Chanson International Holding【CHSN】株式ニュース

$CHSN: Dumpsssssssssss to $1.50

Downnnnnnnnnnnn she goes on news no less.

GO $CHSN

***************************************************************

Chanson International Holding Announces Fiscal Year 2025 Financial Results
By PR Newswire | April 20, 2026, 4:30 PM

Share
CHSN
-10.84%
Chanson International Holding
URUMQI, China, April 20, 2026 /PRNewswire/ -- Chanson International Holding (Nasdaq: CHSN) (the "Company" or "Chanson"), a provider of bakery, seasonal, and beverage products through its chain stores in China and the United States, today announced its financial results for the fiscal year ended December 31, 2025.

Mr. Gang Li, Chairman of the Board of Directors and Chief Executive Officer of the Company, commented, "In fiscal year 2025, we delivered revenue of approximately $18.3 million and improved profitability, with gross profit increasing by 14.2% year over year and gross margin expanding to 45.0%. This performance reflects the impact of our product marketing and cost control measures, as well as improved inventory management through enhanced customer traffic forecasting.

"Looking ahead, we remain focused on driving growth and improving profitability. We plan to continue optimizing marketing initiatives, strengthening our product innovation capabilities with a focus on healthy and nutritious products, and enhancing customer engagement through both in-store experiences and online channels. We also expect to further improve margins by maintaining strict cost discipline and leveraging data-driven inventory and demand forecasting. We believe our strategic initiatives position us well to capture growth opportunities and create long-term value for our shareholders."

Fiscal Year 2025 Financial Highlights

Total revenue was $18.3 million, an increase of 0.2% from $18.2 million in fiscal year 2024.
Gross profit was $8.2 million, an increase of 14.2% from $7.2 million in fiscal year 2024.
Gross margin was 45.0%, compared to 39.5% in fiscal year 2024.
Net income was $0.2 million, compared to $0.8 million in fiscal year 2024.
Basic and diluted earnings per share were $0.03, compared to $3.68 in fiscal year 2024.
Fiscal Year 2025 Financial Results

Revenue

Total revenue increased by 0.2% to $18.3 million in fiscal year 2025, from $18.2 million in fiscal year 2024. The increase in revenue was due to increased revenue from our stores in China (the "China Stores"), which was partially offset by decreased revenue from our stores in the United States (the "United States Stores").

China Stores

Revenue from the China Stores increased by 1.3% to $16.4 million in fiscal year 2025, from $16.1 million in fiscal year 2024. The increase was mainly due to the increased revenue from other products, which was partially offset by the decrease in revenue from bakery products.
Revenue from bakery products decreased by 1.1% to $14.6 million in fiscal year 2025, from $14.8 million in fiscal year 2024. The decrease was mainly due to the challenging economic environment, cautious consumer spending, and shifts in consumer spending patterns, such as the transition from in-store consumption to online consumption during fiscal year 2025.
Revenue from other products increased by 28.5% to $1.7 million in fiscal year 2025, from $1.3 million in fiscal year 2024. The increase was due to increased revenue from seasonal products, which was partially offset by decreased revenue from beverage products. Revenue from seasonal products increased by $0.5 million, or 52.8%, from $1.0 million in fiscal year 2024 to $1.5 million in fiscal year 2025. The Company established a Product Planning and Promotion Department staffed with dedicated professionals, which has effectively enhanced the marketing and promotion of seasonal products, and the Company received more seasonal products purchase orders. Revenue from beverage products decreased by $0.1 million, or 35.2%, from $0.4 million in fiscal year 2024 to $0.2 million in fiscal year 2025. The opening of new stores by several well-known coffee chain brands in Xinjiang, offering products at low prices to gain market share, provided customers with more choices and contributed to a decline in beverage product revenue from the China Stores. As of December 31, 2025, two coffee bakery stores were closed, one in fiscal year 2024 and another in the first half of fiscal year 2025.
United States Stores

