TIDMMBO

RNS Number : 5383N

MobilityOne Limited

30 September 2021

30 September 2021

MobilityOne Limited

("MobilityOne", the "Company" or the "Group")

Unaudited interim results for the six months ended 30 June 2021

MobilityOne (AIM: MBO), the e-commerce infrastructure payment solutions and platform provider, announces its unaudited interim results for the six months ended 30 June 2021.

Highlights:

-- Revenue increased by 9.0% to GBP130.7 million (H1 2020: GBP119.9 million) mainly as a result of the Group's mobile phone prepaid airtime reload and bill payment business in Malaysia;

   --          Profit after tax of GBP1.01 million (H1 2020: profit after tax of GBP1.07 million); 

-- Cash and cash equivalents (including fixed deposits) at 30 June 2021 of GBP4.52 million (30 June 2020: GBP5.92 million) as a result of reduction of bank borrowings to GBP2.06 million at 30 June 2021 (30 June 2020: GBP3.47 million) ; and

-- The Group remains positive on its business outlook for the remainder of 2021, taking into consideration the performance of the Group's existing core business. For future growth, the Group will continue to enhance its product offering and pursue new business opportunities.

For further information, contact:

MobilityOne Limited +6 03 89963600

Dato' Hussian A. Rahman, CEO www.mobilityone.com.my

har@mobilityone.com.my

Allenby Capital Limited

(Nominated Adviser and Broker) +44 20 3328 5656

Nick Athanas /Vivek Bhardwaj

About the Group:

MobilityOne provides e-commerce infrastructure payment solutions and platforms through its proprietary technology solutions. The Group has developed an end-to-end e-commerce solution which connects various service providers across several industries such as banking, telecommunication and transportation through multiple distribution devices including EDC terminals, mobile devices, automated teller machines ("ATM") and internet banking. The Group's technology platform is flexible, scalable and designed to facilitate cash, debit card and credit card transactions from multiple devices while controlling and monitoring the distribution of different products and services.

For more information, refer to our website at www.mobilityone.com.my

Chairman's statement

I n the first six months of 2021, t he Group's revenue increased by 9.0% to GBP130.7 million (H1 2020: GBP119.9 million) . This was mainly as a result of the Group's core business in mobile phone prepaid airtime reload and bill payment business activities in Malaysia through the Group's banking channels (i.e. mobile banking and internet banking) with 10 banks and third parties' e-wallets. Notwithstanding the growth in revenue in the period under review, t he Group recorded a profit after tax of GBP1.01 million in the first six months of 2021, which is within the region of the profit after tax achieved in the first six months of 2020 of GBP1.07 million as a result of higher cost of sales and operating expenses.

The Group's other businesses (i.e., the international remittance services and e-money business in Malaysia and e-payment solutions activities in the Philippines and Brunei) remained small in the first six months of 2021.

During the period under review, the Group received a license from MasterCard Asia/Pacific Pte Ltd ("MasterCard") for the Group to issue MasterCard prepaid cards in Malaysia which will complement the Group's existing e-wallet and will be part of the Group's end-to-end payment ecosystem. In addition, the Society for Worldwide Interbank Financial Telecommunication ("SWIFT") has permitted the Group to join its network. With the SWIFT's platform, the Group is expected to be able to expand its business to larger amount of money transfers for business to business (B2B) in addition to the Group's existing arrangement with MoneyGram which caters mainly for the smaller amount of money transfers, typically for consumer to consumer (C2C). The arrangements with MasterCard and the SWIFT are expected to commence in the 4(th) quarter of this year and 1(st) half of 2022, respectively after receiving relevant approvals from the Central Bank of Malaysia.

As at 30 June 2021, the Group had cash and cash equivalents (including fixed deposits) of GBP4.52 million (30 June 2020: cash and cash equivalents of GBP5.92 million). The reduction in cash compared to the prior year is primarily as a result of reduction of bank borrowings to GBP2.06 million (30 June 2020: GBP3.47 million).

Current trading and outlook

The Group's financial performance has not been negatively affected by the COVID-19 pandemic in view of the nature of the Group's major business activities being focused on e-payments. The Group remains positive on its business outlook for the remainder of 2021, particularly in light of the Group's mobile phone prepaid airtime reload and bill payment business in Malaysia. This is n otwithstanding the Group's international remittance services and e-money business in Malaysia and business activities in the Philippines and Brunei being expected to remain insignificant in 2021.

