TIDMPSD

RNS Number : 9799F

PSource Structured Debt Limited

22 June 2012

22/6/2012

PSource Structured Debt Limited

Performance for May 2012

The NAV per share for PSource Structured Debt Limited (PSD) as at 31 May 2012 is $1.2435 (80.72p), representing a total return of -0.38% for May 2012. At month end there were 59,564,681 shares in issue and the total NAV was $74,069,336.

As at 31 May 2012, the Company had a cash balance of $482,855.

The holding value of the Company's largest position, Parabel (formerly PetroAlgae) is based on a share price of $8.70. For further information please refer to the Company's recently issued Interim Report.

As at 31 May 2012, the portfolio, which comprised of investments in 19 companies, represented 101.72% of Total Net Asset Value. The maximum position in any company was 80.09% of the portfolio (being the holding in Parabel, held through a holding company PetroTech Holdings, Inc). The top ten positions represent 99.7% of the portfolio.

An analysis of the portfolio by geography and industry as at 31 May 2012 is set out below:

 
  US State                                Debt/              Warrant/              No. 
                                                                                    of 
 or Country          Total                Loan                Equity            companies 
                        $                  note                  $ 
                                            $ 
------------  -------------------  ------------------  -------------------  ----------------- 
 AZ                      92,568             91,294                1,274                     1 
 CA                    145,522              88,357              57,165                      2 
 Canada             3,649,593          3,646,631                  2,962                     2 
 CO                    252,176            251,250                    926                    1 
 FL               66,219,552         11,286,177          54,933,376                         3 
 IL                 3,071,348          3,069,867                  1,481                     2 
 Israel                    1,193                    -             1,193                     1 
 MO                      38,063             38,063                      -                   1 
 NC                    856,380                      -         856,380                       1 
 NH                      13,672                     -           13,672                      1 
 NJ                      56,878                     -           56,878                      1 
 NY                      18,640             18,631                       9                  1 
 Other                        314                   -                314                  - 
 TX                    929,881            901,603               28,278                      2 
                  75,345,780         19,391,872          55,953,908                       19 
              ===================  ==================  ===================  ================= 
 
 
                                                        Debt/                   Warrant/                 No. 
                                                                                                          of 
      Industry                Total $                 Loan note                  Equity               companies 
                                                           $                        $ 
-------------------  ------------------------  -----------------------  ------------------------  ----------------- 
 Biotech                        6,734,849               4,087,667                2,647,182                        4 
 Business Services                   57,627                          -                57,627                      1 
 Computers                         309,058                 251,250                    57,808                      2 
 Consulting                     3,069,867               3,069,867                             -                   1 
 Energy                              14,195                          -                14,195                      1 
 Industrial                        917,167                 901,603                    15,565                      2 
 IT                                    1,193                         -                  1,193                     1 
 Renewable 
  Energy                      60,343,583                7,198,510              53,145,073                         1 
 Other                                    316                        -                     316                  - 
 Security                       3,646,631               3,646,631                             -                   1 
 Technology                        232,653                 217,714                    14,940                      4 
 Telecom                             18,640                  18,631                            9                  1 
                              75,345,780              19,391,872               55,953,908                       19 
                     ========================  =======================  ========================  ================= 
 

Note: single company investments with a current valuation below $500 are not considered in the company investment count.

A further analysis of the Company's portfolio and balance sheet as at 31 May 2012 is set out below:

 
 Balance sheet Analysis 
-----------------------------------  ------------  ------------  ----------- 
 Loans                                                            % of Gross 
 Gross Debt                           $12,872,077                     17.08% 
 Less Impairment                        -$678,715                     -0.90% 
                                     ------------ 
 Net Debt (4)                         $12,193,363                     16.18% 
 PetroTech Preferred (3)               $7,198,510                      9.55% 
 
 Total Loans                                        $19,391,872       25.74% 
                                                   ------------ 
 
 Equity 
 Penny warrants (1)                       $14,393                      0.02% 
 Standard - In the money 
  (2)                                     $56,880                      0.08% 
 Standard - Out the money 
  (2)                                    $932,883                      1.24% 
                                     ------------ 
 Total Warrants                        $1,004,157                      1.33% 
 PetroTech Common (3)                 $53,145,073                     70.53% 
 Other Equities                        $1,804,678                      2.40% 
 Total Equity                                       $55,953,908       74.26% 
                                                   ------------ 
 Gross Portfolio                                    $75,345,780      100.00% 
 
 Cash                                                  $482,855        0.64% 
 Other Debtors/Liabilities/Accrued 
  Expenses                                          -$1,759,299       -2.33% 
 
 NAV                                                $74,069,336       98.31% 
===================================  ============  ============  =========== 
 

Monthly total return performance since inception is set out below(5) :

 
            Jan      Feb      Mar      Apr      May      Jun      Jul      Aug      Sep      Oct      Nov       Dec       YTD 
------  -------  -------  -------  -------  -------  -------  -------  -------  -------  -------  -------  --------  -------- 
  2012    2.27%   -0.53%   -1.06%   -0.39%   -0.38%                                                                    -0.12% 
  2011   -0.97%   -0.95%   -0.94%   -1.73%   -0.29%   -3.08%   -0.83%   -0.96%   -0.55%   -0.39%   -1.22%   -21.79%   -30.64% 
  2010    5.85%   -0.11%    1.77%   -2.02%   -2.57%   -2.17%   -1.16%   -4.29%    1.08%    0.72%   -0.22%    -1.30%    -4.68% 
  2009    4.99%   -5.25%    2.95%    1.16%    3.76%    1.66%    1.37%   -0.13%   -0.50%    1.47%    4.20%     4.70%    21.86% 
  2008    0.55%    1.87%    2.05%    1.49%    1.73%    0.72%    1.41%    2.43%    0.03%   -2.14%   -4.78%     0.37%     5.63% 
  2007                                                                  -0.38%    1.19%    2.49%    1.95%     1.64%     7.06% 
 

Notes:

1. Penny warrants are warrants with a strike price of approximately 1 cent per share. These are held at a 7% discount to realisable value.

2. Standard warrants are held at a 30% discount to a Black-Scholes valuation. Where the 260-day volatility provided by Bloomberg exceeds 100%, 100% is used as the input to the Black-Scholes model.

   3.     The Company's holding in Parabel is based on an effective share price of $8.70. 

4. Debt is valued monthly with advice from the Company's independent valuation agent, Clayton IPS, and is held at par less appropriate impairment provisions.

   5.     Monthly returns based on Sterling returns until December 2008 and Dollar returns thereafter. 

Further information is available on the Company's website: www.psourcestructureddebt.com.

Contact:

Soondra Appavoo

PSource Capital Limited

020 3327 5251

This information is provided by RNS

The company news service from the London Stock Exchange

END

NAVMMGZVFZLGZZM

Psource (LSE:PSD)
過去 株価チャート
から 5 2024 まで 6 2024 Psourceのチャートをもっと見るにはこちらをクリック
Psource (LSE:PSD)
過去 株価チャート
から 6 2023 まで 6 2024 Psourceのチャートをもっと見るにはこちらをクリック