Revenue from the United States Stores decreased by 8.4% to $1.9 million in fiscal year 2025, from $2.1 million in fiscal year 2024. The decrease was mainly due to decreased revenue from bakery products and eat-in services, which was partially offset by the increased revenue from beverage products.
Revenue from bakery products decreased by 50.4% to $0.3 million in fiscal year 2025, from $0.5 million in fiscal year 2024. The decrease was due to the decreased revenue from Chanson 23rd Street LLC ("Chanson 23rd Street") of approximately $0.2 million and Chanson 1293 3rd Ave LLC ("Chanson 3rd Ave") of approximately $21,000. Facing increased competition from competitors operating in the same area, Chanson 23rd Street suspended its business operation of bakery products in April 2025 and Chanson 3rd Ave suspended all business operation in January 2025. However, the decrease in revenue from bakery products was partially offset by the increased revenue from Chanson 2040 Broadway LLC ("Chanson Broadway") of approximately $10,000 as the Company implemented a series of performance-enhancing measures, including extending business hours, optimizing the products mix and offering more sales promotions and price discounts to attract more customers.
Revenue from beverage products increased by 17.6% to $1.5 million in fiscal year 2025, from $1.3 million in fiscal year 2024. The increase in revenue of beverage products was due to an approximately $0.3 million revenue increase from Chanson 23rd Street and Chanson Broadway. During fiscal year 2025, the Company launched several new types of cocktail products with a variety of new flavors and styles, and implemented the performance-enhancing measures as mentioned above, which led to an increase in private event bookings. The increase in revenue of beverage products was partially offset by the decreased revenue from Chanson 3rd Ave resulting from the suspension of business operation as mentioned above.
Revenue from eat-in services decreased by 47.6% to $0.2 million in fiscal year 2025, from $0.3 million in fiscal year 2024. As mentioned above, Chanson 3rd Ave suspended all business operations in January 2025, hence, revenue from eat-in services decreased in fiscal year 2025.
Gross Profit and Gross Margin

Gross profit increased by 14.2%, to $8.2 million in fiscal year 2025, from $7.2 million in fiscal year 2024. The increase was mainly attributable to the overall increase in revenue. Gross margin increased by 5.5 percentage points to 45.0% in fiscal year 2025 from 39.5% in fiscal year 2024.

Operating Expenses

Operating expenses were $10.1 million in fiscal year 2025, compared to $7.7 million in fiscal year 2024.

Selling expenses increased by 31.6%, to $6.3 million in fiscal year 2025, from $4.8 million in fiscal year 2024. The increase was primarily attributable to (i) an increase in rental expenses, renovation expenses and electricity expenses of $0.8 million, as nine stores have been opened in the fiscal year 2025; (ii) an increase in salaries and welfare benefit expenses of $0.6 million, as the China Stores hired additional sales staff for the new stores; and (iii) an increase in online platform service fees of $0.1 million, resulting from the increased online sales on the third-party platform in fiscal year 2025.
General and administrative expenses increased by 29.6%, to $3.8 million in fiscal year 2025 from $3.0 million in fiscal year 2024. The increase was primarily due to an increase in allowance for credit losses of $0.5 million. The increase was also attributable to the increased audit, legal and professional service fees due to issuance of additional equity security in fiscal year 2025.
Net Income

Net income was $0.2 million in fiscal year 2025, compared to $0.8 million in fiscal year 2024.

Basic and Diluted Earnings per Share

Basic and diluted earnings per share in fiscal year 2025 was $0.03 based on 5,369,346 weighted average shares, compared to $3.68 in fiscal year 2024 based on 205,296 weighted average shares, in each case retrospectively restated for effect of the reverse share split on August 18, 2025.

Balance Sheet

As of December 31, 2025, the Company had cash and cash equivalents of $8.6 million, compared to $12.1 million as of December 31, 2024.

Cash Flow

Net cash provided by operating activities was $2.9 million in fiscal year 2025, compared to $3.5 million in fiscal year 2024.

Net cash used in investing activities was $45.8 million in fiscal year 2025, compared to net cash provided by investing activities of $1.9 million in fiscal year 2024.

Net cash provided by financing activities was $39.1 million in fiscal year 2025, compared to $5.4 million in fiscal year 2024.

About Chanson International Holding

Founded in 2009, Chanson International Holding is a provider of bakery, seasonal, and beverage products through its chain stores in China and the United States. Headquartered in Urumqi, China, Chanson directly operates stores in Xinjiang, China and New York, United States. Chanson currently manages 63 stores in China, and three stores in New York City while selling on digital platforms and third-party online food ordering platforms. Chanson offers not only packaged bakery products but also made-in-store pastries and eat-in services, serving freshly prepared bakery products and extensive beverage products. Chanson aims to make healthy, nutritious, and ready-to-eat food through advanced facilities based on in-depth industry research, while creating a comfortable and distinguishable store environment for customers. Chanson's dedicated and highly-experienced product development teams constantly create new products that reflect market trends to meet customer demand. For more information, please visit the Company's website: http://ir.chanson-international.net/.