Recently the Company's wholly-owned subsidiary in the UK, M-One Tech Limited, submitted an application to the Financial Conduct Authority (the " FCA " ), the financial regulatory body in the UK, for authorisation as an electronic money institution to provide e-money services in the UK. This includes the use of e-wallets for payments of purchases or transfer funds to/from other parties within the e-money ecosystem, both of which are areas in which the Group already has the operational experience in Malaysia. The decision from the FCA in respect of the submitted application is expected to be received in the 2(nd) quarter of 2022 and, if approved, the Group will be able to expand its business activities into the UK. There can be no guarantee as to either the decision or timing of the decision by the FCA.

For future growth, the Group will continue to enhance its product offering and pursue new business opportunities. While the Group does not expect any significant revenue contribution from the developments with MasterCard and the SWIFT in 2021, they are expected to contribute positively to the Group's overall growth prospects in the long term.

Abu Bakar bin Mohd Taib

Chairman

30 September 2021

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS PERIODED 30 JUNE 2021

 
                                         Six months      Six months            Financial 
                                                                                    year 
                                              Ended           Ended                Ended 
                                            30 June         30 June          31 Dec 2020 
                                               2021            2020 
                                          Unaudited       Unaudited              Audited 
 CONTINUING OPERATIONS                          GBP             GBP                  GBP 
 
 Revenue                                130,710,091     119,909,734          246,673,038 
 Cost of sales                        (123,637,568)   (112,615,797)        (233,710,850) 
                                     --------------  --------------  ------------------- 
 
 GROSS PROFIT                             7,072,523       7,293,937           12,962,188 
 
 Other operating income                      91,793          54,024              109,110 
 Administration expenses                (5,403,641)     (5,701,502)         (10,292,726) 
 Other operating expenses                 (314,042)       (155,027)            (314,495) 
 
 OPERATING PROFIT                         1,446,633       1,491,432            2,464,077 
 
 Finance costs                             (58,603)        (68,905)            (206,541) 
 
 PROFIT BEFORE TAX                        1,388,030       1,422,527            2,257,536 
 
 Tax                                      (374,862)       (356,510)            (651,909) 
                                     --------------  --------------  ------------------- 
 
 PROFIT FROM CONTINUING OPERATIONS        1,013,168       1,066,017            1,605,627 
                                     ==============  ==============  =================== 
 
 Attributable to: 
 Owners of the parent                     1,013,868       1,066,435            1,607,100 
 Non-controlling interest                     (700)           (418)              (1,473) 
                                          1,013,168       1,066,017            1,605,627 
                                     ==============  ==============  =================== 
 
 EARNINGS PER SHARE 
 Basic earnings per share 
  (pence)                                     0.954           1.003                1.512 
 Diluted earnings per share 
  (pence)                                     0.882           0.912                1.375 
 
 PROFIT FOR THE PERIOD/YEAR               1,013,168       1,066,017            1,605,627 
 
 OTHER COMPREHENSIVE PROFIT/(LOSS) 
 Foreign currency translation              (30,164)          52,686             (80,617) 
 
 TOTAL COMPREHENSIVE PROFIT 
  FOR THE PERIOD/YEAR                       983,004       1,118,703            1,525,010 
 
   Total comprehensive profit 
   attributable to: 
 Owners of the parent                       962,256       1,118,970            1,526,223 
 Non-controlling interest                    20,748           (267)              (1,213) 
                                            983,004       1,118,703            1,525,010 
                                     ==============  ==============  =================== 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2021

 
                                              At             At             At 
                                    30 June 2021   30 June 2020    31 Dec 2020 
                                       Unaudited      Unaudited        Audited 
                                             GBP            GBP            GBP 
 Assets 
 Non-current assets 
  Intangible assets                      598,367        192,685        150,784 
  Property, plant and equipment          991,405        701,369        723,871 
  Right-of-use assets                    218,708        396,736        291,602 
                                       1,808,480      1,290,790      1,166,257 
                                   -------------  -------------  ------------- 
 Current assets 
  Inventories                          2,485,534      2,328,897      3,629,230 
  Trade receivables                    1,651,637      4,129,100      1,944,750 
  Other receivables                      837,538        551,494        271,292 
  Amount due from an associate                 -        175,363        221,583 
  Tax recoverable                              -        131,866            420 
  Fixed deposits                       1,471,568      2,912,833      2,572,421 
  Cash and cash equivalents            3,050,103      3,011,312      1,845,455 
                                   -------------  -------------  ------------- 
                                       9,496,380     13,240,865     10,485,151 
                                   -------------  -------------  ------------- 
 
 Total Assets                         11,304,860     14,531,655     11,651,408 
                                   =============  =============  ============= 
 
