CHAIRMAN'S STATEMENT
I am pleased to present to you
Hansard Global plc's ("Hansard" or "Group") financial results for
the first six months of our 2024 financial year ("H1
2024").
We have continued to invest and
position our business for the long-term future in the face of a
challenging external environment for new business, and we remain on
track to deliver on important initiatives in the next six months
which will see key new products come to market via our new policy
administration system and on-line portals.
Hansard International has also
made significant progress developing a distribution opportunity for
its Japan proposition.
A new portfolio bond was launched
through Hansard Worldwide Limited in January 2024, with customer
policies administered on our new policy administration
system. Furthermore, our existing policy
book was migrated over to the new system in early March 2024, the
culmination of a major strategic initiative that we expect to
benefit our policyholders, distribution partners and Group
performance through enhanced operational efficiency, increased
scalability, and cost savings.
Our profits, shareholder funds and
regulatory capital have remained robust, and we continue to benefit
from the higher interest rate environment with improved returns on
our cash reserves and product margins.
New
business
Reflecting continuing
uncertainties in global economic conditions and a general hesitancy
by clients to commit to long-term savings products, new business
for H1 2024 was £36.2m on a Present Value of New Business Premiums
("PVNBP") basis, compared to £43.4m in H1 2023. However, we expect
our new portfolio bond and Japan proposition to yield new
opportunities for growth going forward.
Financial performance
The Group's profit before tax
under International Financial Reporting Standards ("IFRS") of £4.1m
for the period was £1.0m higher than the comparative period profit
of £3.1m. Consolidated fees and commissions were £23.9m (H1 2023:
£22.9m), driven by higher fee income in Hansard International.
Administration and other expenses of £14.7m are up by £0.6m on the
prior year.
Capitalisation and solvency
The Group continues to be well
capitalised to meet the requirements of regulators, contract
holders, intermediaries and other stakeholders. Free assets
in excess of the Solvency Capital Requirements of the Group were
£39.6m, a coverage of 150% (30 June 2023: £44.6m and 156%).
We continue to take a prudent approach with our investment
policy for shareholder assets and have maintained a resilient
solvency position over recent years.
Dividends
Taking into account the current
financial position and future outlook, the Board has resolved to
maintain its interim dividend at 1.8p per share (H1 2023: 1.8p per
share). This will be paid on 25 April 2024 with an ex-dividend date
of 14 March 2024.
Board
Christine Theodorovics,
Independent Non-executive Director has stepped down from the Board
with effect from 29 February 2024, following her appointment as
Chief Executive Officer of Baloise Luxembourg. On behalf of the Board, I would like to thank Christine for
her contribution as Independent Non-executive Director and a member
of all our Board Committees. We have appreciated Christine's
candour and advice during her tenure. The Board's search for a new
Independent Non-executive Director has commenced.
Philip Kay
Chair
6
March 2024
INTERIM MANAGEMENT REPORT
REPORT OF THE GROUP CHIEF EXECUTIVE OFFICER
GRAHAM SHEWARD
Strategy implementation and new business
distribution
The Group provides regular and
single premium savings products to expatriate and local clients
around the world seeking access to a range
of international investments from a safe-haven
jurisdiction.
We continue to pursue our strategy
of growing our business organically through Independent Financial
Advisor ("IFA") client relationships and the pursuit of targeted
opportunities to improve our scale.
Our strategic focus for the second
half of this financial year remains the delivery of two significant
projects:
· Launching a new locally licenced investment product in Japan;
and
· Ensuring our new policy administration systems support our
next generation of products whilst realising associated cost and
efficiency gains.
Results for the period
IFRS profit for the period was
£4.1m before tax (H1 2023: £3.1m). The increase in profit was
driven by increased fee income and improved returns on Group
investments, offset by increased
investment in strategic initiatives.
Underlying operational expenses
continue to be closely scrutinised and managed in the face of
persistent high inflation. Administrative costs excluding legal and
bad debt provisions were £11.4m compared to £10.6m for H1 2023 as a
result of increased investment in strategic initiatives as noted
above.
A summary of the results for H1
2024 are as follows:
|
H1 2024
|
H1 2023
|
IFRS profit before tax
|
£4.1m
|
£3.1m
|
IFRS basic earnings per
share
|
3.0p
|
2.2p
|
Interim dividend - to be paid on
25 April 2024
|
1.8p
|
1.8p
|
|
|
|
As at
|
31 December
2023
|
30 June
2023
|
Assets under
Administration
|
£1,106.0m
|
£1,101.5m
|
Value of In-Force (regulatory
basis)
|
£120.1m
|
£124.4m
|
The Value
of In-Force ("VIF") on a regulatory basis
as at 31 December 2023 was £120.1m as compared to £124.4m as at 30
June 2023. VIF has decreased due to
dividend payments and lower new business volumes, offset by
positive market movements.
Details of the results for the
period are contained in the Business and Financial
Review.
Capitalisation and solvency
A key financial objective is to
ensure that the Group's solvency is managed safely through the
economic cycle to meet the requirements of regulators, contract
holders, intermediaries, and other stakeholders. The Group remains
well capitalised.
The Group's Solvency Capital
Requirements under risk-based solvency regulations have a coverage
ratio of 150%, down slightly on the 30 June 2023 level of 156%. The
Group's capital is typically held in a wide range of deposit
institutions and in highly rated money market liquidity
funds.
Hansard OnLine
In early March 2024, the Hansard
OnLine platform migrated to a new system environment, the
culmination of a major strategic initiative that delivers numerous
benefits and improvements to advisors, their clients and the Group.
Implementation of the new system enables Hansard to deliver new
products to market more quickly.
Contract holders will also benefit
from the migration to a new system environment, accessing a more
intuitive, feature rich platform.
Our people
Our people continue to be critical
to the success of the Group and demonstrate a continued commitment,
and resilience in managing both our on-going day-to-day operations
and our key strategic projects.
We maintain a commitment to the
highest levels of service and quality in relation to servicing
contract holders and intermediaries, and we continue to receive
external recognition by our peers. We recently won three client
service awards at the 2023 International Investment awards - for
Asia and FinTech.
Regulation and risk management
The pace, scale, and complexity of
regulatory developments continue to evolve, and the Group devotes
significant resources to meet these challenges.
Hansard Europe dac ("Hansard Europe")
Hansard Europe was closed to new
business in 2013 and the Group's objective is to run the business
off in an efficient and well managed manner. We continue to meet the requirements of the Hansard Europe's
policyholders, regulators and stakeholders while utilising
operational efficiencies through the use of Hansard OnLine. The
servicing of policy contracts and other administrative operations
are performed at the Group's head office in the Isle of Man.
Regulatory control and management of outsourced activities are
exercised from the company's offices in Dublin. Hansard
Europe remains well capitalised with net
assets of £13.3m.
We continue to robustly defend
litigation arising out of circumstances where policyholders
consider that the performance of an asset linked to a particular
contract is not satisfactory. As outlined more fully in section 11
of the Business and Financial Review, total writs were £22.0m as at
31 December 2023 (30 June 2023: £22.4m).
Dividend
The Board has resolved to pay an
interim dividend of 1.8p per share (H1 2023: 1.8p). This dividend
will be paid on 25 April 2024.
Graham Sheward
Chief Executive Officer
6
March 2024
BUSINESS AND FINANCIAL REVIEW
1. BUSINESS
MODEL
Hansard is a specialist long-term
savings provider that has been providing
innovative financial solutions for international clients since
1987. We focus on helping financial advisors and institutions to
provide their clients (individual and corporate investors) with
savings and investment products within secure insurance wrappers to
meet long-term savings and investment objectives.
We administer assets in excess of £1 billion for
just under 40,000 client accounts around the world.
The Company's head office is in
Douglas, Isle of Man, and its principal subsidiaries operate from
the Isle of Man, The Bahamas and the Republic of
Ireland.
Hansard International
Limited ("Hansard
International") is authorised by the Isle of Man Financial Services
Authority and has a branch in Malaysia, authorised by the Labuan
Financial Services Authority, to support business flows from Asian
growth economies. Hansard International also has a branch in Japan
to support its Japanese proposition, which is authorised by the
Japanese Financial Services Agency. Through its relationship with a
local insurer in the UAE, Hansard International reinsures business
written in the UAE.
Launched in 2019, Hansard
Worldwide underwrites international and expatriate business around
the world. It is regulated by the Insurance Commission of The
Bahamas.
Hansard Europe is regulated by the
Central Bank of Ireland. Hansard Europe ceased accepting new
business with effect from 30 June 2013.
Our products are designed to
appeal to affluent international investors, institutions, and
wealth-management groups. They are distributed exclusively through
Independent Financial Advisers ("IFAs") and the retail operations
of financial institutions.
Our network of Regional Sales
Managers provides local language-based support services to
independent financial advisors in key territories around the world,
supported by our multi-language online platform, Hansard
OnLine.
2. VISION AND
STRATEGY
Our vision for the Hansard Group
is:
"To share success with our clients by providing simple,
understandable and innovative financial
solutions".
To deliver this vision, client
outcomes will be the central focus within our business and
consequently we will seek to evolve all aspects of our products,
processes and distribution in order to constantly
improve.
Our talented people are the
foundation of our business. We have created an empowering culture,
which values innovation, quality, integrity and respect.
Our strategy to improve, grow and
future-proof our business will be delivered through three key areas
of strategic focus:
i.
Improve our business: We will continue to improve customer
outcomes through the introduction of new disclosures, the provision
of new products and services, focusing on the quality of our IFAs
with whom we work with and continuing to drive up the engagement of
our people within our business.
ii.
Grow our business: We have acquired the
necessary licence and approvals to access the Japanese market and
have made significant progress developing a distribution
opportunity for our Japanese proposition. We will continue to seek
out opportunities for locally licenced business in other targeted
jurisdictions over the coming years.
iii.
Future-proof our business: We actively consider new and
innovative technologies, propositions and business models, and have
recently launched our new policy administration
system.
3. HANSARD
ONLINE
In early March 2024, the Hansard
OnLine platform migrated to a new system environment, the
culmination of a major strategic initiative that we expect will
deliver numerous benefits and improvements to advisors and their
clients. The policy details of thousands of existing contract
holders were successfully transferred to the new platform,
providing them access to a new, intuitive and feature-rich
portal.
Furthermore, the arrival of the new
platform enables Hansard to develop and deliver new products to
market more quickly. The first of these, 'Global Select', Hansard's
new open architecture, single premium bond, was launched to a
select number of advisors in January 2024, with other product
launches scheduled in the coming months.
Hansard OnLine is a powerful and
secure tool that is used by advisors around the world. Available in
multiple languages, it allows them to access information regarding
their clients' policies, to generate reports, submit new business
applications online, place dealing and switch instructions online,
and to access all client correspondence.
Almost all investment transactions
are processed electronically by intermediaries, on behalf of their
clients, using Hansard OnLine and over 90% of all new business
applications are submitted via the platform.
The straight-through processing
reduces the Group's operational risk exposures, as does the ability
of the Group to communicate electronically with contract holders
and advisors. Data validation happens in real-time to ensure there
are no delays to the investment of client funds.
Hansard OnLine is recognised by
many IFAs as market leading, and our online proposition has been
nominated for and won a number of independent industry awards in
recent years. Most recently this included winning International
Investment's "Excellence in Fintech" award in October
2023.
Online Accounts
As more contract holders become
technologically savvy, there is an increasing trend for them to
take more control of their financial wellbeing by embracing mobile
technology to better monitor and manage their finances, via their
personalised, Hansard Online Account.
Supporting our commitment to
delivering 'excellent customer service', we believe it is vital to
provide our clients with an intuitive, secure online platform that
allows them to access their finances easily and comprehensively,
24/7.
Similar to our advisor-facing
online platform, the client's Online Account enables the client to
access all policy information, valuation statements, transaction
history, premium reports, correspondence, and a library of forms
and literature, to switch funds online; and to receive post
electronically, rather than in hard-copy form. This not only
provides a more secure, faster and more cost-efficient means of
communication with clients, but also the convenience to manage
their own contract within a timeframe which is convenient to
them.
Cyber security
Hansard continues to invest in its
cyber security infrastructure with the implementation of a Security
Operations Centre, operating at an ISO27001 (Information Technology
Security Standard) standard, to provide further enhanced
surveillance of our systems and external
threats.
4.
New
business
PROPOSITION
The Group's proposition is to
develop and enhance relationships with contract holders and
intermediaries through the use of our people, products and
technology in a way that meets shared objectives.
The results of activities in each
region in H1 2024 are reported in the table below.
New business performance for the six months ended 31
December 2023
New business for H1 2024 was
£36.2m on a PVNBP basis, down 16.6% from £43.4m H1 2023. This
reflected continuing uncertainties in global economic conditions
and a general hesitancy by clients to commit to long-term savings
products.
New business levels for H1 2024
are summarised as follows:
|
Six months
ended
|
Year
ended
|
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Present Value of New Business
Premiums
|
36.2
|
43.4
|
85.7
|
Annualised Premium
Equivalent
|
5.5
|
6.4
|
12.7
|
The following tables show the
breakdown of new business calculated on the basis of
PVNBP:
|
Six months ended
|
Year ended
|
|
31 December
|
30 June
|
|
2023
|
2022
|
|
2023
|
By type of contract
|
£m
|
£m
|
|
£m
|
Regular premium
|
21.9
|
30.8
|
|
55.7
|
Single premium
|
14.3
|
12.6
|
|
30.0
|
|
36.2
|
43.4
|
|
85.7
|
|
Six months ended
|
Year ended
|
|
31 December
|
30 June
|
|
2023
|
2022
|
|
2023
|
By geographical area
|
£m
|
£m
|
|
£m
|
Middle East and Africa
|
16.2
|
19.5
|
|
42.4
|
Latin America
|
10.6
|
13.7
|
|
25.7
|
Rest of World
|
6.5
|
7.4
|
|
12.1
|
Far East
|
2.9
|
2.8
|
|
5.5
|
Total
|
36.2
|
43.4
|
|
85.7
|
|
|
|
|
|
|
PVNBP and other terms are defined
in the Glossary contained within the Group's annual financial
statements, which are available from the Group's website
(www.hansard.com).
We continue to receive new
business from a diverse range of financial advisors around the
world. The majority of new business premiums are denominated in US
dollars at approximately 86% (H1 2023: 91%), with approximately 9%
denominated in sterling (H1 2023: 6%), and the remainder in euro or
other currencies.
In our largest region, Middle East
and Africa, new business was down 17.1% in H1 2024 compared to H1
2023. Although lower than expected we have made good progress with
distribution relationships following the launch of our new single
premium proposition in January 2024 and remain optimistic for new
business in these regions for H2 2024.
New business in Latin America was
down 22.5% in H1 2024 compared to H1 2023. This reflects a general
trend in client preference towards single premium business. We have
had a positive reaction to our new single premium proposition
launched in January 2024, and continue to work on building business
with new distribution partners to supplement our existing
distribution.
The Rest of World region was down
12.6% in H1 2024 compared to H1 2023 as a result of consolidation
of advisors in the region due to the continued uncertainty, mostly
arising from the current geopolitical environment.
The 4.3% increase in Far East
business in H1 2024 compared to H1 2023 reflects a change in
support structure which has had a positive impact for the region
and early development and engagement with advisors around a new
proposition change for the region.
Our new single premium proposition
was the first product to launch successfully on our new advisor and
client portal. This was the foundation for the migration of our
full operating system at the beginning of March, following which
the system now enables more nimble proposition development for key
distributors in the future.
We also continue to make
encouraging progress with distribution opportunities and future new
business for our Japanese proposition.
5. IFRS RESULTS FOR THE
SIX MONTHS ENDED 31 DECEMBER 2023
The Group administers, and earns
fees from, a portfolio of unit-linked investment contracts
distributed to contract holders around the world.
