UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2024

Commission File Number: 001-39340

 

 

AGORA, INC.

(Translation of registrant’s name into English)

 

2804 Mission College Blvd,

Santa Clara, California 95054,

United States

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1):

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7):

 

 


 

 

 

EXHIBIT INDEX

Exhibit

Description

99.1

Press Release

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

AGORA, INC.

By:

/s/ Jingbo Wang

Name:

Jingbo Wang

Title:

Chief Financial Officer

 

Date: May 23, 2024


Agora, Inc. Reports First Quarter 2024 Financial Results

 

SANTA CLARA, Calif., May 22, 2024 (GLOBE NEWSWIRE) – Agora, Inc. (NASDAQ: API) (the “Company”), a pioneer and leader in real-time engagement technology, today announced its unaudited financial results for the first quarter ended March 31, 2024.

 

“Despite a challenging operating environment, we continued to focus on enhancing the fundamental performance of our products, for example, launching our new Adaptive Video Optimization technology and improving the stability of our SDKs to highest levels in our history,” said Tony Zhao, founder, chairman and CEO of Agora, Inc. “I firmly believe such improvements will create value for use cases of today and the future. For instance, our earlier prediction that generative AI models will interact with human directly through voice and video is rapidly materializing, which could benefit from our work today and develop into a core use case for our real-time engagement technology.”

 

First Quarter 2024 Highlights

Total revenues for the quarter were $33.0 million, a decrease of 9.4% from $36.4 million in the first quarter of 2023.
Agora: $15.8 million for the quarter, an increase of 4.6% from $15.1 million in the first quarter of 2023.
Shengwang: RMB122.6 million ($17.2 million) for the quarter, a decrease of 16.0% from RMB145.9 million ($21.3 million) in the first quarter of 2023.
Active Customers
Agora: 1,720 as of March 31, 2024, an increase of 16.1% from 1,481 as of March 31, 2023.
Shengwang: 3,833 as of March 31, 2024, a decrease of 2.2% from 3,919 as of March 31, 2023.
Dollar-Based Net Retention Rate
Agora: 92% for the trailing 12-month period ended March 31, 2024.
Shengwang: 78% for the trailing 12-month period ended March 31, 2024.
Net loss for the quarter was $9.5 million, compared to net loss of $16.8 million in the first quarter of 2023. After excluding share-based compensation expenses, acquisition related expenses, amortization expenses of acquired intangible assets and income tax related to acquired intangible assets, non-GAAP net loss for the quarter was $4.8 million, compared to the non-GAAP net loss of $9.1 million in the first quarter of 2023.
Adjusted EBITDA for the quarter was negative $6.1 million, compared to negative $6.4 million in the first quarter of 2023.
Total cash, cash equivalents, bank deposits and financial products issued by banks as of March 31, 2024 was $380.8 million.
Net cash used in operating activities for the quarter was $6.5 million, compared to $8.9 million in the first quarter of 2023. Free cash flow for the quarter was negative $7.1 million, compared to negative $9.1 million in the first quarter of 2023.

 


First Quarter 2024 Financial Results

 

Revenues

Total revenues were $33.0 million in the first quarter of 2024, a decrease of 9.4% from $36.4 million in the same period last year. Revenues of Agora were $15.8 million in the first quarter of 2024, an increase of 4.6% from $15.1 million in the same period last year, primarily due to our business expansion and usage growth in sectors such as live shopping. Revenues of Shengwang were RMB122.6 million ($17.2 million) in the first quarter of 2024, a decrease of 16.0% from RMB145.9 million ($21.3 million) in the same period last year, primarily due to challenging macroeconomic and regulatory environment.

 

Cost of Revenues

Cost of revenues was $12.8 million in the first quarter of 2024, a decrease of 5.9% from $13.6 million in the same period last year, primarily due to the decrease in bandwidth usage and co-location costs.

 

Gross Profit and Gross Margin

Gross profit was $20.2 million in the first quarter of 2024, a decrease of 11.5% from $22.8 million in the same period last year. Gross margin was 61.2% in the first quarter of 2024, a decrease of 1.5% from 62.7% in the same period last year, mainly due to product mix change.

 

Operating Expenses

Operating expenses were $33.3 million in the first quarter of 2024, a decrease of 17.3% from $40.3 million in the same period last year.

