RNS Number : 6294E
D1 Oils Plc
30 September 2008
D1 Oils plc
Interim report 2008
30 September 2008
Interim results for the six months ended 30 June 2008
D1 Oils plc announces its interim results for the six months ended 30 June 2008.
Operational Highlights
� First crude jatropha oil delivered; approximately 1,000 tonnes in 2008
� �14.9 million raised in May 2008 to allow the Company to remain cash positive through to the end of 2009; �22m cash at
30 June 2008
� 257,370 hectares planted to date; 300,000 hectares anticipated by year end
Commenting on the results, Elliott Mannis, Chief Executive Officer, said:
*The first six months of 2008 have seen encouraging progress in our upstream operations, now the exclusive focus of the business. We have
delivered our first crude jatropha oil from our plantations, and production is expected to be approximately 1,000 tonnes in 2008. Based on
the Board's revised business plan, the funds raised of �14.9m in May 2008 are expected to allow the Company to remain cash positive through
to the end of 2009.*
Lord Oxburgh of Liverpool, Non-Executive Chairman, added:
*As a leader in jatropha plant science and a significant grower of jatropha through our joint venture with BP, D1 is well positioned to
supply a global biofuels market that increasingly favours fuels that are both sustainable and competitive. Encouraging progress has been
made in both plant science and planting during the last six months, and we are pleased to have demonstrated through the delivery of our
first crude vegetable oil the potential of jatropha as a biofuel crop.*
Contacts
D1 Oils:
Graham Prince, Head of Corporate Communications
Tel: +44 (0) 1642 755580
Mobile: +44 (0) 7973 323840
Brunswick Group:
Kevin Byram/Michael Fuchs
Tel: +44 (0) 20 7404 5959
Notes to Editors:
D1 Oils plc is a biofuels technology company. Our strategy is to develop new energy crops into sustainable commercial fuels. We provide
technology and services for the breeding, development, planting and harvesting of new varieties of commercial biofuel crops, focusing on
alternative, sustainable feedstocks that are not subject to the same price pressures as food-grade crops. We have an established plant
science and planting programme for Jatropha curcas, a robust, tropical oilseed bearing tree. Jatropha produces inedible oil feedstock for
biodiesel and is able to make use of land not suitable for arable agriculture.
Report of the Chairman and the Chief Executive Officer
D1 Oils plc (*D1 Oils* or *the Company*) announces its results for the six months ended 30 June 2008.
The first half of 2008 was a period of significant development and change for the Company. We restructured the business to concentrate
exclusively on upstream plant science and planting and withdrew from refining and trading activities. The principal focus is now the
provision of the technology and services required to turn Jatropha curcas into a low-cost, sustainable crop for biodiesel.
Following the closure of our refining and trading operations, there are now two components to D1 Oils plc: a wholly-owned plant science
business, D1 Oils Plant Science Limited ("DOPSL"), and a 50 per cent stake in a joint venture with BP for the global planting and harvesting
of jatropha, D1-BP Fuel Crops Limited ("D1-BP Fuel Crops"). Both DOPSL and D1-BP Fuel Crops are making steady progress in developing their
respective businesses.
In May 2008, our shareholders approved a placing of ordinary shares at 25 pence per share to raise �14.9 million, net of expenses. Based on
the Board's revised business plan, the funds are expected to allow the Company to remain cash positive through to the end of 2009.
We believe that the fundamentals of the biofuels market favour our strategy to develop alternative non-food crops that can grow on a wide
range of land types in the developing world. This strategy differentiates us from the rest of the sector.
Plant science programme
DOPSL is the exclusive supplier to D1-BP Fuel Crops, on a cost-plus basis, of selected jatropha seedlings and related agronomy support and
expertise. DOPSL will also receive royalty payments related to the future yield performance of the crop.
DOPSL*s research and testing facilities, including the central breeding and development facility in Cape Verde, continue to develop. During
the first half of the year, DOPSL expanded its global infrastructure network to support the ongoing planting activities of D1-BP Fuel Crops.
Four new development centres have been established; one in Lusaka, Zambia, and three in India; Udaipur in Rajasthan, Golaghat in Assam and
Hyderabad in Andhra Pradesh. DOPSL has increased its headcount from 51 at the beginning of the year to a current total of 92.
Approximately 50 selected accessions of jatropha plant material are currently undergoing global yield and product placement trials to
identify the cultivars that are best adapted to different planting areas. The best performing material will form the basis for future
selections of high-yielding commercial varieties. In addition, agronomy research trials are underway to test a range of cultivation
practices. DOPSL currently has a total of 34 product placement and 39 agronomy research trial sites in operation worldwide.
