TIDMOPHX 
 
Octopus Phoenix VCT plc 
Half-Yearly Results 
 
23 June 2010 
 
Octopus Phoenix VCT plc, managed by Octopus Investments Limited, today announces 
the Half-Yearly results for the six months ended 30 April 2010. 
 
These results were approved by the Board of Directors on 22 June 2010. 
 
You may, in the near future, view the Half-Yearly Report in full at 
www.octopusinvestments.com by navigating to Services, Investor Services, Venture 
Capital Trusts, Octopus Phoenix VCT. All other statutory information will also 
be found there. 
 
About Octopus Phoenix VCT plc 
 
Octopus  Phoenix VCT plc  ("Phoenix", "Company" or  "Fund") is a venture capital 
trust  ("VCT")  which  aims  to  provide  shareholders  with attractive tax-free 
dividends  and long-term capital  growth by investing  in a diverse portfolio of 
AIM-quoted companies. 
 
The Investment Manager is Octopus Investments Limited ("Octopus" or "Manager"). 
The  Company was launched in November  2002 and raised over  GBP11.3 million ( GBP10.8 
million net of expenses) through an offer for subscription. 
 
Phoenix  raised more funds  in 2005 in the  form of a  'C' share issue (i.e. the 
issue  for subscription of a  new class of share  referred to as 'C' shares). In 
total, Phoenix raised  GBP5.1 million ( GBP5.0 million net of expenses) by the closing 
date of the offer on 30 June 2005. 
 
Financial Summary 
 
 Ordinary shares                          Six months to 30 April 2010 
 
 
 
 Net assets (000s)                                              GBP7,467 
 
 Net loss after tax (000s)                                      GBP(267) 
 
 Net asset value per share ("NAV")                              40.4p 
 
 Cumulative dividends paid since launch                         35.0p 
 
 NAV plus cumulative dividends paid                             75.4p 
 
 
 
                                   Six months to 30 April 2009           Year to 
Ordinary shares                                                  31 October 2009 
 
 
 
Net assets (000s)                                        GBP7,755             GBP7,988 
 
Net profit after tax (000s)                                GBP340               GBP817 
 
Net asset value per share ("NAV")                        41.2p             42.8p 
 
Cumulative dividends paid since 
launch                                                   33.0p             34.0p 
 
NAV plus cumulative dividends paid                       74.2p             76.8p 
 
 
 
 
The table below shows the movement in NAV of the Ordinary shares and lists the 
dividends that have been paid since the launch of the Company (based on 
pre-conversion share classes) 
 
 
Period Ended (Dividends paid in         Dividend paid 
period)                             NAV     in period NAV + cumulative dividends 
 
31 October 2003                  100.7p             -                     100.7p 
 
30 April 2004                    111.7p         0.15p                     111.9p 
 
31 October 2004                  110.9p             -                     111.1p 
 
30 April 2005                    118.2p         2.50p                     120.9p 
 
31 October 2005                   97.9p         4.00p                     104.6p 
 
30 April 2006                    104.6p             -                     111.3p 
 
31 October 2006                  103.8p         1.00p                     111.5p 
 
30 April 2007                    122.4p         3.35p                     133.4p 
 
31 October 2007                  106.0p         6.00p                     123.0p 
 
30 April 2008                     75.9p         6.00p                      98.9p 
 
31 October 2008                   43.4p         5.00p                      71.4p 
 
30 April 2009                     41.2p         5.00p                      74.2p 
 
31 October 2009                   42.8p         1.00p                      76.8p 
 
30 April 2010                     40.4p         1.00p                      75.4p 
 
 
The table below shows the movement in NAV of the C shares and lists the 
dividends that have been paid since the launch of the Company (based on 
pre-conversion share classes) 
 
 
Period Ended (Dividends paid in         Dividend paid 
period)                             NAV     in period NAV + cumulative dividends 
 
30 April 2005                     94.9p             -                      94.9p 
 
31 October 2005                   94.2p             -                      94.2p 
 
30 April 2006                    100.1p             -                     100.1p 
 
31 October 2006                  105.1p             -                     105.1p 
 
30 April 2007                    122.6p          1.0p                     123.6p 
 
31 October 2007                  110.8p          3.0p                     114.8p 
 
30 April 2008                     89.0p          3.0p                      96.0p 
 
31 October 2008                   58.6p          2.0p                      67.6p 
 
30 April 2009                    55.7p*          3.0p                      67.7p 
 
31 October 2009                  57.8p*         1.4p*                     71.2p* 
 
30 April 2010                    54.6p*         1.4p*                     69.4p* 
 
 
* Net asset value and dividends adjusted for the conversion factor explained 
below. 
 