The nature of the Group's products
means that new business flows have a
limited immediate impact on current earnings reported under IFRS,
as initial fees and acquisition costs from the contracts sold are
mostly deferred and amortised over the life of the contract. The
benefit of sales to fee income levels are felt in future financial
periods, noting also that our newer products have a longer earning
period than our older products.
The Group also continues to invest
strategically for the future, particularly in relation to new
markets and new licensing opportunities.
Results under IFRS
Consolidated profit before
taxation for the period was £4.1m (H1 2023: £3.1m). The
increase on the prior year period is driven by increased fee income
in Hansard International and improved investment returns as a
result of sustained higher interest rates, partially offset by
increased investment in strategic initiatives.
The following is a summary of key
items to allow readers to better understand the results of the
period.
Abridged income STATEMENT
The condensed consolidated
statement of comprehensive income which is presented within these
half-year results reflects the financial results of the Group's
activities during the period under IFRS. This statement however, as
a result of its method of presentation, incorporates a number of
features that might affect a clearer understanding of the results
of the Group's underlying transactions. This relates principally
to:
· Investment gains attributable to contract holder assets were
£41.7m (H1 2023: £21.6m). These assets are selected by the contract
holder, or an authorised intermediary and the contract holder bears
the investment risk, and these gains are
therefore also reflected within 'Change in provisions for
investment contract liabilities'.
· Third party fund management fees collected and paid onwards
by the Group to third parties having a relationship with the
underlying contract. In H1 2024 these were £2.5m (H1 2023: £2.7m).
These are reflected on a gross basis in both income and expenses
under IFRS.
An abridged consolidated income
statement is presented below, excluding the items of income and
expenditure indicated above.
|
Six months
ended
|
Year
ended
|
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Fees and commissions
|
21.5
|
20.2
|
40.5
|
Investment and other
income
|
3.1
|
2.4
|
5.4
|
|
24.6
|
22.6
|
45.9
|
Origination costs
|
(8.3)
|
(8.1)
|
(16.2)
|
Administrative and other expenses
attributable to the
|
|
|
|
Group
|
(11.4)
|
(10.6)
|
(22.3)
|
Operating profit for the period
before litigation and non-recurring expense items
|
4.9
|
3.9
|
7.4
|
Net litigation and non-recurring
expense items
|
(0.8)
|
(0.8)
|
(1.5)
|
Profit for the period before taxation
|
4.1
|
3.1
|
5.9
|
Taxation
|
(0.1)
|
(0.1)
|
(0.2)
|
Profit for the period after taxation
|
4.0
|
3.0
|
5.7
|
Fees and commissions
Fees and commissions attributable
to Group operations for H1 2024 were £21.5m (H1 2023: £20.2m).
A summary of fees and commissions attributable to Group
activities is set out below:
|
Six months
Ended
|
Year ended
|
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Contract fee income
|
15.2
|
14.0
|
28.1
|
Fund management fees
|
3.9
|
3.9
|
7.7
|
Commissions receivable
|
2.4
|
2.3
|
4.7
|
|
21.5
|
20.2
|
40.5
|
Included in contract fee income is
£9.1m (H1 2023: £8.4m) representing the amounts prepaid in previous
years and amortised to the income statement, as can be seen in
section 7 in the reconciliation of deferred income.
Net fund management fees, together
with commissions receivable, totalling £6.3m (H1 2023: £6.2m), are
related to the value of contract holder Assets under Administration
("AuA") but also have elements amortised from previous periods.
Investment and other income
|
Six months
Ended
|
Year ended
|
|
31 December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Bank interest, interest on bonds
and other income receivable
|
2.7
|
1.6
|
4.5
|
Foreign exchange gains/(losses) on
revaluation
|
|
|
|
of net operating assets
|
0.4
|
0.8
|
0.9
|
|
3.1
|
2.4
|
5.4
|
|
|
|
|
|
The Group's own liquid assets are
held predominantly in sterling and invested in highly rated money
market funds and bank deposits.
Further information about the
Group's foreign currency exposures is disclosed in note 4.1 to
these condensed consolidated financial statements.
Origination costs
Under IFRS, new business commissions paid, together with the directly
attributable incremental costs incurred on the issue of a contract,
are deferred and amortised over the life of that contract to match
the longer-term income streams expected to accrue from it.
Typical terms range between 8 and 16 years,
depending on the nature of the product. Other elements of the
Group's new business costs, which reflect investment in
distribution resources in line with our strategy, are expensed as
incurred.
This accounting policy reflects
that the Group will continue to earn income over the long-term from
contracts issued in a given financial year.
Origination costs in the period
were:
|
Six months
Ended
|
Year
ended
|
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Origination costs - deferred to
match future
|
|
|
|
income streams
|
3.7
|
4.5
|
8.8
|
Origination costs - expensed as
incurred
|
1.2
|
1.3
|
2.7
|
Investment in new business in
period
|
4.9
|
5.8
|
11.5
|
Net amortisation of deferred
origination costs
|
3.4
|
2.3
|
4.7
|
|
8.3
|
8.1
|
16.2
|
Reflecting the long-term nature of
the Group's income streams, amounts totaling £7.1m (H1 2023: £6.8m)
have been expensed to match contract fee income of £9.1m (H1 2023:
£8.4m) earned in H1 2024 from contracts issued in previous
financial years. This reflects the profitability of the existing
book.
Origination costs incurred in H1
2024 have increased due to the higher amortisation of previously
deferred origination costs.
Summarised origination costs for
the period were:
|
Six
months
Ended
|
Year ended
|
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Amortisation of deferred
origination costs
|
7.1
|
6.8
|
13.5
|
Other origination costs incurred
during the period
|
1.2
|
1.3
|
2.7
|
|
8.3
|
8.1
|
16.2
|
Administrative and other expenses
We continue to manage our expense
base robustly to control administrative expenses while investing
strategically in our systems infrastructure and our Japanese
proposition.
A summary of administrative and
other expenses attributable to the Group is set out
below:
|
Six
months
Ended
|
Year
Ended
|
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Salaries and other employment
costs
|
5.5
|
5.4
|
10.7
|
Other administrative
expenses
|
4.1
|
4.0
|
7.7
|
Professional fees, including
audit
|
0.8
|
0.8
|
3.1
|
Recurring administrative and other expenses
|
10.4
|
10.2
|
21.5
|
Investment in strategic
initiatives
|
1.0
|
0.4
|
0.8
|
Administrative and other expenses,
excl. litigation and non-recurring expense
items
|
11.4
|
10.6
|
22.3
|
Net litigation defence and
settlement costs
|
0.7
|
0.6
|
1.4
|
Provision for doubtful
debts
|
0.1
|
0.2
|
0.1
|
Total administrative and other
expenses
|
12.2
|
11.4
|
23.8
|
Salaries and other employment costs
have increased by £0.1m over the comparative
period to £5.5m. We continue to take a prudent approach to
headcount, salaries and variable compensation. The average Group
headcount for H1 2024 was 194 compared to 184 for the full 2023
financial year. Headcount at 31 December 2023 was
183.
Other administrative expenses have increased marginally by £0.1m to £4.1m against the
comparative period.
Professional fees including audit (excluding litigation defence costs) remained static at
£0.8m, with inflationary pressures well controlled.
Investment in strategic initiatives
of £1.0m represents internal and external costs
to generate opportunities for growth. This includes the costs of
our head office strategy team, support costs for our new operating
platform and development costs associated with our Japanese
proposition.
Litigation defence and settlement costs represent
those costs incurred in defending claims against Hansard Europe of
£0.7m for the period, compared with £0.6m in H1 2023. No further
strengthening of the provision for claim settlements was required
in H1 2024.
Provision for doubtful debts reflects the provision for balances considered unlikely to be
recoverable.
6. CASH FLOW
ANALYSIS
The sale of the Group's products
typically produces an initial cash strain as a result of the
commission and other costs incurred at inception of a contract.
The following summarises the
Group's own cash flows in the period:
|
|
Six months
Ended
|
Year ended
|
|
|
31 December
|
30 June
|
|
|
2023
|
2022
|
2023
|
|
|
£m
|
£m
|
£m
|
Net cash surplus from operating
activities
|
|
10.5
|
6.5
|
15.9
|
Interest received
|
|
2.2
|
0.9
|
3.0
|
Net cash inflow from
operations
|
|
12.7
|
7.4
|
18.9
|
Net cash investment in new
business
|
|
(3.3)
|
(4.5)
|
(8.5)
|
Purchase of software, computer
equipment and property
|
|
(2.4)
|
(3.2)
|
(6.6)
|
Net cash investment in bond
portfolio
|
|
-
|
-
|
(5.0)
|
Cashflows from investing
activities
|
|
(5.0)
|
-
|
-
|
Corporation tax paid
|
|
-
|
(0.1)
|
(0.4)
|
Net cash inflow/(outflow) before dividends
|
|
2.0
|
(0.4)
|
(1.6)
|
Dividends paid
|
|
(3.6)
|
(3.5)
|
(5.9)
|
Net cash outflow after dividends
|
|
(1.6)
|
(3.9)
|
(7.5)
|
Initial new business cash strain
is shown within "net cash investment in new business" and varies
depending on the level and type of new business written.
£2.4m was spent during the period,
primarily on the project to upgrade the Group's IT
infrastructure.
The factors described above,
together with the payment of our final dividend for 2023, led to a
net cash outflow of £1.6m (H1 2023: £3.9m outflow) in the Group's
own cash resources since 1 July 2023.
The Group continues to maintain significant cash reserves to
cover short-term outflows during this period of strategic
investment.
|
|
Six months
ended
|
Year
ended
|
|
|
31
December
|
30 June
|
|
|
2023
|
2022
|
2023
|
|
|
£m
|
£m
|
£m
|
Net cash outflow after
dividends
|
(1.6)
|
(3.9)
|
(7.5)
|
Increase/(decrease) in amounts due
to contract holders
|
2.6
|
(0.3)
|
0.6
|
Net Group cash
movements
|
1.0
|
(4.2)
|
(8.1)
|
Group cash - opening
position
|
65.4
|
74.5
|
74.5
|
Effect of exchange rate
movements
|
0.1
|
0.4
|
(1.0)
|
Group cash - closing position
|
66.5
|
70.7
|
65.4
|
Bank deposits and money market funds
The Group's liquid assets at the
balance sheet date are held in highly rated money market liquidity
funds and with a wide range of deposit institutions, predominantly
in sterling. This approach protects the
Group's capital base from stock market falls.
Deposits totalling £20.7m (H1
2023: £13.7m) have original maturity dates greater than 3 months
and are therefore excluded from the definition of "cash and cash
equivalents" under IFRS.
The following table summarises the
total shareholder cash and deposits at the balance sheet
date.
|
|
31 December
|
30 June
|
|
|
2023
|
2022
|
2023
|
|
|
£m
|
£m
|
£m
|
Money market funds
|
|
34.7
|
46.0
|
41.2
|
Short-term deposits with credit
institutions
|
|
11.1
|
11.0
|
11.0
|
Cash and cash equivalents under
IFRS
|
|
45.8
|
57.0
|
52.0
|
Longer-term deposits with credit
institutions
|
20.7
|
13.7
|
13.2
|
Group cash and deposits
|
|
66.5
|
70.7
|
65.4
|
|
|
|
|
|
|
7.
Abridged
consolidated balance sheet
The condensed consolidated balance
sheet presented under IFRS reflects the financial position of the
Group as at 31 December 2023. As a result of its method of
presentation, the consolidated balance sheet incorporates the
financial assets held to back the Group's liability to contract
holders and incorporates the net liability to those contract
holders of £1,106.0m (31 December 2022: £1,099.0m). Additionally,
that portion of the Group's capital that is held in bank deposits
is disclosed in "cash and cash equivalents" based on original
maturity terms, as noted above.
The abridged consolidated balance
sheet presented below, adjusted for those differences in
disclosure, allows a better understanding of the Group's own
capital position. Additional factors impacting upon the Group's
capital position at the balance sheet date are summarised in
section 9 of this Review.
As at
|
|
31 December
|
30 June
|
|
|
2023
|
2022
|
2023
|
|
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
Deferred origination
costs
|
|
114.5
|
120.2
|
117.8
|
Other assets
|
|
30.0
|
24.8
|
27.6
|
Bank deposits and money market
funds
|
|
66.5
|
70.7
|
65.4
|
|
|
211.0
|
215.7
|
210.8
|
Liabilities
|
|
|
|
|
Deferred income
|
|
142.2
|
145.7
|
144.8
|
Other payables
|
|
46.8
|
48.5
|
44.2
|
|
|
189.0
|
194.2
|
189.0
|
Net assets
|
|
22.0
|
21.5
|
21.8
|
Shareholders' equity
|
|
|
|
|
Share capital and
reserves
|
|
22.0
|
21.5
|
21.8
|
Deferred origination costs
The deferral of origination
costs ("DOC") reflects that the Group will
earn fees over the long term from contracts issued in a given
financial year. These costs are
recoverable out of future net income from the relevant contract and
are charged to the consolidated statement of comprehensive income
on a straight-line basis over the life of each contract.
The table below shows lower
origination costs deferred during the period as a result of lower
levels of new business sold compared to last year.
|
31 December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
At beginning of financial
year
|
117.8
|
122.5
|
122.5
|
Origination costs deferred during
the period
|
3.7
|
4.5
|
8.7
|
Origination costs amortised during
the period
|
(7.0)
|
(6.8)
|
(13.4)
|
|
114.5
|
120.2
|
117.8
|
|
|
|
|
|
Deferred income
The treatment of deferred income
ensures that initial fees are taken to the consolidated statement
of comprehensive income in equal instalments over the longer-term,
reflecting the services to be provided over the period of the
contract. This is consistent with the treatment of deferred
origination costs. Deferred income at the balance sheet date is the
unamortised balance of accumulated initial amounts received on new
business.
The proportion of income deferred
in any one year is dependent upon the mix and volume of new
business flows in previous years. The Group's focus on regular
premium business means that these fees are received over the
initial period of the contract, rather than being received up
front, as is often the case with single premium
contracts.
The majority of initial fees
collected during the period relate to charges taken from contracts
issued in prior financial years demonstrating the cash generative
nature of the business. Regular premium contracts issued in this
financial year will generate the majority of their initial fees
over the next 18 months on average.
The movement in value of deferred
income over the period is summarised below.
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
At beginning of financial
year
|
144.8
|
145.1
|
145.1
|
Initial fees collected in the
period and deferred
|
6.5
|
9.0
|
16.5
|
Income amortised during the period
to fee income
|
(9.1)
|
(8.4)
|
(16.8)
|
|
142.2
|
145.7
|
144.8
|
8. Assets under
administration ("AuA")
In the following paragraphs, "AuA"
refers to net assets held to cover financial liabilities as
analysed in note 13 to the condensed consolidated financial
statements presented under IFRS. Such assets are selected by
or on behalf of contract holders to meet their investment
needs.
The Group receives investment
inflows to its AuA from single and regular premium contracts which
are offset by charges, withdrawals,
premium holidays affecting regular premium policies and by market
valuation movements.
The majority of premium
contributions and AuA are designated in currencies other than
sterling, reflecting the wide geographical spread of those contract
holders. The currency denomination of AuA
at 31 December 2023 is similar to that of 31 December 2022 and
consists of approximately 71% denominated in US dollars, 19% in
sterling and 8% denominated in euro as reflected in note 4.1 to the
condensed consolidated financial statements.
Certain collective investment
schemes linked to customers' contracts can from time to time become
illiquid, suspended or be put into liquidation. In such
cases, the Directors are required to
exercise their judgement in relation to the fair value of these
assets. The cumulative impact on the balance sheet is not
material.