DOPSL*s seed orchards for the production of selected 'E1' material, capable of increased yields of oil with a good biodiesel profile, are
fully operational and supplying joint venture planting. DOPSL expects to deliver sufficient seedlings to plant up to 20,000 hectares by year
end. In addition, 11 new accessions showing promising results in preliminary yield trials have been put into the DOPSL multiplication
process.
DOPSL is continuing to build relationships with leading agricultural and plant science research institutions. DOPSL currently has agronomy
research underway with the following institutions:
� International Crops Research Institute for the Semi-Arid Tropics (ICRISAT) - India: identifying jatrophawith high yield potential
and oil content and developing practices for both sole cropping and intercropping with food crops.
� Kasetsart University - Thailand: evaluating the growth and yield of food crops using jatropha seedcake as fertiliser.
� University of Bengkulu - Indonesia: testing the performance of jatropha in poor quality soils in Sumatra.
DOPSL is seeking to establish further similar relationships with universities and agricultural research institutions globally.
DOPSL has developed a Sustainable Oil Supply Programme (SOSP) to identify key success and risk factors for the cultivation of jatropha. The
programme also monitors the implementation of policies for social, economic and environmental sustainability. With the first harvests of
grain for the production of crude oil, the SOSP is producing data on the potential productivity of planting in different locations and under
different cultivation regimes. This will be used for the development of a model for grain forecast and oil supply.
The data gathered by the SOSP, coupled with accumulated experience of planting in different regions, is improving husbandry practices for
the crop. DOPSL is providing cultivation advice to D1-BP Fuel Crops to develop professional training programmes for the extension officers
who train farmers. Planting manuals tailored to the different countries are now available, giving simple guidance and instruction in local
languages on planting and maintenance. DOPSL is also working with D1-BP Fuel Crops on the development of standard operating procedures for
planting and maintenance that can be applied for larger scale planting.
Jatropha planting is now sufficiently established to enable the first assessments to be made of its performance in terms of greenhouse gas
emissions. We have engaged an independent agency to evaluate the profile of the supply chain for jatropha biodiesel against a range of
established emissions criteria. The initial results, based on data from existing planting, are in line with our expectations and indicate
that jatropha biodiesel has the potential to deliver significant levels of carbon saving compared to mineral diesel. Given the levels of
carbon savings that biofuels will be required to deliver under obligation schemes in developed markets such as the UK and the EU, we believe
jatropha compares favourably to other available biodiesel feedstocks. We will be subjecting the initial conclusions to peer review and
gathering further data as planting matures and D1-BP Fuel Crops establishes its supply chain.
DOPSL*s research and commercial trial infrastructure also has the potential to support the development of other alternative energy crops for
biofuels. Early stage investigation is underway into several of these.
The protein-rich meal (seedcake) that remains after the extraction of oil from jatropha grain is currently used as either fertiliser or
fuel. However, it has potentially significant economic value as animal feed. DOPSL is making encouraging progress in its programme to create
high-value animal feed by extracting the residual anti-nutritional compounds otherwise present in the meal. Working with the Scottish
Agricultural College and Newcastle University, DOPSL has succeeded in identifying the relevant compounds, assessing their characteristics
and developing a laboratory method to remove them. DOPSL is now commissioning further tests on quantities of processed meal and is
undertaking trials to prepare for the development of a large scale commercial extraction project. DOPSL is also addressing the removal of
such compounds through its long-term selection and breeding programme.
D1-BP Fuel Crops
D1-BP Fuel Crops continues to make steady progress in focusing its planting, logistics and processing operations to optimise the future
global delivery of jatropha oil. Since 31 March 2008, D1-BP Fuel Crops has recorded additional net planting of 65,354 hectares. Total
planting as at 19 September 2008 is 257,370 hectares. As announced in our trading statement of 31 July 2008, the ongoing pace of planting is
expected to result in total net planting of approximately 300,000 hectares by the year end.
The table below shows the status of planting by region and type of contract as at 19 September 2008.
Managed plantations Contract farming Seed purchase and Totalhectares
oil supply
agreements
India - 143,389 44,551 187,940
South East Asia 17 30,591 24,015 54,623
Africa 1,338 879 12,590 14,807
Total 1,355 174,859 81,156 257,370
Notes:
The table above shows the broad geographic locations and types of arrangements associated with jatropha planting worldwide over which D1-BP
Fuel Crops has rights either directly or through joint ventures and partnership arrangements and reflects hectares where the joint venture
currently anticipates that planting is likely to deliver an economic harvest.
