TIDMMBO

RNS Number : 9101C

MobilityOne Limited

22 October 2020

22 October 2020

MobilityOne Limited

("MobilityOne", the "Company" or the "Group")

Unaudited interim results for the six months ended 30 June 2020

MobilityOne (AIM: MBO), the e-commerce infrastructure payment solutions and platform provider, announces its unaudited interim results for the six months ended 30 June 2020.

Highlights:

-- Revenue increased by 51.9% to GBP119.9 million (H1 2019: GBP78.9 million) contributed by strong growth in the Group's mobile phone prepaid airtime reload and bill payment business in Malaysia and an increase in e-payment transactions resulting from the COVID-19 pandemic ;

   --          Profit after tax of GBP1.07 million (H1 2019: profit after tax of GBP0.42 million); 

-- Cash and cash equivalents (including fixed deposits) at 30 June 2020 of GBP5.92 million (30 June 2019: GBP4.99 million);

-- The Group intends to continue to enhance its product offering and payment systems including online payment gateways and to explore venturing into complementary businesses such as moneylending business in Malaysia; and

-- The Group remains confident on the outlook for the remainder of 2020, taking into consideration the improved financial performance in the first six months of 2020 for the Group's existing businesses as well as the prospects for the new initiatives being pursued.

For further information, contact:

MobilityOne Limited +6 03 89963600

Dato' Hussian A. Rahman, CEO www.mobilityone.com.my

har@mobilityone.com.my

Allenby Capital Limited

(Nominated Adviser and Broker) +44 20 3328 5656

Nick Athanas /James Hornigold

About the Group:

MobilityOne provides e-commerce infrastructure payment solutions and platforms through its proprietary technology solutions. The Group has developed an end-to-end e-commerce solution which connects various service providers across several industries such as banking, telecommunication and transportation through multiple distribution devices including EDC terminals, mobile devices, automated teller machines ("ATM") and internet banking. The Group's technology platform is flexible, scalable and designed to facilitate cash, debit card and credit card transactions from multiple devices while controlling and monitoring the distribution of different products and services.

For more information, refer to our website at www.mobilityone.com.my

Chairman's statement

The Group's revenue continued its growth trend in the period under review increasing by 51.9% to GBP119.9 million (H1 2019: revenue of GBP78.9 million) i n the first six months of 2020. The higher revenue was mainly contributed by the strong growth of mobile phone prepaid airtime reload and bill payment business activities in Malaysia through the Group's banking channels (i.e. mobile banking and internet banking) with 10 banks and third parties' e-wallet applications. In addition, the COVID-19 pandemic has encouraged more e-payment transactions which has contributed to the revenue growth. As a result of the substantial increase in revenue in the period under review, t he Group recorded a profit after tax of GBP1.07 million in the first six months of 2020 (H1 2019: profit after tax of GBP0.42 million).

The Group's other businesses, including the international remittance services in Malaysia and its e-payment solutions activities in the Philippines and Brunei, remained small and did not make significant contributions to the Group in the period under review.

As at 30 June 2020, the Group had cash and cash equivalents (including fixed deposits) of GBP5.92 million (30 June 2019: cash and cash equivalents of GBP4.99 million) and the secured loans and borrowings from financial institutions amounted to GBP3.47 million (30 June 2019: GBP4.08 million). The Group has shown strong cash generation from operations in the period under review which has strengthened the Group's financial position as at 30 June 2020.

Current trading and outlook

For future growth, the Group intends to continue to enhance its product offering and payment systems including online payment gateways which cover the acceptance of credit cards and payment wallets. In addition, the Group intends to explore venturing into complementary businesses such as moneylending business in Malaysia by the first quarter of next year following demand from individuals and small businesses such as the Group's existing and new merchants.