 Shareholders' equity 
 
 Equity attributable to 
  equity holders of the Company 
  Called up share capital              2,657,470      2,657,470      2,657,470 
  Share premium                          909,472        909,472        909,472 
  Reverse acquisition reserve            708,951        708,951        708,951 
  Foreign currency translation 
   reserve                               706,770        891,945        758,382 
  Accumulated losses                   (628,184)    (2,182,717)    (1,642,052) 
                                   -------------  -------------  ------------- 
 Shareholders' equity                  4,354,479      2,985,121      3,392,223 
 Non-controlling interest                  8,274       (11,946)       (12,474) 
                                   -------------  -------------  ------------- 
 Total Equity                          4,362,753      2,973,175      3,379,749 
                                   -------------  -------------  ------------- 
 
 Liabilities 
 Non-current liabilities 
  Loans and borrowings 
   - secured                             226,161        268,449        232,846 
  Lease liabilities                       76,386         45,114         55,482 
  Deferred tax liabilities                55,204         62,274         57,756 
                                         357,751        375,837        346,084 
 Current liabilities 
  Trade payables                       1,030,890      1,732,505      1,125,242 
  Other payables                       3,195,262      5,884,717      3,490,712 
  Amount due to directors                140,878        123,991        110,991 
  Loans and borrowings 
   - secured                           1,830,684      3,199,201      2,967,482 
  Lease liabilities                      124,358        236,547         94,227 
  Tax payables                           262,284          5,682        136,921 
                                       6,584,356     11,182,643      7,925,575 
                                   -------------  -------------  ------------- 
 Total Liabilities                     6,942,107     11,558,480      8,271,659 
                                   -------------  -------------  ------------- 
 
 Total Equity and Liabilities         11,304,860     14,531,655     11,651,408 
                                   =============  =============  ============= 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTH PERIODED 30 JUNE 2021

 
                              Non-Distributable                     Distributable 
                                                          Foreign 
                                            Reverse      Currency                                    Non- 
                      Share     Share   Acquisition   Translation   Accumulated               Controlling       Total 
                    Capital   Premium       Reserve       Reserve        Losses       Total      Interest      Equity 
                        GBP       GBP           GBP           GBP           GBP         GBP           GBP         GBP 
 As at 1 
  January 
  2020            2,657,470   909,472       708,951       839,259   (3,249,152)   1,866,000      (11,261)   1,854,739 
 Foreign 
  currency 
  translation             -         -             -        52,686             -      52,686         (267)      52,419 
 Profit for the 
  period                  -         -             -             -     1,066,435   1,066,435         (418)   1,066,017 
                 ----------  --------  ------------  ------------  ------------  ----------  ------------  ---------- 
 As at 30 June 
  2020            2,657,470   909,472       708,951       891,945   (2,182,717)   2,985,121      (11,946)   2,973,175 
                 ==========  ========  ============  ============  ============  ==========  ============  ========== 
 
 As at 1 July 
  2020            2,657,470   909,472       708,951       891,945   (2,182,717)   2,985,121      (11,946)   2,973,175 
 Foreign 
  currency 
  translation             -         -             -     (133,563)             -   (133,563)           527   (133,036) 
 Profit/(Loss) 
  for 
  the period              -         -             -             -       540,665     540,665       (1,055)     539,610 
                 ----------  --------  ------------  ------------  ------------  ----------  ------------  ---------- 
 As at 31 Dec 
  2020            2,657,470   909,472       708,951       758,382   (1,642,052)   3,392,223      (12,474)   3,379,749 
                 ==========  ========  ============  ============  ============  ==========  ============  ========== 
 
 As at 1 
  January 
  2021            2,657,470   909,472       708,951       758,382   (1,642,052)   3,392,223      (12,474)   3,379,749 
 Foreign 
  currency 
  translation             -         -             -      (51,612)             -    (51,612)        21,448    (30,164) 
 Profit for the 
  period                  -         -             -             -     1,013,868   1,013,868         (700)   1,013,168 
                 ----------  --------  ------------  ------------  ------------  ----------  ------------  ---------- 
 As at 30 June 
  2021            2,657,470   909,472       708,951       706,770     (628,184)   4,354,479         8,274   4,362,753 
                 ==========  ========  ============  ============  ============  ==========  ============  ========== 
 
 

Share capital is the amount subscribed for shares at nominal value.

Share premium represents the excess of the amount subscribed for share capital over the nominal value of the respective shares net of share issue expenses.

The reverse acquisition reserve relates to the adjustment required by accounting for the reverse acquisition in accordance with IFRS 3.