The level of investment costs and security of future oil supply are proportional to the degree of direct involvement of D1-BP Fuel Crops and
its joint venture partners.
Managed plantations are those farms where land and labour is controlled by D1-BP Fuel Crops, either through its subsidiaries or joint
venture partners. Under contract farming, the farmer plants his own trees on his own land. D1-BP Fuel Crops and its partners assist with the
provision of seedlings and the arrangement of bank finance for planting, and offer a buyback of harvested grains with an offtake agreement,
subject to a floor price and the achievement of agreed quality standards, and provide support and advice during cultivation, and monitor the
condition of the crops. Seed purchase and oil supply agreements are arm*s length supply contracts with third parties whereby D1-BP Fuel
Crops, either directly or through joint venture partners, has offtake arrangements in place over future output from jatropha plantations
which the third party is developing. D1-BP Fuel Crops has limited involvement in this planting and relies on third parties to measure and
manage the crop effectively.
D1-BP Fuel Crops keeps its entire planting portfolio under ongoing review for planted area, productivity, economic viability and delivery
against contract. Adjustments are made on an ongoing basis when it is determined that planting is either unlikely to deliver the requisite
quantity and quality of grain, or where planting is currently too far from available facilities to make harvest and transport viable.
Planting in India has seen significant progress in the year to date, particularly as the planting season in the north east, currently the
major planting area, runs from July to October. Planting with communities and farming groups in central and southern India has also been
active.
In Africa, D1-BP Fuel Crops has recorded a substantial reduction in reported hectares where crop performance and outgrower management has
been poor. The regional management team has been changed and strengthened, and the planting position will continue to be kept under review.
In Malawi, D1-BP Fuel Crops has begun to develop its first *cluster* of planting operations. The cluster model aims to encourage jatropha
planting by commercial farmers and small-scale outgrowers around a plantation owned and managed by the joint venture, thereby delivering
greater efficiencies in processing and logistics. D1-BP Fuel Crops is finalising the purchase of a controlling interest in an existing
jatropha plantation in Malawi, which it aims to make the centre of a new potential cluster of over 20,000 hectares within 5 years. Planting
clusters of similar scope are being targeted to expand the joint venture*s current area of operations in Africa. Although Africa represents
a relatively small part of the current planting portfolio, it is expected to be a significant region for future development.
D1-BP Fuel Crops intends to plant in geographically focused areas to achieve economies of scale in oil production. In consequence, it is not
maintaining small scale operations in certain countries, including the Philippines and Thailand, which account for 13,500 hectares in the
table above. The regional management teams have nevertheless been charged to realise value from these planting contracts. In South East
Asia, the current focus is on Indonesia, where growing conditions are excellent, and which accounts for the majority of the region*s
planting. D1-BP Fuel Crops is investing significantly to increase the quality and numbers of its extension officers in Indonesia and
reviewing performance of partners against contracts.
D1-BP Fuel Crops produced its first crude oil in the first half of 2008 and expects to deliver approximately 1,000 tonnes of crude jatropha
oil (CJO) globally from grain harvested in 2008. Volumes of oil will increase in 2009 as existing trees mature and younger trees become
productive.
With grain now being produced from the maturing trees, D1-BP Fuel Crops is preparing to put in place expelling equipment to press the grain
and produce CJO and meal. Forecast grain yields will be utilised to assess the expeller capacity required for each region. D1-BP Fuel Crops
is advancing its plans to locate two expellers in north east India in partnership with the local joint venture partner, Williamson Magor.
Specifications for an expeller in Indonesia are now being finalised. Until the first expellers are operational, *toll* expelling using third
party equipment is being used for initial quantities of grain.
Refining and trading
We announced in our preliminary results in April 2008 our intention to withdraw from refining and trading in the UK. We have now exited
these businesses and closed our two UK refining sites at Middlesbrough and Bromborough. Good progress is being made in securing offers for
the refining equipment and sites and in addressing their associated obligations.
Finance
The financial results for the half year ending 30 June 2008 are presented in accordance with the new structure of the group. The detail of
the income statement reflects our 100 per cent ownership of the plant science business and UK group overheads; our 50 per cent owned joint
venture with BP which is accounted for using the equity method; and the refining and trading segment which is accounted for as discontinued
operations.
Group turnover from continuing operations of �2.2m (2007: �nil) reflects the revenue value of services provided by DOPSL to D1-BP Fuel
Crops. These services are charged on a cost plus basis. The net loss of �2.7m (2007: �5.9m) is a result of the profit element of DOPSL*s
service being more than offset by two factors: the cost of DOPSL*s R&D programme, which is not directly charged to D1-BP Fuel Crops, and UK
group overheads.