Recently, the Company has announced the following developments:

(i) the Company's wholly-owned subsidiary in the United Kingdom, M-One Tech Limited, is in the midst of preparing the necessary application to the Financial Conduct Authority to seek its approval for the Group to commence businesses such as payment aggregation, electronic payments and e-remittance services in the United Kingdom, areas in which the Group already has the operational experience in Malaysia;

(ii) the Company's 50%-owned remittance company, OneTransfer Remittance Sdn Bhd ("OTR"), has, since 25 September 2020, been acting as one of MoneyGram Payment Systems, Inc. ("MoneyGram") correspondence remittance companies in Malaysia enabling the customers of OTR to send and receive money via MoneyGram's global platform which connects to more than 200 countries worldwide; and

(iii) the Company's wholly-owned subsidiary, MobilityOne Sdn Bhd, entered into an Alipay service contract with Alipay.com Co., Ltd ("Alipay") in August 2020 to offer Alipay's payment acceptance service to the Group's merchants in Malaysia. The Group intends to, via an e-platform, provide payment processing, authorisation and settlement services to its merchants who provide goods and services directly to Alipay users to enable such merchants to accept payments from Alipay users. The Group intends to deploy the service to the market by the end of this year.

The Group remains confident on the outlook for the full year of 2020, taking into consideration the improved financial performance in the first six months of 2020 for the Group's existing businesses as well as the prospects for the new initiatives being pursued.

Abu Bakar bin Mohd Taib

Chairman

22 October 2020

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS PERIODED 30 JUNE 2020

 
                                          Six months     Six months       Financial 
                                                                               year 
                                               Ended          Ended           Ended 
                                             30 June        30 June     31 Dec 2019 
                                                2020           2019 
                                           Unaudited      Unaudited         Audited 
 CONTINUING OPERATIONS                           GBP            GBP             GBP 
 
 Revenue                                 119,909,734     78,920,618     169,412,664 
 Cost of sales                         (112,615,797)   (73,676,744)   (158,641,222) 
                                      --------------  -------------  -------------- 
 
 GROSS PROFIT                              7,293,937      5,243,874      10,771,442 
 
 Other operating income                       54,024         59,822         192,515 
 Administration expenses                 (5,701,502)    (4,610,647)     (9,253,270) 
 Distribution costs                                -          (384)               - 
 Other operating expenses                  (155,027)      (124,664)       (377,143) 
 Share of associate result                         -              -          22,684 
                                      --------------  -------------  -------------- 
 
 OPERATING PROFIT                          1,491,432        568,001       1,356,228 
 
 Finance costs                              (68,905)      (144,002)       (273,052) 
 
 PROFIT BEFORE TAX                         1,422,527        423,999       1,083,176 
 
 Tax                                       (356,510)        (2,813)       (108,674) 
                                      --------------  -------------  -------------- 
 
 PROFIT FROM CONTINUING OPERATIONS         1,066,017        421,186         974,502 
 
 Gain on disposal of subsidiary                    -              -       1,105,535 
 LOSS FROM DISCONTINUED OPERATIONS, 
  NET OF TAX                                       -              -       (208,039) 
 
 PROFIT FOR THE PERIOD/YEAR                1,066,017        421,186       1,871,998 
                                      ==============  =============  ============== 
 
 Attributable to: 
 Owners of the parent                      1,066,435        786,931       1,508,874 
 Non-controlling interest                      (418)      (365,745)         363,124 
                                           1,066,017        421,186       1,871,998 
                                      ==============  =============  ============== 
 
 EARNINGS PER SHARE 
 Basic earnings per share 
  (pence)                                      1.003          0.740           1.419 
 Diluted earnings per share 
  (pence)                                      0.912          0.677           1.291 
 
 PROFIT FOR THE PERIOD/YEAR                1,066,017        421,186       1,871,998 
 
 OTHER COMPREHENSIVE PROFIT/(LOSS) 
 Foreign currency translation                 52,686         11,718        (43,083) 
 
 TOTAL COMPREHENSIVE PROFIT 
  FOR THE PERIOD/YEAR                      1,118,703        432,904       1,828,915 
 
   Total comprehensive profit 
   attributable to: 
 Owners of the parent                      1,118,970        445,693       1,465,622 
 Non-controlling interest                      (267)       (12,789)         363,293 
                                           1,118,703        432,904       1,828,915 
                                      ==============  =============  ============== 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2020

