Starwood European Real Estate Finance Ltd (SWEF)
SWEF: Portfolio Update
20-Oct-2023 / 07:01 GMT/BST
=----------------------------------------------------------------------------------------------------------------------
Starwood European Real Estate Finance Limited
Quarterly Portfolio Update
Annualised dividend yield of 6.3 per cent, fully covered by income;
two capital redemptions undertaken year to date and more expected in next few quarters
Starwood European Real Estate Finance Limited ("SEREF" or the "Group"), a leading investor managing and realising a
diverse portfolio of high quality senior and mezzanine real estate debt in the UK and Europe, is pleased to present its
performance for the quarter ended 30 September 2023.
Highlights
-- Further realisation progress - during the quarter:
? A total of GBP74.6 million, 19.6 per cent of the Group's 30 June 2023 total funded loan portfolio, has
been repaid across seven investments
? This included the full repayment of two loans and five partial repayments
? Proceeds were used in the quarter to fund the second return of capital to shareholders of GBP30.0
million and to create a cash reserve for unfunded loan cash commitments which amount to GBP44.5 million as at 30
September 2023
-- The average remaining loan term of the portfolio is 1.4 years
-- Strong cash generation - the portfolio continues to support annual dividend payments of 5.5 pence per
Ordinary Share, paid quarterly, and generates an annual dividend yield of 6.3 per cent on the share price as at 30
September 2023
-- Inflation protection - 86.6 per cent of the portfolio is contracted at floating interest rates (with
floors)
-- Robust portfolio - the loan book is performing broadly in line with expectations with its defensive
qualities reflected in the Group's continued NAV stability in a challenging macro environment
-- Significant equity cushion - the weighted average Loan to Value for the portfolio is 58.3 per cent
John Whittle, Chairman of SEREF, said:
"Our real estate debt portfolio has continued to deliver results against a difficult market backdrop, providing a
regular, consistent and fully covered dividend and substantial inflation protection. Our high quality loan book has
performed broadly in line with expectations and there have been no changes to the credit risk levels applied to any of
the loan investments during the quarter.
In accordance with the amendments to the Company's articles of incorporation approved by shareholders at the EGM on 27
January 2023, we are working to return cash to shareholders in an orderly manner as soon as reasonably practicable
following the repayment of loans, while retaining sufficient working capital for ongoing operations and the funding of
committed but currently unfunded loan commitments. We have made good progress on this objective so far this year with
GBP40.0 million being returned to shareholders and a cash reserve of GBP44.5 million being created to fund the currently
unfunded loan cash commitments. The average remaining loan term of the portfolio has now reduced to 1.4 years and as
such we look forward to updating shareholders on this objective in due course."
The factsheet for the period is available at: www.starwoodeuropeanfinance.com
Share Price / NAV at 30 September 2023
Share price (p) 87.8p
NAV (p) 104.46
Discount 15.9%
Dividend yield (on share price) 6.3%
Market cap GBP313m
Key Portfolio Statistics at 30 September 2023
Number of investments 15
Percentage of currently invested portfolio in floating rate loans 86.6%
Invested Loan Portfolio unlevered annualised total return (1) 8.1%
Weighted average portfolio LTV - to Group first GBP (2) 11.9%
Weighted average portfolio LTV - to Group last GBP (2) 58.3%
Average remaining loan term 1.4 years
Net Asset Value GBP372.8
Amount drawn under Revolving Credit Facilities (including accrued interest) GBP0.0m
Loans advanced (including accrued interest and net of impairment) GBP311.2m
Cash GBP60.7m
Other net assets (including hedges) GBP0.9m
Remaining years to contractual maturity* Value of loans (GBPm) % of invested portfolio
0 to 1 years GBP123.2 40.1%
1 to 2 years GBP102.1 33.3%
2 to 3 years GBP48.4 15.8%
3 to 5 years GBP33.2 10.8%
*excludes any permitted extensions. Note that borrowers may
elect to repay loans before contractual maturity.