In parallel with our exit from refining and trading, we have significantly reduced UK group overheads. Ongoing annualised benefits of this
cost reduction, which will be realised in the second half of the year, are estimated to exceed �10m.
Our share of the losses from associates and joint ventures is �3.2m (2007: �0.2m). In 2008, this is wholly accounted for by D1-BP, and
reflects the joint venture*s ongoing investment in developing that business.
The overall loss for the period was �13.1m (2007: �10.3m), which includes �5.7m (2007: �5.1m) for continuing operations and �7.4m (2007:
�5.3m) for discontinued operations.
As noted above, *discontinued operations* comprise refining and trading. The loss of �7.4m (2007: �5.3m) for these activities includes the
gross margin from the sale of B99 material and miscellaneous inventories released as part of the site closure, less the overhead carry and
reorganisation costs and the write-off of some capital expenditure incurred between January 2008 and the decision in April 2008 to exit the
business. We anticipate the run rate for all these costs to reduce to a nominal level by the end of 2008. Included within the loss is a
�2.0m increase in provisions, partly for redundancy costs, which have nearly all been realised since 30 June 2008, as the relevant employees
have now left the Company, and partly for certain additional contractual liabilities related to these operations.
On the basis of the progress in discussions with parties interested in acquiring our refining and trading assets and liabilities, we have
assessed that the current carrying values are appropriate.
Based on the Board's revised business plan, the funds of �14.9m resulting from our May 2008 fundraising are expected to allow the Company to
remain cash positive through to the end of 2009.Gross cash on hand (defined as cash held in bank accounts and on deposit) as at 30 June 2008
was �22.2m (2007: �30.9m) and net cash (defined as gross cash less cash held as collateral) was �19.9m (2007: �25.2m). In the second half of
2008, we expect the operational cash requirements of the business to be substantially funded by proceeds from the anticipated sales of our
refining and trading assets.
Management
We welcomed two Executive Directors and one Non-Executive Director to the Board in the first half of 2008. Dr Henk Joos, Plant Science
Director, and Ben Good, Finance and Commercial Director, joined the Board in May 2008. Brian Myerson, Chief Executive Officer of Principle
Capital Group, whose managed funds are significant shareholders in D1, joined the Board as a Non-Executive Director in July 2008. Chris
Tawney, Group Finance Director, left the Company and stepped down from the Board in May 2008 as part of the restructuring of the business.
Outlook
We believe that Jatropha curcas is a significant, alternative oilseed crop that meets the growing requirement for energy crops that will not
compete with food crops for available land or threaten biodiversity. D1*s position as a leading developer in jatropha plant science
differentiates us significantly in a market that increasingly requires biofuels that are not only competitive but also sustainable. The
delivery of the first quantities of jatropha oil from D1-BP Fuel Crops demonstrates our ability to deliver a sustainable feedstock for
refining into transport fuel. We believe that the best way to generate value for shareholders is to leverage our technology and experience
in jatropha and focus on the upstream breeding, planting and managing of new varieties of sustainable, commercial biofuel crops.
Elliott Mannis
Chief Executive Officer
Lord Oxburgh of Liverpool
Chairman
29 September 2008
Consolidated income statement
unaudited results for the six months ended 30 June 2008
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
Unaudited Unaudited Unaudited
Note �000 �000 �000
Group revenue from continuing 2 2,158.2 0.8 10.1
operations
Administrative expenses (4,831.1) (5,898.9) (10,810.7)
Trading loss (2,672.9) (5,898.1) (10,800.6)
Share of post-tax losses of (3,248.0) (160.3) (1,516.5)
associates and joint ventures
accounted for using the
equity method
Exceptional item * deficit on - - (2,764.3)
transfer of operation to joint
venture
Group operating loss from continuing (5,920.9) (6,058.4) (15,081.4)
operations
Finance revenue 328.4 997.1 1,572.5
Finance costs (72.8) (31.2) (63.9)
Loss for the period from continuing (5,665.3) (5,092.5) (13,572.8)