The Company's assets and liabilities stated in the Statement of Financial Position were translated into Pound Sterling (GBP) using the closing rate as at the Statement of Financial Position date and the income statements were translated into GBP using the average rate for that period. All resulting exchange differences are taken to the foreign currency translation reserve within equity.

Retained earnings represent the cumulative earnings of the Group attributable to equity shareholders.

Non-controlling interests represent the share of ownership of subsidiary companies outside the Group.

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTH PERIODED 30 JUNE 2021

 
                                            Six months    Six months    Financial 
                                                                             year 
                                                 Ended         Ended        ended 
                                          30 June 2021  30 June 2020  31 Dec 2020 
                                             Unaudited     Unaudited      Audited 
                                                   GBP           GBP          GBP 
Cash flows from operating activities 
Cash generated from operations               2,011,004     1,634,969    1,223,062 
    Interest paid                             (58,630)      (68,906)    (206,541) 
    Interest received                           12,568        45,890       67,868 
    Tax paid                                 (242,859)     (133,882)    (439,476) 
    Tax refund                                       -             -            - 
Net cash generated from operating 
 activities                                  1,722,083     1,478,071      644,913 
                                          ------------  ------------  ----------- 
 
Cash flows (used in)/from investing 
 activities 
    Purchase of property, plant and 
     equipment                                 (1,692)      (32,719)    (149,791) 
    Investment in subsidiary                 (408,722)             -            - 
Net cash (used in)/from investing 
 activities                                  (410,414)      (32,719)    (149,791) 
                                          ------------  ------------  ----------- 
 
Cash flows used in financing activities 
    Net change of banker acceptance        (1,136,798)      (27,017)    (193,723) 
    Repayment of lease liabilities            (71,214)     (118,702)    (234,084) 
    Repayment of term loan                     (6,685)       (3,250)      (8,765) 
Net cash used in financing activities      (1,214,697)     (148,969)    (436,572) 
                                          ------------  ------------  ----------- 
 
Increase in cash and cash equivalents           96,972     1,296,383       58,550 
 
Effect of foreign exchange rate 
 changes                                         6,823       204,699     (63,737) 
 
Cash and cash equivalents at beginning 
 of period/year                              4,417,876     4,423,063    4,423,063 
 
 
Cash and cash equivalents at end 
 of period/year                              4,521,671     5,924,145    4,417,876 
                                          ============  ============  =========== 
 

NOTES TO THE INTERIM FINANCIAL STATEMENTS

 
 1.   Basis of preparation 
 
        The Group's interim financial statements for the six months ended 
        30 June 2021 were authorised for issue by the Board of Directors 
        on 30 September 2021. 
 
        The interim financial statements are unaudited and have been prepared 
        in accordance with International Financial Reporting Standards 
        (IFRSs and IFRIC interpretations) issued by the International 
        Accounting Standards Board (IASB), as adopted by the European 
        Union, and with those parts of the Companies (Jersey) Law 1991 
        applicable to companies preparing their financial statements under 
        IFRS. It has been prepared in accordance with IAS 34 "Interim 
        Financial Reporting" and does not include all of the information 
        required for full annual financial statements. The financial statements 
        have been prepared under the historical cost convention. 
 
        Full details of the accounting policies adopted, which are consistent 
        with those disclosed in the Company's 2020 Annual Report, will 
        be included in the audited financial statements for the year ending 
        31 December 2021. 
 2.   Basis of consolidation 
       The consolidated statement of comprehensive income and statement 
        of financial position include financial statements of the Company 
        and its subsidiaries made up to 30 June 2021. 
 3.   Nature of financial information 
 
       The unaudited interim financial information for the six months 
       ended 30 June 2021 does not constitute statutory accounts under 
       the meaning of Section 435 of the Companies Act 2006. The comparative 
       figures for the year ended 31 December 2020 are extracted from 
       the audited statutory financial statements. Full audited financial 
       statements of the Group in respect of that financial year prepared 
       in accordance with IFRS, which we received an unqualified audit 
       opinion, have been delivered to the Registrar of Companies. 
 4.       Functional and presentation currency 
 
           (i) Functional and presentation currency 
 
           Items included in the financial statements of each of the Group's 
           entities are measured using the currency of the primary economic 
           environment in which the entity operates (the functional currency). 
           The functional currency of the Group is Ringgit Malaysia (RM). 
           The consolidated financial statements are presented in Pound Sterling 
           (GBP), which is the Company's presentational currency as this 
           is the currency used in the country in which the entity is listed. 
 