Country % of invested assets
UK 62.7%
Spain 21.6%
Republic of Ireland 14.7%
Netherlands 1.0%
Sector % of invested assets
Hospitality 38.3%
Office 22.9%
Retail 14.1%
Light Industrial & Logistics 9.1%
Healthcare 8.1%
Life Sciences 6.4%
Residential 1.1%
Loan type % of invested assets
Whole loans 76.9%
Mezzanine 23.1%
Currency % of invested assets*
Sterling 62.7%
Euro 37.3%
*the currency split refers to the underlying loan currency,
however the capital on all non-sterling exposure is hedged back to
sterling.
(1) The unlevered annualised total return is calculated on
amounts outstanding at the reporting date, excluding undrawn
commitments, and assuming all drawn loans are outstanding for the
full contractual term. 13 of the loans are floating rate (partially
or in whole and all with floors) and returns are based on an
assumed profile for future interbank rates, but the actual rate
received may be higher or lower. Calculated only on amounts funded
at the reporting date and excluding committed amounts (but
including commitment fees) and excluding cash uninvested. The
calculation also excludes the origination fee payable to the
Investment Manager.
(2) LTV to Group last GBP means the percentage which the total
loan drawn less any deductible lender controlled cash reserves and
less any amortisation received to date (when aggregated with any
other indebtedness ranking alongside and/ or senior to it) bears to
the market value determined by the last formal lender valuation
received by the reporting date. LTV to first Group GBP means the
starting point of the loan to value range of the loans drawn (when
aggregated with any other indebtedness ranking senior to it). For
development projects the calculation includes the total facility
available and is calculated against the assumed market value on
completion of the relevant project.
Orderly Realisation and Return of Capital
On 31 October 2022, the Board announced the Company's Proposed
Orderly Realisation and Return of Capital to Shareholders. A
Circular setting out the Proposed Orderly Realisation, containing a
Notice of Extraordinary General Meeting (EGM) was published on 28
December 2022. The proposals were approved by Shareholders at the
EGM in January 2023 and the Company is now seeking to return cash
to Shareholders in an orderly manner as soon as reasonably
practicable following the repayment of loans, while retaining
sufficient working capital for ongoing operations and the funding
of committed but currently unfunded loan commitments.
In August 2023, the Company announced its second capital
distribution, returning circa GBP30.0 million to shareholders
through the compulsory redemption of 29,092,218 shares at a price
of GBP1.0312 per share. The first redemption, in June 2023,
returned circa GBP10.0 million to shareholders through the
compulsory redemption of 9,652,350 shares at a price of GBP1.0363
per share.
Dividend
On 20 October 2023, the Directors declared a dividend, to be
paid in November, in respect of the third quarter of 2023 of 1.375
pence per Ordinary Share, equating to an annualised income of 5.5
pence per annum.
Portfolio Update
The Group continues to closely monitor its loan exposures,
underlying collateral performance and repayments. Despite continued
heightened risk around high interest rates, economic conditions and
lower transaction volumes, the portfolio has continued to perform
well.
Significant loan repayments totalling GBP74.6 million,
equivalent to 19.6 per cent of the 30 June 2023 total funded loan
balances were received during the quarter to 30 September 2023.
This included full repayment of two loan investments; the GBP49.9
million Hotel & Residential UK loan and the EUR12.7 million
Mixed Use, Dublin loan. These investments were ground up
construction projects which had reached substantial construction
completion and were successfully refinanced. As a result of this,
the Group has no remaining exposure to ground up construction risk
and the Group's exposure to the residential sector has dropped to
1.1 per cent.
The Group's remaining exposure is spread across 15 investments.
Four asset classes represent 84 per cent of the total funded loan
portfolio as at 30 September 2023; these are hospitality (38 per
cent), office (23 per cent), retail (14 per cent) and light
industrial & logistics (9 per cent).
Hospitality exposure is diversified across five loan
investments. Two loans (23 per cent of hospitality exposure)
benefit from State/Government licences in place at the properties
and benefit from significant structural amortisation that continues
to decrease these loan exposures. The other trading hotel exposures
have either been recently refurbished or are currently under
refurbishment. Refurbished assets are expected to be more defensive
should consumer spending on leisure decrease in the future. All
trading assets currently continue to have strong revenue
performance. The weighted average loan to value of the hospitality
exposure is 51 per cent.