operations before taxation
Tax expense - - (36.7)
Loss for the period from continuing (5,665.3) (5,092.5) (13,609.5)
operations
Discontinued operations
Loss for the period from 3 (7,410.0) (5,256.0) (32,526.7)
discontinued operations
Total loss for the period 2 (13,075.3) (10,348.5) (46,136.2)
Loss for the period attributable (13,075.3) (10,348.5) (46,136.2)
toequity holders of the parent
Loss per ordinary share
Pence Pence Pence
Basic and diluted loss per ordinary 4 16.47 16.88 74.85
share for the period
Basic and diluted loss per ordinary 4 7.14 8.31 22.08
share from continuing operations
Consolidated statement of recognised income and expense
unaudited results for the six months ended 30 June 2008
Six months Six months Year
ended ended Ended
30 June 30 June 31 December
2008 2007 2007
Unaudited Unaudited Audited
�000 �000 �000
Income and expense recognised
directly in equity
Losses on cash flow hedges taken to - (1,047.5) (1,100.6)
equity
Exchange difference on retranslation (178.9) 10.5 (90.1)
of foreign operations
Net income recognised directly in (178.9) (1,037.0) (1,190.7)
equity
Transfers to the income statement
Losses on cash flow hedges taken to - - 1,100.6
cost of sales
Net transfers to the income statement - - 1,100.6
Loss for the period (13,075.3) (10,348.5) (46,136.2)
Total recognised income and expense (13,254.2) (11,385.5) (46,226.3)
for the period
Attributable to equity holders of the (13,254.2) (11,385.5) (46,226.3)
parent
Reconciliation of movement in equity shareholders* funds
unaudited results for the six months ended 30 June 2008
Six months Six months Year
ended ended Ended
30 June 30 June 31 December
2008 2007 2007
Unaudited Unaudited Audited
�000 �000 �000
Loss for the period (13,075.3) (10,348.5) (46,136.2)
Issue of shares by the Company (net 14,882.8 232.1 1,144.7
of expenses)
Share-based payments * employee share 501.0 1,336.0 1,857.0
options
Share-based payments * options - - 12,787.0
granted to BP
Cash flow hedges taken to equity - (1,047.5) -
Currency translation difference (178.9) 10.5 (90.1)
Adjustment to 2006 share issue costs - - 82.1
Net increase/(decrease) in equity 2,129.6 (9,817.4) (30,355.5)
shareholders* funds
Opening equity shareholders* funds 31,281.6 61,637.1 61,637.1
Closing equity shareholders* funds 33,411.2 51,819.7 31,281.6
Consolidated balance sheet
unaudited results as at 30 June 2008
As at As at As at
30 June 30 June 31 December
2008 2007 2007
Unaudited Unaudited Audited
Note �000 �000 �000
Assets
Non-current assets
Property, plant and equipment 336.2 24,199.7 6,984.3
Biological assets - 75.0 -
Intangible assets 53.7 112.2 41.3
Trade and other receivables - 1,215.4 -
Investments accounted for using 11,765.6 - 15,180.5
the equity method
Other investments - 60.0 -
12,155.5 25,662.3 22,206.1
Current assets
Inventories 42.2 2,620.4 2,220.3
Trade and other receivables 3,169.7 3,759.2 4,118.7
Other financial assets 5 14,359.2 25,667.3 11,021.6
Cash and short-term deposits 7,881.1 5,203.1 3,596.6
25,452.2 37,250.0 20,957.2
Assets held for resale 3 7,020.7 100.0 100.0
Total assets 44,628.4 63,012.3 43,263.3
Equity and liabilities
Current liabilities
Trade and other payables (1,047.3) (3,297.3) (2,367.4)
Interest-bearing loans and (558.5) (732.2) (492.9)
borrowings
Accruals and deferred income (1,540.2) (2,420.5) (1,678.9)
Other financial liabilities - (1,047.5) (1,135.3)
Provisions (5,028.7) - (3,000.0)
(8,174.7) (7,497.5) (8,674.5)
Non-current liabilities
Interest-bearing loans and (3,042.5) (3,626.9) (3,307.2)
borrowings
Investments accounted for using - (68.2) -
the equity method
(3,042.5) (3,695.1) (3,307.2)
Total liabilities (11,217.2) (11,192.6) (11,981.7)
Net assets 33,411.2 51,819.7 31,281.6
Consolidated balance sheet
unaudited results as at 30 June 2008
As at As at As at
30 June 30 June 31 December
2008 2007 2007
Unaudited Unaudited Audited
Note �000 �000 �000
Capital and reserves
Equity share capital 6 1,266.3 616.0 622.4
Share premium 6 99,290.3 84,063.1 85,051.4
Own shares held 6 (484.0) (484.0) (484.0)
Other reserves 6 437.7 437.7 437.7
Revenue reserves 6 (31,184.5) (66,451.2)
(79,025.5)
Share option reserve 6 12,787.0 - 12,787.0
Currency translation reserve 6 (860.6) (581.1) (681.7)
Hedging reserve - (1,047.5) -
Equity shareholders* funds 33,411.2 51,819.7 31,281.6
Consolidated cash flow statement
unaudited results for the six months ended 30 June 2008
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