Research and development expenses were $18.1 million in the first quarter of 2024, a decrease of 13.8% from $21.0 million in the same period last year, primarily due to a decrease in personnel costs as the Company optimized its global workforce, including a decrease in share-based compensation from $3.5 million in the first quarter of 2023 to $3.0 million in the first quarter of 2024.
Sales and marketing expenses were $6.8 million in the first quarter of 2024, a decrease of 35.0% from $10.5 million in the same period last year, primarily due to a decrease in personnel costs as the Company optimized its global workforce, including a decrease in share-based compensation from $1.7 million in the first quarter of 2023 to $0.3 million in the first quarter of 2024.
General and administrative expenses were $8.4 million in the first quarter of 2024, a decrease of 4.9% from $8.8 million in the same period last year, primarily due to a decrease in personnel costs as the Company optimized its global workforce, including a decrease in share-based compensation from $1.9 million in the first quarter of 2023 to $1.0 million in the first quarter of 2024.

 

Loss from Operations

Loss from operations was $12.6 million in the first quarter of 2024, compared to $17.0 million in the same period last year.

 

Interest Income

Interest income was $4.7 million in the first quarter of 2024, compared to $4.4 million in the same period last year, primarily due to the increase in interest rates realized on deposits.


 

Investment Loss

Investment loss was $2.0 million in the first quarter of 2024, compared to $3.2 million in the same period last year, primarily due to the fair value change in equity investments.

 

Net Loss

Net loss was $9.5 million in the first quarter of 2024, compared to $16.8 million in the same period last year.

 

Net Loss per American Depositary Share attributable to ordinary shareholders

Net loss per American Depositary Share (“ADS”) attributable to ordinary shareholders was $0.10 in the first quarter of 2024, compared to $0.16 in the same period last year.

 

Share Repurchase Program

 

During the three months ended March 31, 2024, the Company repurchased approximately 4.8 million of its class A ordinary shares (equivalent to approximately 1.2 million ADSs) for approximately US$3.2 million under its share repurchase program, representing 1.6% of its US$200 million share repurchase program.

 

As of March 31, 2024, the Company had repurchased approximately 118.6 million of its class A ordinary shares (equivalent to approximately 29.7 million ADSs) for approximately US$107.5 million under its share repurchase program, representing 54% of its US$200 million share repurchase program.

 

As of March 31, 2024, the Company had 368.5 million ordinary shares (equivalent to approximately 92.1 million ADSs) outstanding, compared to 449.8 million ordinary shares (equivalent to approximately 112.5 million ADSs) outstanding as of January 31, 2022 before the share repurchase program commenced.

 

The current share repurchase program will expire at the end of February 2025.

 

Financial Outlook

 

Based on the currently available information, the Company expects total revenues for the second quarter of 2024 to be between $34 million and $36 million. This outlook reflects the Company's current and preliminary views on the market and operational conditions, which are subject to change.

 

Earnings Call

 

The Company will host a conference call to discuss the financial results at 6 p.m. Pacific Time / 9 p.m. Eastern Time on May 22, 2024. Details for the conference call are as follows:

Event title: Agora, Inc. 1Q 2024 Financial Results

The call will be available at https://edge.media-server.com/mmc/p/r6zm2238


Investors who want to hear the call should log on at least 15 minutes prior to the broadcast. Participants may register for the call with the link below.

https://register.vevent.com/register/BIaa27d7a5123c45dab001be03c5b76e47

Please visit the Company’s investor relations website at https://investor.agora.io on May 22, 2024 to view the earnings release and accompanying slides prior to the conference call.

 

Use of Non-GAAP Financial Measures

 

The Company has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The Company uses these non-GAAP financial measures internally in analyzing its financial results and believe that the use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and in comparing its financial results with other companies in its industry, many of which present similar non-GAAP financial measures. Besides free cash flow (as defined below), each of these non-GAAP financial measures represents the corresponding GAAP financial measure before share-based compensation expenses, acquisition related expenses, amortization expenses of acquired intangible assets and income tax related to acquired intangible assets. The Company believes that such non-GAAP financial measures help identify underlying trends in its business that could otherwise be distorted by the effects of such share-based compensation expenses, acquisition related expenses, amortization expenses of acquired intangible assets and income tax related to acquired intangible assets that it includes in its cost of revenues, total operating expenses and net income (loss). The Company believes that all such non-GAAP financial measures also provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.

 

Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP. A reconciliation of its historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the tables captioned “Reconciliation of GAAP to Non-GAAP Measures” included at the end of this press release, and investors are encouraged to review the reconciliation.

 

Definitions of the Company’s non-GAAP financial measures included in this press release are presented below.