Notes 
<li>   The C shares were converted into Ordinary shares on 2 March 2009, in 
accordance with the conversion factor of 1.3508 Ordinary shares for each C 
share. This adjustment is shown in the net asset value per Ordinary share above. 
<li>   All dividends paid by the Company are free of income tax. It is an HM 
Revenue & Customs requirement that dividend vouchers indicate the tax element 
should dividends have been subject to income tax. Investors should ignore this 
figure on their dividend voucher and need not disclose any income they receive 
from a VCT on their tax return. 
<li>   The above table excludes the tax benefits investors received upon 
subscription. 
<li>   The net asset value of the Company is not its share price as quoted on 
the official list of the London Stock Exchange. The share price of the Company 
can be found in the Investment Companies section of the Financial Times on a 
daily basis. Investors are reminded that it is common for shares in VCTs to 
trade at a discount to their net asset value, primarily as a result of the 
initial tax relief which is non-transferable. 
 
Chairman's Statement 
 
Performance 
For some time we have been expressing the view that the valuations of small 
growing companies remain under pressure as a result of macroeconomic concerns, 
and I'm afraid this continues to be the case.  Encouragingly, the Manager has 
continued to report a noticeable improvement in confidence expressed by 
management teams of the VCT's investee companies compared to twelve months ago, 
however this is being overshadowed by concerns over the strength of the recovery 
of the UK economy.  This uncertainty has only been intensified by the recent 
general election, the resulting hung parliament and the fiscal uncertainty 
across Continental Europe. 
 
Over the six months to 30 April 2010, the total return per Ordinary share (being 
the change in NAV plus dividends paid in the period) decreased by 3.3%.  In 
comparison, the FTSE All-Share Index increased by 9.7% and the FTSE AIM 
All-Share Index increased by 2.3%.  We are aware that the NAV remains at a 
considerable discount to pre 2008 levels; however the Manager believes that once 
the macroeconomic concerns referred to in the paragraph above are confronted, 
the value that exists within the portfolio will be recognised. Another important 
catalyst for the re-rating of small AiM companies will be the recent pick up in 
M&A activity.  Since the period end Pearson has made a 225p cash offer for 
Melorio plc, and we expect further opportunistic approaches for undervalued AiM 
quoted companies over the summer. 
 
Trading activity across the portfolio has been relatively low.  We sold the 
positions in INVU and Real Good Food Company at a loss as it was believed the 
prospects for both companies had deteriorated further.  We have also reduced the 
holdings in Brooks Macdonald Group, Matchtech Group, Brulines Holdings, Pressure 
Technology, Hargreaves Services, Melorio and Immunodiagnostic Systems.  A profit 
was realised in each of these instances, totaling  GBP243,573.  Since the period 
end, the holding in Brooks Macdonald has been reduced further, realising a 
further profit of  GBP48,750, and we have participated in a fund raising for 
Strategic Thought Group, topping up our existing holding with an investment of 
 GBP118,400. 
 
Dividend and Dividend Policy 
It is your Board's policy to strive to maintain a regular dividend flow where 
possible and this primarily relies on the level of profitable realisations and 
available cash reserves. However, in these economic climates this cannot always 
be guaranteed. That said, for the period ended 30 April 2010, the Board has 
declared an interim dividend of 2.0 pence per Ordinary share, payable from 
capital reserves. This dividend will be paid to shareholders on 30 July 2010, 
who are on the register on 9 July 2010. 
 
Strategy 
The Board's strategy is to maintain an appropriate level of liquidity in the 
balance sheet to achieve four aims: 
  * to take advantage of new investment opportunities as they arise; 
  * to support further investment in existing portfolio companies if required; 
  * to assist liquidity in the shares through the buy back facility; 
  * to support a consistent dividend flow. 
 
 
Principal Risks and Uncertainties 
The principal risks and uncertainties are set out in note 7 of the Notes to the 
Half-Yearly Report on page ?. 
 
Outlook 
As mentioned in the Annual Report, it was your Company's intention to merge with 
Octopus AIM VCT plc. This remains the case and I look forward to writing to you 
with further details in the near future. 
 
Stephen Hazell-Smith 
Chairman 
22 June 2010 
 
Investment Portfolio 
                                                                                       % 
                                           Unrealised                             equity 
                                               profit                            held by 
                                   Cost of /(loss) as Valuation                      all 
                               investments     at 30  as at 30  Movement       %   Funds 
                                 as at 30       April     April       in  equity managed 
AIM-quoted                     April 2010       2010      2010    period held by      by 
Investments      Sector            ( GBP'000)    ( GBP'000)   ( GBP'000)  ( GBP'000) Phoenix Octopus 
=--------------------------------------------------------------------------------------- 
Brooks Macdonald Speciality &          135        528       663      218   0.92%   3.75% 
plc              Other Finance 
 
Clarity Commerce Software & 
plc              Computer              610      (208)       402        -   2.80%   8.63% 
                 Services 
 
Cohort plc       Aerospace &           475      (109)       366    (174)   0.86%   4.23% 
                 Defence 
 
Vertu Motors plc General               600      (250)       350     (30)   0.51%   3.49% 
                 Retailers 
 