The following table summarises
Group AuA movements for H1 2024:
|
|
31 December
|
30 June
|
|
|
2023
|
2022
|
2023
|
|
|
£m
|
£m
|
£m
|
Deposits to investment contracts -
regular premiums
|
38.8
|
44.2
|
86.1
|
Deposits to investment contracts -
single premiums
|
13.8
|
12.7
|
30.2
|
Withdrawals from contracts and
charges
|
(87.6)
|
(73.2)
|
(147.7)
|
Effect of market and currency
movements
|
39.5
|
23.0
|
40.6
|
Movement in period
|
4.5
|
6.7
|
9.2
|
Opening balance
|
1,101.5
|
1,092.3
|
1,092.3
|
Closing balance
|
1,106.0
|
1,099.0
|
1,101.5
|
Group AuA increased to £1,106.0m
during H1 2024, an increase of £4.5m from
the position at 30 June 2023, reflective of positive global stock markets during the period. Since
31 December 2022, AuA have increased £7.0m (0.6%) reflecting the
move in global stock markets over the period.
The analysis of AuA held by each
Group subsidiary to cover financial liabilities is as
follows:
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Hansard International
|
1,044.5
|
1,032.7
|
1,037.7
|
Hansard Europe
|
61.5
|
66.3
|
63.8
|
|
1,106.0
|
1,099.0
|
1,101.5
|
Premiums acquired by Hansard
Worldwide are reinsured to Hansard International and therefore are
included within Hansard International's total AuA.
Since it closed to new business in
2013, Hansard Europe's AuA has been declining broadly in line with
expectations as withdrawals are made or contracts
mature.
9. CAPITALISATION AND
SOLVENCY
The Group's life insurance
subsidiaries continue to be well capitalised with free assets in
excess of the regulatory requirements in each relevant
jurisdiction. There has been no material change in the Group's
management of capital during the period.
Solvency capital is a combination
of future margins, where permitted by regulation, and capital.
Where future margins are denominated in non-sterling currencies, it
is vulnerable to the weakening of those currencies relative to
sterling. All of the Group's excess capital is invested in a wide
range of deposit institutions, highly rated money market liquidity
funds, and high-quality corporate bonds, predominantly in sterling.
This approach protects the Group's capital base from stock market
falls.
The in-force portfolio has no
material investment options or guarantees that could cause capital
strain and the Group retains very little of the mortality risk that
it has accepted (the balance being reinsured with premium
reinsurers). There is no longevity risk exposure.
Policy on capital maintenance
It is the Group's policy to
maintain a strong capital base in order to:
· satisfy the requirements of its contract holders, creditors
and regulators;
· maintain financial strength to support new business growth
and create shareholder value;
· match the profile of its assets and liabilities, taking
account of the risks inherent in the business;
· generate operating cash flows; and
· fund
dividend requirements.
Within the Group each subsidiary
company manages its own capital. Capital generated in excess of
planned requirements is returned to the Company by way of
dividends. Group capital requirements are monitored by the Board.
The capital held within Hansard Europe is considered not to
be available for dividend to Hansard Global plc until such time as
the legal cases referred to in section 11 below are substantially
resolved.
10.
DIVIDENDS
A final dividend of 2.65p per
share in relation to the previous financial year was paid in
November 2023. This amounted to £3.6m.
The Board has considered the
results for H1 2024, the Group's continued cash flow generation and
its future expectations and has resolved to pay an interim dividend
of 1.8p per share (H1 2023: 1.8p). This dividend will be paid on 25
April 2024.
11. complaints and
litigation
Financial services institutions
can be drawn into disputes in cases where the performance of assets
selected directly by or on behalf of contract holders through their
advisors fails to meet their expectations. This is particularly
relevant in the case of more complex products distributed in Europe
prior to 2014.
Even though the Group has never
given any investment advice, as this is left to the contract holder
directly or through an agent, advisor or an entity appointed at
their request or preference, the Group has been subject to a number
of complaints in relation to the performance of assets linked to
contracts, some of which have escalated into litigation.
As at the date of the 2023 Annual
Report, the Group faced litigation based on writs totalling €26.1m
or £22.4m. The corresponding figure as at 31 December 2023
was €25.2m or £22.0m (31 December 2022: €26.6m or £23.6m). Between
31 December 2023 and the date of this report, there have been no
material changes.
Our policy is to maintain
contingent liabilities even where we win cases in the court of
first instance if such cases have been subsequently
appealed.
We have previously noted that we
expect a number of our larger claims and litigation costs to
ultimately be covered by our Group insurance cover. During
the period to 31 December 2023 we recorded £0.7m in insurance
recoveries in relation to litigation expenses (31 December 2022:
£nil). We expect such reimbursement to continue during the
course of those claims.
We continue to estimate insurance
coverage against the £22.0m of contingent liabilities referred to
above to be in the range of £3m to £10m.
While it is not possible to
forecast or determine the final results of such litigation, based
on the pleadings and advice received from the Group's legal
representatives and experience with cases previously successfully
defended, we believe we have a strong chance of success in
defending these claims. Other than smaller cases where, based on
past experience, it is expected a settlement might be reached, the
writs have therefore been treated as contingent liabilities and are
disclosed in note 21 to the condensed consolidated financial
statements.
12. Net asset value per
shaRE
The net asset value per share on
an IFRS basis at 31 December 2023 is 16.2p (31 December 2022:
15.6p) based on the net assets in the consolidated balance sheet
divided by the number of shares in issue, being 137,557,079
ordinary shares (31 December 2022: 137,557,079).
13. Risk Management and
internal control
The Group is naturally exposed to
both existing and emerging internal and external risks as it
pursues its strategic and business plan objectives. All such risks,
are identified, assessed, monitored, managed and reported under the
governance, risk management and internal control protocols, which
constitute the Group's ERM Framework, and which remain central to
the Board's oversight, direction and control of the
Company.
For the period ended 31 December
2023 the Board has continued to monitor sources of potential risk
in the internal and external environments, including climate
transition risks, factors presenting increased cyber
vulnerabilities, barriers to international mobility, supply chain
disruptions, protectionism, geopolitical instabilities and
inflationary pressures.
The Board has also remained
cognisant of geopolitical instabilities and their capacity to
provoke a confluence of socioeconomic risks with a range of actual
or potential impacts, including those to economic and global
financial markets, rising inflation and supply chain disruption.
The nature and duration of such conflict and the potential for
further escalation, additional sanctions and global reactions to
ongoing developments warrant close scrutiny.
Approach
Having regard to the Financial
Reporting Council's 'Guidance on Risk Management, Internal Control
and Related Financial and Business Reporting', the ERM Framework
encompasses the policies, processes, tasks, reporting conventions,
behaviours and other aspects of the Group's environment, which
cumulatively:
· Support the Board's assessment of existing and emerging
risks, together with combinations of those risks in the form of
plausible stresses and scenarios, which have the potential to
threaten the Company's business model, future performance,
solvency, liquidity or reputation. Such assessment includes
analysis of the likelihood, impact and time horizon over which such
risks, or combinations of risks might emerge or
crystallise.
· Facilitate the effective and efficient operation of the Group
and its subsidiary entities by enabling a consolidated and
comprehensive approach to the management of risks across the Group,
with specific attention to aggregate impacts and effects, enabling
appropriate responses to be made to significant business,
operational, financial, compliance and other risks to business
objectives, so safeguarding the assets of the Group.
· Help
to ensure the quality of internal and external reporting. This
requires the maintenance of proper records and processes that
generate a flow of timely, relevant and reliable information from
within and outside the Group, enabling the Board to form their own
view on the effectiveness of risk management and internal control
arrangements through the regular provision of relevant information
and assurances.
· Seek
to ensure continuous compliance with applicable laws and
regulations as well as with internal policies governing the conduct
of business.
· Drive the cultural tone and expectations of the Board in
respect of governance, risk management and internal control
arrangements and the delegation of associated authorities and
accountabilities.
The Board has overall
responsibility for the effective operation of the ERM Framework and
the Directors retain responsibility for determining, evaluating and
controlling the nature and extent of the risks which the Board is
willing to accept across the spectrum of risk types, taking account
of varying levels of strategic, financial and operational stresses,
potential risk scenarios and emerging as well as existing risk
exposures. This approach ensures that risk appetite remains an
integral element of decision-making by both the Board and the
Executive Management Team, including in the setting of strategy,
ongoing business planning and business change
initiatives.
The ERM Framework has been
designed to be appropriate to the nature, scale and complexity of
the Group's business at both corporate and subsidiary level. The
Framework components are reviewed on at least an annual basis and
refined, if necessary, to ensure they remain fit for purpose in
substance and form and continue to support the Directors'
assessment of the adequacy and effectiveness of the Group's risk
management and internal control systems. Such assessment depends
upon the Board maintaining a thorough understanding of the Group's
risk profile, including the types, characteristics,
interdependencies, sources and potential impact of both existing
and emerging risks on an individual and aggregate basis.
The disciplines of the ERM
Framework seek to coordinate risk management in respect of the
Group as a whole, including for the purpose of ensuring compliance
with capital adequacy requirements, liquidity adequacy requirements
and regulatory capital requirements, in line with the Isle of Man
Financial Services Authority Risk-Based Capital Regime.
Governance, risk management and
internal control protocols remain structured upon a 'three lines'
model, which determines how specific duties and responsibilities
are assigned and coordinated. Front line management are responsible
for identifying risks, executing effective controls and escalating
risk issues and events to the Group's Control Functions. The Group
Risk and Compliance Functions oversee and work in collaboration
with the First Line, ensuring that the business is conducted in a
manner consistent with rules, limits and risk appetite
constraints. The Group Internal Audit Department provides
independent assurance services to the Board and Executive
Management Team on the adequacy and effectiveness of the Group's
governance, risk management and internal control
arrangements.
The ERM Framework seeks to add
value through embedding risk management and effective internal
control systems as continuous and developing processes within
strategy setting, programme level functions and day-to-day
operating activities. The ERM Framework also acknowledges the
significance of organisational culture and values in relation to
risk management and their impact on the overall effectiveness of
the internal control framework.
Emerging Risks
The ERM Framework promotes the
pursuit of its overarching performance, information and compliance
objectives through focus on five interrelated elements, which
enable the management of risk at strategic, programme and
operational level to be integrated, so that layers of activity
support each other. The five interrelated elements are defined as:
-
· Management oversight and the control culture
· Risk
recognition and assessment
· Control activities and segregation of duties
· Information and communication
· Monitoring activities and correcting deficiencies
Risk management processes are
undertaken on both a top-down and bottom-up basis, structured to
promote improved organisational performance through better
integration of strategy, risk, control and
governance.
The top-down aspect involves the
Board assessing, analysing and evaluating what it believes to be
the principal risks facing the Group, with focus on current and
forward-looking risks. The bottom-up approach involves the
identification, review and monitoring of risk issues and emerging
risks at functional and divisional levels, with analysis and formal
reporting to the Group Risk Forum on a quarterly basis and onward
analytical reporting to the Board.
Stress and scenario testing is
used to explore emerging risks as well as to analyse and assess any
changes in existing aspects of the 'Risk Universe', which are
monitored via the ERM Framework. Such analyses use both
quantitative tests and qualitative assessments to consider
reasonably plausible risk events, including those stresses and
scenarios that could lead to failure of the business, approximated
to the range of impact types which can be envisaged. The results of
the stress and scenario testing are considered and explored by the
Group Risk Forum, the Audit and Risk Committee and the Board, as
necessary and appropriate.
The system of internal control is
designed to understand and manage rather than eliminate risk of
failure to achieve business objectives and can only provide
reasonable, rather than absolute assurance against material
misstatement or loss.
Review of risk management and internal control
systems
The results of the risk management
processes combine to facilitate identification of the principal
business, financial, operational and compliance risks and any
associated key risks at a subordinate level. Established reporting
cycles enable the Board to maintain oversight of the quality and
value of risk management and internal control activities throughout
the year and ensure that the entirety of the governance, risk
management and internal control frameworks, which constitute the
ERM Framework, are operating effectively and as intended. These
processes have been in place throughout the year under review and
up to the date of this report.
Independently of its quarterly and
ad hoc risk reporting arrangements the Board has conducted its
annual review of the effectiveness of the Company's risk management
and internal control systems including financial, operational and
compliance controls. This review is undertaken in collaboration
with the Audit and Risk Committee and is based upon analysis and
evaluation of:
· Attestation reporting from the key subsidiary companies of
the Group as to the effective functioning of the risk management
and internal control frameworks and the ongoing identification and
evaluation of risk within each subsidiary.
· Formal compliance declarations from senior managers at
divisional level that key risks are being managed appropriately
within the functional and operational areas falling under their
respective span of control and that controls have been examined and
are effective.
· The
cumulative results of cyclical risk reporting by senior and
executive management via the Group Risk Forum, covering financial,
operational and compliance controls.
· Independent assurance work by the Group Internal Audit
Department to identify any areas for enhancements to internal
controls and work with management to define associated action plans
to deliver them.
The Board has determined that
there were no areas for enhancement which constituted a significant
weakness for the year under review and they are satisfied that the
Group's governance, risk management and internal control systems
are operating effectively and as intended.
Financial reporting process
Integral to ERM monitoring and
reporting arrangements are the conventions which ensure that the
Board maintains a continuous understanding of the financial impacts
of the Group failing to meet its objectives, due to crystallisation
of an actual or emerging risk, or via the stress and scenario
events, which the Board considers to be reasonably plausible. This
includes those stresses and scenarios that could lead to a failure
of the business. Planning and sensitivity analyses incorporate
Board approval of forecast financial and other information. The
Board receives regular representations from Senior Executives in
this regard.
Performance against targets is
reported to the Board quarterly through a review of Group and
subsidiary company results based on accounting policies that are
applied consistently throughout the Group. Financial and
management information is prepared quarterly by the Chief Financial
Officer (CFO) and presented to the Board and Audit & Risk
Committee. The members of the Audit & Risk Committee review the
interim financial statements for the half year ending 31 December
and for the full financial year and meet with the CFO to discuss
and challenge the presentation and disclosures therein. Once the
draft document is approved by the Audit & Risk Committee, it is
reviewed by the Board before final approval at a Board
meeting.
Outsourcing
The majority of investment dealing
and custody processes in relation to contract holder assets are
outsourced to Capital International Limited (CIL), a company
authorised by the Isle of Man Financial Services Authority and a
member of the London Stock Exchange.
These processes are detailed in a
formal contract that incorporates notice periods and a full exit
management plan. Delivery of services under the contract is
monitored by a dedicated Relationship Manager against a documented
Service Level Agreement, which includes Key Performance
Indicators.
CIL is required to confirm on a
monthly basis that no material control weaknesses have been
identified in their operations; this is overseen via service
delivery monitoring performed by the Relationship Manager.
Each year CIL are required to confirm and evidence the adequacy and
effectiveness of their internal control framework through a formal
Assurance Report on Internal Controls, with an external independent
review performed every second year. The last such independent
report for the 2023 financial year was issued on 31 January
2024 and did not contain any material
issues that could impact on the financial reporting of HG. However,
some control deficiencies, particularly relating to the evidencing
of the operation of controls, were identified, and will be
addressed as a priority by CIL.
Risks relating to the Group's financial and other
exposures
Hansard's business model involves
the controlled acceptance and management of risk exposures. Under
the terms of the unit-linked investment contracts issued by the
Group, the contract holder bears the investment risk on the assets
in the unit-linked funds, as the policy benefits are directly
linked to the value of the assets in the funds. These assets are
administered in a manner consistent with the expectations of the
contract holders. By definition there is a precise match between
the investment assets and the contract holder liabilities, and so
the market risk and credit risk lie with contract
holders.
The Group's exposure on this
unit-linked business is limited to the extent that income arising
from asset management charges and commissions is generally based on
the value of assets in the funds, and any sustained falls in value
will reduce earnings. In addition, there are certain financial
risks (credit, market and liquidity risks) in relation to the
investment of shareholders' funds. The Group's exposure to
financial risks is explained in note 4 to the consolidated
financial statements.