 

Non-GAAP Net Income (Loss)

 

Non-GAAP net income (loss) is defined as net income (loss) adjusted to exclude share-based compensation expenses, acquisition related expenses, amortization expenses of acquired intangible assets and income tax related to acquired intangible assets.

 


Adjusted EBITDA

 

Adjusted EBITDA is defined as net income (loss) before exchange gain (loss), interest income, investment income (loss), other income, equity in income of affiliates, income taxes, depreciation of property and equipment, amortization of land use right, and adjusted to exclude the effects of share-based compensation expenses, acquisition related expenses and amortization expenses of acquired intangible assets.

 

Free Cash Flow

 

Free cash flow is defined as net cash provided by operating activities less purchases of property and equipment (excluding the acquisition of land use right and the construction in progress for the headquarters project). The Company considers free cash flow to be a liquidity measure that provides useful information to management and investors regarding net cash provided by operating activities and cash used for investments in property and equipment required to maintain and grow the business.

 

Operating Metrics

 

The Company also uses other operating metrics included in this press release and defined below to assess the performance of its business.

 

Active Customers

 

An active customer at the end of any particular period is defined as an organization or individual developer from which the Company generated more than $100 of revenue during the preceding 12 months. Customers are counted based on unique customer account identifiers. Generally, one software application uses the same customer account identifier throughout its life cycle while one account may be used for multiple applications.

 

Dollar-Based Net Retention Rate

 

Dollar-Based Net Retention Rate is calculated for a trailing 12-month period by first identifying all customers in the prior 12-month period, and then calculating the quotient from dividing the revenue generated from such customers in the trailing 12-month period by the revenue generated from the same group of customers in the prior 12-month period. As the vast majority of revenue generated from Agora’s customers is denominated in U.S. dollars, while the vast majority of revenue generated from Shengwang’s customers is denominated in Renminbi, Dollar-Based Net Retention Rate is calculated in U.S. dollars for Agora and in Renminbi for Shengwang, which has substantially removed the impact of foreign currency translations. Shengwang excluded the revenues from Easemob’s CEC business and K12 academic tutoring sector. The Company believes Dollar-Based Net Retention Rate facilitates operating performance comparisons on a period-to-period basis.

 


Safe Harbor Statements

 

This press release contains ‘‘forward-looking statements’’ within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding the Company’s financial outlook, beliefs and expectations. Forward-looking statements include statements containing words such as “expect,” “anticipate,” “believe,” “project,” “will” and similar expressions intended to identify forward-looking statements. Among other things, the Financial Outlook in this announcement contain forward-looking statements. These forward-looking statements are based on the Company’s current expectations and involve risks and uncertainties. The Company’s actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to the growth of the RTE-PaaS market; the Company’s ability to manage its growth and expand its operations; the continued impact of COVID-19 on global markets and the Company’s business, operations and customers; the Company’s ability to attract new developers and convert them into customers; the Company’s ability to retain existing customers and expand their usage of its platform and products; the Company’s ability to drive popularity of existing use cases and enable new use cases, including through quality enhancements and introduction of new products, features and functionalities; the Company’s fluctuating operating results; competition; the effect of broader technological and market trends on the Company’s business and prospects; general economic conditions and their impact on customer and end-user demand; and other risks and uncertainties included elsewhere in the Company’s filings with the Securities and Exchange Commission (“SEC”), including, without limitation, the final prospectus related to the IPO filed with the SEC on June 26, 2020. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and the Company undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.

 

About Agora, Inc.

 

Agora, Inc. is the Cayman Islands holding company of two independent divisions, under Agora brand and Shengwang brand, respectively, whose businesses are conducted through separate entities.

 

Headquartered in Santa Clara, California, Agora is a pioneer and global leader in Real-Time Engagement Platform-as-a-Service (PaaS), providing developers with simple, flexible, and powerful application programming interfaces, or APIs, to embed real-time voice, video, interactive live-streaming, chat, whiteboard, and artificial intelligence capabilities into their applications.

 


Headquartered in Shanghai, China, Shengwang is a pioneer and leading Real-Time Engagement PaaS provider in the China market.