Access           Support               650      (313)       337     (19)   2.99%   9.54% 
Intelligence plc Services 
 
Staffline        Support 
Recuitment Group Services              301         18       319      132   1.77%  12.66% 
plc 
 
Immunodiagnostic Healthcare            105        214       319       89   0.17%   2.83% 
Systems plc 
 
Access           Support               300          -       300        -   0.00%   0.00% 
Intelligence plc Services 
 
Hasgrove plc     Media &               600      (300)       300        -   2.10%   9.70% 
                 Entertainment 
 
Pressure         Engineering &         204         94       298        9   1.19%   8.24% 
Technologies plc Machinery 
 
Melorio plc      Support               169        108       277       49   0.43%   3.45% 
                 Services 
 
Inditherm plc    Chemicals             500      (228)       272        -   6.42%   6.42% 
 
AutoClenz plc    Support               594      (390)       204       14   4.57%  11.66% 
                 Services 
 
CBG Group plc    Speciality &          600      (405)       195     (59)   2.71%  17.06% 
                 Other Finance 
 
Cello Group plc  Media &               501      (336)       165     (20)   0.86%   9.28% 
                 Entertainment 
 
                 Food 
Zetar plc        Producers &           160        (1)       159      (2)   0.60%   3.59% 
                 Processors 
 
Brulines plc     Support               149        (2)       147     (17)   0.44%   4.64% 
                 Services 
 
Connaught plc    Support               240      (102)       138     (47)   0.03%   0.03% 
                 Services 
 
                 Food 
SnackTime plc    Producers &           151       (17)       134     (17)   0.82%  10.97% 
                 Processors 
 
Hargreaves       Support                70         45       115     (10)   0.06%   2.68% 
Services plc     Services 
 
Advanced         Software & 
Computer         Computer               82         27       109       14   0.08%   2.29% 
Software plc     Services 
 
Bond Int.        Software & 
Software plc     Computer               61         45       106      (9)   0.46%   3.86% 
                 Services 
 
System C         Software & 
Healthcare plc   Computer               96          7       103     (50)   0.22%   5.20% 
                 Services 
 
Matchtech plc    Support                46         51        97        4   0.17%   9.16% 
                 Services 
 
Northern Bear    Construction          449      (362)        87     (15)   1.65%   6.72% 
plc              & Builiding 
 
Silverdell plc   Construction           50         35        85     (10)   0.66%  10.32% 
                 & Builiding 
 
Interquest plc   Support                77          6        83       14   0.45%   5.31% 
                 Services 
 
Augean plc       Support               500      (433)        67     (47)   0.28%   3.78% 
                 Services 
 
Strategic        Software & 
Thought plc      Computer              262      (199)        63     (35)   0.75%   4.01% 
                 Services 
 
Tanfield Group   Engineering &         150       (89)        61      (5)   0.26%   2.54% 
plc              Machinery 
 
Jelf plc         Speciality &          128       (75)        53     (11)   0.13%   0.60% 
                 Other Finance 
 
                 Software & 
Maxima plc       Computer               44          4        48        1   0.19%   7.28% 
                 Services 
 
Baydonhill plc   Speciality &          200      (157)        43       20   0.89%   0.89% 
                 Other Finance 
 
Vitesse Media    Media &               100       (64)        36      (8)   1.56%   4.98% 
plc              Entertainment 
 
Bright Futures   Support               125      (101)        24       19   0.90%   0.90% 
plc              Services 
 
Invocas plc      Speciality &          130      (112)        18     (12)   0.41%   1.21% 
                 Other Finance 
 
Hexagon Human    Support               472      (472)         -     (72)   1.30%  13.65% 
Capital plc      Services 
 
                 Speciality &          600      (600)         -     (57)   1.87%   2.13% 
Relax Group plc  Other Finance 
 
                 Support               500      (500)         -     (17)   0.82%   0.82% 
Synarbor plc     Services 
 
Top ten holdings Leisure &             200      (200)         -        -   0.78%   0.78% 
plc              Hotels 
 
Vision Media     Media &               544      (544)         -      (5)   0.00%   0.00% 
Group plc        Entertainment 
 
 
=--------------------------------------------------------------------------------------- 
AIM quoted 
investments                         11,930    (5,387)     6,543    (165) 
 
Money market 
funds                                  641          -       641 
 
 
=--------------------------------------------------------------------------------------- 
Total 
investments                         12,571    (5,387)     7,184 
 
Cash at bank                                                 91 
 
Debtors less 
creditors                                                   192 
 
 
=--------------------------------------------------------------------------------------- 
Total assets                                              7,467 
 
 
 
Responsibility Statement of the Directors in respect of the Half-Yearly report 
 
We confirm that to the best of our knowledge: 
 
 ·    the half-yearly financial statements have been prepared in accordance with 
the statement "Half-Yearly Financial Reports" issued by the UK Accounting 
Standards Board; 
 
 ·    the half-yearly report includes a fair review of the information required 
by the Financial Services Authority Disclosure and Transparency Rules, being: 
 
o  an indication of the important events that have occurred during the first six 
months of the financial year and their impact on the condensed set of financial 
statements. 
o  a description of the principal risks and uncertainties for the remaining six 
months of the year; and 
o  a description of related party transactions that have taken place in the 
first six months of the current financial year, that may have materially 
affected the financial position or performance of the Company during that period 
and any changes in the related party transactions described in the last annual 
report that could do so. 
 