The Board believes that the
principal risks facing the Group's earnings and financial position
are those risks which are inherent to the Group's business model
and operating environment. The regulatory landscape continues to
evolve at both a local and international level and the risk
management and internal control frameworks of the Group must remain
responsive to developments which may change the nature, impact or
likelihood of such risks, or the time horizon within which they
might crystallise.
Principal Risks
The following table sets out the
principal inherent risks that may impact the Group's strategic
objectives, profitability or capital and provides an overview of
how such risks are managed or mitigated. The Board robustly reviews
and considers its principal risks on at least an annual basis and
for the period ended 31 December 2023 have continued to
consider specifically the likelihood, impacts and
timescales within which such risks might crystallise, together with
assessment of contingent uncertainties and any emerging
risks.
Risk
|
Risk Factors and Management
|
Distribution Risk:
Arising from market changes, technological advancement, loss
of key intermediary relationships or competitor
activity
|
The business environment in which
the international insurance industry operates is subject to
continuous change as new market and competitor forces come into
effect and as technology continues to evolve. The Group may be
unable to maintain competitive advantage in commercially
significant jurisdictions, or market segments, or be unable to
build and sustain successful distribution relationships,
particularly in the event of any prolonged uncertainties consequent
to the pandemic environment.
How we manage the risk:
· Close monitoring of marketplaces, competitor activity and
consumer sentiment for signs of emerging risks and threats to
forecast new business levels.
· Stress and scenario modelling considers the consequences of
production falling materially above or below target and enables the
Board to ensure that forecasting and planning activities are
sufficiently robust and revised product and distribution strategies
are designed to add additional scale to the business, on a more
diversified basis, through organic growth at acceptable levels of
risk and profitability.
· Continuous investment in and development of
technology. During the reporting period we
have continued to maintain close contact with our distribution
partners and deploy technological solutions, where
appropriate.
· Investment in new markets and expansion of existing markets,
developing new key distributor relationships and new product
development for specific markets and globally.
|
Market Risks:
Arising from major market stresses, or fluctuation in market
variables, resulting in falls in equity or other asset values,
currency movements or a combined scenario
manifesting
|
Market risks are an inherent element
of the Group's unit linked business and are routinely assessed and
monitored via the Group ERM Framework, having regard to the balance
sheet and profit reduction impacts of a drop in equities, causing a
reduction in fees derived from the value of contract holder assets,
as well as the contagion effects for aspects of the broader risk
portfolio. Such contagion might include deferred impacts to profit
through reduced sales activity, concentration risks on fund
holdings/underlying assets, and reduced incomes through increased
lapse rates.
The Board also recognises that
extreme market conditions and prolonged macroeconomic challenges
may have the capacity to influence consumer appetite for the
selection and purchase of financial services products and the
period over which business is retained. Inflation quickly moved to
become a significant driver of economic volatilities during the
reporting period, with prevailing uncertainty as to how effective
typical policy responses might be and the potential for wide
ranging and profound changes to be triggered. In addition, the
Group operates internationally and earns income in a range of
different currencies, with the majority of premiums denominated in
USD whilst the vast majority of its operational cost base is
denominated in GBP. A significant adverse currency movement over a
sustained period remains a principal risk to the Group.
How we manage the risk:
· The
Board recognises that market volatilities and currency movements
are unpredictable and driven by a diverse range of factors and
these risks are inherent in the provision of investment-linked
products.
· The
currencies of assets and liabilities are matched within set
tolerances and certain expenses are invoiced in US Dollars to match
against US Dollar income streams.
· Business plans are modelled across a broad range of market
and economic scenarios and take account of alternative commercial
outlooks within overall business strategy. This promotes a greater
understanding of market and currency risk, the limits of the
Group's resilience and the range of possible mitigating
options.
· Stress testing performed during the year-ended 30 June 2023
assessed the impacts of reasonably plausible market risk events and
scenarios, including those resulting from macroeconomic challenges
driven by geopolitical instabilities, rising inflation,
uncertainties in commodity price and currency
volatilities.
· The
long-term nature of the Group's products serves to smooth short
term currency fluctuations. However, longer term trends are
monitored and considered in pricing models.
|
Credit Risk:
Arising from the failure of a
counterparty
|
In dealing with third party
financial institutions, including banking, money
market and settlement, custody and other counterparties, the Group
is exposed to the risk of financial loss and potential disruption
of core business functional and operational processes.
Financial loss can also arise when
the funds in which contract holders are invested become illiquid,
resulting in past and future fee income not being received.
The failure of Independent Financial Advisors ("IFAs") can also
result in loss where unearned commissions can be due back to the
Group.
How we manage the risk:
· The
Group seeks to limit exposure to loss or detriment via counterparty
failure through robust selection criteria, minimum rating agency
limits, pre-defined risk-based limits on concentrations of
exposures and continuous review of positions to identify, evaluate,
restrict and monitor various forms of exposure on an individual and
aggregate basis.
· During the reporting period we have continued to closely
monitor geopolitical developments and potential disruptions to
international payment systems and capital markets arising from the
extensive sanctions in force in the context of the Russia-Ukraine
conflict.
|
Liquidity Risk:
Arising from a failure to maintain an adequate level of
liquidity to meet financial obligations under both planned and
stressed conditions
|
If the Group does not have
sufficient levels of liquid assets to support business activities
or settle its obligations as they fall due, the Group may be in
default of its obligations and may incur significant sanction, loss
or cost to rectify the position.
How we manage the risk:
· The
Group maintains highly prudent positions in accordance with its
risk appetite and investment policies which ensures a high level of
liquidity is always available in the short term. Generally,
shareholder assets are invested in cash or money market instruments
with highly rated counterparties.
· During the reporting period we have maintained a prudent
approach to the availability of short-term cash, with no material
change in risk exposures.
|
Legal and Regulatory Risk:
Arising from changes in the regulatory landscape, which
adversely impact the Group's business model, or from a failure by
the Group, or one of its subsidiary entities, to meet its legal,
regulatory or contractual obligations, resulting in the risk of
loss or the imposition of penalties, damages or
fines
|
The scale and pace of change in
regulatory and supervisory environments, including the continued
emergence of new and/or updated compliance obligations and
increasingly granular data submission requirements has maintained
the momentum gathered post-Covid. Changes to rule sets and
supervisory expectations continue to require efficient and
effective ways to evidence and demonstrate how compliance
obligations are met, whilst compliance analytics and high-quality
data driven insights are becoming increasingly
important.
The direction of regulatory travel
demands continued investment in the capacity, competence, and
capability of resourcing across all business areas, having regard
to the extent of risk interdependencies and the embedding of
personal accountability regimes. The
impacts associated with crystallisation of a significant compliance
failing, including financial penalties, public disclosures,
restrictions on activities and other forms of intervention, have
been escalated by sea-changes in political landscapes and shifting
supervisory attitudes to regulatory effectiveness.
The interpretation or application
of regulation over time may impact market accessibility, broker
relationships and / or competitive viability. If the Group fails to
monitor the regulatory environment or adequately integrate the
management of associated obligations within strategic, business
model or business planning processes there may be material risk to
the achievement of strategic objectives both in the short and
longer term.
How we manage the risk:
· Robust strategic planning processes informed by analytical
review of the external environment and consideration of associated
risk in the short and longer term.
· Continuous monitoring and review of developments in
international law and regulation and proactive management of how
such developments might shape jurisdictional specific
reaction.
· Active and transparent engagement with regulatory authorities
and industry bodies on a multi-jurisdictional basis, including
active engagement in and responding to regulatory consultation
exercises.
· Maintenance of robust governance, risk management and
internal control arrangements to ensure that legal and regulatory
obligations are substantively met on a continuing basis.
· Active engagement with professional advisors to address
specific risks and issues that arise.
|
Fraud and Financial Crime Risk:
Geo-economic uncertainties and cost of living pressures have
the capacity to provoke an increase in the source and form of fraud
and financial crime risks. These have combined with geopolitical
instabilities and the mobilisation of unprecedented levels of
sanctions against Russia in the context of the Russia-Ukraine
conflict
|
Regulators are taking - and
expecting from firms - an increasingly holistic approach to
mitigating heightened financial crime risks. Fraud and scam
activities continue to target weaknesses in internal control
environments - contingent with greater reliance upon remote working
arrangements. Emerging risk research further indicates the bulk of
the largest operational risk losses across financial services
companies continues to emanate from mega frauds, indicative of
macro-economic pressures and their propensity to drive episodes of
internal fraud. These challenges and increased pressures on
profitability are also seen as increasing the risk of poor-quality
business being written and potentially diminishing the attention
paid to due diligence procedures and processes. Regulators retain
substantial leeway to take enforcement action 'in hindsight' and
financial crime systems and controls are one of the most
significant areas of enforcement risk as supervisory authorities
seek to demonstrate the effectiveness of the regulatory
environment.
How we manage the risk:
· Rigorous anti-money laundering, counter-terrorist financing
and anti-bribery and corruption measures.
· Rapid, scalable, and effective sanctions screening mechanisms
to ensure robust, effective and compliant understanding of the
landscape on a continuing basis.
· Implementation of controls to identify and mitigate any
emerging risks associated with the exploitation of economic
stimulus schemes, prolonged dependencies upon remote working or
other measures to counteract the impacts of the
pandemic.
· Continuous review of measures to support activity in the
context of divergent economic recoveries from the pandemic,
including those measures relied upon by key business
partners.
|
Culture and Conduct Risk:
Arising from any failure of governance, risk management and
internal control arrangements, via corporate or individual
actions
|
Organisational culture remains
under scrutiny by the Board on the basis that it is recognised as a
fundamental driver of corporate success, prudential soundness, and
compliant conduct. Any failure to adequately assess, monitor,
manage and mitigate risks to the delivery of fair customer
outcomes, or to market integrity, can be expected to result in
material detriment to the achievement of strategic objectives and
could incur regulatory censure, financial penalty, contract holder
litigation and / or material reputational damage.
Clear and heightened regulatory
expectations of individual and corporate accountability continue to
connect governance, risk and compliance obligations directly to
cultural imperatives and the responsibilities assigned to
individual Senior Managers.
How we manage the risk:
· Programme level initiatives to address and support cultural
change and development have remained in active progress during the
reporting period with the results of investment in culture
diagnostics informing strategic decision-making and tactical
solutions to drive cultural change, where needed.
· Iterative enhancements to the Group's ERM framework continue
to drive and deliver the integration of conduct risk management at
both a cultural and practical level.
· Business activities designed to manage the volume and
velocity of regulatory change include a core focus on ensuring
compliance with conduct risk obligations, managing conflicts of
interest, preventing market abuse, and building robust governance
arrangements around new product development and product suitability
processes.
· Forward looking risk indicators and executive leadership in
respect of understanding and addressing the drivers of conduct risk
focus on all core areas with assessment at strategic, functional,
and operational levels.
· The
Group maintains regular dialogue with its regulatory authorities
and with its external advisors in relation to developments in the
regulatory environments in which we operate.
|
Operational Resilience Risk:
Arising from any exposure to risk events with the capacity to
cause operational failures or wide scale disruptions in financial
markets
|
The ability to maintain critical
services or operations during periods of disruption is receiving
increasing levels of regulatory scrutiny with concurrent growth in
the formalisation of regulatory expectation. 'Resilience
Principles' build on the real-world tests presented by the Covid-19
pandemic and the near-term threat of disruption of key global
infrastructure in the context of the ongoing Russia-Ukraine
conflict. Resilience risk and associated regulatory expectations
directly extend to threats originating via third parties, including
external providers, supply chains networks and outsourcing
architectures intended to leverage economies of scale, gain access
to specialist expertise, or deliver advanced technologies
supporting innovative services.
Global supervisory attention is
focussed on regulating for resilience by ensuring that strategies
such as grounding resilience analyses in key delivery requirements,
appreciating the potential for systemic vulnerabilities and
embracing a diversity of approaches combine to strengthen the
ability of financial services firms to withstand operational risk
related events.
How we manage the risk:
· ERM
conventions guide the identification and assessment of events or
scenarios presenting risk to operational resilience - typically
pandemics, cyber incidents, technology failures or natural
disasters - as well as supply chain disruption impacts to critical
processes, business continuity and good governance.
· Impact tolerances, together with mapping and testing allow
the identification of services which could cause harm, if disrupted
and identify any areas of vulnerability.
· Stress testing, continuity planning and recovery and
resolution strategies provide for continuous review of the adequacy
and effectiveness with which the business can respond to and
recover from disruptions.
|
Cyber and Information Security Risk:
Arising from the increased digitalisation of business
activities and growing dependence upon technology in the context of
exposure to elevated and more pernicious forms of digital and cyber
risk
|
The nature and complexity of cyber
threats and cyber risk are recognised by the Board as presenting
the single most significant risk to financial services firms. The
mounting sophistication and persistence of cybercrime and the
growing adoption of highly advanced, nation-state type tools by
cyber criminals, underscore the challenges in understanding and
anticipating the nature of cyber threats and cyber
risks.
The pandemic served to accelerate
the efforts of organised crime to exploit weaknesses in cyber
defences and explicitly target remote working vulnerabilities,
whilst new technological capabilities and use of third-party
platforms add to the complexity of understanding the complete reach
of cyber and information security exposures. More recently
geopolitical tensions at a global level and the escalation of the Russia-Ukraine conflict are
considered to have triggered unprecedented cyber risks for Western
governments and corporations.
Building resilience to
continuously evolving cyber risk is a priority for all
stakeholders. Growing levels of regulatory scrutiny, focussed on
three core areas - cyber risk identification, cyber risk governance
and cyber risk resilience - is clearly foreseeable. Increased
pressure for regulated entities to evidence and demonstrate how
they are addressing emerging regulatory concerns and the timeliness
of their actions can also be expected.
In the event of any material
failure in our core business systems, or business processes, or if
the Group fails to take adequate and appropriate measures to
protect its systems and data from the inherent risk of attack,
disruption and/or unauthorised access by internal or external
parties, this could result in confidential data being exposed
and/or systems interruption. A significant cybercrime event could
result in reputational damage, regulatory censure, and financial
loss.
How we manage the risk:
· Continuous focus on the maintenance of a robust, secure, and
resilient IT environment that protects customer and corporate data
as a core element of our operational resilience mapping.
· Control techniques deployed to evaluate the security of
systems and proactively address emerging threats both internally
within the organisation and externally, through regular engagement
with internet and technology providers and through industry
forums.
· Maintenance of detailed and robust Business Continuity and
Disaster Recovery Plans, including full data replication at an
independent recovery centre, which can be invoked when
required.
· Frequent and robust testing of business continuity and
disaster recovery arrangements.
· Periodic independent third-party systems penetration testing
and review of controls.
· Horizon scanning to identify and assess supervisory
initiatives advocating and promoting good practice in cyber
resilience and associated industry developments.
|
Environmental, Social and Governance (ESG)
Risk:
Arising from a failure to anticipate and respond to emerging
sustainability risks or successfully integrate ESG considerations
and policy positions into strategy and business
planning
|
Climate change is recognised by
the Board as presenting a potential source of high-impact,
high-probability risk, requiring a strategic response which is
value-driven in terms of improving resilience and demonstrating to
clients, investors, regulators, and wider stakeholder groups that
the risks and opportunities of climate change are understood. The
Board has identified that climate risk factors affecting the Group
can be grouped into two main categories of risk
exposure:
·
Physical risks: arising from increased damage and
losses from physical phenomena associated both with climate trends
- typically changing weather patterns and sea level rises - and
physical events, including natural disasters and extreme weather
events; and
·
Transition risks: arising from disruptions and
shifts associated with the transition to a low-carbon economy,
which may affect the value of assets or the costs of doing
business. Transition risks may be motivated by changes in
policyholder, or other stakeholder expectations, market dynamics,
technological innovation, or reputational factors. Key examples of
transition risks include policy changes and regulatory reforms
which affect carbon-intensive sectors. Policy and regulatory
measures may also affect specific classes of financial assets
relevant for investments available through an insurer's platform,
whilst social movements and civil society activism - such as that
aiming to motivate divestment from and cessation of underwriting to
the fossil fuel sector - may pose a risk of reputational damage to
firms, if appropriate risk mitigation strategies (and communication
actions) are not implemented appropriately.