The office exposure (23 per cent) is spread across six loan
investments. This exposure is expected to further reduce during the
fourth quarter as the Office London loan (29 per cent of office
exposure) is under contract to sell. Occupancy across the leased
office portfolio has held up well, with the vast majority of the
underlying tenants renewing leases and staying in occupation. The
Group's office exposure is predominantly weighted towards
substantially Grade A product (52 per cent of office exposure) and
well-located city centre Grade B product (34 per cent). Only 13 per
cent of office exposure or 3 per cent of the total invested
portfolio is Grade B located in city periphery sub-markets. The
weighted average loan to value of loans with office exposure is 60
per cent. The average age of these independently instructed
valuation reports is less than one year and hence there continues
to be significant headroom to the Group's loan basis on these
loans.
The retail exposure (14 per cent) is spread over three
investments and has continued to perform strongly from an
operational perspective, with occupancies across the shopping
centre exposures fully recovered to pre-pandemic levels and in the
high eighties or nineties per cent. The sponsor of the shopping
centre loans has granted exclusivity to a credible potential
purchaser who is currently conducting due diligence. The sponsor is
targeting a sale by year end. The weighted average loan to value of
the Retail exposure is 76 per cent.
Light industrial & logistics exposure comprises 9 per cent
of the total funded portfolio (in two investments) and provides
good diversification into an asset class that continues to have
very strong occupational and investor demand. Weighted average loan
to value of this asset class is 65 per cent.
On a portfolio level we continue to benefit from material
headroom in underlying collateral value against the loan basis,
with a current weighted average loan to value of 58 per cent. These
metrics are based on independent third party appraisals (with the
exception of two loans that have been marked against a sale process
bid level). These appraisals are typically updated annually for
income producing assets. The weighted average age of valuations is
just under ten months.
Credit Risk Analysis
All loans within the portfolio are classified and measured at
amortised cost less impairment.
During the quarter there have been no changes to the existing
credit risk levels for any of the loans in the portfolio.
The Group follows a three-stage model for impairment based on
changes in credit quality since initial recognition as summarised
below:
-- A financial instrument that is not credit-impaired on initial
recognition is classified as Stage 1 andhas its credit risk
continuously monitored by the Group. The expected credit loss
("ECL") is measured over a12-month period of time.
-- If a significant increase in credit risk since initial
recognition is identified, the financialinstrument is moved to
Stage 2 but is not yet deemed to be credit-impaired. The ECL is
measured on a lifetimebasis.
-- If the financial instrument is credit-impaired it is then
moved to Stage 3. The ECL is measured on alifetime basis.
The Group closely monitors all loans in the portfolio for any
deterioration in credit risk. As at the date of this factsheet, no
additional downgrades or impairments have been recognised since the
prior quarter end. As at 30 September 2023, assigned
classifications are:
-- Stage 1 loans - nine loan investments equivalent to 63% of
the funded portfolio are classified in thelowest risk profile,
Stage 1.
-- Stage 2 loans - five loan investments equivalent to 33% of
the funded portfolio have remained in Stage 2.The average loan to
value of these exposures is 68 per cent. The average age of
valuation report dates used in theloan to value calculation is
eight months old. While these loans are considered to be higher
risk than at initialrecognition, no loss has been recognised on a
12-month and lifetime expected credit losses basis. Therefore,
noimpairment in the value of these loans has been recognised. The
drivers for classifying these deals as Stage 2 aretypically either
one or a combination of the below factors:? lower underlying
property values following receipt of updated formal appraisals by
independentvaluers or agreed and in exclusivity sale values; ?
sponsor business plans progressing more slowly than originally
underwritten meaning that tradingperformance has lagged expectation
and operating financial covenants under the facility agreements
havebreached; and ? additional equity support is required to cover
interest or operating shortfalls as a result of slowerlease up or
operations taking longer to ramp up.