On behalf of the Board 
 
 
 
Stephen Hazell-Smith 
Chairman 
22 June 2010 
 
 
 
Income Statement 
                               +-----------------------------------------------+ 
                               |                Ordinary shares                | 
                               +-----------------------------------------------+ 
                               |          Six months to 30 April 2010          | 
                               |                                               | 
                               |      Revenue       Capital               Total| 
                               |                                               | 
                               |         GBP'000          GBP'000                GBP'000| 
                               |                                               | 
                               |                                               | 
                               |                                               | 
Gain on disposal of fixed asset|                                               | 
investments                    |            -            22                  22| 
                               |                                               | 
                               |                                               | 
                               |                                               | 
Loss on valuation of current   |                                               | 
asset investments              |            -         (165)           (165)    | 
                               |                                               | 
                               |                                               | 
                               |                                               | 
Income                         |           55             -                  55| 
                               |                                               | 
                               |                                               | 
                               |                                               | 
Investment management fees     |         (19)          (57)                (76)| 
                               |                                               | 
                               |                                               | 
                               |                                               | 
Other expenses                 |        (103)             -               (103)| 
                               |                                               | 
                               |                                               | 
                               |                                               | 
Loss on ordinary activities    |                                               | 
before tax                     |         (67)         (200)               (267)| 
                               |                                               | 
                               |                                               | 
                               |                                               | 
Taxation on loss on ordinary   |                                               | 
activities                     |            -             -                   -| 
                               |                                               | 
                               |                                               | 
                               |                                               | 
Loss on ordinary activities    |                                               | 
after tax                      |         (67)         (200)               (267)| 
                               |                                               | 
Loss per share - basic and     |                                               | 
diluted                        |       (0.4)p        (1.1)p              (1.4)p| 
                               +-----------------------------------------------+ 
 
 
 ·           The 'Total' column of this statement is the profit and loss account 
of the Company; the supplementary revenue return and capital return columns have 
been prepared under guidance published by the Association of Investment 
Companies. 
 ·           All revenue and capital items in the above statement derive from 
continuing operations 
 ·           The accompanying notes are an integral part of the half-yearly 
report 
 ·           The Company has no recognised gains or losses other than those 
disclosed in the income statement. 
 
 
 
Income Statement 
                      +--------------------------------------------------------+ 
                      |                    Ordinary shares                     | 
                      +--------------------------------------------------------+ 
                      |              Six months to 30 April 2009               | 
                      |                                                        | 
                      |      Revenue      Capital                         Total| 
                      |                                                        | 
                      |         GBP'000         GBP'000                          GBP'000| 
                      |                                                        | 
                      |                                                        | 
                      |                                                        | 
Loss on disposal of   |                                                        | 
fixed asset           |                                                        | 
investments           |            -        (117)                         (117)| 
                      |                                                        | 
                      |                                                        | 
                      |                                                        | 
Gain on valuation of  |                                                        | 
fixed asset           |                                                        | 
investments           |            -          621                           621| 
                      |                                                        | 
                      |                                                        | 
                      |                                                        | 
Income                |           49            -                            49| 
                      |                                                        | 
                      |                                                        | 
                      |                                                        | 
Investment management |                                                        | 
fees                  |         (20)         (59)                          (79)| 
                      |                                                        | 
                      |                                                        | 
                      |                                                        | 
Other expenses        |        (134)            -                         (134)| 
                      |                                                        | 
                      |                                                        | 
                      |                                                        | 
(Loss)/profit on      |                                                        | 
ordinary activities   |                                                        | 
before tax            |        (105)          445                           340| 
                      |                                                        | 
                      |                                                        | 
                      |                                                        | 
Taxation on           |                                                        | 
(loss)/profit on      |                                                        | 
ordinary activities   |            -            -                             -| 
                      |                                                        | 
                      |                                                        | 
                      |                                                        | 
(Loss)/profit on      |                                                        | 
ordinary activities   |                                                        | 
after tax             |        (105)          445                           340| 
                      |                                                        | 
Return per share -    |                                                        | 
basic and diluted     |       (0.6)p         2.4p                          1.8p| 
                      +--------------------------------------------------------+ 
 