 
                                              At             At            At 
                                    30 June 2020   30 June 2019   31 Dec 2019 
                                       Unaudited      Unaudited       Audited 
                                             GBP            GBP           GBP 
 Assets 
 Non-current assets 
  Intangible assets                      192,685        268,501       222,731 
  Property, plant and equipment          701,369      1,855,510       721,079 
  Deferred tax assets                          -        193,251             - 
  Right-of-use assets                    396,736              -       455,168 
                                       1,290,790      2,317,262     1,398,978 
                                   -------------  -------------  ------------ 
 Current assets 
  Inventories                          2,328,897      1,317,318     1,564,160 
  Trade receivables                    4,129,100      3,040,250     3,769,016 
  Other receivables                      551,494      1,399,891       644,173 
  Amount due from an associate           175,363              -       145,095 
  Tax recoverable                        131,866        142,591        81,353 
  Fixed deposits                       2,912,833              -     2,763,029 
  Assets held for sale                         -         63,740             - 
  Cash and cash equivalents            3,011,312      4,994,352     1,660,034 
                                   -------------  -------------  ------------ 
                                      13,240,865     10,958,142    10,626,860 
                                   -------------  -------------  ------------ 
 
 Total Assets                         14,531,655     13,275,404    12,025,838 
                                   =============  =============  ============ 
 
 Shareholders' equity 
 
 Equity attributable to 
  equity holders of the Company 
  Called up share capital              2,657,470      2,657,470     2,657,470 
  Share premium                          909,472        909,472       909,472 
  Reverse acquisition reserve            708,951        708,951       708,951 
  Foreign currency translation 
   reserve                               891,945        894,229       839,259 
  Accumulated losses                 (2,182,717)    (3,968,077)   (3,249,152) 
                                   -------------  -------------  ------------ 
 Shareholders' equity                  2,985,121      1,202,045     1,866,000 
 Non-controlling interest               (11,946)    (1,681,855)      (11,261) 
                                   -------------  -------------  ------------ 
 Total Equity                          2,973,175      (479,810)     1,854,739 
                                   -------------  -------------  ------------ 
 
 Liabilities 
 Non-current liabilities 
  Loans and borrowings 
   - secured                             268,449        269,651       265,585 
  Lease liabilities                       45,114              -       151,565 
  Deferred tax liabilities                62,274            472        60,873 
  Amount due to directors                      -      1,911,200             - 
                                   -------------  -------------  ------------ 
                                         375,837      2,181,323       478,023 
 Current liabilities 
  Trade payables                       1,732,505      1,816,034     1,266,150 
  Other payables                       5,884,717      5,772,848     4,920,913 
  Amount due to directors                123,991        174,598       107,827 
  Loans and borrowings 
   - secured                           3,199,201      3,805,908     3,161,178 
  Lease liabilities                      236,547              -       232,228 
  Tax payables                             5,682          4,503         4,780 
                                      11,182,643     11,573,891     9,693,076 
                                   -------------  -------------  ------------ 
 Total Liabilities                    11,558,480     13,755,214    10,171,099 
                                   -------------  -------------  ------------ 
 
 Total Equity and Liabilities         14,531,655     13,275,404    12,025,838 
                                   =============  =============  ============ 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTH PERIODED 30 JUNE 2020

 
                               Non-Distributable                     Distributable 
                                                           Foreign 
                                             Reverse      Currency                                    Non- 
                       Share     Share   Acquisition   Translation   Accumulated               Controlling       Total 
                     Capital   Premium       Reserve       Reserve        Losses       Total      Interest      Equity 
                         GBP       GBP           GBP           GBP           GBP         GBP           GBP         GBP 
 As at 1 January 
  2019             2,657,470   909,472       708,951       882,511   (4,755,008)     403,396   (1,303,321)   (899,925) 
 Effect of 
  adopting 
  IFRS16                   -         -             -             -       (3,018)     (3,018)             -     (3,018) 
                  ----------  --------  ------------  ------------  ------------  ----------  ------------  ---------- 
 As at 1 January 
  2019, restated   2,657,470   909,472       708,951       882,511   (4,758,026)     400,378   (1,303,321)   (902,943) 
 
 Foreign 
  currency 
  translation              -         -             -        11,718             -      11,718      (12,789)     (1,071) 
 Profit/(Loss) 
  for the period           -         -             -             -       786,931     786,931     (365,745)     421,186 
                  ----------  --------  ------------  ------------  ------------  ----------  ------------  ---------- 
 As at 30 June 
  2019             2,657,470   909,472       708,951       894,229   (3,971,095)   1,199,027   (1,681,855)   (482,828) 
                  ==========  ========  ============  ============  ============  ==========  ============  ========== 
 