The Stage 2 loans continue to benefit from headroom to the
Group's investment basis. The Group has a strategy for each of
these deals which targets full loan repayment over a defined period
of time. Timing of repayment will vary depending on the level of
equity support from sponsors. Typically, where sponsors are willing
to inject additional equity to partially pay down the loans and
support their business plan execution, then the Group will grant
some temporary financial covenant headroom. Otherwise, sponsors are
running sale processes to sell assets and repay their loans.
-- Stage 3 loan - one loan equivalent to 4 per cent of the
funded portfolio is classified as Stage 3. Thisinvestment has a
loan to value of 92 per cent. This value is based on the projected
net proceeds which are expectedto be available for loan repayment
upon sale of the underlying loan collateral. The sponsor has run a
comprehensivecompetitive sale process through a global advisory
firm with oversight by the lenders and the bidder has a
provenexecution track record in the same asset class and deal size
and intends to close with all equity with no relianceon debt. Given
continued capital markets volatility, materially lower transaction
volumes and uncertainty regardinginterest rates, the Group has
approved the sale and the buyer is in exclusivity while undertaking
standardpurchaser due diligence.
While the current projected net sale proceeds on the stage 3
loan would fully pay down the Group's loan balance, the Group has
applied sensitivities to the expected net proceeds and, on that
basis, has accounted for a credit impairment of GBP1.7 million /
circa 0.5 per cent of total funded loan portfolio as at 30
September 2023. We note that despite the impairment, this loan
investment is projected to achieve local currency returns of over
1.4 times the Group's capital invested.
This assessment has been made based on information in our
possession at the date of reporting, our assessment of the risks of
each loan and certain estimates and judgements around future
performance of the assets.
Repayments
During the quarter borrowers repaid the following loan
obligations:
-- GBP49.9 million, Hotel & Residential, UK (repayment of
loan in full)
-- EUR12.7 million, Mixed Use, Dublin (repayment of loan in
full)
-- EUR10.0 million, Hotel, Dublin (partial repayment of
loan)
-- EUR3.0 million, Mixed Portfolio, Europe (partial repayment of
loan)
-- GBP1.2 million, Hotel and Office, Northern Ireland (partial
repayment of loan)
-- EUR0.8 million, Shopping Centre, Spain (partial repayment of
loan)
-- EUR0.3 million, Three Shopping Centres, Spain (scheduled
amortisation)
These repayments were used in the quarter to fund the creation
of a cash reserve to cover the unfunded cash loan commitments
(which were GBP44.5 million at the end of September 2023) and the
second return of capital to Shareholders (which amounted to circa
GBP30.0 million).
Market commentary and outlook
The US Federal Reserve has been consistently messaging that it
will do whatever it takes to bring inflation under control. Now it
seems that the Fed has succeeded in convincing the market that
rates will remain "higher for longer" with this phrase being one of
the most commonly used in the media and in discussions in the
markets over the past few weeks. "Higher for longer" has impacted
longer dated debt pricing. UK bond yields have hit a 30-year high
and US Treasury yields a 16-year high.
U.S. CPI had dropped as low as 3 per cent in June but both July
and August data showed rises with higher petrol and residential
occupancy costs largely responsible for the increase back to 3.7
per cent. Oil prices had risen sharply following Russia's invasion
of Ukraine in 2022 and subsequently fell back between mid 2022 and
mid 2023 from a peak of over 120 dollars a barrel to as low as 64
dollars. Since that trough, prices have since risen as high as 95
dollars a barrel with lower supply from Saudi Arabia and Russia
helping push prices higher. Tension and conflict are likely to
further exacerbate oil price volatility.
Despite the slight uptick in inflation, the resolute Fed
position of doing whatever it takes and after 5.25 per cent of
increases in the preceding eleven meetings, the September Federal
Open Market Committee meeting was the first since early 2022 where
the Fed did not raise rates. Similarly, the Bank of England also
held rates in September. The Bank of England only raised rates once
by 25 basis points in the third quarter versus two increases for a
total of 75 basis points in the second quarter. The ECB, which
started raising rates later than the Bank of England and the Fed,
hiked rates for the tenth consecutive time in September; however,
it also signalled that policy tightening is likely finished as
inflation has started to moderate.