 
Income Statement 
 
                            +--------------------------------------------------+ 
                            |                 Ordinary shares                  | 
                            +--------------------------------------------------+ 
                            |             Year to 31 October 2009              | 
                            |                                                  | 
                            |      Revenue      Capital                   Total| 
                            |                                                  | 
                            |         GBP'000         GBP'000                    GBP'000| 
                            |                                                  | 
                            |                                                  | 
                            |                                                  | 
Gain  on disposal of fixed  |                                                  | 
asset investments           |            -            4                       4| 
                            |                                                  | 
                            |                                                  | 
                            |                                                  | 
Gain on valuation of fixed  |                                                  | 
asset investments           |            -        1,115                   1,115| 
                            |                                                  | 
                            |                                                  | 
                            |                                                  | 
Income                      |           96            -                      96| 
                            |                                                  | 
                            |                                                  | 
                            |                                                  | 
Investment management fees  |         (43)        (129)                   (172)| 
                            |                                                  | 
                            |                                                  | 
                            |                                                  | 
Other expenses              |        (226)            -                   (226)| 
                            |                                                  | 
                            |                                                  | 
                            |                                                  | 
(Loss)/profit on ordinary   |                                                  | 
activities before tax       |        (173)          990                     817| 
                            |                                                  | 
                            |                                                  | 
                            |                                                  | 
Taxation on (loss)/profit on|                                                  | 
ordinary activities         |            -            -                       -| 
                            |                                                  | 
                            |                                                  | 
                            |                                                  | 
(Loss)/profit on ordinary   |                                                  | 
activities after tax        |        (173)          990                     817| 
                            |                                                  | 
Return per share - basic and|                                                  | 
diluted                     |       (0.9)p         5.3p                    4.4p| 
                            +--------------------------------------------------+ 
 
 
  ·    The 'Total' column of this statement is the profit and loss account of the 
Company; the supplementary revenue return and capital return columns have been 
prepared under guidance published by the Association of Investment Companies. 
  ·    All revenue and capital items in the above statement derive from 
continuing operations 
  ·    The accompanying notes are an integral part of the half-yearly report 
The Company has no recognised gains or losses other than those disclosed in the 
income statement. 
 
 Reconciliation of Movements in Shareholders' Funds 
                                           +--------------------------------+ 
                                           | Six months ended 30 April 2010 | 
                                           |                                | 
                                           |                           GBP'000 | 
                                           |                                | 
 Shareholders' funds at start of period    |                          7,988 | 
                                           |                                | 
 Loss on ordinary activities after tax     |                          (267) | 
                                           |                                | 
 Repurchase of own shares for cancellation |                           (66) | 
                                           |                                | 
 Dividends paid                            |                          (188) | 
                                           |                                | 
 Shareholders' funds at end of period      |                          7,467 | 
                                           +--------------------------------+ 
                                             Six months to 30 April 2009 
 
 
 
                                                                    GBP'000 
 
 Shareholders' funds as at 1 November 2008                         7,965 
 
 Profit on ordinary activities after tax                             340 
 
 Net proceeds of share issue                                         171 
 
 Cancellation of own shares                                          (5) 
 
 Dividends paid                                                    (716) 
 
 Shareholders' funds at 30 April 2009                              7,755 
 
 
                                           Year to 31 October 2009 
 
 
 
                                                              GBP'000 
 
  Shareholders' funds at 1 November 2008                     7,965 
 
 Loss on ordinary activities after tax                         817 
 
 Net proceeds of share issue                                   171 
 
 Cancellation of own shares                                   (61) 
 
 Dividends paid                                              (904) 
 