 

For more information on Agora, please visit: www.agora.io

For more information on Shengwang, please visit: www.shengwang.cn

 

 

Investor Contact:

investor@agora.io

 

Media Contact:

press@agora.io


 

Agora, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, in US$ thousands)

 

 

As of

 

As of

 

March 31,

 

December 31,

 

2024

 

2023

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

41,902

 

36,894

Short-term bank deposits

238,008

 

86,924

Short-term financial products issued by banks

94,852

 

84,853

Short-term investments

5,919

 

7,983

Accounts receivable, net

36,843

 

34,668

Prepayments and other current assets

19,388

 

9,059

Contract assets

1,075

 

1,048

Total current assets

437,987

 

261,429

Property and equipment, net

4,544

 

5,365

Construction in progress for the headquarters project

19,420

 

17,343

Operating lease right-of-use assets

3,725

 

4,011

Intangible assets

1,001

 

1,274

Long-term bank deposits

-

 

143,127

Long-term financial products issued by banks

6,000

 

20,000

Long-term investments

44,596

 

43,893

Land use right, net

166,097

 

167,246

Other non-current assets

7,084

 

10,907

Total assets

690,454

 

674,595

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

15,419

 

12,996

Advances from customers

8,256

 

7,765

Taxes payable

1,346

 

906

Current operating lease liabilities

2,350

 

2,447

Accrued expenses and other current liabilities

28,484

 

32,780

Total current liabilities

55,855

 

56,894

Long-term payable

3

 

3

Long-term operating lease liabilities

1,314

 

1,726

Deferred tax liabilities

154

 

196

Long-term borrowings

17,870

 

11,027

Other non-current liabilities

19,301

 

-

Total liabilities

94,497

 

69,846

 

 

 

 

Shareholders’ equity:

 

 

 

 

Class A ordinary shares

39

 

39

Class B ordinary shares

8

 

8

Additional paid-in-capital

1,139,187

 

1,138,346

Treasury shares, at cost

(79,546)

 

(79,716)

Accumulated other comprehensive loss

(10,367)

 

(10,027)

 


 

Accumulated deficit

(453,364)

 

(443,901)

Total shareholders’ equity

595,957

 

604,749

Total liabilities and shareholders’ equity

690,454

 

674,595

 

 

 


 

 

Agora, Inc.

Condensed Consolidated Statements of Comprehensive Loss

(Unaudited, in US$ thousands, except share and per ADS amounts)

 

 

Three Months Ended March 31,

 

2024

2023

Real-time engagement service revenues

32,222

 35,101

Real-time engagement on-premise solution and other revenues

799

1,342

Total revenues

33,021

36,443

Cost of revenues

12,797

13,597

Gross profit

20,224

22,846

Operating expenses:

 

 

  Research and development

18,139

21,031

  Sales and marketing

6,814

10,476

  General and administrative

8,380

8,809

Total operating expenses

33,333

40,316

Other operating income

476

496

Loss from operations

(12,633)

(16,974)

Exchange (loss) gain

(45)

117

Interest income

4,734

4,406

Interest expense

(60)

-

Investment loss

(2,035)

(3,198)

Losses from extinguishment of convertible note

-

(1,230)

Loss before income taxes

(10,039)

(16,879)

Income tax (expenses) benefits

(140)

10

Equity in income of affiliates

716

67

Net loss

(9,463)

(16,802)

Net loss attributable to ordinary shareholders

(9,463)

(16,802)

Other comprehensive loss:

 

 

  Foreign currency translation adjustments

(340)

2,169

  Gain on available-for-sale debt securities

-

1,385

Total comprehensive loss attributable to ordinary shareholders

(9,803)

(13,248)

 

 

 

Net loss per ADS attributable to ordinary shareholders, basic and diluted

(0.10)

(0.16)

Weighted-average shares used in computing net loss per ADS attributable to ordinary shareholders, basic and diluted

372,186,672

424,016,857

 

 

 

Share-based compensation expenses included in:

 

 

  Cost of revenues

101

217

  Research and development expenses

3,045

3,543

  Sales and marketing expenses

303

1,733

  General and administrative expenses

985

1,931

 

 

 


 

Agora, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in US$ thousands)

 

 

Three Months Ended March 31,

 

2024

2023

Cash flows from operating activities:

 

 

Net loss

(9,463)

(16,802)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

Share-based compensation expenses

4,434

7,424

Allowance for current expected credit losses

2,291

1,554

Depreciation of property and equipment

1,008

2,214

Amortization of intangible assets

273

 346

Amortization of land use right

858

593

Deferred tax expense

(42)

(53)

Amortization of right-of-use asset and interest on lease liabilities

660

810

Investment loss

2,035

3,198

Losses from extinguishment of convertible note

-

1,230

Interest income on debt securities and investments

-

(105)

Equity in income of affiliates

(716)

(67)

Gain on disposal of property and equipment

(2)

(42)

Interest expense

60

-

Changes in assets and liabilities, net of effect of acquisition:

 

 

  Accounts receivable

(4,507)