Unaudited Unaudited * Unaudited
�000 �000 �000
Operating activities
Loss for the period before tax (13,075.3) (10,348.5) (46,099.5)
Adjustments to reconcile profit
before tax to net cash flow from
operating activities:
Depreciation of property, plant and 51.5 462.9 863.8
equipment
Impairment of fixed assets 1,674.7 600.0 22,778.9
Impairment of goodwill - - 64.1
Impairment of investments - - 60.0
Share-based payments 501.0 1,336.0 1,857.0
Profit on disposal of investments - - (7.0)
Non-cash items included within - - (2,629.6)
exceptional item
Share of post-tax losses of joint 3,248.0 160.3 1,516.5
ventures accounted for using the
equity method
Finance income (328.4) (997.1) (1,286.9)
Finance expense 173.5 159.7 306.8
Decrease in inventories 2,178.1 402.9 803.3
Decrease/(increase) in trade and 764.2 (2,573.0) (1,992.7)
other receivables
Increase in other financial assets - - (56.3)
(Decrease)/increase in trade and (2,594.5) 688.3 (1,489.1)
other payables
Increase in other financial - - 1,135.3
liabilities
Increase in provisions 2,028.7 - 3,000.0
Net cash flow from operating (5,378.5) (10,108.5) (21,175.4)
activities
Investing activities
Interest received 513.4 442.7 1,286.9
Payments to acquire property, plant (1,998.8) (10,776.9) (16,580.4)
and equipment
Payments to acquire intangible fixed (12.4) - (4.7)
assets
Funds transferred to deposits (3,337.6) (23,350.0) (8,362.4)
Purchase of joint venture investments - - (903.5)
Purchase of trade investments - (280.5) (60.0)
Saleof trade investments - 18.2 25.2
Net cash flow from investing (4,835.4) (33,946.5) (24,598.9)
activities
Consolidated cash flow
statementunaudited results for the
six months ended 30 June 2008
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
Unaudited Unaudited * Unaudited
�000 �000 �000
Financing activities
Interest paid (173.5) (159.7) (306.8)
Exercise of share options - 232.1 1,008.2
Bonus shares - - 136.5
Proceeds from share issue 14,882.8 - -
New borrowings 39.3 91.9 36.4
Settlement of non-current liabilities - - (12.8)
2006
Repayment of mortgage (30.0) (30.0) (60.0)
Repayment of capital element of (228.3) (173.6) (361.3)
finance leases
Net cash flow from financing 14,490.3 (39.3) 440.2
activities
Net increase/(decrease) in cash and 4,276.4 (44,094.3) (45,334.1)
cash equivalents
Cash and cash equivalents at the 3,596.6 49,024.4 49,024.4
start of the period
Effects of exchange rates (11.9) - (93.7)
Cash and cash equivalents at the end 7,861.1 4,930.1 3,596.6
of the period
* In order to improve the clarity of certain items in the consolidated cash flow statement, some reclassifications have been made to group
together related items.
Cash and cash equivalents comprises the following:
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
Unaudited Unaudited Audited
�000 �000 �000
Cash at bank and in hand 7,881.1 5,203.1 3,206.3
Short-term deposits - - 390.3
Short-term borrowings and overdrafts (20.0) (273.0) -
7,861.1 4,930.1 3,596.6
Notes
unaudited results for the six months ended 30 June 2008
1. Basis of preparation
This interim report, which does not constitute statutory accounts within the meaning of section 240 of the Companies Act 1985, was approved
by the Board on 29 September 2008. The condensed set of financial statements in this interim report has been prepared in accordance with
accounting policies which will be adopted in presenting the full year annual report and accounts for the year ending 31 December 2008.
The full year annual report and accounts will be prepared in accordance with International Financial Reporting Standards (IFRS) as adopted
by the European Union. The Group has not applied IAS 34 Interim Financial Reporting in the preparation of these condensed interim financial
statements, as it is not mandatory for AIM listed Companies.
The financial information for the full preceding year does not constitute statutory accounts as defined in Section 240 Companies Act 1985
and has been extracted from the statutory accounts for the financial year ended 31 December 2007. Those accounts, upon which the auditors
issued an unqualified audit report and which did not contain a statement under either Section 237 (2) or Section 237 (3) of the Companies
Act 1985, have been delivered to the Registrar of Companies.
2. Segmental information
The Group operates in a number of different business sectors. An analysis of the revenue and profit before tax for each sector for the
financial period is set out below.