 As at 1 July 
  2019             2,657,470   909,472       708,951       894,229   (3,971,095)   1,199,027   (1,681,855)   (482,828) 
 Foreign 
  currency 
  translation              -         -             -      (54,970)             -    (54,970)        12,958    (42,012) 
 Profit/(Loss) 
  for the period           -         -             -             -       721,943     721,943       728,869   1,450,812 
                  ----------  --------  ------------  ------------  ------------  ----------  ------------  ---------- 
                   2,657,470   909,472       708,951       839,259   (3,249,152)   1,866,000     (940,028)     925,972 
 
 Transaction 
  with owners: 
 Disposal of 
  a subsidiary 
  company                  -         -             -             -             -           -       928,767     928,767 
                  ----------  --------  ------------  ------------  ------------  ----------  ------------  ---------- 
 As at 31 Dec 
  2019             2,657,470   909,472       708,951       839,259   (3,249,152)   1,866,000      (11,261)   1,854,739 
                  ==========  ========  ============  ============  ============  ==========  ============  ========== 
 
 As at 1 January 
  2020             2,657,470   909,472       708,951       839,259   (3,249,152)   1,866,000      (11,261)   1,854,739 
 Foreign 
  currency 
  translation              -         -             -        52,686             -      52,686         (267)      52,419 
 Profit for the 
  period                   -         -             -             -     1,066,435   1,066,435         (418)   1,066,017 
                  ----------  --------  ------------  ------------  ------------  ----------  ------------  ---------- 
 As at 30 June 
  2020             2,657,470   909,472       708,951       891,945   (2,182,717)   2,985,121      (11,946)   2,973,175 
                  ==========  ========  ============  ============  ============  ==========  ============  ========== 
 

Share capital is the amount subscribed for shares at nominal value.

Share premium represents the excess of the amount subscribed for share capital over the nominal value of the respective shares net of share issue expenses.

The reverse acquisition reserve relates to the adjustment required by accounting for the reverse acquisition in accordance with IFRS 3.

The Company's assets and liabilities stated in the Statement of Financial Position were translated into Pound Sterling (GBP) using the closing rate as at the Statement of Financial Position date and the income statements were translated into GBP using the average rate for that period. All resulting exchange differences are taken to the foreign currency translation reserve within equity.

Retained earnings represent the cumulative earnings of the Group attributable to equity shareholders.

Non-controlling interests represent the share of ownership of subsidiary companies outside the Group.

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTH PERIODED 30 JUNE 2020

 
                                            Six months    Six months    Financial 
                                                                             year 
                                                 Ended         Ended        ended 
                                          30 June 2020  30 June 2019  31 Dec 2019 
                                             Unaudited     Unaudited      Audited 
                                                   GBP           GBP          GBP 
Cash flows from operating activities 
Cash generated from operations               1,634,969     1,117,239    1,428,219 
    Interest paid                             (68,906)     (144,002)    (287,587) 
    Interest received                           45,890        41,725       97,617 
    Tax paid                                 (133,882)       (2,813)    (184,491) 
   Tax refund                                        -             -      196,205 
Net cash generated from operating 
 activities                                  1,478,071     1,012,149    1,249,963 
                                          ------------  ------------  ----------- 
 
Cash flows (used in)/from investing 
 activities 
    Purchase of property, plant and 
     equipment                                (32,719)      (39,716)     (70,294) 
    Decrease/(Increase) in asset 
     held for sale                                   -        55,699            - 
    Proceeds from disposal of property, 
     plant and equipment                             -             -        1,890 
    Net cash outflow for disposal 
     of subsidiary company                           -             -     (80,486) 
    Addition investment in associate 
     company                                         -             -     (47,258) 
Net cash (used in)/from investing 
 activities                                   (32,719)        15,983    (196,148) 
                                          ------------  ------------  ----------- 
 
Cash flows used in financing 
 activities 
    Net change of banker acceptance           (27,017)       (2,671)    (398,175) 
    Repayment of lease liabilities           (118,702)      (87,381)    (317,999) 
    Repayment of term loan                     (3,250)      (10,634)      (6,824) 
Net cash used in financing activities        (148,969)     (100,686)    (722,998) 
                                          ------------  ------------  ----------- 
 