 Shareholders' funds at 31 October 2009                     7,988 
 
 
Balance Sheet 
             +---------------+--------------------------------------------+----------------------------------+ 
             |As at 30 April |                                            |                                  | 
             |     2010      |            As at 30 April 2009             |      As at 31 October 2009       | 
             |               |                                            |                                  | 
             |    GBP'000   GBP'000|               GBP'000                     GBP'000|    GBP'000                      GBP'000| 
             |               |                                            |                                  | 
             |               |                                            |                                  | 
             |               |                                            |                                  | 
Fixed asset  |               |                                            |                                  | 
investments  |          6,543|                                       6,081|                             7,135| 
             |               |                                            |                                  | 
Current      |               |                                            |                                  | 
assets:      |               |                                            |                                  | 
             |               |                                            |                                  | 
Investments -|               |                                            |                                  | 
money market |               |                                            |                                  | 
securities   |     641       |                585                         |     769                          | 
             |               |                                            |                                  | 
Debtors      |     232       |                154                         |     150                          | 
             |               |                                            |                                  | 
Cash at bank |      91       |              1,069                         |      40                          | 
             |               |                                            |                                  | 
             |     964       |              1,808                         |     959                          | 
             |               |                                            |                                  | 
Creditors:   |               |                                            |                                  | 
amounts      |               |                                            |                                  | 
falling due  |               |                                            |                                  | 
within one   |               |                                            |                                  | 
year         |    (40)       |              (134)                         |   (106)                          | 
             |               |                                            |                                  | 
Net current  |               |                                            |                                  | 
assets       |            924|                                       1,674|                               853| 
             |               |                                            |                                  | 
             |               |                                            |                                  | 
             |               |                                            |                                  | 
Net assets   |          7,467|                                       7,755|                             7,988| 
             |               |                                            |                                  | 
             |               |                                            |                                  | 
             |               |                                            |                                  | 
Called up    |               |                                            |                                  | 
equity share |               |                                            |                                  | 
capital      |   1,849       |              1,695                         |   1,868                          | 
             |               |                                            |                                  | 
Share premium|     139       |              1,275                         |     140                          | 
             |               |                                            |                                  | 
Special      |               |                                            |                                  | 
distributable|               |                                            |                                  | 
reserve      |  13,786       |             13,031                         |  13,852                          | 
             |               |                                            |                                  | 
Capital      |               |                                            |                                  | 
redemption   |               |                                            |                                  | 
reserve      |     196       |                163                         |     178                          | 
             |               |                                            |                                  | 
Capital      |               |                                            |                                  | 
reserve -    |               |                                            |                                  | 
Realised     | (2,436)       |       (962)                                |     (1,756)                      | 
             |               |                                            |                                  | 
             |               |                                            |                                  | 
- Unrealised | (5,387)       |            (6,902)                         | (5,680)                          | 
             |               |                                            |                                  | 
Revenue      |               |                                            |                                  | 
reserve      |   (680)       |              (545)                         |   (614)                          | 
             |               |                                            |                                  | 
Total equity |               |                                            |                                  | 
shareholders'|               |                                            |                                  | 
funds        |          7,467|                                       7,755|                             7,988| 
             |               |                                            |                                  | 
Net asset    |               |                                            |                                  | 
value per    |               |                                            |                                  | 
share        |          40.4p|                                       41.2p|                             42.8p| 
             |               |                                            |                                  | 
 
 
Cash Flow Statement 
                                              +--------------------------------+ 
                                              |     Six months to 30 April 2010| 
                                              |                                | 
                                              |                            GBP'000| 
                                              |                                | 
                                              |                                | 
                                              |                                | 
Net cash outflow from operating activities    |                           (272)| 
                                              |                                | 
                                              |                                | 
                                              |                                | 
Capital expenditure and financial investment :|                                | 
                                              |                                | 
Purchase of fixed asset investments           |                           (158)| 
                                              |                                | 
Sale of fixed asset investments               |                             607| 
                                              |                                | 
                                              |                                | 
                                              |                                | 
Dividends paid                                |                           (188)| 
                                              |                                | 
                                              |                                | 
                                              |                                | 
Management of liquid resources:               |                                | 
                                              |                                | 
Purchase of cash equivalent investments       |                           (451)| 
                                              |                                | 
Sale of cash equivalent investments           |                             579| 
                                              |                                | 
                                              |                                | 
                                              |                                | 
Financing:                                    |                                | 
                                              |                                | 
Issue of equity (net of expenses)             |                                | 
                                              |                                | 
Repurchase of own shares for cancellation     |                            (66)| 
                                              |                                | 
Increase in cash at bank                      |                              51| 
                                              +--------------------------------+ 
 
 Reconciliation of Net Cash Flow to Movement in liquid Resources 
                                     +----------------------------------+ 
                                     |      Six months to 30 April 2010 | 
                                     |                                  | 
                                     |                             GBP'000 | 
                                     |                                  | 
 Increase in cash at bank            |                               51 | 
                                     |                                  | 
 Movement in liquid resources        |                            (128) | 
                                     |                                  | 
 Opening net cash resources          |                              809 | 
                                     |                                  | 
 Net cash resources at end of period |                              732 | 
                                     +----------------------------------+ 
 
Reconciliation of Operating Profit before Taxation to Cash Flow from Operating 
Activities 
                                       +---------------------------------------+ 
                                       |            Six months to 30 April 2010| 
                                       |                                       | 
                                       |                                   GBP'000| 
                                       |                                       | 
Loss on ordinary activities before tax |                                  (267)| 
                                       |                                       | 
Gain   on  disposal  of  current  asset|                                       | 
investments                            |                                   (22)| 
                                       |                                       | 
Loss on valuation of current asset     |                                       | 
investments                            |                                    165| 
                                       |                                       | 
Increase in debtors                    |                                   (82)| 
                                       |                                       | 
Decrease in creditors                  |                                   (66)| 
                                       |                                       | 
Net cash outflow from operating        |                                       | 
activities                             |                                  (272)| 
                                       +---------------------------------------+ 
 
 
 