Forward-Looking Statements

Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and other filings with the U.S. Securities and Exchange Commission.

For investor and media inquiries, please contact:

Chanson International Holding

Investor Relations Department

Email: IR@chansoninternational.com

Ascent Investor Relations LLC

Tina Xiao

Phone: +1-646-932-7242

Email: investors@ascent-ir.com

Chanson International Holding Announces Fiscal Year 2025 Financial ResultsApril 20, 2026 4:30 PM
PR Newswire (US)

URUMQI, China, April 20, 2026 /PRNewswire/ -- Chanson International Holding (Nasdaq: CHSN) (the "Company" or "Chanson"), a provider of bakery, seasonal, and beverage products through its chain stores in China and the United States, today announced its financial results for the fiscal year ended December 31, 2025.Mr. Gang Li, Chairman of the Board of Directors and Chief Executive Officer of the Company, commented, "In fiscal year 2025, we delivered revenue of approximately $18.3 million and improved profitability, with gross profit increasing by 14.2% year over year and gross margin expanding to 45.0%. This performance reflects the impact of our product marketing and cost control measures, as well as improved inventory management through enhanced customer traffic forecasting."Looking ahead, we remain focused on driving growth and improving profitability. We plan to continue optimizing marketing initiatives, strengthening our product innovation capabilities with a focus on healthy and nutritious products, and enhancing customer engagement through both in-store experiences and online channels. We also expect to further improve margins by maintaining strict cost discipline and leveraging data-driven inventory and demand forecasting. We believe our strategic initiatives position us well to capture growth opportunities and create long-term value for our shareholders."Fiscal Year 2025 Financial HighlightsTotal revenue was $18.3 million, an increase of 0.2% from $18.2 million in fiscal year 2024.Gross profit was $8.2 million, an increase of 14.2% from $7.2 million in fiscal year 2024.Gross margin was 45.0%, compared to 39.5% in fiscal year 2024.Net income was $0.2 million, compared to $0.8 million in fiscal year 2024.Basic and diluted earnings per share were $0.03, compared to $3.68 in fiscal year 2024.Fiscal Year 2025 Financial ResultsRevenueTotal revenue increased by 0.2% to $18.3 million in fiscal year 2025, from $18.2 million in fiscal year 2024. The increase in revenue was due to increased revenue from our stores in China (the "China Stores"), which was partially offset by decreased revenue from our stores in the United States (the "United States Stores").China StoresRevenue from the China Stores increased by 1.3% to $16.4 million in fiscal year 2025, from $16.1 million in fiscal year 2024. The increase was mainly due to the increased revenue from other products, which was partially offset by the decrease in revenue from bakery products.Revenue from bakery products decreased by 1.1% to $14.6 million in fiscal year 2025, from $14.8 million in fiscal year 2024. The decrease was mainly due to the challenging economic environment, cautious consumer spending, and shifts in consumer spending patterns, such as the transition from in-store consumption to online consumption during fiscal year 2025.Revenue from other products increased by 28.5% to $1.7 million in fiscal year 2025, from $1.3 million in fiscal year 2024. The increase was due to increased revenue from seasonal products, which was partially offset by decreased revenue from beverage products. Revenue from seasonal products increased by $0.5 million, or 52.8%, from $1.0 million in fiscal year 2024 to $1.5 million in fiscal year 2025. The Company established a Product Planning and Promotion Department staffed with dedicated professionals, which has effectively enhanced the marketing and promotion of seasonal products, and the Company received more seasonal products purchase orders. Revenue from beverage products decreased by $0.1 million, or 35.2%, from $0.4 million in fiscal year 2024 to $0.2 million in fiscal year 2025. The opening of new stores by several well-known coffee chain brands in Xinjiang, offering products at low prices to gain market share, provided customers with more choices and contributed to a decline in beverage product revenue from the China Stores. As of December 31, 2025, two coffee bakery stores were closed, one in fiscal year 2024 and another in the first half of fiscal year 2025.United States StoresRevenue from the United States Stores decreased by 8.4% to $1.9 million in fiscal year 2025, from $2.1 million in fiscal year 2024. The decrease was mainly due to decreased revenue from bakery products and eat-in services, which was partially offset by the increased revenue from beverage products.Revenue from bakery products decreased by 50.4% to $0.3 million in fiscal year 2025, from $0.5 million in fiscal year 2024. The decrease was due to the decreased revenue from Chanson 23rd Street LLC ("Chanson 23rd Street") of approximately $0.2 million and Chanson 1293 3rd Ave LLC ("Chanson 3rd Ave") of approximately $21,000. Facing increased competition from competitors operating in the same area, Chanson 23rd Street suspended its business operation of bakery products in April 2025 and Chanson 3rd Ave suspended all business