How we manage the risk:
· Development of adaptation plans, which embrace
forward-looking analysis and support strategic decision-making,
with consideration of relevant business planning, operations,
underwriting and investment activities to contribute to a
sustainable transition to net-zero targets and provide effective
mitigation of climate change related risks,
· Climate and other ESG risks could cause macroeconomic
stresses in future, including impacts to markets, interest rates,
inflation and exchange rates. The business manages its exposure to
these macro-economic risks as described in the market risk section
above.
· Actively building sustainability considerations into strategy
development and business planning processes through structured
analysis, formal assessment mechanisms and cross-functional
collaboration.
· Factoring emerging sustainability risk issues into key
decision-making and understanding the impacts for the tools and
methodologies currently used to manage risk, including governance
structures, risk ownership, risk and control self-assessment
principles, regulatory developments, third party service provisions
and effective reporting.
· Developing and updating relevant components in relation to
the sustainability risk domain, including policies, procedures,
risk indicators, management data and stress testing.
· 'In
flight' initiatives addressing cultural alignment and structural
resilience encompass core ESG considerations.
|
Employee Engagement and Talent Risk:
Arising from any failure to drive and support the right
corporate culture and attract, develop, engage and retain key
personnel
|
'Talent risk' is growing in
prominence on the operational risk agenda at industry level with
the emergence of unprecedented challenges linked to attracting and
retaining employees across all financial services sectors. The most
material concern attaches to the shortfall in skilled employees to
fill open vacancies, with a real danger that a skills shortage
leads to weak oversight of business operations, particularly in
critical functions/personnel, with the capacity to result in
regulatory breaches through direct compliance failings, or as the
result of poor governance protocols in terms of business
structuring, capacity, and competence.
Simultaneously, delivery of the
Group's strategy has core dependencies on attracting and retaining
experienced and high-performing management and employees and
building a strong and sustainable culture, driven by our purpose,
our leadership, our performance management regime and our
governance principles and objectives. The knowledge, skills,
attitudes and behaviours of our employees, and the success with
which these attributes shape and define our culture, are central to
our success.
How we manage the risk:
· Significant investment in initiatives to address and support
cultural change and development, shape strategy and inform tactical
solutions.
· Continuation of our 'Culture Programme' with clearly defined
areas of focus under three core pillars, those being:
- High Performance
Culture
- Learning
Culture
- Environment &
Wellbeing
These remain in active progress
led by the Executive Management Team with oversight by the
Board.
|
Further details around financial
risks are outlined in note 4 (Financial Risk Management) to the
condensed consolidated financial statements.
Statement of Directors' responsibilities
The Directors, whose names are
reflected on the Company's website, www.hansard.com, confirm that,
to the best of their knowledge, this condensed set of consolidated
interim financial statements has been prepared in accordance with
IAS 34 as adopted by the United Kingdom and that the interim
management report includes a fair review of the information
required by DTR 4.2.7 and DTR 4.2.8, namely:
• An
indication of important events that have occurred during the first
six months of the financial year and their impact on the condensed
consolidated financial statements, and a description of the
principal risks and uncertainties for the remaining six months of
the financial year; and
• Material related party transactions in the first six months
and any material changes in the related party transactions
described in the last annual report.
The Directors are responsible for
the maintenance and integrity of the corporate and financial
information included on the Company's website. Legislation on the Isle of Man governing the preparation and
dissemination of financial statements may differ from legislation
in other jurisdictions.
By
order of the Board
|
|
|
|
|
|
|
|
Philip Kay
|
Graham Sheward
|
Non-executive
Chairman
|
Chief Executive Officer
|
|
|
|
|
|
|
6
March 2024
|
|
Condensed Consolidated Statement of Comprehensive
Income
|
|
|
|
|
Year
|
|
|
|
Six months ended
|
ended
|
|
|
|
31
December
|
31
December
|
30 June
|
|
|
|
2023
|
2022
|
2023
|
|
|
|
Notes
|
£m
|
£m
|
£m
|
Fees and commissions
|
6
|
23.9
|
22.9
|
45.7
|
Investment and other operating
income
|
|
44.3
|
23.3
|
44.5
|
Other operating income
|
|
0.6
|
0.7
|
1.5
|
|
|
68.8
|
46.9
|
91.7
|
Change in provisions for
investment contract liabilities
|
|
(41.7)
|
(21.6)
|
(40.6)
|
Origination costs
|
|
(8.3)
|
(8.1)
|
(16.2)
|
Administrative and other
expenses
|
7
|
(14.7)
|
(14.1)
|
(29.0)
|
|
|
(64.7)
|
(43.8)
|
(85.8)
|
Profit on ordinary activities before
taxation
|
|
4.1
|
3.1
|
5.9
|
Taxation on profit on ordinary
activities
|
8
|
(0.1)
|
(0.1)
|
(0.2)
|
Profit and total comprehensive income for
|
|
|
|
|
the period after taxation
|
|
4.0
|
3.0
|
5.7
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
Year
|
|
|
|
|
|
Six months
ended
|
ended
|
|
|
|
31
December
|
31
December
|
30 June
|
|
|
|
|
2023
|
2022
|
2023
|
|
|
|
Note
|
(p)
|
(p)
|
(p)
|
|
|
|
|
|
|
|
Basic
|
|
|
9
|
2.9
|
2.2
|
4.1
|
|
|
|
|
|
|
|
Diluted
|
|
|
9
|
2.9
|
2.2
|
4.1
|
|
|
|
|
|
|
|
|
|
The notes on pages
30 to 49 form an integral part of these condensed
financial statements.
Condensed Consolidated Statement of Changes in
Equity
|
|
|
|
Share
|
Other
|
Retained
|
|
|
|
Capital
|
reserves
|
earnings
|
Total
|
|
Note
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
Shareholders' equity at 1 July
2022
|
|
68.8
|
(48.3)
|
1.7
|
22.2
|
|
|
|
|
|
|
Profit and total comprehensive
income
|
|
|
|
|
|
for the period after
taxation
|
|
-
|
-
|
3.0
|
3.0
|
Transactions with owners
|
|
|
|
|
|
Dividends
|
10
|
-
|
-
|
(3.5)
|
(3.5)
|
Reserve for own shares within
EBT
|
|
-
|
(0.2)
|
-
|
(0.2)
|
Shareholders' equity at 31 December 2022
|
68.8
|
(48.5)
|
1.2
|
21.5
|
|
|
Share
|
Other
|
Retained
|
|
|
|
Capital
|
reserves
|
earnings
|
Total
|
|
Note
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
Shareholders' equity at 1 July
2023
|
|
68.8
|
(48.5)
|
1.5
|
21.8
|
|
|
|
|
|
|
Profit and total comprehensive
income
|
|
|
|
|
|
for the period after
taxation
|
|
-
|
-
|
4.0
|
4.0
|
Transactions with owners
|
|
|
|
|
|
Dividends
|
10
|
-
|
-
|
(3.6)
|
(3.6)
|
Reserve for own shares within
EBT
|
|
-
|
(0.2)
|
-
|
(0.2)
|
Shareholders' equity at 31 December 2023
|
68.8
|
(48.7)
|
1.9
|
22.0
|
The notes on pages
30 to 49 form an integral part of these condensed
financial statements.
Condensed Consolidated Balance Sheet
|
|
|
|
31
December
|
31
December
|
30 June
|
|
|
|
2023
|
2022
|
2023
|
|
Notes
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
Intangible assets
|
11
|
22.3
|
16.6
|
19.9
|
Property, plant and
equipment
|
11
|
2.6
|
2.5
|
2.8
|
|
|
|
|
|
Deferred origination
costs
|
12
|
114.5
|
120.2
|
117.8
|
|
|
|
|
|
Financial investments
|
|
|
|
|
Measured at fair value:
|
|
|
|
|
Equity
securities
|
|
58.5
|
50.0
|
52.0
|
Collective investment schemes
|
|
923.6
|
909.5
|
915.5
|
Fixed
income securities
|
|
66.9
|
50.5
|
63.3
|
|
|
1,049.0
|
1,010.0
|
1,030.8
|
Measured at amortised
cost:
|
|
|
|
|
Deposits
and money market funds
|
|
84.5
|
104.1
|
90.2
|
|
|
|
|
|
Other receivables
|
|
5.0
|
5.4
|
4.9
|
|
|
|
|
|
Cash and cash
equivalents
|
|
45.8
|
57.0
|
52.2
|
Total assets
|
|
1,323.7
|
1,315.8
|
1,318.6
|
Liabilities
|
|
|
|
|
Financial liabilities under
investment contracts
|
13
|
1,106.0
|
1,099.0
|
1,101.5
|
|
|
|
|
|
Deferred income
|
14
|
142.2
|
145.7
|
144.8
|
|
|
|
|
|
Amounts due to investment contract
holders
|
|
39.2
|
37.0
|
36.6
|
|
|
|
|
|
Other payables
|
15
|
14.2
|
12.6
|
13.9
|
Provisions
|
16
|
0.1
|
|
|
Total liabilities
|
|
1,301.7
|
1,294.3
|
1,296.8
|
Net assets
|
|
22.0
|
21.5
|
21.8
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
Called up share capital
|
17
|
68.8
|
68.8
|
68.8
|
Other reserves
|
18
|
(48.7)
|
(48.5)
|
(48.5)
|
Retained earnings
|
|
1.9
|
1.2
|
1.5
|
Total shareholders' equity
|
|
22.0
|
21.5
|
21.8
|
The notes on pages
30 to 49 form an integral part
of these condensed financial statements.
The condensed financial statements
on pages 27 to 49 were
approved by the Board on 6 March 2024 and signed on its behalf
by:
Graham
Sheward
Thomas Morfett
Director
Director
Condensed Consolidated Cash Flow Statement
|
|
|
|
|
|
|
|
|
|
Six months
ended
|
Year ended
|
|
|
|
|
31
December
|
31
December
|
30 June
|
|
|
|
2023
|
2022
|
2023
|
|
|
|
|
£m
|
£m
|
£m
|
|
|
|
|
Cash flow from operating activities
|
|
|
|
Profit before tax for the
period
|
4.1
|
3.1
|
5.9
|
Adjustments for:
|
|
|
|
Depreciation
|
0.2
|
0.3
|
1.1
|
Dividends receivable
|
(2.6)
|
(2.2)
|
(4.7)
|
Dividends received
|
2.6
|
2.2
|
4.7
|
Interest receivable
|
(2.2)
|
(0.9)
|
(3.0)
|
Interest received
|
2.2
|
0.9
|
3.0
|
Foreign exchange
(gains)/losses
|
(0.1)
|
(0.4)
|
1.0
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities
|
|
|
|
(Increase) in debtors
|
(0.1)
|
(1.2)
|
(0.6)
|
Decrease in deferred origination
costs
|
3.4
|
2.3
|
4.7
|
(Decrease)/increase in deferred
income
|
(2.6)
|
0.5
|
(0.4)
|
Increase/(decrease) in
creditors
|
3.1
|
(1.6)
|
(1.7)
|
(Increase) in financial
investments
|
(12.5)
|
(4.7)
|
(11.7)
|
Increase in financial
liabilities
|
4.4
|
6.6
|
9.1
|
Cash flow from operations
|
(0.1)
|
4.9
|
7.4
|
Corporation tax paid
|
-
|
(0.1)
|
(0.4)
|
Net cash from operations after taxation
|
(0.1)
|
4.8
|
7.0
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
Investment in intangible assets
and property, plant & equipment
|
(2.4)
|
(3.2)
|
(6.6)
|
Proceeds from sale of
investments
|
-
|
0.1
|
-
|
Purchase of investments
|
-
|
-
|
0.4
|
Purchase of own shares
|
(0.3)
|
(0.2)
|
(0.1)
|
Cash flows used in investing activities
|
(2.7)
|
(3.3)
|
(6.3)
|
Cash flows from financing activities
|
|
|
|
Dividends paid
|
(3.6)
|
(3.5)
|
(5.9)
|
Principal elements of lease
liabilities
|
(0.1)
|
(0.3)
|
(0.4)
|
Cash flows used in financing activities
|
(3.7)
|
(3.8)
|
(6.3)
|
Net (decrease) in cash and cash
|
|
|
|
Equivalents
|
(6.5)
|
(2.3)
|
(5.6)
|
Cash and cash equivalents at
beginning of period
|
52.2
|
58.9
|
58.9
|
Effect of exchange rate
changes
|
0.1
|
0.4
|
(1.1)
|
Cash and cash equivalents at end of period
|
45.8
|
57.0
|
52.2
|
|
|
|
|
|
|
|
|
|
The notes on pages 30 to 49 form an
integral part of these condensed financial
statements.
Notes to the Condensed Consolidated Financial
Statements
1
General information
Hansard Global plc ("the Company")
is a limited liability company, incorporated in the Isle of Man
under the Isle of Man Companies Act 1931 - 2004, whose shares are
publicly traded. The principal activity of the Company is to act as
the holding company of the Hansard Group ("the Group") of
companies. The activities of the principal operating wholly owned
subsidiaries include the transaction of life assurance business and
related activities. Hansard Europe was closed to new business with
effect from 30 June 2013. The principal subsidiaries of the company
are as follows:
Company
name
Incorporated
Activity
Hansard International
Limited
Isle of
Man
Life Assurance
Hansard Worldwide
Limited
The
Bahamas
Life Assurance
Hansard Europe Designated Activity
Company
Ireland
Life Assurance
Hansard Administration Services
Limited
Isle of
Man
Administration Services
Hansard Development Services
Limited
Isle of
Man
Marketing and
Development Services
The registered office of the
Company is 55 Athol Street, Douglas, Isle of Man, IM99
1QL.
The Company has its primary
listing on the London Stock Exchange.
These condensed consolidated
interim financial statements are unaudited and do not include all
of the information required for a complete set of financial
statements prepared in accordance with IFRS Standards and the Isle
of Man Companies Acts 1931 - 2004. Selected explanatory notes are
included to explain events and transactions that are significant to
an understanding of the changes in the Group's financial position
and performance since the last annual financial
statements. The condensed
consolidated interim financial statements were approved by the
Board of Directors on 6 March 2024.
The Board of Directors approved
the Group's statutory financial statements for the year ended 30
June 2023 on 27 September 2023. The report of the independent
auditor on those financial statements was unmodified and did not
contain an emphasis of matter paragraph.
2 Basis
of presentation
These condensed consolidated
interim financial statements for the half-year ended 31 December
2023 have been prepared in accordance with the Disclosure and
Transparency Rules of the Financial Conduct Authority ("DTR") and
with IAS 34 "Interim Financial Reporting" as adopted by the United
Kingdom ("UK"). The condensed consolidated interim financial
statements should be read in conjunction with the annual financial
statements for the year ended 30 June 2023, which were prepared in
accordance with International Financial Reporting Standards as
adopted by the UK.
The Group underwrites a small
amount of insurance business. Management has undertaken an
assessment of the impact of accounting for this business as
investment business rather than insurance business and concluded
that this would not have a material impact on the financial
statements. This assessment has been refreshed to consider the
impact of IFRS 17, and management have not changed their conclusion
that accounting for the business as investment business would not
have a material impact on the financial statements. Management will
keep this assessment under review and should the outcome change in
future the Group accounting treatment will be reassessed.