(2,383)

  Contract assets

(29)

(752)

  Prepayments and other current assets

(10,358)

468

  Other non-current assets

7,246

(848)

  Accounts payable

2,448

1,379

  Advances from customers

501

(295)

  Taxes payable

441

(1,155)

  Deferred income

(257)

-

  Operating lease liabilities

(883)

(853)

  Accrued expenses and other liabilities

(2,485)

(4,789)

Net cash used in operating activities

(6,487)

(8,928)

Cash flows from investing activities:

 

 

  Purchase of short-term bank deposits

(31,100)

(129,521)

  Purchase of short-term financial products issued by banks

-

(10,005)

  Proceeds from maturity of short-term bank deposits

23,143

304,537

  Proceeds from maturity of short-term financial products issued by banks

10,029

8,310

  Purchase of long-term bank deposits

-

(112,606)

  Purchase of long-term financial products issued by banks

(6,000)

(20,000)

  Purchase of long-term investments

-

(15)

  Purchase of property and equipment

(587)

(185)

  Purchase of land use right

-

(5,133)

  Purchase of construction in progress for the headquarters project

(6,778)

(2,047)

Cash received for business disposal

-

3,062

Disposal of property and equipment

7

43

Cash paid for a business combination

-

(3,680)

Net cash (used in) provided by investing activities

(11,286)

32,760

Cash flows from financing activities:

 

 

 


 

Proceeds from long-term borrowings

6,855

-

Deposits returned for business disposal

-

(1,000)

Proceeds from exercise of employees’ share options

208

24

Deposit received in relation to headquarters project

19,280

-

Repurchase of Class A ordinary shares

(3,408)

(19,403)

Repayment of interest

(111)

-

Net cash provided by (used in) financing activities

22,824

(20,379)

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

(43)

(413)

Net increase in cash, cash equivalents and restricted cash

5,008

3,040

Cash balance recorded in held-for sale assets at beginning of period

-

1,488

Cash, cash equivalents and restricted cash at beginning of period *

37,174

45,827

Cash, cash equivalents and restricted cash at end of period **

42,182

50,355

Supplemental disclosure of cash flow information:

 

 

Income taxes paid

108

22

Cash payments included in the measurement of operating lease liabilities

883

853

Right-of-use assets obtained in exchange for operating lease obligations

336

3,694

Non-cash financing and investing activities:

 

 

Proceeds receivable from exercise of employees’ share options

90

167

Payables for property and equipment

1

182

Payables for construction in progress for the headquarters project

1,796

272

Payables for business disposal

-

93

Proceeds receivable for disposal

-

2,800

Payables for interest

17

-

Payables for treasury shares, at cost

25

730

 

 

 

* Includes restricted cash balance

280

154

** includes restricted cash balance

280

130

 

 

 


 

Agora, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(Unaudited, in US$ thousands, except share and per ADS amounts)

 

 

Three Months Ended March 31,

 

2024

2023

GAAP net loss

(9,463)

(16,802)

Add:

 

 

Share-based compensation expenses

4,434

7,424

Acquisition related expenses

-

(44)

Amortization expenses of acquired intangible assets

273

345

Income tax related to acquired intangible assets

(42)

(53)

Non-GAAP net loss

(4,798)

(9,130)

 

 

 

GAAP Net loss

(9,463)

(16,802)

Excluding:

 

 

Exchange loss (gain)

45

(117)

Interest income

(4,734)

(4,406)

Interest expense

60

-

Losses from extinguishment of convertible note

-

1,230

Investment loss

2,035

3,198

Equity in income of affiliates

(716)

(67)

Income tax expenses (benefits)

140

(10)

Depreciation of property and equipment

1,008

2,214

Amortization of land use right

858

593

Share-based compensation expenses

4,434

7,424

Acquisition related expenses

-

(44)

Amortization expenses of acquired intangible assets

273

345

Adjusted EBITDA

(6,060)

(6,442)

 

 

 

Net cash used in operating activities

(6,487)

(8,928)

Purchase of property and equipment

(587)

(185)

Free Cash Flow

(7,074)

(9,113)

Net cash (used in) provided by investing activities

(11,286)

32,760

Net cash provided by (used in) financing activities

22,824

(20,379)

 

 



Agora (NASDAQ:API)
過去 株価チャート
から 5 2024 まで 6 2024 Agoraのチャートをもっと見るにはこちらをクリック
Agora (NASDAQ:API)
過去 株価チャート
から 6 2023 まで 6 2024 Agoraのチャートをもっと見るにはこちらをクリック