Increase in cash and cash equivalents        1,296,383       927,446      330,817 
 
Effect of foreign exchange rate 
 changes                                       204,699      (41,412)     (16,072) 
 
Cash and cash equivalents at 
 beginning of period/year                    4,423,063     4,108,318    4,108,318 
 
Cash and cash equivalents at 
 end of period/year                          5,924,145     4,994,352    4,423,063 
                                          ============  ============  =========== 
 

NOTES TO THE INTERIM FINANCIAL STATEMENTS

 
 1.   Basis of preparation 
 
        The Group's interim financial statements for the six months ended 
        30 June 2020 were authorised for issue by the Board of Directors 
        on 22 October 2020. 
 
        The interim financial statements are unaudited and have been prepared 
        in accordance with International Financial Reporting Standards 
        (IFRSs and IFRIC interpretations) issued by the International 
        Accounting Standards Board (IASB), as adopted by the European 
        Union, and with those parts of the Companies (Jersey) Law 1991 
        applicable to companies preparing their financial statements under 
        IFRS. It has been prepared in accordance with IAS 34 "Interim 
        Financial Reporting" and does not include all of the information 
        required for full annual financial statements. The financial statements 
        have been prepared under the historical cost convention. 
 
        Full details of the accounting policies adopted, which are consistent 
        with those disclosed in the Company's 2019 Annual Report, will 
        be included in the audited financial statements for the year ending 
        31 December 2020. 
 2.   Basis of consolidation 
       The consolidated statement of comprehensive income and statement 
        of financial position include financial statements of the Company 
        and its subsidiaries made up to 30 June 2020. 
 3.   Nature of financial information 
 
       The unaudited interim financial information for the six months 
       ended 30 June 2020 does not constitute statutory accounts under 
       the meaning of Section 435 of the Companies Act 2006. The comparative 
       figures for the year ended 31 December 2019 are extracted from 
       the audited statutory financial statements. Full audited financial 
       statements of the Group in respect of that financial year prepared 
       in accordance with IFRS, which we received an unqualified audit 
       opinion, have been delivered to the Registrar of Companies. 
 4.       Functional and presentation currency 
 
           (i) Functional and presentation currency 
 
           Items included in the financial statements of each of the Group's 
           entities are measured using the currency of the primary economic 
           environment in which the entity operates (the functional currency). 
           The functional currency of the Group is Ringgit Malaysia (RM). 
           The consolidated financial statements are presented in Pound Sterling 
           (GBP), which is the Company's presentational currency as this 
           is the currency used in the country in which the entity is listed. 
 
           Assets and liabilities are translated into Pound Sterling (GBP) 
           at foreign exchange rates ruling at the Statement of Financial 
           Position date. Results and cash flows are translated into Pound 
           Sterling (GBP) using average rates of exchange for the period. 
 
           (ii) Transactions and balances 
 
           Foreign currency transactions are translated into the functional 
           currency using exchange rates prevailing at the dates of the transactions. 
           Foreign exchange gains and losses resulting from the settlement 
           of such transactions and from the translation at year/period-end 
           exchange rates of monetary assets and liabilities denominated 
           in foreign currencies are recognised in the statement of comprehensive 
           income. 
 
           The financial information set out below has been translated at 
           the following rates: 
                                         Exchange rate (RM: GBP) 
                                       At Statement    Average for 
                                       of Financial       year/ 
                                       Position date      Period 
            Period ended 30 June 
             2020                          5.26           5.36 
            Period ended 30 June 
             2019                          5.24           5.33 
            Year ended 31 December 
             2019                          5.38           5.29 
 