Cash Flow Statement 
                                             +--------------------------------+ 
                                             |     Six months to 30 April 2009| 
                                             |                                | 
                                             |                            GBP'000| 
                                             |                                | 
                                             |                                | 
                                             |                                | 
Net cash outflow from operating activities   |                            (85)| 
                                             |                                | 
                                             |                                | 
                                             |                                | 
Capital expenditure and financial investment |                                | 
:                                            |                                | 
                                             |                                | 
Purchase of fixed asset investments          |                           (248)| 
                                             |                                | 
Sale of fixed asset investments              |                              44| 
                                             |                                | 
                                             |                                | 
                                             |                                | 
Dividends paid                               |                           (716)| 
                                             |                                | 
                                             |                                | 
                                             |                                | 
Management of liquid resources:              |                                | 
                                             |                                | 
Purchase of cash equivalent investments      |                           (200)| 
                                             |                                | 
Sale of cash equivalent investments          |                           1,865| 
                                             |                                | 
                                             |                                | 
                                             |                                | 
Financing:                                   |                                | 
                                             |                                | 
Issue of equity (net of expenses)            |                             171| 
                                             |                                | 
Repurchase of own shares                     |                             (5)| 
                                             |                                | 
Increase in cash at bank                     |                             826| 
                                             +--------------------------------+ 
 
 
 Reconciliation of Net Cash Flow to Movement in Net Cash Resources 
                                     +----------------------------------+ 
                                     |      Six months to 30 April 2009 | 
                                     |                                  | 
                                     |                             GBP'000 | 
                                     |                                  | 
 Increase in cash at bank            |                              826 | 
                                     |                                  | 
 Movement in liquid resources        |                          (1,665) | 
                                     |                                  | 
 Opening net cash resources          |                            2,493 | 
                                     |                                  | 
 Net cash resources at end of period |                            1,654 | 
                                     +----------------------------------+ 
 
Reconciliation of Operating Profit before Taxation to Cash Flow from Operating 
Activities 
                                       +---------------------------------------+ 
                                       |            Six months to 30 April 2009| 
                                       |                                       | 
                                       |                                   GBP'000| 
                                       |                                       | 
Gain on ordinary activities before tax |                                    340| 
                                       |                                       | 
Loss   on  disposal  of  current  asset|                                       | 
investments                            |                                    117| 
                                       |                                       | 
Gain on valuation of current asset     |                                       | 
investments                            |                                  (621)| 
                                       |                                       | 
Decrease in debtors                    |                                     26| 
                                       |                                       | 
Increase in creditors                  |                                     53| 
                                       |                                       | 
Net cash outflow from operating        |                                       | 
activities                             |                                   (85)| 
                                       +---------------------------------------+ 
 
Cash Flow Statement 
                                              +-------------------------------+ 
                                              |     Year to to 31 October 2009| 
                                              |                               | 
                                              |                           GBP'000| 
                                              |                               | 
                                              |                               | 
                                              |                               | 
Net cash outflow from operating activities    |                          (248)| 
                                              |                               | 
                                              |                               | 
                                              |                               | 
Capital expenditure and financial investment :|                               | 
                                              |                               | 
Purchase of fixed asset investments           |                          (805)| 
                                              |                               | 
Sale of fixed asset investments               |                            162| 
                                              |                               | 
                                              |                               | 
                                              |                               | 
 Dividends paid                               |                          (904)| 
                                              |                               | 
                                              |                               | 
                                              |                               | 
Management of liquid resources:               |                               | 
                                              |                               | 
Purchase of cash equivalent investments       |                        (3,813)| 
                                              |                               | 
Sale of cash equivalent investments           |                          4,324| 
                                              |                               | 
Transfer of money                             |                               | 
                                              |                            971| 
                                              |                               | 
Financing:                                    |                               | 
                                              |                               | 
Issue of equity (net of expenses)             |                            171| 
                                              |                               | 
Repurchase of own shares                      |                           (61)| 
                                              |                               | 
Decrease in cash at bank                      |                          (203)| 
                                              +-------------------------------+ 
 
 Reconciliation of Net Cash Flow to Movement in Net Cash Resources 
                                     +-------------------------------+ 
                                     |      Year to 31 October  2009 | 
                                     |                               | 
                                     |                          GBP'000 | 
                                     |                               | 
 Decrease in cash at bank            |                         (203) | 
                                     |                               | 
 Movement in liquid resources        |                       (1,482) | 
                                     |                               | 
 Opening net cash resources          |                         2,494 | 
                                     |                               | 
 Net cash resources at end of period |                           809 | 
                                     +-------------------------------+ 
 
Reconciliation of Operating Profit before Taxation to Cash Flow from Operating 
Activities 
                                      +----------------------------------------+ 
                                      |                 Year to 31 October 2009| 
                                      |                                        | 
                                      |                                    GBP'000| 
                                      |                                        | 
Gain on ordinary activities before tax|                                     817| 
                                      |                                        | 
Gain   on   disposal  of  fixed  asset|                                        | 
investments                           |                                     (4)| 
                                      |                                        | 
Gain on valuation of fixed asset      |                                        | 
investments                           |                                 (1,115)| 
                                      |                                        | 
Decrease in debtors                   |                                      30| 
                                      |                                        | 
Increase in creditors                 |                                      24| 
                                      |                                        | 
Net cash outflow from operating       |                                        | 
activities                            |                                   (248)| 
                                      +----------------------------------------+ 
 
Notes to the Half-Yearly Report 
 
1.     Basis of preparation 
The unaudited half-year results which cover the six months to 30 April 2010 have 
been prepared in accordance with the Accounting Standard Board's (ASB) statement 
on half-year financial reports (July 2007) and adopt the accounting policies set 
out in the statutory accounts of the Company for the year ended 31 October 
2009, which were prepared under UK GAAP and in accordance with the Statement of 
Recommended Practice for Investment Companies issued by the Association of 
Investment Companies in January 2009. 
 