operation in January 2025. However, the decrease in revenue from bakery products was partially offset by the increased revenue from Chanson 2040 Broadway LLC ("Chanson Broadway") of approximately $10,000 as the Company implemented a series of performance-enhancing measures, including extending business hours, optimizing the products mix and offering more sales promotions and price discounts to attract more customers.Revenue from beverage products increased by 17.6% to $1.5 million in fiscal year 2025, from $1.3 million in fiscal year 2024. The increase in revenue of beverage products was due to an approximately $0.3 million revenue increase from Chanson 23rd Street and Chanson Broadway. During fiscal year 2025, the Company launched several new types of cocktail products with a variety of new flavors and styles, and implemented the performance-enhancing measures as mentioned above, which led to an increase in private event bookings. The increase in revenue of beverage products was partially offset by the decreased revenue from Chanson 3rd Ave resulting from the suspension of business operation as mentioned above.Revenue from eat-in services decreased by 47.6% to $0.2 million in fiscal year 2025, from $0.3 million in fiscal year 2024. As mentioned above, Chanson 3rd Ave suspended all business operations in January 2025, hence, revenue from eat-in services decreased in fiscal year 2025.Gross Profit and Gross MarginGross profit increased by 14.2%, to $8.2 million in fiscal year 2025, from $7.2 million in fiscal year 2024. The increase was mainly attributable to the overall increase in revenue. Gross margin increased by 5.5 percentage points to 45.0% in fiscal year 2025 from 39.5% in fiscal year 2024.Operating ExpensesOperating expenses were $10.1 million in fiscal year 2025, compared to $7.7 million in fiscal year 2024.Selling expenses increased by 31.6%, to $6.3 million in fiscal year 2025, from $4.8 million in fiscal year 2024. The increase was primarily attributable to (i) an increase in rental expenses, renovation expenses and electricity expenses of $0.8 million, as nine stores have been opened in the fiscal year 2025; (ii) an increase in salaries and welfare benefit expenses of $0.6 million, as the China Stores hired additional sales staff for the new stores; and (iii) an increase in online platform service fees of $0.1 million, resulting from the increased online sales on the third-party platform in fiscal year 2025.General and administrative expenses increased by 29.6%, to $3.8 million in fiscal year 2025 from $3.0 million in fiscal year 2024. The increase was primarily due to an increase in allowance for credit losses of $0.5 million. The increase was also attributable to the increased audit, legal and professional service fees due to issuance of additional equity security in fiscal year 2025.Net IncomeNet income was $0.2 million in fiscal year 2025, compared to $0.8 million in fiscal year 2024.Basic and Diluted Earnings per ShareBasic and diluted earnings per share in fiscal year 2025 was $0.03 based on 5,369,346 weighted average shares, compared to $3.68 in fiscal year 2024 based on 205,296 weighted average shares, in each case retrospectively restated for effect of the reverse share split on August 18, 2025.Balance SheetAs of December 31, 2025, the Company had cash and cash equivalents of $8.6 million, compared to $12.1 million as of December 31, 2024.Cash FlowNet cash provided by operating activities was $2.9 million in fiscal year 2025, compared to $3.5 million in fiscal year 2024.Net cash used in investing activities was $45.8 million in fiscal year 2025, compared to net cash provided by investing activities of $1.9 million in fiscal year 2024.Net cash provided by financing activities was $39.1 million in fiscal year 2025, compared to $5.4 million in fiscal year 2024.About Chanson International HoldingFounded in 2009, Chanson International Holding is a provider of bakery, seasonal, and beverage products through its chain stores in China and the United States. Headquartered in Urumqi, China, Chanson directly operates stores in Xinjiang, China and New York, United States. Chanson currently manages 63 stores in China, and three stores in New York City while selling on digital platforms and third-party online food ordering platforms. Chanson offers not only packaged bakery products but also made-in-store pastries and eat-in services, serving freshly prepared bakery products and extensive beverage products. Chanson aims to make healthy, nutritious, and ready-to-eat food through advanced facilities based on in-depth industry research, while creating a comfortable and distinguishable store environment for customers. Chanson's dedicated and highly-experienced product development teams constantly create new products that reflect market trends to meet customer demand. For more information, please visit the Company's website: http://ir.chanson-international.net/.Forward-Looking StatementsCertain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and other filings with the U.S. Securities and Exchange Commission.For investor and media inquiries, please contact:Chanson International Holding
Investor Relations Department
Email: IR@chansoninternational.com Ascent Investor Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com  CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS

December 31,

December 31,

2025

2024
ASSETS

CURRENT ASSETS:

Cash and cash equivalents
$8,644,357

$12,102,763
Accounts receivable

1,738,052

991,467
Inventories

830,597

738,773
Long term loan to a third-party, current

—

2,000,000
Prepaid expenses and other current assets

972,787

2,595,417

12,185,793

18,428,420

NON-CURRENT ASSETS:

Operating lease right-of-use assets

8,297,961

11,021,615
Property and equipment, net

7,063,992

4,444,473
Intangible assets, net

226,250

262,500
Long term security deposits

776,419

944,170
Long term debt investments

53,138,801

6,359,014
Long term prepaid expenses

296,575

315,642

69,799,998

23,347,414

TOTAL ASSETS
$81,985,791

$41,775,834

LIABILITIES

CURRENT LIABILITIES:

Short-term bank loans
$428,844

$1,507,159
Current portion of long-term bank loans

371,665

—
Accounts payable

3,779,261

2,127,740
Due to a related party

6,753

772,489
Taxes payable

249,300

48,712
Deferred revenue

7,670,555

6,697,964
Operating lease liabilities, current

1,777,697

2,325,390
Other current liabilities

823,821

662,963

15,107,896

14,142,417

NON-CURRENT LIABILITIES

Operating lease liabilities, non-current

6,021,153

9,207,971
Long-term bank loans

4,645,810

—

10,666,963

9,207,971

TOTAL LIABILITIES

25,774,859

23,350,388

COMMITMENTS AND CONTINGENCIES (Note 15)

SHAREHOLDERS' EQUITY

Ordinary shares, $0.0001 par value, 4,125,000,000 shares authorized; 38,978,780
shares and 341,247 shares issued and outstanding as of December 31, 2025 and
2024, respectively: *

Class A ordinary share, $0.0001 par value, 4,110,000,000 shares authorized;
38,907,905 shares and 270,372 shares issued and outstanding as of December 31,
2025 and 2024, respectively

3,890

27
Class B ordinary share, $0.0001 par value, 15,000,000 shares authorized; 70,875
shares issued and outstanding as of December 31, 2025 and 2024, respectively

7

7
Additional paid-in capital

54,658,128

17,751,857
Statutory reserve

740,816

661,924
Retained earnings

499,986

391,338
Accumulated other comprehensive income (loss)

308,105

(379,707)
TOTAL SHAREHOLDERS' EQUITY

56,210,932

18,425,446

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$81,985,791

$41,775,834

*     Retrospectively restated for effect of the reverse split on August 18, 2025 and the Share Capital Reduction and
Reorganization on March 13, 2026  CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

For the Years Ended December 31,

2025

2024

2023

REVENUE
$18,268,894

$18,227,537

$17,252,662
COST OF REVENUE

10,050,891

11,033,219

9,105,337
GROSS PROFIT

8,218,003

7,194,318

8,147,325

OPERATING EXPENSES

Selling expenses

6,261,580

4,757,279

4,882,958
General and administrative expenses

3,843,548

2,966,659

3,874,868
Total operating expenses

10,105,128

7,723,938

8,757,826

LOSS FROM OPERATIONS

(1,887,125)

(529,620)

(610,501)

OTHER (EXPENSE) INCOME

Interest (expense) income, net

(188,327)

(50,928)

35,505
Other income, net

871,967

687,492

193,425
Interest income from long term debt investments

1,465,180

723,945

534,575
Total other income, net

2,148,820

1,360,509

763,505

PROFIT BEFORE INCOME TAX EXPENSE

261,695

830,889

153,004

INCOME TAX EXPENSE

(74,155)

(74,604)

(119,416)

NET INCOME

187,540

756,285

33,588
Foreign currency translation gain (loss)

687,812

(284,189)

(130,778)
TOTAL COMPREHENSIVE INCOME (LOSS)
$875,352

$472,096

$(97,190)

Earnings per ordinary share - basic and diluted
$0.03

$3.68

$0.23
Weighted average shares - basic and diluted *

5,369,346

205,296

144,217

* Retrospectively restated for effect of the reverse split on August 18, 2025.  CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31,