Consequently, the Group's products are designated as investment
rather than insurance contracts under IFRS 17 'Insurance Contracts
as they do not transfer significant insurance risk'.
The condensed consolidated interim
financial statements have been prepared under the historical cost
convention as modified by the revaluation of financial investments
and financial liabilities at fair value through profit or
loss.
Except where otherwise stated, all
figures included in the condensed consolidated interim financial
statements are stated in pounds sterling, which is also the
functional currency of the Company, rounded to the nearest hundred
thousand pounds.
The following new standards,
amendments and interpretations are in issue but not yet effective
for these financial statements and have not been early adopted by
the Group. The following amended standards are not expected to have
a material impact on the Group's reported results:
• Non-current
liabilities with covenants (Amendments to IAS 1) - effective from 1
January 2024
• Lease
liability in a Sale and Leaseback (amendments to IFRS 16) -
effective from 1 January 2024
There are no other standards,
amendments or interpretations to existing standards that are not
yet effective, that would have a material impact on the Group's
reported results.
Going Concern
As shown within the Business and
Financial Review, the Group's capital position is strong and well
in excess of regulatory requirements. The long-term nature of the
Group's business results in considerable recurring cash inflows
arising from existing business. The Directors believe that the
Group is well placed to manage its business risks
successfully.
The Directors are satisfied that
the Company and the Group have adequate resources to continue to
operate as a going concern for the foreseeable future and have
prepared the condensed consolidated financial statements on that
basis.
In making this statement, the
Directors have reviewed financial forecasts that include plausible
downside scenarios as a result of geo-political factors and
resultant impacts on the global economy. These show the Group
continuing to generate profit over the next 12 months and that the
Group has sufficient cash reserves to enable it to meet its
obligations as they fall due.
The Directors expect the
acquisition of new business will continue to be challenging
throughout the remainder of the financial year. The impact of
this however is not immediate to the Group's profit and cash flows
and therefore allows for longer term adjustments to operations and
the cost base. Long periods of lower new business or indeed
lower AuA would be addressed by reducing the cost base and where
necessary, the dividend paid.
The following factors are
considered as supportive to the Group's resilience to business and
external environment challenges:
· The
Group's business model focuses on long term savings products, a
majority of which are regular premium paying products which
continue to receive cash inflows regardless of the amount of new
business sold.
· The
Group earns approximately a third of its revenues from asset-based
income which is not immediately dependent on sourcing new
business. Initial fees in respect of new
business are broadly offset by initial commissions, limiting the
impact of any reduction in new business.
· New
business channels are geographically dispersed and therefore less
exposed to specific regional challenges.
· The
largest expense associated with new business is commission
expenditure which reduces directly in line with reduced
sales.
· The
Group has and continues to the date of this report to have, a
strong capital position with significant levels of liquidity and
cash (as outlined in the Business and Financial Review).
· The
business has demonstrated operational resilience in being able to
operate remotely from its offices where required without any
material impact to processing and servicing levels. Its
control environment continued to operate effectively during this
time.
· The
Group places the majority its shareholder assets into conservative,
highly-liquid, highly rated bank deposits and money market
funds. These are typically not subject to price fluctuation
and protect the Group's assets against potential market
volatility.
· The
Group has no borrowings.
3
Principal
accounting policies
As required by the Disclosure and
Transparency Rules of the Financial Conduct Authority and IAS 34,
this condensed set of consolidated financial statements has been
prepared applying the accounting policies and standards that were
applied, and the critical accounting estimates and judgements in
applying them, in the preparation of the Group's published
consolidated financial statements for the year ended 30 June 2023.
The published consolidated financial statements for the year ended
30 June 2023 can be accessed on the Company's website:
www.hansard.com.
4
Financial risk management
Risk management objectives and risk
policies
The Group's objective in the
management of financial risk is to minimise, where practicable, its
exposure to such risk, except when necessary to support other
objectives. The Group seeks to manage risk
through the operation of unit-linked business whereby the contract
holder bears the financial risk. In addition, shareholder assets
are invested in highly rated investments.
Overall responsibility for the
management of the Group's exposure to risk is vested in the Board.
To support it in this role, an Enterprise Risk Management ("ERM")
framework is in place comprising risk identification, risk
assessment, control and reporting processes. Information concerning the operation of the ERM framework to
manage financial and other risks is contained within the Report and
Accounts for the year ended 30 June 2023, and particularly in note
3 thereto, "Financial Risk Management".
The main
significant financial risks to which the Group is exposed are set
out below. For each category of risk, the Group determines its risk
appetite and sets its investment, treasury, and associated policies
accordingly.
4.1 Market risk
This is the risk that the fair
value or future cash flows of a financial instrument will fluctuate
because of changes in market prices, analysed between price,
interest rate and currency risk. The Group adopts a risk averse
approach to market risk, with a stated policy of not actively
pursuing or accepting market risk except where necessary to support
other objectives. However, the Group accepts the risk that the fall
in equity or other asset values, whether as a result of price falls
or strengthening of sterling against the currencies in which
contract holder assets are denominated, will reduce the level of
annual management charge income derived from such contract holder
assets and the risk of lower future profits.
Sensitivity analysis to market risk
The Group's business is
unit-linked and the direct associated market risk is therefore
borne by contract holders (although there is a secondary impact as
shareholder income is dependent upon the fair value of contract
holder assets). Other financial assets and
liabilities held outside of contract holder unitised funds
primarily consist of units in money market funds, cash and cash
equivalents, and other assets and liabilities. Cash held in
unitised money market funds and at bank is valued at par and is
unaffected by movements in interest rates. Other assets and
liabilities are similarly unaffected by market
movements.
As a result of these combined
factors, the Group's financial assets and liabilities held outside
unitised funds are not materially subject to market risk, and
movements at the reporting date in interest rates and equity values
have an immaterial impact on the Group's profit after tax and
equity. Future revenues from annual management charges may be
affected by movements in interest rates, foreign currencies and
equity values. The Group does not control the asset selection
strategy as assets are chosen by the contract holders.
(a) Price risk
Unit linked funds are exposed to
securities price risk as the investments held are subject to prices
in the future which are uncertain. The fair value of financial
assets (designated at fair value through profit or loss) exposed to
price risk as at 31 December 2023 was £1,049.0 (31 December 2022:
£1,010.0m). In the event that investment income is affected by
price risk then there will be an equal and opposite impact on the
value of the changes in provisions for investment contract
liabilities in the same accounting period. The impact on the profit
or loss before taxation in a given financial year is
negligible.
An overall change in the market
value of the unit-linked funds would affect the annual management
charges accruing to the Group since these charges, which are
typically 1% per annum, are based on the market value of contract
holder assets under administration. The approximate annual impact
on the Group's profits and equity of a 10% change in fund values,
either as a result of price, interest rate or currency
fluctuations, is £1.5m (H1 2023: £1.7m).
(b) Interest rate risk
Interest rate risk is the risk
that the Group is exposed to lower returns or loss as a direct or
indirect result of fluctuations in the value of, or income from,
specific assets arising from changes in underlying interest
rates.
The Group is primarily exposed to
interest rate risk on the balances that it holds with credit
institutions and in money market funds.
Taking into account the proportion
of Group funds held on longer-term, fixed-rate deposits, a change
of 1% p.a. in interest rates will result in an increase or decrease
of approximately £0.6m (H1 2023: £0.7m) in the Group's annual
investment income and equity.
A summary of the Group's liquid
assets at the balance sheet date is set out in note 4.2.
(c) Currency risk
Currency risk is the risk that the
Group is exposed to higher or lower returns as a direct or indirect
result of fluctuations in the value of, or income from, specific
assets and liabilities arising from changes in underlying exchange
rates.
(c) (i) Group foreign currency exposures
The Group is exposed to currency
risk on the foreign currency denominated bank balances, contract
fees receivable and other liquid assets that it holds to the extent
that they do not match liabilities in those currencies. The impact
of currency risk is minimised by frequent repatriation of excess
foreign currency funds to sterling. The Group does not hedge
foreign currency cash flows as a matter of course but may take
advantage of historically strong or weak sterling exchange rates to
do so where appropriate.
At the balance sheet date, the
Group had exposures in the following currencies:
|
31
December
|
|
2023
|
2023
|
2023
|
2022
|
2022
|
2022
|
|
|
US$m
|
€m
|
¥m
|
US$m
|
€m
|
¥m
|
|
Gross assets
|
20.8
|
13.2
|
286.9
|
16.8
|
11.3
|
291.9
|
|
Matching currency
liabilities
|
(21.1)
|
(11.9)
|
(386.2)
|
(19.5)
|
(10.9)
|
(206.3)
|
|
Uncovered currency
|
|
|
|
|
|
|
|
exposures
|
(0.3)
|
1.3
|
(99.3)
|
(2.7)
|
0.4
|
85.6
|
|
Sterling equivalent of
|
|
|
|
|
|
|
|
exposures (£m)
|
(0.2)
|
1.2
|
(0.6)
|
(2.2)
|
0.3
|
0.5
|
|
|
|
|
|
|
|
|
|
|
The approximate effect of a 5%
change in the value of US dollars to sterling is less than £0.1m
(H1 2023: £0.1m); in the value of the euro to sterling is £0.1m (H1
2023: £0.1m); and in the value of the yen to sterling is less than
£0.1m (H1 2023: less than £0.1m).
(c) (ii) Financial
investments by currency
Certain fees and commissions are
earned in currencies other than sterling, based on the value of
financial investments held in those currencies from time to
time. The sensitivity of the Group to the
currency risk inherent in investments held to cover financial
liabilities under investment contracts is
incorporated within the analysis set out in (a) above.
At the balance sheet date, the
analysis of financial investments by currency denomination is as
follows; US dollars: 71% (31
December 2022: 71%); sterling: 19%
(31 December 2022: 20%); euro: 8% (31
December 2022: 8%); other: 2%
(31 December 2022: 1%).
4.2 Credit risk
Credit risk is the risk that the
Group is exposed to lower returns or loss if another party fails to
perform its financial obligations to the Group. The Group has
adopted a risk averse approach to such risk and has a stated policy
of not actively pursuing or accepting credit risk except when
necessary to support other objectives.
The clearing and custody
operations for the Group's security transactions are mainly
concentrated with one broker, namely Capital International Limited,
a member of the London Stock Exchange. At the balance sheet date,
substantially all contract holder cash and cash equivalents,
balances due from broker and financial investments are placed in
custody with Capital International Limited. These operations are
detailed in a formal contract that incorporates notice periods and
a full exit management plan. Delivery of services under the
contract is monitored by a dedicated relationship manager against a
documented Service Level Agreement and Key Performance
Indicators.
The Group has an exposure to
credit risk in relation to its deposits with credit institutions
and its investments in unitised money market funds. To manage these
risks; deposits are made, in accordance with established policy,
with credit institutions having a short-term rating of at least F1
or P1 from Fitch IBCA and Moody's respectively and a long-term
rating of at least A or A3 respectively. Investments in unitised
money market funds are made only where such fund is AAA rated.
Additionally maximum counterparty exposure limits are set both at
an individual subsidiary company level and on a Group-wide
basis.
These assets are considered to
have a high degree of credit worthiness and no assets of a lower
credit worthiness are held. The following table sets out
information about the credit quality of the Group's deposits with
credit institutions and its investments in unitised money market
funds.
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Deposits with credit institutions
and investments in unitised money market funds
|
(Based on Standards & Poor's ratings)
|
|
|
|
AAA
|
24.2
|
23.2
|
26.3
|
AA- to AA+
|
3.7
|
5.0
|
6.0
|
A- to A+
BBB to BBB-
|
17.9
-
|
11.3
2.5
|
10.8
-
|
Total deposits
|
45.8
|
42.0
|
43.1
|
AA- to AA+
|
0.3
|
-
|
0.3
|
A- To A+
|
20.4
|
28.0
|
22.0
|
BBB to BBB-
|
-
|
0.7
|
-
|
Cash at bank
|
20.7
|
28.7
|
22.3
|
Group cash and deposits
|
66.5
|
70.7
|
65.4
|
Financial assets held at amortised
cost are impaired using an expected credit loss model. The model
splits financial assets into those which are performing,
underperforming and non-performing based on changes in credit
quality since initial recognition. At initial recognition financial
assets are considered to be performing. They become underperforming
where there has been a significant increase in credit risk since
initial recognition, and non-performing when there is objective
evidence of impairment. Twelve months of expected credit losses are
recognised in the statement of comprehensive income and netted
against the financial asset in the statement of financial position
for all performing financial assets, with lifetime expected credit
losses recognised for underperforming and non-performing financial
assets.
Trade receivables are designated
as having no significant financing component. The Group applies the
IFRS 9 simplified approach to measuring expected credit losses for
trade receivables by using a lifetime expected loss
allowance.
Expected credit losses are based
on the historic levels of loss experienced for the relevant
financial assets, with due consideration given to forward looking
information. The group expected credit loss charged in the period
is less than £0.1m (H1 2023: less than £0.1m).
There have been no changes in the
assets in the period ended 31 December 2023 attributable to changes
in credit risk (31 December 2022: nil).
At the balance sheet date, an
analysis of the Group's shareholder cash balances was as
follows:
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Longer term deposits with credit
institutions
|
20.7
|
13.7
|
13.2
|
Cash and cash equivalents under
IFRS
|
45.8
|
57.0
|
52.2
|
|
66.5
|
70.7
|
65.4
|
4.3 Liquidity risk
Liquidity risk is the risk that
the Group, though solvent, does not have sufficient financial
resources to enable it to meet its obligations as they fall due, or
can only secure them at excessive cost.
The Group's objective is to ensure
that it has sufficient liquidity over short (up to one year) and
medium-term time horizons to meet the needs of the business. This
includes liquidity to cover, amongst other things, new business
costs, planned strategic activities, servicing of equity capital as
well as working capital to fund day-to-day cash flow
requirements.
Liquidity risk is principally
managed in the following ways:
· Assets of a suitable marketability are held to meet contract
holder liabilities as they fall due.
· Forecasts are prepared regularly to predict required
liquidity levels over both the short and medium term.
The Group's exposure to liquidity
risk is considered to be low since it maintains a high level of
liquid assets to meet its liabilities.
4.4 Insurance risk
Insurance risk is the risk of loss
arising from actual experience being different than that assumed
when an insurance product was designed and priced. For the Group,
the key insurance risks are lapse risk, expense risk and mortality
risk. However, the size of insurance risk is not deemed to be
materially significant. From an accounting perspective all
contracts have been classified as investment contracts.
4.4.1 Lapse risk
A key risk for investment
contracts is policyholder behaviour risk - in particular the risk
that contracts are surrendered, or significant cash withdrawals are
made before sufficient fees have been collected to cover up-front
commissions paid by the Group. The risk is mitigated by charging
penalties on the early surrender of contracts.
4.5 Fair value of financial assets and
liabilities
The Group closely monitors the
valuation of assets in markets that have become less liquid.
Determining whether a market is active requires the exercise of
judgement and is determined based upon the facts and circumstances
of the market for the instrument being measured. Where the
Directors determine that there is no active market for a particular
financial instrument, for example where a particular collective
investment scheme is suspended from trading, fair value is assessed
using valuation techniques based on available, relevant information
and an appraisal of all associated risks. When a collective
investment scheme recommences regular trading, the value would be
transferred back to Level 1. This process requires the exercise of
significant judgement on the part of the Directors.
Due to the linked nature of the
contracts administered by the Group's undertakings, any change in
the value of financial assets held to cover financial liabilities
under those contracts will result in an equal and opposite change
in the value of contract liabilities. The separate effect on
financial assets and financial liabilities is included in
investment income and investment contract benefits, respectively,
in the condensed consolidated statement of comprehensive
income.
IFRS 13 requires the Group to
classify fair value measurements into a fair value hierarchy by
reference to the observability and significance of the inputs used
in measuring that fair value. The hierarchy is as
follows:
· Level 1: fair value is determined using quoted prices
(unadjusted) in active markets for identical assets.