Transaction volumes in commercial real estate remain low and the
summer was perceived to be a particularly quiet one. Despite that
perception there are a number of notable recent headlines
particularly in favoured asset classes. In prime London offices we
saw Great Portland Estates report new rentals signed at 13 percent
higher than March rental values and reporting that it had committed
to a 66,600 square foot, office-led redevelopment at Jermyn Street
in London's West End. Land Securities presented similar themes at
its capital markets day with new leases 3 per cent ahead of
estimated rental values and strong and increased occupancy.
Land Securities also signalled a show of confidence in London's
office market committing to delivering their latest net zero
development, Timber Square, a 380,000 square foot project in
Southwark. Their announcement was a showcase of all the key themes
that occupiers, investors and lenders are looking for in best in
class office space. Sustainability, net zero, top certifications,
occupier well-being, amenities, integration of the public realm and
a vibrant mix of retail, leisure and food and beverage all feature.
Location remains a top priority for occupiers with the announcement
highlighting the proximity to three of London's key transport hubs
of Waterloo, London Bridge and Blackfriars.
An asset class area we have highlighted as being in favour is
"beds" where there are strong occupational dynamics in many
markets. Despite the slower summer period and the fact that real
estate financing is typically private and opaque, a number of
recent headlines show the popularity of the sector with public
announcements on over GBP2 billion of new financings that closed in
this sector over the summer. The lending has been from a mixture of
banks and alternative lenders and covers both development and
investment loans across all of residential, student and hotels.
With a limited number of acquisitions, we are seeing healthy
levels of competition for new acquisition financing. Leverage
levels are lower than in recent years due to constraints on
interest coverage caused by higher base rates. Development
financing also remains healthy for well capitalised borrowers with
the right projects. A key benefit of prime developments is that
they deliver buildings that are completely up to date with sought
after ESG credentials and certifications. With lower transaction
volumes providing less market evidence, refinancings are less in
favour. Lenders tend to prefer the benefit of the validation on
valuation that the new equity in an acquisition brings.
The European banks remain well capitalised and commercial real
estate loan to values are much more conservative than during the
GFC. However, there are some stresses coming through for European
banks that had invested in the more difficult US office markets; on
older, browner buildings and in some over-levered pockets of the
German development market. Despite cracks in these areas, banks as
a whole are still well positioned to continue to play a meaningful
part in the market but will not be the right lender for all types
of loans. We have seen and expect to continue to see the share of
alternative lenders growing and often with banks and alternative
lenders working together creating solutions for commercial real
estate financing requirements.
Investment Portfolio at 30 September 2023
As at 30 September 2023, the Group had 15 investments and
commitments of GBP351.4 million as follows:
Sterling equivalent funded Sterling equivalent unfunded Sterling Total (Drawn and
balance (1). (2) commitment (1), (3) Unfunded)
Hospitals, UK GBP25.0 m GBP25.0 m
Office, London GBP20.5 m GBP20.5 m
Hotel, Scotland GBP42.6 m GBP42.6 m
Hotel, North Berwick GBP15.0 m GBP15.0 m
Life Science, UK GBP19.5 m GBP7.1 m GBP26.6 m
Hotel and Office, GBP9.3 m GBP9.3 m
Northern Ireland
Hotels, United Kingdom GBP33.2 m GBP17.4 m GBP50.6 m
Industrial Estate, UK GBP27.2 m GBP19.0 m GBP46.2 m
Total Sterling Loans GBP192.3 m GBP43.5 m GBP235.8 m
Three Shopping Centres, GBP28.7 m GBP28.7 m
Spain
Shopping Centre , Spain GBP14.1 m GBP14.1 m
(2)
Hotel, Dublin GBP23.8 m GBP23.8 m
Office, Madrid, Spain GBP16.0 m GBP0.9 m GBP16.9 m
Mixed Portfolio, Europe GBP3.2 m GBP3.2 m
Office Portfolio, Spain GBP7.6 m GBP0.1 m GBP7.7 m
Office Portfolio, GBP21.2 m GBP21.2 m
Ireland
Total Euro Loans GBP114.6 m GBP1.0 m GBP115.6 m
Total Portfolio GBP306.9 m GBP44.5 m GBP351.4 m 1. Euro balances translated to sterling at period end exchange rate. 2. Balances shown are funded balances before any impairments. 3. These amounts exclude interest which may be capitalised.
