RNS Number:6335G
Income Partners Asian Coll.Ass.I Ld
24 January 2003

                                                 Date January 26, 2003

RE: INCOME PARTNERS ASIAN COLLATERALIZED ASSETS I LIMITED 
    - INTEREST AND PRINCIPAL PAYMENTS
 

Value Date:     01/30/03

Interest Accrual for the Period:     July 30, 2002   to  January 30, 2003
Accrual Basis:                         Actual/360
Number of Days:                          184.00 Days
6 Month LIBOR                          1.820000%


Payments from the Interest Subaccount (1/835102/005):
                                                                  Total
                                 Interest       Principal      Payment from
                                 Payment        Payment     Interest SubAccount

      Senior Notes:              1,045,842.05   47,055.36   1,092,897.41
      Subordinated Notes:          738,515.50        0.00     738,515.50


Payments from the Principal Subaccount (1/835497/018):

                                                                  Total
                                 Interest       Principal       Payment from
                                 Payment        Payment     Principal SubAccount
      Senior Notes:                      0.00   8,785,756.10     8,785,756.10
      Subordinated Notes:                0.00           0.00             0.00


Total Interest to be paid to Senior Notes & Subordinated Notes:  1,784,357.55
Total Principal to be paid on the Senior Notes:                  8,832,811.46

Grand total from the Interest and Principal Subaccounts:        10,617,169.01



                                      Aggregate Detail
                                      ----------------
Interest Payments:

Note                Balance         Interest   Interest      Add'l    Interest Payment Interest Payment  Payment Amount
                                    Rate                    Interest  Amount Due       Amount Paid       Per $1,000,000*

Senior Notes        98,850,855.36  2.070000%  1,045,842.05    0.00   1,045,842.05      1,045,842.05      10,458.42
Subordinated Notes  54,000,000.00  2.675781%    738,515.50    0.00     738,515.50        738,515.50      13,676.21



Principal Payments:
                    
Note                Balance         Principal     Principal     New           Payment Amount   Factor**    Original 
                                    Due           Paid          Balance       Per $1,000,000**             Balance

Senior Notes       98,850,855.36   8,832,811.46   8,832,811.46  90,018,043.90 88,328.11      0.98850855   100,000,000.00
Subordinated Notes 54,000,000.00           0.00          0.00   54,000,000.00      0.00      1.00000000    54,000,000.00
                             
* The Per $1,000,000 amount is based on the Adjusted Denomination (balance)

 Adjusted Denomination means, US$1,000,000 such amount as adjusted from time to 
 time by deduction of each amount applied in redemption in part of each 
 US$1,000,000 principal amount of Senior Notes.

** The factor is calculated based on the balance prior to the principal paydown.


                          U.S. Noteholder Detail
                          ----------------------

U.S. Noteholder Interest Payments:

Note                Balance         Interest   Interest     Add'l    Interest Payment Interest Payment  Payment Amount
                                    Rate                    Interest  Amount Due       Amount Paid      Per $1,000,000*
Senior Notes        32,620,782.27   2.070000%  345,127.88     0.00    345,127.88       345,127.88       10,458.42
Subordinated Notes           0.00   2.675781%        0.00     0.00          0.00             0.00            0.00



U.S. Noteholder Principal Payments:

Note                Balance         Principal     Principal     New            Payment Amount    Factor**    Original
                                    Due           Paid          Balance        Per $1,000,000*               Balance
Senior Notes        32,620,782.27   2,914,827.78  2,914,827.78  29,705,954.49  88,328.11       0.98850855  33,000,000.00
Subordinated Notes           0.00         0.00            0.00           0.00       0.00       1.00000000           0.00


 * The Per $1,000,000 amount is based on the Adjusted Denomination (balance)

 Adjusted Denomination means, US$1,000,000 such amount as adjusted from time to 
 time by deduction of each amount applied in redemption in part of each 
 US$1,000,000 principal amount of Senior Notes.

** The factor is calculated based on the balance prior to the principal paydown.



                               Non-U.S Noteholder Detail
                               -------------------------

Non-U.S. Noteholder Interest Payments:

Note                Balance         Interest   Interest     Add'l    Interest Payment Interest Payment  Payment Amount
                                    Rate                    Interest  Amount Due       Amount Paid      Per $1,000,000*
Senior Notes        66,230,073.09   2.070000%  700,714.17      0.00   700,714.17       700,714.17       10,458.42
Subordinated Notes  54,000,000.00   2.675781%  738,515.50      0.00   738,515.50       738,515.50       13,676.21  


Non-U.S. Noteholder Principal Payments:

Note                Balance         Principal     Principal     New            Payment Amount    Factor**  Original
                                    Due           Paid          Balance        Per $1,000,000**            Balance
Senior Notes        66,230,073.09   5,917,983.68  5,917,983.68  60,312,089.41  88,328.11       0.98850855  67,000,000.00
Subordinated Notes  54,000,000.00           0.00          0.00  54,000,000.00       0.00       1.00000000  54,000,000.00


* The Per $1,000,000 amount is based on the Adjusted Denomination (balance)

 Adjusted Denomination means, US$1,000,000 such amount as adjusted from time to 
 time by deduction of each amount applied in redemption in part of each 
 US$1,000,000 principal amount of Senior Notes.

** The factor is calculated based on the balance prior to the principal paydown.




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END
RC USAUROWRAUUR

Relx Fin 27 (LSE:97KM)
過去 株価チャート
から 5 2024 まで 6 2024 Relx Fin 27のチャートをもっと見るにはこちらをクリック
Relx Fin 27 (LSE:97KM)
過去 株価チャート
から 6 2023 まで 6 2024 Relx Fin 27のチャートをもっと見るにはこちらをクリック