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
Unaudited Unaudited *Unaudited
�000 �000 �000
Revenue
Plant science 2,158.2 - 10.1
Agronomy - 0.8 -
Refining and trading 2,893.8 4,130.0 10,569.6
Group total 5,052.0 4,130.8 10,579.6
Loss before tax
Plant science 284.1 - (2,004.0)
Agronomy - (2,690.0) (3,610.4)
D1-BP Fuel Crops Limited (3,248.0) - (1,516.5)
Refining and trading (7,410.0) (5,256.0) (32,526.7)
Exceptional - - (2,764.3)
(10,373.9) (7,946.0) (42,421.9)
Corporate (2,701.4) (2,402.5) (3,677.6)
Group total (13,075.3) (10,348.5) (46,099.5)
* Following the closure of the refinery and trading operations, the Group has carried out an operational reorganisation of the business in
order to align the reported activities of each business segment with the markets they serve. As a result, the segmental analysis for 2007
has been re-stated to reflect this reorganisation.
Notes
unaudited results for the six months ended 30 June 2008
3. Discontinued operations
On 8 April 2008, the Directors announced their intention to cease all refining and trading activities. An analysis of the loss arising from
those activities is set out below.
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
Unaudited Unaudited *Unaudited
�000 �000 �000
Revenue 2,893.8 4,130.0 10,569.7
Expenses (8,528.5) (8,657.6) (20,074.5)
Trading loss (5,634.7) (4,527.6) (9,504.8)
Asset impairment (1,674.7) (600.0) (22,778.9)
Operating loss (7,309.4) (5,127.6) (32,283.7)
Finance costs (100.6) (128.4) (243.0)
Loss for the period from discontinued (7,410.0) (5,256.0) (32,526.7)
operations
Loss per ordinary share
Number Number Number
Weighted average number of shares in 79,381,728 61,312,287 61,638,732
issue
Pence Pence Pence
Basic and diluted loss per ordinary 9.33 8.57 52.77
share from discontinued operations
* Following the closure of the refinery and trading operations, the Group has carried out an operational reorganisation of the business in
order to align the reported activities of each business segment with the markets they serve. As a result, the segmental analysis for 2007
has been re-stated to reflect this reorganisation.
The number of shares in issue at 31 December 2007 was 62,241,219. The number of shares in issue at 30 June 2008 was 126,625,219. For the
purposes of calculating the loss per ordinary share the weighted average number of shares excludes 193,645 shares held by the D1 Oils plc
Employee Benefit Trust. No diluted loss per share has been disclosed as the share options are anti-dilutive.
As a result of the decision to cease refining and trading activities, assets at the Middlesbrough and Bromborough sites have been
reclassified as held for resale as set out below.
30 June
2008
Unaudited
�000
Property 3,000.0
Plant and equipment 3,870.1
Environmental insurance prepayment 150.6
Assets classified as held for resale 7,020.7
Notes
unaudited results for the six months ended 30 June 2008
4. Loss per ordinary share
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
Unaudited Unaudited Audited
Number Number Number
Weighted average number of shares in 79,381,728 61,312,287 61,638,732
issue
Pence Pence Pence
Basic and diluted loss per ordinary 16.47 16.88 74.85
share for the period
Basic and diluted loss per ordinary 7.14 8.31 22.08
share from continuing operations
The number of shares in issue at 31 December 2007 was 62,241,219. The number of shares in issue at 30 June 2008 was 126,625,219. For the
purposes of calculating the loss per ordinary share the weighted average number of shares excludes 193,645 shares held by the D1 Oils plc
Employee Benefit Trust. No diluted loss per share has been disclosed as the share options are anti-dilutive.