· Level 2: fair value is determined using inputs other than
quoted prices included within Level 1 that are observable for the
asset either directly (i.e., as prices) or indirectly (i.e.,
derived from prices).
· Level 3: fair value is determined using inputs for the asset
that are not based on observable market data (unobservable
inputs).
The following tables analyse the
Group's financial assets and liabilities at fair value through
profit or loss, at 31 December 2023:
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Financial assets at fair value through profit
or loss
|
£m
|
£m
|
£m
|
£m
|
Equity securities
|
58.5
|
-
|
-
|
58.5
|
Collective investment
schemes
|
911.0
|
8.8
|
3.8
|
923.6
|
Fixed income securities, bonds and
structured notes
|
1.6
|
7.9
|
57.4
|
66.9
|
Total financial assets at fair value through profit and
loss
|
971.1
|
16.7
|
61.2
|
1,049.0
|
All other financial assets and
liabilities are designated as held at amortised cost which
approximates to fair value.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
Deposits and money market
funds
|
84.6
|
|
|
84.6
|
Total financial assets at fair
value through
profit or loss
|
1,055.7
|
16.7
|
61.2
|
1,133.6
|
Financial liabilities at fair
value
|
|
|
|
|
through profit or loss
|
-
|
1,106.0
|
-
|
1,106.0
|
Financial liabilities at fair value
through profit or loss are classified as level 2 on the basis that
they relate to policies investing in financial assets at fair value
through profit or loss.
The following tables analyse the
Group's financial assets and liabilities at fair value through
profit or loss, at 30 June 2023:
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Financial assets at fair value through profit
or loss
|
£m
|
£m
|
£m
|
£m
|
Equity securities
|
52.0
|
-
|
-
|
52.0
|
Collective investment
schemes
|
899.3
|
10.9
|
5.3
|
915.5
|
Fixed income securities, bonds and
structured notes
|
1.2
|
10.0
|
52.1
|
63.3
|
Total financial assets at fair value through profit and
loss
|
952.5
|
20.9
|
57.4
|
1,030.8
|
All other financial assets and
liabilities are designated as held at amortised cost which
approximates to fair value.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
Deposit and money
market funds
|
90.2
|
-
|
-
|
90.2
|
Total financial assets at fair
value through profit or loss
|
1042.7
|
20.9
|
57.4
|
1,121.0
|
Financial liabilities at fair value through profit or
loss
|
-
|
1,101.5
|
-
|
1,101.5
|
Valuation techniques and significant unobservable
inputs
The following tables show the
valuation techniques used in measuring Level 2 and Level 3 fair
values for financial instruments in the statement of financial
position, as well as the significant unobservable inputs
used.
Type
|
Valuation technique
|
Significant unobservable input
|
Sensitivity to changes in unobservable
inputs
|
Suspended assets £3.8m (30 June
2023: £5.3m)
|
Latest available information
including or such as net asset values (NAV) or other communication
received
|
Discount factor (5%) and
NAV.
|
If the NAV was higher/lower, the
fair value would be higher/lower.
If the discount factor was
higher/lower, the fair value would be lower/higher.
|
Bonds and structured
notes
Level 2: £7.9m (30 June 2023:
£10.0m)
Level 3: £57.4m (30 June 2023: £52.0m)
|
Market comparison/ discounted cash
flow: The fair value is estimated considering:
(i) current or recent quoted
prices for identical securities in markets that are not active;
and
(ii) a net present value
calculated using discount rates which are determined with reference
to observable market transactions in instruments with substantially
the same terms and characteristics including credit quality, the
remaining term to repayments of the principal and the currency in
which the payments are made.
|
Level 2: Not applicable
Level 3: Underlying
volatility.
|
Level 2: Not applicable
Level 3: Significant increases/
decreases in this input in isolation would result in higher or
lower fair value.
|
Level 3 sensitivity to changes in unobservable
measurements
For financial assets assessed as
Level 3, based on its review of the prices used, the Company
believes that any reasonable change to the unobservable inputs used
to measure fair value would not result in a significantly higher or
lower fair value measurement at year end, and therefore would not
have a material impact on its reported results.
Significant unobservable inputs
are developed as follows:
Underlying Volatility
In the absence of implied
volatility until the maturity and moneyness of the instrument, the
best estimate is the use of extrapolated implied volatility or
historical volatility. The inputs used are derived against other
independent valuation sources and the reasonableness of the
assumptions is evaluated as part of the process.
A reconciliation between opening and
closing balances of Level 3 assets is presented in the table
below:
|
|
|
31
December
|
30 June
|
|
|
|
2023
£m
|
2022
£m
|
2023
£m
|
|
Opening balance
|
|
57.4
|
50.6
|
50.6
|
|
Unrealised losses
|
|
(5.6)
|
(9.8)
|
(6.5)
|
|
Transfers into level 3
|
|
0.1
|
1.6
|
1.6
|
|
Transfers out of level
3
|
|
-
|
-
|
-
|
|
Purchases
|
|
9.3
|
8.0
|
11.7
|
|
Closing balance
|
|
61.2
|
50.4
|
57.4
|
During the period under review,
£0.1m of assets were transferred into Level 3, reflecting that the
value of these assets were no longer based on observable market
data or inputs. Separately there were no assets transferred out of
Level 3 where they were again able to be valued based on observable
market data or inputs. Unrealised losses include additional
fair value impairments to a range of assets in liquidation which
have resulted in £nil of bad debt provisions being made to fees and
other receivables as shown in note 7.
Within Investment and other
operating income, the Group has incurred losses of £5.6m
attributable to Level 3 assets noted above. These assets are
classed as financial investments held to cover liabilities under
investment contracts (note 13).
5
Segmental information
Disclosure of operating segments
in these condensed consolidated financial statements is consistent
with reports provided to the Chief Operating Decision Maker
("CODM") which, in the case of the Group, has been identified as
the Executive Committee of Hansard Global plc.
In the opinion of the CODM, the
Group operates in a single reportable segment, that of the
distribution and servicing of long-term investment products. New
business development, distribution and associated activities in
relation to the Republic of Ireland ceased with effect from 30 June
2013. All other activities of the Group are continuing.
The Group's Executive Committee
uses two principal measures when appraising the performance of the
business: net issued compensation credit ("NICC") (weighted where
appropriate by product line) and expenses. NICC is a measure of the
value of new in-force business and top-ups on existing single
premium contracts. NICC is the total amount of basic initial commission payable to
intermediaries for business sold in a period and
is calculated on each piece of new
business. It excludes override commission
paid to intermediaries over and above the basic level of
commission.
The following table analyses NICC
geographically and reconciles NICC to direct origination costs
during the period as set out in section 5 of the Business and
Financial Review.
|
Six months
ended
|
Year ended
|
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Middle East and Africa
|
1.1
|
1.3
|
2.7
|
Latin America
|
0.9
|
1.3
|
2.4
|
Rest of World
|
0.4
|
0.3
|
0.5
|
Far East
|
0.1
|
-
|
0.1
|
Net issued compensation
credit
|
2.5
|
2.9
|
5.7
|
Other commission costs paid to third
parties
|
1.5
|
1.7
|
3.4
|
Enhanced unit
allocations
|
0.4
|
0.6
|
1.0
|
Direct origination costs during the period
|
4.4
|
5.2
|
10.1
|
Revenues and expenses allocated to
geographical locations contained in sections 5.1 to 5.4 below,
reflect the revenues and expenses generated in or incurred by the
legal entities in those locations.
5.1 Geographical analysis of fees and commissions by
origin
|
Six months
ended
|
Year ended
|
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Isle of Man
|
22.9
|
21.2
|
43.1
|
Republic of Ireland
|
0.7
|
1.1
|
2.1
|
The Bahamas *
|
0.3
|
0.6
|
0.5
|
|
23.9
|
22.9
|
45.7
|
* Hansard
Worldwide, which is based in the Bahamas, fully reinsures its
business to Hansard International. All external fees
and commissions for Hansard Worldwide are therefore presented
within the Isle of Man category. Fees shown in respect of Hansard
Worldwide represent fees received from Hansard
International.
5.2 Geographical analysis of profit/(loss) before
taxation
|
Six months
ended
|
Year ended
|
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Isle of Man
|
4.3
|
3.4
|
6.5
|
Republic of Ireland
|
(0.4)
|
(0.5)
|
(1.0)
|
The Bahamas
|
0.2
|
0.2
|
0.4
|
|
4.1
|
3.1
|
5.9
|
|
|
|
|
|
5.3 Geographical analysis of gross assets
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Isle of Man *
|
1,235.7
|
1,225.4
|
1,229.8
|
Republic of Ireland
|
85.7
|
88.7
|
87.0
|
The Bahamas
|
2.3
|
1.7
|
1.8
|
|
1,323.7
|
1,315.8
|
1,318.6
|
|
|
|
|
|
* Includes assets held in
the Isle of Man in connection with policies written in The Bahamas.
As at 31 December 2023 these amounted to £203.2m (31 December 2022:
£148.8m).
5.4 Geographical analysis of gross
liabilities
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Isle of Man
|
1,024.1
|
1,068.3
|
1,043.8
|
Republic of Ireland
|
72.4
|
76.1
|
73.3
|
The Bahamas
|
205.3
|
149.9
|
179.7
|
|
1,301.8
|
1,294.3
|
1,296.8
|
|
|
|
|
|
6 Fees
and commissions
Fees are charged to the contract
holders of investment contracts for contract administration
services, investment management services, payment of benefits and
other services related to the administration of investment
contracts. Fees may be chargeable on either a fixed fee basis, a
fee per transaction or as a percentage of assets under
administration. Fees are recognised as revenue as the services are
provided. Initial fees that exceed the level of recurring fees and
relate to the future provision of services are deferred in the
balance sheet and amortised on a straight-line basis over the life
of the relevant contract. These fees are accounted for on the issue
of a contract and on receipt of incremental premiums on existing
single premium contracts.
Regular fees charged to contracts
are recognised on a straight-line basis over the period in which
the service is provided. Transactional fees are recorded when the
required action is complete.
Commissions receivable arise
principally from fund houses with which investments are held.
Commissions are recognised on an accruals basis in accordance with
the relevant agreement.
|
Six months
ended
|
Year ended
|
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Contract fee income
|
15.2
|
14.0
|
28.1
|
Fund management fees
|
6.3
|
6.6
|
12.9
|
Commission receivable
|
2.4
|
2.3
|
4.7
|
|
23.9
|
22.9
|
45.7
|
7
Administrative
and other expenses
Included in Administrative and
other expenses are the following:
|
|
Six months
ended
|
Year ended
|
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Auditors' remuneration
|
|
|
|
- Fees payable to the
Company's auditor for the audit of the Company's annual
accounts
|
0.1
|
0.1
|
0.7
|
- Fees payable for the audit
of the Company's subsidiaries pursuant to legislation
|
0.3
|
0.3
|
0.1
|
- Other services provided to
the Group
|
-
|
-
|
-
|
Employee costs
|
5.5
|
5.0
|
10.3
|
Directors' fees
|
0.2
|
0.2
|
0.4
|
Fund management fees
|
2.5
|
2.7
|
5.3
|
Renewal and other
commission
|
0.4
|
0.4
|
0.9
|
Professional and other
fees
|
1.8
|
1.9
|
4.2
|
Litigation defence and settlement
costs
|
0.7
|
0.6
|
1.5
|
Credit loss allowance
|
-
|
0.2
|
0.1
|
Licences and maintenance
fees
|
1.9
|
1.1
|
2.4
|
Insurance costs
|
0.4
|
0.5
|
0.9
|
Depreciation of property, plant
and equipment
|
0.2
|
0.3
|
1.1
|
Communications
|
0.1
|
0.1
|
0.2
|
8
Taxation
Taxation is based on profit and
income for the period as determined with reference to the relevant
tax legislation in the countries in which the Company and its
subsidiaries operate. Tax payable is calculated using tax rates
that have been enacted or substantively enacted by the balance
sheet date. Tax is recognised in the consolidated statement of
comprehensive income except to the extent that it relates to items
recognised in equity. Tax on items relating to equity is recognised
in equity.
The corporation tax expense for
the Group for H1 2024 was £0.1m on a rounded basis (H1 2023:
£0.1m). Corporation tax is charged on any profits arising at the
following rates depending on location of the company or
branch:
Isle of
Man
0% (2023: 0%)
Republic of Ireland
12.5% (2023: 12.5%)
Japan
23.2% (2023: 23.2%)
Labuan
24% (2023: 24%)
The
Bahamas
0% (2023: 0%)
No deferred tax asset is currently
being recorded in relation to losses arising in Hansard
Europe.
There is no material difference
between the current tax charge in the consolidated statement of
comprehensive income and the current tax charge that would result
from applying standard rates of tax to the profit before
tax.
9
Earnings per share
|
|
Six months
ended
|
Year ended
|
|
|
31
December
|
30 June
|
|
|
2023
|
2022
|
2023
|
Profit after tax (£m)
|
|
4.0
|
3.0
|
5.7
|
Weighted average number of shares
in issue (millions)
|
137.6
|
137.6
|
137.6
|
Earnings per share in pence
|
2.9p
|
2.2p
|
4.1p
|
The Directors believe that there
is no material difference between the weighted average number of
shares in issue for the purposes of calculating either basic or
diluted earnings per share. Earnings under either measure is 3.0
pence per share (H1 2023: 2.2p).
10
Dividends
Interim dividends payable to
shareholders are recognised in the year in which the dividends are
paid. Final dividends payable are recognised as liabilities when
approved by the shareholders at the annual general
meeting.
The following dividends have been paid by the
Group during the period:
|
Six months ended 31
December
|
Year ended
30 June
|
|
2023
|
2022
|
2023
|
|
Per share
|
Total
|
Per share
|
Total
|
Per share
|
Total
|
|
p
|
£m
|
p
|
£m
|
p
|
£m
|
Final dividend paid
|
2.65
|
3.60
|
2.65
|
3.50
|
2.65
|
3.60
|
Interim dividend paid
|
-
|
-
|
-
|
-
|
1.80
|
2.50
|
|
2.65
|
3.60
|
2.65
|
3.50
|
4.45
|
6.10
|
The Board have resolved to pay an
interim dividend of 1.8p per share. This amounts to £2.5m and will
be paid on 25 April 2024 to shareholders on the register at 15
March 2024.
11 Intangible
assets and property, plant and equipment
Intangible assets
The historical cost of computer
software is the purchase cost and the direct cost of internal
development. Computer software is recognised as an intangible
asset.
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Intangible assets
|
22.3
|
16.6
|
19.9
|
|
|
|
|
|
The increase in computer software
relates to capitalised costs associated with the development of a
replacement policy administration system. The system went live in
early March 2024, at which point amortisation has commenced over
its estimated Useful Economic Life.
Property, plant and equipment
Property, plant and equipment
includes both tangible fixed assets and 'right of use assets'
recognised in accordance with IFRS 16.
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Property, plant and
equipment
|
0.3
|
0.8
|
0.4
|
Right of use assets
|
2.3
|
1.7
|
2.4
|
|
2.6
|
2.5
|
2.8
|
|
|
|
|
|
IFRS 16 - Leases
During the period to 31 December
2023, there were no changes to lease terms for any of the Group's
Leases recognised under IFRS 16 and the Group did not enter into
any new leases or lease extensions. The weighted average borrowing
rate applied to the lease liabilities at 31 December 2023 was 7.0%
(31 December 2022: 6.3%).
The recognition of the
right-of-use asset represents an increase in the property, plant
and equipment figure of £2.3m (31 December 2022: £1.7m).
Lease liabilities relating to the right-of-use
asset are included within other payables. The interest recognised on the lease liabilities in respect
of the right of use asset was £0.1m (31 December 2022: less than
£0.1m).