Loan to Value (LTV)
All assets securing the loans undergo third party valuations
before each investment closes and periodically thereafter at a time
considered appropriate by the lenders. The LTVs shown below are
based on independent third party appraisals with the exception of
two loans that have been marked against a sale process bid level.
The current weighted average age of the dates of these valuations
for the whole portfolio is just under ten months.
On the basis of the methodology and valuation processes
previously disclosed (see 30 September 2020 factsheet with the
exceptions as noted above) at 30 September 2023 the Group has an
average last GBP LTV of 58.3 per cent (30 June 2023: 56.0 per
cent).
The table below shows the sensitivity of the loan to value
calculation for movements in the underlying property valuation and
demonstrates that the Group has considerable headroom within the
currently reported last LTVs.
Change in Valuation Hospitality Office Retail Light Industrial & Logistics Other Total
-15% 59.8% 70.8% 89.2% 76.5% 63.6% 68.6%
-10% 56.5% 66.9% 84.2% 72.3% 60.1% 64.8%
-5% 53.5% 63.4% 79.8% 68.5% 56.9% 61.4%
0% 50.9% 60.2% 75.8% 65.0% 54.1% 58.3%
5% 48.4% 57.3% 72.2% 61.9% 51.5% 55.5%
10% 46.2% 54.7% 68.9% 59.1% 49.1% 53.0%
15% 44.2% 52.4% 65.9% 56.6% 47.0% 50.7%
Share Price performance
The Company's shares closed on 30 September 2023 at 87.8 pence,
resulting in a share price total return for the third quarter of
2023 of 0.7 per cent. As at 30 September 2023, the discount to NAV
stood at 15.9 per cent, with an average discount to NAV of 16.5 per
cent over the quarter.
Note: the 30 September 2023 discount to NAV is based off the
current 30 September 2023 NAV as reported in this factsheet. All
average discounts to NAV are calculated as the latest cum-dividend
NAV available in the market on a given day, adjusted for any
dividend payments from the ex-dividend date onwards.
For further information, please contact:
Apex Fund and Corporate Services (Guernsey) Limited as Company Secretary
Duke Le Prevost
+44 (0)20 3530 3630
Starwood Capital
Duncan MacPherson +44 (0) 20 7016 3655
Jefferies International Limited
Gaudi Le Roux
Harry Randall
+44 (0) 20 7029 8000
Ollie Nott
Buchanan +44 (0) 20 7466 5000
Helen Tarbet +44 (0) 7788 528 143
Henry Wilson
Notes:
Starwood European Real Estate Finance Limited is an investment
company listed on the premium segment of the main market of the
London Stock Exchange with an investment objective to conduct an
orderly realisation of the assets of the Company.
www.starwoodeuropeanfinance.com.
The Group's assets are managed by Starwood European Finance
Partners Limited, an indirect wholly owned subsidiary of the
Starwood Capital Group.
-----------------------------------------------------------------------------------------------------------------------
Dissemination of a Regulatory Announcement that contains inside
information in accordance with the Market Abuse Regulation (MAR),
transmitted by EQS Group. The issuer is solely responsible for the
content of this announcement.
-----------------------------------------------------------------------------------------------------------------------
ISIN: GG00BPGJYV48
Category Code: PFU
TIDM: SWEF
LEI Code: 5493004YMVUQ9Z7JGZ50
OAM Categories: 3.1. Additional regulated information required to be disclosed under the laws of a Member State
Sequence No.: 279323
EQS News ID: 1753289
End of Announcement EQS News Service
=------------------------------------------------------------------------------------
Image link:
https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=show_t_gif&application_id=1753289&application_name=news
(END) Dow Jones Newswires
October 20, 2023 02:01 ET (06:01 GMT)
Starwood European Real E... (LSE:SWEF)
過去 株価チャート
から 12 2024 まで 1 2025
Starwood European Real E... (LSE:SWEF)
過去 株価チャート
から 1 2024 まで 1 2025