 
 5.   Segmental analysis 
                  The Group has two operating segments as follows: 
 
                    (a) Telecommunication services and electronic commerce solutions; 
                    and 
                    (b) Hardware 
        No segmental analysis of assets and capital expenditure are presented 
         as they are mostly unallocated items which comprise corporate 
         assets and liabilities. No geographical segment information is 
         presented as more than 95% of the Group's revenue was generated 
         in Malaysia. 
                                        Telecommunication 
           Group                  services and electronic 
                                       commerce solutions    Hardware   Elimination         Total 
          6 months ended 30                           GBP         GBP           GBP           GBP 
          June 2020 
         ====================  ==========================  ==========  ============  ============ 
          Segment revenue: 
          Sales to external 
           customers                          118,573,581   1,492,294     (156,141)   119,909,734 
         --------------------  --------------------------  ----------  ------------  ------------ 
                                              118,573,581   1,492,294     (156,141)   119,909,734 
         --------------------  --------------------------  ----------  ------------  ------------ 
          Profit before tax                     1,422,527           -             -     1,422,527 
          Tax                                   (356,510)           -             -     (356,510) 
         --------------------  --------------------------  ----------  ------------  ------------ 
          Profit for the 
           period                               1,066,017           -             -     1,066,017 
         --------------------  --------------------------  ----------  ------------  ------------ 
          Non-cash 
          expenses/(income)* 
          Depreciation of 
           property, plant 
           and equipment                           68,166           -             -        68,166 
          Amortisation of 
           intangible assets                       34,507           -             -        34,507 
          Amortisation of 
           right-of-use 
           assets                                  67,601           -             -        67,601 
                                                  170,274           -             -       170,274 
         --------------------  --------------------------  ----------  ------------  ------------ 
 
          Group 
          6 months ended 30 June 2019 
         =============================  ===========  ================  ============  =========== 
          Segment revenue: 
          Sales to external customers    77,709,967         1,375,889     (165,238)   78,920,618 
         -----------------------------  -----------  ----------------  ------------  ----------- 
                                         77,709,967         1,375,889     (165,238)   78,920,618 
         -----------------------------  -----------  ----------------  ------------  ----------- 
          Profit before tax                 423,999                 -             -      423,999 
          Tax                               (2,813)                 -             -      (2,813) 
         -----------------------------  -----------  ----------------  ------------  ----------- 
          Profit for the period             421,186                 -             -      421,186 
         -----------------------------  -----------  ----------------  ------------  ----------- 
          Non-cash expenses/(income)* 
          Depreciation of property, 
           plant and equipment               90,422                 -             -       90,422 
          Amortisation of intangible 
           assets                            34,672                 -             -       34,672 
          Amortisation of right-of-use            -                 -             -            - 
          assets 
                                            125,094                 -             -   125,094 
         -----------------------------  -----------  ----------------  ------------  ----------- 
 
 
          Group 
          Financial year ended 31 Dec 2019 
         ==================================  ============  ==========  ==========  ============ 
          Segment revenue: 
          Sales to external customers         166,796,343   2,907,507   (291,186)   169,412,664 
         ----------------------------------  ------------  ----------  ----------  ------------ 
                                              166,796,343   2,907,507   (291,186)   169,412,664 
         ----------------------------------  ------------  ----------  ----------  ------------ 
          Profit before tax                     1,083,176           -           -     1,083,176 
          Tax                                   (108,674)           -           -     (108,674) 
         ----------------------------------  ------------  ----------  ----------  ------------ 
          Profit for the year                     974,502           -           -       974,502 
         ----------------------------------  ------------  ----------  ----------  ------------ 
          Non-cash expenses/(income)* 
          Depreciation of property, plant 
           and equipment                          151,255           -           -       151,255 
          Amortisation of intangible assets        69,897           -           -        69,897 
          Amortisation of right-of-use 
           assets                                 109,067           -           -       109,067 
          Impairment loss on goodwill               4,130           -           -         4,130 
                                                  334,349           -           -       334,349 
         ----------------------------------  ------------  ----------  ----------  ------------ 
 
         *The disclosure for non-cash expenses has not been split according 
         to the different segments as the cost to obtain such information 
         is excessive and provides very little by way of information. 
 6.   Taxation 
      Taxation on the income statement for the financial period comprises 
       current and deferred tax. Current tax is the expected amount of 
       taxes payable in respect of the taxable profit for the financial 
       period and is measured using the tax rates that have been enacted 
       at the Statement of Financial Position date. 
 