During the year ended 30 June
2021, the Group entered into a sub-lease for part of a building
that is reported as a right-of-use asset. The group has classified
the sub-lease as an operating lease, as it does not transfer
substantially all of the risks and rewards incidental to the
ownership of the sub-let asset. During the period ending 31
December 2023, the Group recognised rental income of less than
£0.1m (31 Dec 2022: less than £0.1m).
|
|
31
December
|
30 June
|
|
|
2023
|
2022
|
2023
|
|
|
|
£m
|
£m
|
£m
|
|
Right of use asset recognised
b/f
|
|
2.4
|
1.9
|
1.9
|
|
Additions during the
period
|
|
-
|
-
|
0.9
|
|
Depreciation
|
|
(0.1)
|
(0.2)
|
(0.4)
|
|
Net book value of right of use asset
c/f
|
|
2.3
|
1.7
|
2.4
|
|
|
|
|
|
|
|
Lease liability recognised
b/f
|
|
2.9
|
2.3
|
2.3
|
|
Additions during the
period
|
|
-
|
-
|
0.9
|
|
Lease payments made during the
period
|
|
(0.2)
|
(0.3)
|
(0.4)
|
|
Interest on leases
|
|
0.1
|
-
|
0.1
|
|
Lease liability recognised
c/f
|
|
2.8
|
2.0
|
2.9
|
|
Of which are:
|
|
|
|
|
|
Current
lease liabilities
|
|
0.2
|
2.0
|
0.2
|
|
Non-current
lease liabilities
|
|
2.6
|
-
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Deferred
origination costs
Amortisation of deferred
origination costs is charged within the origination costs line in
the consolidated statement of comprehensive income.
Formal reviews to assess the
recoverability of deferred origination costs on investment
contracts are carried out at each balance sheet date to determine
whether there is any indication of impairment. If there is any
indication of irrecoverability or impairment, the asset's
recoverable amount is estimated. Impairment losses are reversed
through the consolidated statement of comprehensive income if there
is a change in the estimates used to determine the recoverable
amount. Such losses are reversed only to the extent that the
asset's carrying amount does not exceed the carrying amount that
would have been determined, net of amortisation where applicable,
if no impairment loss had been recognised.
The movement in value over the
period under review is summarised below.
|
|
31 December
|
30 June
|
|
|
2023
|
2022
|
2023
|
|
|
£m
|
£m
|
£m
|
At beginning of financial
year
|
|
117.8
|
122.5
|
122.5
|
Origination costs incurred during
the period
|
|
3.8
|
4.5
|
8.7
|
Origination costs amortised during
the period
|
(7.1)
|
(6.8)
|
(13.4)
|
|
114.5
|
120.2
|
117.8
|
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
Carrying value
|
£m
|
£m
|
£m
|
Expected to be amortised within
one year
|
16.6
|
11.8
|
11.9
|
Expected to be amortised after one
year
|
97.9
|
108.4
|
105.9
|
|
114.5
|
120.2
|
117.8
|
|
|
|
|
|
|
|
|
|
13 Financial
investments held to cover liabilities under investment
contracts
The Group classifies its financial
assets into the following categories: financial investments and
trade receivables. Financial investments consist of units in
collective investment schemes, equity securities, fixed income
securities and deposits with credit institutions. Collective
investment schemes, equity securities and fixed income securities
are designated at fair value through profit or loss. Deposits with
credit institutions are designated at amortised cost.
The decision by the Group to
designate its financial investments at fair value through profit or
loss reflects the fact that the investment portfolio is managed,
and its performance evaluated, on a fair value basis.
The Group recognises purchases and
sales of investments on trade date. Investment transaction costs
are written off in administration expenses as incurred.
All gains and losses derived from
financial investments, realised or unrealised, are recognised
within investment income in the consolidated statement of
comprehensive income in the period in which they arise.
The value of financial assets at
fair value through profit or loss that are traded in active markets
(such as trading securities) is based on quoted market prices at
the balance sheet date. The quoted market price for financial
assets held by the Group is the current bid price. Investments in
funds are valued at the latest available net asset valuation
provided by the administrators or managers of the funds and
companies, unless the Directors are aware of good reasons why such
valuations would not be the most appropriate or indicative of fair
value. Where necessary, the Group uses other valuation methods to
arrive at the stated fair value of its financial assets, such as
recent arms' length transactions or reference to similar listed
investments.
Loans and receivables are
financial assets with fixed or determinable payments that are not
quoted on an active market. Loans and receivables consist,
primarily, of contract fees receivable, long-term cash deposits
(i.e., with an original maturity duration greater than three
months) and cash and cash equivalents.
The following investments, other
assets and liabilities are held to cover financial liabilities
under investment contracts. They are included within the relevant
headings on the condensed consolidated balance sheet.
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Equity securities
|
58.5
|
50.0
|
52.0
|
Investment in collective
investment schemes
|
923.6
|
909.5
|
915.4
|
Fixed income securities, bonds and
structured notes
|
61.5
|
50.5
|
58.7
|
Deposits and money market
funds
|
63.8
|
89.9
|
77.4
|
Total assets
|
1,107.4
|
1,099.9
|
1,103.5
|
Other payables
|
(1.4)
|
(0.9)
|
(2.0)
|
Financial investments held to cover
liabilities
|
1,106.0
|
1,099.0
|
1,101.5
|
|
|
|
|
|
|
The other receivables and other
payables' fair value approximates amortised cost.
14 Deferred
income
Fees charged for services related
to the management of investment contracts are recognised as revenue
as the services are provided. Initial fees which exceed the level
of recurring fees and relate to the future provision of services
are deferred. These are amortised over the anticipated period in
which services will be provided. The recognition of balances in the
deferred income reserve is based on actuarial assumptions around
future income over the life of each policy. These actuarial
assumptions are complex in nature and are subject to estimation
uncertainty. The actuarial assumptions are reviewed regularly by
the Appointed Actuary.
The movement in value of deferred
income over the period is summarised below:
|
|
31
December
|
30 June
|
|
|
|
2023
£m
|
2022
£m
|
2023
£m
|
|
At beginning of financial
year
|
|
144.8
|
145.1
|
145.1
|
|
Income received and deferred in
period
|
|
6.5
|
9.0
|
16.5
|
|
Income recognised in contract fees
in the period
|
(9.1)
|
(8.4)
|
(16.8)
|
|
|
142.2
|
145.7
|
144.8
|
|
|
|
|
|
|
31
December
|
30 June
|
|
|
2023
|
2022
|
2023
|
Carrying value
|
£m
|
£m
|
£m
|
Expected to be amortised within
one year
|
18.7
|
14.7
|
15.1
|
Expected to be amortised after one
year
|
123.5
|
131.0
|
129.7
|
|
142.2
|
145.7
|
144.8
|
|
|
|
|
|
|
|
|
|
|
|
15 Other
payables
Other payables are initially
recognised at fair value and subsequently measured at amortised
cost. They are recognised at the point where service is received
but payment is due after the balance sheet date.
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Commission payable
|
1.1
|
1.8
|
1.4
|
Other creditors and
accruals
|
10.3
|
8.7
|
9.5
|
Provisions
|
0.1
|
0.1
|
-
|
Lease liabilities of
which:
|
|
|
|
Current lease
liabilities
|
0.2
|
2.0
|
0.2
|
Non-current lease
liabilities
|
2.6
|
-
|
2.7
|
|
14.3
|
12.6
|
13.8
|
|
|
|
|
|
16
Provisions
Provisions represent amounts to
settle a number of the claims referred to in Note 21 'Contingent
Liabilities' where it is economically beneficial to do so. Such
provisions are calculated where there is an established pattern of
settlement for that grouping of claims. The following table
reflects the movement in the provision during the period under
review.
|
|
|
31 December
2023
|
|
£m
|
Settlement provision as at 1 July
2023
|
0.1
|
Additional provisions made in the
period
|
-
|
Released from the provision for
settlement
|
-
|
Settlement provision as at 31 December 2023
|
0.1
|
|
|
|
Further information outlined
within IAS 37.85 is not disclosed on the basis that it may
prejudice the Company's position.
With the exception of the lease
liabilities shown in note 13, and the provisions referred to above,
all other payable balances, including amounts due to contract
holders, are deemed to be current. Due to the short-term nature of
these payables the carrying value is considered to reflect fair
value.
17 Called up share
capital
|
31 December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Authorised:
|
|
|
|
200,000,000 ordinary shares of
50p
|
100
|
100.0
|
100.0
|
Issued and fully paid:
|
|
|
|
137,557,079 ordinary shares of 50p
|
|
|
|
(30 June 2023: 137,557,079
ordinary shares)
|
68.8
|
68.8
|
68.8
|
18
Other
Reserves
Other reserves comprise the merger
reserve arising on the acquisition by the Company of its subsidiary
companies on 1 July 2005, the share premium account and the share
save reserve. The merger reserve represents the difference between
the par value of shares issued by the Company for the acquisition
of those companies, compared to the par value of the share capital
and the share premium of those companies at the date of
acquisition.
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
|
£m
|
£m
|
£m
|
Merger Reserve
|
(48.5)
|
(48.5)
|
(48.5)
|
Share premium
|
0.1
|
0.1
|
0.1
|
Share Save Reserve
|
0.1
|
0.1
|
0.1
|
Reserve for own shares held within
EBT (note 19)
|
(0.4)
|
(0.2)
|
(0.2)
|
|
(48.7)
|
(48.5)
|
(48.5)
|
|
|
|
|
|
Included within other reserves is
an amount representing 1,182,101 (2022: 412,000) ordinary shares
held by the Group's employee benefit trust ('EBT') which were
acquired at a cost of £0.5m (see note 19). The ordinary shares held
by the trustee of the Group's employee benefit trust are treated as
treasury shares in the consolidated balance sheet in accordance
with IAS 32 ''Financial Instruments: Presentation''.
This reserve arose when the Group
acquired equity share capital under its EBT, which is held in trust
by the trustee of the EBT. Treasury shares cease to be accounted
for as such when they are sold outside the Group, or the interest
is transferred in full to the employee pursuant to the terms of the
incentive plan.
19 Equity settled
share-based payments
The Company has established a
number of equity-based payment programmes for eligible employees.
The fair value of expected equity-settled share-based payments
under these programmes is calculated at date of grant using the
market value of the shares at the date granted and is amortised
over the vesting period on a straight-line basis through the
consolidated statement of comprehensive income. A corresponding
amount is credited to equity over the same period.
At each balance sheet date, the
Group reviews its estimate of the number of shares granted that are
expected to be exercised. The impact of any revision in the number
of shares granted is recognised in the consolidated statement of
comprehensive income so that the charge to the consolidated
statement of comprehensive income is based on the number shares
that actually vest. A corresponding adjustment is made to
equity.
The estimated fair value of the
schemes and the imputed cost for the period under review is not
material to these financial statements.
19.1
Incentive Plan Employee Benefit Trust
An Employee Benefit Trust was
established in February 2018 to hold shares awarded to employees as
an incentive on a deferred basis. Shares awarded under the scheme
are purchased by the Trust in the open market and held until
vesting. Awards made under the scheme would normally vest after
three years.
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
Share Awards
|
No. of
Shares
|
No. of
Shares
|
No. of
Shares
|
Outstanding at start of
period
|
601,684
|
-
|
-
|
Granted
Forfeited
|
463,823
-
|
556,547
-
|
631,446
(29,762)
|
Vested
|
(74,899)
|
-
|
-
|
Outstanding at end of
period
|
990,608
|
556,547
|
601,684
|
|
|
|
|
|
The Trust was funded with an initial
loan of £446,000 during 2018, with further loan funding provided
when necessary. During the period the Trust was funded with a
further loan of £332,000. As at 31 December 2023, the balance on
the loan was £554,000.
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
Shares Held by the Trust
|
No. of
Shares
|
No. of
Shares
|
No. of
Shares
|
Outstanding at start of
period
|
557,000
|
12,000
|
12,000
|
Purchased
Forfeited
|
700,000
|
400,000
-
|
545,000
-
|
Vested
|
(74,899)
|
-
|
-
|
Outstanding at end of
period
|
1,182,101
|
412,000
|
557,000
|
|
|
|
|
|
|
|
|
|
During the period the expense
arising from share-based payment transactions was £82,000 (2022:
£18,000).
20 Related party
transactions
Intra-group transactions are
eliminated on consolidation and are not disclosed separately
here.
There have been no significant
related party transactions in the period, nor changes to related
parties. Related party transactions affecting the results of
previous periods and an understanding of the Group's financial
position at previous balance sheet dates are as disclosed in the
Annual Report & Accounts for the year ended 30 June
2023.
Details of any share-based
transactions with employees during the period are set out in note
19.
21
Contingent
liabilities
21.1 Litigation
Financial services institutions
can be drawn into disputes in cases where the performance of assets
selected directly by or on behalf of contract holders through their
advisors fails to meet their expectations. This is particularly
relevant in the case of more complex products distributed in Europe
prior to 2014.
Even though the Group has never
given any investment advice, as this is left to the contract holder
directly or through an agent, advisor or an entity appointed at
their request or preference, the Group has been subject to a number
of complaints in relation to the performance of assets linked to
contracts, some of which have escalated into litigation.
As at the date of the 2023 Annual
Report, the Group faced litigation based on writs totalling €26.1m
or £22.4m. The corresponding figure as at 31 December 2023 was
€25.2m or £22.0m (31 December 2022: €26.6m or £23.6m).
Our policy is to maintain
contingent liabilities even where we win cases in the court of
first instance if such cases have been subsequently
appealed.
We have previously noted that we
expect a number of our larger claims and litigation costs to
ultimately be covered by our Group insurance cover. During
the period to 31 December 2023 we recorded £0.7m in insurance
recoveries in relation to litigation expenses (31 December 2022:
£nil). We expect such reimbursement to continue during the course
of those claims.
We continue to estimate insurance
coverage against the £22.0m of contingent liabilities referred to
above to be in the range of £3m to £10m.
While it is not possible to
forecast or determine the final results of such litigation, based
on the pleadings and advice received from the Group's legal
representatives and experience with cases previously successfully
defended, we believe we have a strong chance of success in
defending these claims. Other than smaller cases where, based on
past experience it is expected a settlement might be reached, the
writs have therefore been treated as contingent
liabilities.
At this time, it is not possible
to make any further estimates of liability.
Between 31 December 2023 and the
date of this report, there have been no material
developments.
21.2 Isle of Man Policyholders
Compensation Scheme
The Group's principal subsidiary,
Hansard International, is a member of the Isle of Man
Policyholders' Compensation Scheme governed by the Life Assurance
(Compensation of Policyholders) Regulations 1991. The objective of
the Scheme is to provide compensation for policyholders should an
authorised insurer be unable to meet its liabilities to
policyholders. In the event of a levy being charged by the Scheme
members, Hansard International would be obliged to meet the
liability arising at the time. The maximum levy payable in
accordance with the regulations of the Scheme in respect of the
insolvency of the insurer is 2% of long-term business liabilities.
Hansard International's products include a clause in their terms
and conditions permitting it to recover any monies paid out under
the Scheme from contract holders.
22 Foreign exchange
rates
The closing exchange rates used by
the Group for the translation of balance sheet items to sterling
were as follows:
|
31
December
|
30 June
|
|
2023
|
2022
|
2023
|
US Dollar
|
1.27
|
1.20
|
1.27
|
Japanese Yen
|
180
|
159
|
184
|
Euro
|
1.15
|
1.13
|
1.17
|
|
|
|
|
|
23 Events after the
reporting period
This report for the period ended
31 December 2023 was approved for issue on 6 March 2024. In early
March 2024, the Group migrated its policyholder book to a new
policy administration system. No other material events have
occurred between the reporting date and the issue date that require
disclosure under IAS 10.