5. Other financial assets
Other financial assets comprises the following:
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
Unaudited Unaudited Audited
�000 �000 �000
Cash held as cash collateral against 1,997.9 2,317.3 2,317.3
finance lease creditors
Cash held as collateral against swap - 2,000.0 2,000.0
transactions
Cash held as collateral against letter - 1,100.0 1,112.4
of credit transactions
Cash held as collateral against 3rdparty 250.0 250.0 250.0
guarantees
Other cash deposits:
- maturing less than 3 months from 10,000.0 10,000.0 5,000.0
balance sheet date
- maturing between 3 and 9 months from 2,008.8 10,000.0 -
balance sheet date
Accrued bank interest 102.5 - 285.6
Forward currency contracts - - 56.3
14,359.2 25,667.3 11,021.6
Notes
unaudited results for the six months ended 30 June 2008
6. Reconciliation of movements in equity
Own Profit Currency Share
Share Share Merger shares and loss translation Hedging option
capital premium reserve held reserve reserve reserve reserve Total
�000 �000 �000 �000 �000 �000 �000 �000 �000
At 1 January 2007 614.8 83,832.2 437.7 (484.0) (22,172.0) (591.6) - - 61,637.1
Retained loss for the period - - - - (10,348.5) - - - (10,348.5)
Issue of shares 1.2 230.9 - - - - - - 232.1
Share-based payments - - - - 1,336.0 - - - 1,336.0
Hedging reserve - - - - - - (1,047.5) - (1,047.5)
Exchange movements - - - - - 10.5 - - 10.5
At 1 July 2007 616.0 84,063.1 437.7 (484.0) (31,184.5) (581.1) (1,047.5) - 51,819.7
Retained loss for the period - - - - (35,787.7) - - - (35,787.7)
Issue of shares 6.4 906.2 - - - - - - 912.6
Share-based payments - - - - 521.0 - - - 521.0
Issue of equity instruments - - - - - - - 12,787.0 12,787.0
Hedging reserve - - - - - - 1,047.5 - 1,047.5
Exchange movements - - - - - (100.6) - - (100.6)
Adjustments to 2006 share - 82.1 - - - - - - 82.1
issue costs
At 1 January 2008 622.4 85,051.4 437.7 (484.0) (66,451.2) (681.7) - 12,787.0 31,281.6
Retained loss for the period - - - - (13,075.3) - - - (13,075.3)
Issue of shares * gross of 643.9 15,452.1 �- - - - - - 16,096.0
expenses
Issue of shares * expenses (1,213.2) - - (1,213.2)
Share-based payments - - - - 501.0 - - - 501.0
Exchange movements - - - - - (178.9) - - (178.9)
At 30 June 2008 1,266.3 99,290.3 437.7 (484.0) (79,025.5) (860.6) - 12,787.0 33,411.2
7. Approval by the Board of Directors
The Interim Report was approved by the Board of Directors on 29 September 2008.
Independent review report to D1 Oils plc
Introduction
We have been engaged by the group to review the condensed set of financial statements in the half-yearly financial report for the six months
ended 30 June 2008 which comprises the Consolidated income statement, Consolidated statement of recognised income and expense,
Reconciliation of movement in equity shareholders funds, Consolidated balance sheet, Consolidated cash flow statement and the related notes
1 to 7. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the Company in accordance with guidance contained in International Standard on Review Engagements (UK and
Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices
Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for
this report, or for the conclusions we have formed.
Directors' Responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for
preparing the Interim Report in accordance with the AIM Rules issued by the London Stock Exchange which require that it is presented and
prepared in a form consistent with that which will be adopted in the company*s annual accounts having regard to the accounting standards
applicable to such annual accounts.
As disclosed in note 1, the annual financial statements of the group are prepared in accordance with International Financial Reporting
Standards as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been
prepared in accordance with the AIM Rules issued by the London Stock Exchange.
Our Responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial
report based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial
Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A
review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters,
and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with
International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of
all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the
half-yearly financial report for the six months ended 30 June 2008 is not prepared, in all material respects, in accordance with the
accounting policies outlined in Note 1, which comply with International Financial Reporting Standards as adopted by the European Union and
in accordance with the AIM Rules issued by the London Stock Exchange.
Ernst & Young LLP
Newcastle upon Tyne
29 September 2008
Directors and advisors
Lord Oxburgh of Liverpool KBE, FRSNon-Executive Chairman
Elliott MannisChief Executive Officer
Ben GoodFinance and Commercial Director
Dr Henk JoosPlant Science Director
Dr Clive Morton OBENon-Executive Deputy Chairman and Senior Independent
Director
Barclay Forrest OBE, FRAgSNon-Executive Director
Professor Christopher Leaver CBE, FRSE, FRSNon-Executive Director
Moira Black CBENon-Executive Director
Brian MyersonNon-Executive Director
Company SecretaryPinsent Masons
Registered office1 Park Row
LeedsLS1 5AB
Registered number5212852
Broker and nominated advisorDresdner Kleinwort
PO Box52715
30 Gresham StreetLondonEC2P 2XY
BankersBarclays Bank plcPO Box378
71 Grey Street
Newcastle upon TyneNE99 1JP
AuditorsErnst & Young LLPCitygate
StJames* Boulevard
Newcastle upon Tyne NE1 4JD
SolicitorsPinsent Masons
CityPoint
One Ropemaker StreetLondonEC2Y 9AH
RegistrarsCapita IRG plcThe Registry
34 Beckenham Road
Kent BR3 4TU
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR BCGDCBUDGGIC
D1 Oils (LSE:DOO)
過去 株価チャート
から 6 2024 まで 7 2024
D1 Oils (LSE:DOO)
過去 株価チャート
から 7 2023 まで 7 2024