       Deferred tax is recognised on the liability method for all temporary 
       differences between the carrying amount of an asset or liability 
       in the Statement of Financial Position and its tax base at the 
       Statement of Financial Position date. Deferred tax liabilities 
       are recognised for all taxable temporary differences and deferred 
       tax assets are recognised for all deductible temporary differences, 
       unused tax losses and unused tax credits to the extent that it 
       is probable that future taxable profit will be available against 
       which the deductible temporary differences, unused tax losses 
       and unused tax credits can be utilised. Deferred tax is not recognised 
       if the temporary difference arises from goodwill or negative goodwill 
       or from the initial recognition of an asset or liability in a 
       transaction which is not a business combination and at the time 
       of the transaction, affects neither accounting profit nor taxable 
       profit. 
 
       Deferred tax assets and liabilities are measured at the tax rates 
       that are expected to apply to the period when the asset is realised 
       or the liability is settled, based on the tax rates that have 
       been enacted or substantively enacted by the Statement of Financial 
       Position date. The carrying amount of a deferred tax asset is 
       reviewed at each Statement of Financial Position date and is reduced 
       to the extent that it becomes probable that sufficient future 
       taxable profit will be available. 
 
       Deferred tax is recognised in the income statement, except when 
       it arises from a transaction which is recognised directly in equity, 
       in which case the deferred tax is also charged or credited directly 
       in equity, or when it arises from a business combination that 
       is an acquisition, in which case the deferred tax is included 
       in the resulting goodwill or negative goodwill. 
 7.   Earnings per share 
                 The basic earnings per share is calculated by dividing the profit 
                  in the six month period ended 30 June 2020 of GBP1 ,066,435 (30 
                  June 2019: profit of GBP786,931 and year ended 31 December 2019: 
                  profit of GBP1,508,874) attributable to owners of the parent by 
                  the number of ordinary shares outstanding at 30 June 2020 of 106,298,780 
                  (30 June 2019: 106,298,780 and 31 December 2019: 106,298,780). 
 
                  The diluted earnings per share for the six month period ended 
                  30 June 2020 is calculated using the number of shares adjusted 
                  to assume the conversion of all dilutive potential ordinary shares 
                  of 116,898,780 (on 5 December 2014, the Company granted share 
                  options of 10,600,000 shares at 2.5p to directors and certain 
                  employees of the Group). 
 
 
 8.    Reconciliation of profit before tax to cash generated from operations 
                                             Six months     Six months     Financial 
                                                                                year 
                                                  ended          ended         ended 
                                           30 June 2020   30 June 2019   31 Dec 2019 
                                              Unaudited      Unaudited       Audited 
                                                    GBP            GBP           GBP 
         Cash flow from operating 
          activities 
 
         Profit before tax                    1,422,527        423,999     1,980,672 
                                          -------------  -------------  ------------ 
 
         Adjustments for: 
          Amortisation of intangible 
           assets                                34,507         34,672        69,897 
          Amortisation of right-of-use 
           assets                                67,601                      109,067 
          Impairment of goodwill                      -              -         4,130 
          Depreciation of property, 
           plant and equipment                   68,166         90,422       151,255 
          Gain on disposal of 
           subsidiary company                         -              -   (1,105,535) 
          Gain on disposal of 
           property, plant and 
           equipment                                  -              -         (779) 
          (Gain)/Loss on foreign 
           exchange - unrealised                (9,831)              -           301 
          Impairment investment 
           in an associate 
           company                                    -              -        69,941 
          Interest expenses                      68,906        144,002       287,587 
          Inventories written 
           off                                        -              -           351 
          Interest income                      (45,890)       (41,725)      (97,617) 
          Property, plant and 
           equipment written 
           off                                        -              -         7,657 
          Share of profit in 
           associated                                 -              -      (22,684) 
          Waiver of payable                           -              -      (34,692) 
                                          -------------  -------------  ------------ 
          Operating profit before 
           working capital changes            1,605,986        651,370     1,419,551 
          (Increase)/Decrease 
           in inventories                     (728,728)         63,788     (367,596) 
          Increase in receivables             (319,033)      (180,055)     (662,199) 
          Increase in amount 
           due to Directors & 
           Shareholder                           16,102        208,794       142,023 
          Amount due to/by related 
           company                                    -              -     (130,353) 
          Increase in payables                1,060,642        373,342     1,026,793 
                                          -------------  -------------  ------------ 
          Cash generated from 
           operations                         1,634,969      1,117,239     1,428,219 
                                          =============  =============  ============ 
 9.    Contingent liabilities 
       In the period under review, corporate guarantees of RM21.1 million 
        (GBP4.01 million) (H1 2019: RM21.1 million (GBP4.03 million) 
        were given to a licensed bank by the Company for credit facilities 
        granted to a subsidiary company. 
 10.     Significant accounting policies 
 