2025

2024

2023
Cash flows from operating activities:

Net income
$187,540

$756,285

$33,588
Adjustments to reconcile net income to net cash provided by (used
in) operating activities:

Amortization of operating lease right-of-use assets

1,872,139

2,639,094

2,628,985
Depreciation and amortization

889,722

823,869

831,820
Write off of bad debts

500,000

-

-
Loss (gain) on disposal of property and equipment

78,845

(152,517)

4,982
Impairment loss on property and equipment

-

-

272,350
Accrued interest income from long term debt investment

(1,465,180)

(723,945)

(534,575)
Interest income from loan to a third-party

-

(90,986)

(66,822)
Changes in operating assets and liabilities:

Accounts receivable

(686,449)

959,859

(766,760)
Inventories

(62,191)

(32,001)

(45,821)
Prepaid expenses and other current assets

1,665,322

2,552,891

(3,573,002)
Long term security deposits

184,296

(58,209)

57,185
Long term prepaid expenses

31,637

(180,281)

(34,010)
Accounts payable

1,235,783

265,315

530,195
Taxes payable

198,040

(46,790)

(31,943)
Deferred revenue

665,495

(179,643)

307,169
Other current liabilities

135,994

(25,902)

(292,138)
Operating lease liabilities

(2,566,126)

(2,969,001)

(2,275,056)
Net cash provided by (used in) operating activities

2,864,867

3,538,038

(2,953,853)

Cash flows from investing activities:

Purchase of property and equipment

(2,396,274)

(583,313)

(773,964)
Purchase of intangible assets

-

-

(150,000)
Proceeds from disposal of property and equipment

-

35,562

444
Payment made for long term debt investments

(46,126,988)

-

(6,000,000)
Interest income received from long term debt investment

1,203,810

899,507

-
Advance of loans to third parties

-

-

(3,900,000)
Repayment from loans to third parties

1,500,000

907,704

1,150,104
Prepayment for the software, equipment and product development

-

-

(1,190,000)
Refund of prepayment for the product development

-

650,000

400,000
Net cash (used in) provided by investing activities

(45,819,452)

1,909,460

(10,463,416)

Cash flows from financing activities:

Gross proceeds from initial public offerings

-

-

13,560,000
Direct costs disbursed from initial public offerings proceeds

-

-

(1,529,631)
Proceeds from sales of the Equity Security Units, net of issuance costs

6,910,134

-

-
Proceeds from sales of ordinary shares, net of issuance costs

30,000,000

5,938,994

-
Proceeds from short-term bank loans

417,388

2,225,715

2,685,588
Repayments of short-term bank loans

(1,530,421)

(3,338,573)

(424,040)
Proceeds from long-term bank loans

5,036,477

-

-
Repayments of long-term bank loans

(153,043)

-

-
(Payments made to) advances received from a related party

(1,595,404)

524,610

(1,892,423)
Payments made for deferred offering costs

-

-

(340,469)
Net cash provided by financing activities

39,085,131

5,350,746

12,059,025

Effect of exchange rate fluctuation on cash and cash equivalents

411,048

(176,783)

(75,924)

Net (decrease) increase in cash and cash equivalents

(3,458,406)

10,621,461

(1,434,168)
Cash and cash equivalents, beginning of year

12,102,763

1,481,302

2,915,470
Cash and cash equivalents, end of year
$8,644,357

$12,102,763

$1,481,302

Supplemental cash flow information

Cash paid for income taxes
$29,053

$45,128

$92,409
Cash paid for interest
$181,157

$141,106

$32,444

Non-cash operating, investing and financing activities

Property and equipment acquired from a related party through settlement
of amounts due from the related party (non-cash transaction)
$962,896

$-

$-
Reduction of right-of-use assets and operating lease obligations due to
early termination or modification of lease agreement
$4,208,435

$2,519,354

$-
Right of use assets obtained in exchange for operating lease liabilities
$3,423,624

$2,719,792

$1,676,362
Deferred IPO cost offset with additional paid-in capital
$-

$-

$1,095,872
Intangible assets acquired by prepayment
$-

$140,000

$-


View original content:https://www.prnewswire.com/news-releases/chanson-international-holding-announces-fiscal-year-2025-financial-results-302747512.htmlSOURCE Chanson International Holding

Original: Chanson International Holding Announces Fiscal Year 2025 Financial Results