2.     Publication of non-statutory accounts 
The unaudited half-year results for the six months ended 30 April 2010 do not 
constitute statutory accounts within the meaning of s417 of the Companies Act 
2006 and have not been delivered to the Registrar of Companies. The comparative 
figures for the year ended 31 October 2009 have been extracted from the audited 
financial statements for that year, which have been delivered to the Registrar 
of Companies. The independent auditor's report on those financial statements 
under s417 of the Companies Act 2006 was unqualified. This half-year report has 
not been reviewed by the Company's auditor. 
 
3.     Earnings per share 
Ordinary shares 
The earnings per share at 30 April 2010 have been calculated on the basis of 
18,622,385 shares, being the weighted average number of shares in issue during 
the period. 
 
Ordinary shares 
The earnings per share at 30 April 2009 and 31 October 2009 have been calculated 
on  the basis  of 18,542,192 and  18,677,965 shares, being  the weighted average 
number of shares in issue during the respective periods. 
 
There are no potentially dilutive capital instruments in issue and, therefore, 
no diluted returns per share figures are relevant. 
 
4.     Net asset value per share 
Ordinary shares 
The net asset value per share is based on net assets as at 30 April 2010 divided 
by the 18,492,719 Ordinary shares in issue at that date. 
 
Ordinary shares 
The  net asset value per share as at 30 April 2009 and 31 October 2009 was based 
on  net assets divided by the 11,082,865 and 11,111,439 Ordinary shares in issue 
at those dates respectively. 
 
5.     Dividends 
The interim dividend of 2.0 pence per Ordinary share for the six months ending 
30 April 2010 will be paid on 30 July 2010, to those shareholders on the 
register on 9 July 2010. This will be paid from capital reserves. 
 
For the year ending 31 October 2009, a dividend of 1.0 pence per Ordinary share 
was paid on 12 March 2010 to shareholders on the register on 12 February 2010. 
 
6.      Buybacks 
During the six months ended 30 April 2010 the Company bought back 184,897 shares 
at a weighted average price of 35.7 pence per share. 
 
7.      Principal risks and uncertainties 
The Company's assets consist of equity and fixed-rate interest investments, cash 
and liquid resources. Its principal risks are therefore market risk, credit risk 
and liquidity risk. Other risks faced by the Company include economic, loss of 
approval as a VCT, investment and strategic, regulatory, reputational, 
operational and financial risks. These risks, and the way in which they are 
managed, are described in more detail in the Company's Annual Report and 
Accounts for the year ended 31 October 2009. The Company's principal risks and 
uncertainties have not changed materially since the date of that report. 
 
8.      Related party transactions 
Octopus acts as the investment manager of the Company. Under the management 
agreement, Octopus receives a fee of 2.0 per cent per annum of the net assets of 
the Company for the investment management services. During the period, the 
Company incurred management fees of  GBP76,000 (31 October 2009:  GBP172,000 and 30 
April 2009:  GBP79,000) payable to Octopus. At the period end there was  GBPnil (31 
October 2009: Nil and 30 April 2009: Nil) outstanding to Octopus.  Furthermore, 
Octopus also provides administration and company secretarial services to the 
Company.  Octopus receives a fee of 0.3 per cent per annum of net assets of the 
Company for administration services and  GBP10,000 per annum for company 
secretarial services. 
 
9.     Annual and Half Year Reports 
Copies of this report and previously published reports are also available for 
viewing on the Investments Manager's website atwww.octopusinvestments.com by 
navigating to Services, Investor Services, Venture Capital Trusts, Octopus 
Phoenix VCT plc. All other statutory information will also be found there. 
 
 
 
 
[HUG#1426487] 
 
 
 
 
 
 
 
 
This announcement is distributed by Thomson Reuters on behalf of Thomson Reuters clients. 
The owner of this announcement warrants that: 
(i) the releases contained herein are protected by copyright and other applicable laws; and 
(ii) they are solely responsible for the content, accuracy and originality of the information contained therein. 
All reproduction for further distribution is prohibited. 
 
Source: Octopus Phoenix VCT plc via Thomson Reuters ONE 
 

Oct Phoenix (LSE:OPHX)
過去 株価チャート
から 5 2024 まで 6 2024 Oct Phoenixのチャートをもっと見るにはこちらをクリック
Oct Phoenix (LSE:OPHX)
過去 株価チャート
から 6 2023 まで 6 2024 Oct Phoenixのチャートをもっと見るにはこちらをクリック