           The interim consolidated financial statements have been prepared 
           applying the same accounting policies that were applied in 
           the preparation of the Company's published consolidated financial 
           statements for the year ended 31 December 2019 except for the 
           adoption of new and amended reporting standards, which are 
           effective for periods commencing on or after 1 January 2020. 
           Various amendments to standards and interpretations of standards 
           are effective for periods commencing on or after 1 January 
           2020 as detailed in the 2019 Annual Report, none of which have 
           any impact on reported results. 
 
 
 
 
       Amortisation of intangible assets 
        Software is amortised over its estimated useful life. Management 
        estimated the useful life of this asset to be within 10 
        years. Changes in the expected level of usage and technological 
        development could impact the economic useful life therefore 
        future amortisation could be revised. 
 
        The Group determines whether goodwill is impaired at least 
        on an annual basis. This requires an estimation of the 
        value-in-use of the cash generating units ("CGU") to which 
        goodwill is allocated. Estimating a value-in-use amount 
        requires management to make an estimation of the expected 
        future cash flows from the CGU and also to choose a suitable 
        discount rate in order to calculate the present value of 
        those cash flows. 
 
        The research and development costs are amortised on a straight-line 
        basis over the life span of the developed assets. Management 
        estimated the useful life of these assets to be within 
        5 years. Changes in the technological developments could 
        impact the economic useful life and the residual values 
        of these assets, therefore future amortisation charges 
        could be revised. 
         Impairment of goodwill on consolidation 
 
          The Group's cash flow projections include estimates of 
          sales. However, if the projected sales do not materialise 
          there is a risk that the value of goodwill would be impaired. 
 
          The Directors have carried out a detailed impairment review 
          in respect of goodwill. The Group assesses at each reporting 
          date whether there is an indication that an asset may 
          be impaired, by considering cash flows forecasts. The 
          cash flow projections are based on the assumption that 
          the Group can realise projected sales. A prudent approach 
          has been applied with no residual value being factored. 
          At the period end, based on these assumptions there was 
          no indication of impairment of the value of goodwill or 
          of development costs. 
         Research and development costs 
 
          All research costs are recognised in the income statement 
          as incurred. 
 
          Expenditure incurred on projects to develop new products 
          is capitalised and deferred only when the Group can demonstrate 
          the technical feasibility of completing the intangible 
          asset so that it will be available for use or sale, its 
          intention to complete and its ability to use or sell the 
          asset, how the asset will generate future economic benefits, 
          the availability of resources to complete the project 
          and the ability to measure reliably the expenditure during 
          the development. Product development expenditures which 
          do not meet these criteria are expensed when incurred. 
 
          Development costs, considered to have finite useful lives, 
          are stated at cost less any impairment losses and are 
          amortised through other operating expenses in the income 
          statement using the straight-line basis over the commercial 
          lives of the underlying products not exceeding 5 years. 
          Impairment is assessed whenever there is an indication 
          of impairment and the amortisation period and method are 
          also reviewed at least at each Statement of Financial 
          Position date. 
 
 11.   Dividends 
 
         The Company has not proposed or declared an interim dividend. 
 
 
 
 12.   Interim report 
 
 
       This interim financial statement will, in accordance with 
        Rule 26 of the AIM Rules for Companies, be available shortly 
        on the Company's website at www.mobilityone.com.my . 
 
                                   -Ends- 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR DLLBLBBLEFBB

(END) Dow Jones Newswires

October 22, 2020 03:52 ET (07:52 GMT)

Mobilityone (LSE:MBO)
過去 株価チャート
から 6 2024 まで 7 2024 Mobilityoneのチャートをもっと見るにはこちらをクリック
Mobilityone (LSE:MBO)
過去 株価チャート
から 7 2023 まで 7 2024 Mobilityoneのチャートをもっと見るにはこちらをクリック