           Assets and liabilities are translated into Pound Sterling (GBP) 
           at foreign exchange rates ruling at the Statement of Financial 
           Position date. Results and cash flows are translated into Pound 
           Sterling (GBP) using average rates of exchange for the period. 
 
           (ii) Transactions and balances 
 
           Foreign currency transactions are translated into the functional 
           currency using exchange rates prevailing at the dates of the transactions. 
           Foreign exchange gains and losses resulting from the settlement 
           of such transactions and from the translation at year/period-end 
           exchange rates of monetary assets and liabilities denominated 
           in foreign currencies are recognised in the statement of comprehensive 
           income. 
 
           The financial information set out below has been translated at 
           the following rates: 
                                         Exchange rate (RM: GBP) 
                                       At Statement    Average for 
                                       of Financial       year/ 
                                       Position date      Period 
            Period ended 30 June 
             2021                          5.74           5.69 
            Period ended 30 June 
             2020                          5.26           5.36 
            Year ended 31 December 
             2020                          5.49           5.39 
 
 
 5.   Segmental analysis 
                  The Group has two operating segments as follows: 
 
                    (a) Telecommunication services and electronic commerce solutions; 
                    and 
                    (b) Hardware 
        No segmental analysis of assets and capital expenditure are presented 
         as they are mostly unallocated items which comprise corporate 
         assets and liabilities. No geographical segment information is 
         presented as more than 95% of the Group's revenue was generated 
         in Malaysia. 
                                     Telecommunication 
           Group                          services and 
                                   electronic commerce    Hardware    Elimination         Total 
                                             solutions 
          6 months ended 30                        GBP         GBP            GBP           GBP 
          June 2021 
         ======================  =====================  ==========  =============  ============ 
          Segment revenue: 
          Sales to external 
           customers                       129,559,457   1,297,991      (147,357)   130,710,091 
         ----------------------  ---------------------  ----------  -------------  ------------ 
                                           129,559,457   1,297,991      (147,357)   130,710,091 
         ----------------------  ---------------------  ----------  -------------  ------------ 
          Profit before tax                  1,388,030           -              -     1,388,030 
          Tax                                (374,862)           -              -     (374,862) 
         ----------------------  ---------------------  ----------  -------------  ------------ 
          Profit for the period              1,013,168           -              -     1,013,168 
         ----------------------  ---------------------  ----------  -------------  ------------ 
          Non-cash 
          expenses/(income)* 
          Depreciation of 
           property, plant and 
           equipment                           109,577           -              -       109,577 
          Amortisation of 
           intangible assets                    32,488           -              -        32,488 
          Amortisation of 
           right-of-use assets                  60,111           -              -        60,111 
                                               202,176           -              -       202,176 
         ----------------------  ---------------------  ----------  -------------  ------------ 
 
          Group 
          6 months ended 30 
          June 2020 
         ======================  =====================  ==========  =============  ============ 
          Segment revenue: 
          Sales to external 
           customers                       118,573,581   1,492,294      (156,141)   119,909,734 
         ----------------------  ---------------------  ----------  -------------  ------------ 
                                           118,573,581   1,492,294      (156,141)   119,909,734 
         ----------------------  ---------------------  ----------  -------------  ------------ 
          Profit before tax                  1,422,527           -              -     1,422,527 
          Tax                                (356,510)           -              -     (356,510) 
         ----------------------  ---------------------  ----------  -------------  ------------ 
          Profit for the period              1,066,017           -              -     1,066,017 
         ----------------------  ---------------------  ----------  -------------  ------------ 
          Non-cash 
          expenses/(income)* 
          Depreciation of 
           property, plant and 
           equipment                            68,166           -              -        68,166 
          Amortisation of 
           intangible assets                    34,507           -              -        34,507 
          Amortisation of 
           right-of-use assets                  67,601           -              -        67,601 
                                               170,274           -              -       170,274 
         ----------------------  ---------------------  ----------  -------------  ------------ 
 
          Group 
          Financial year ended 31 Dec 
          2020 
         ==============================  ==============  ============  ============  ================ 
          Segment revenue: 
          Sales to external customers       243,642,783     3,342,043     (311,788)       246,673,038 
         ------------------------------  --------------  ------------  ------------  ---------------- 
                                            243,642,783     3,342,043     (311,788)       246,673,038 
         ------------------------------  --------------  ------------  ------------  ---------------- 
          Profit before tax                   2,257,536             -             -         2,257,536 
          Tax                                 (651,909)             -             -         (651,909) 
         ------------------------------  --------------  ------------  ------------  ---------------- 
          Profit for the year                 1,605,627             -             -         1,605,627 
         ------------------------------  --------------  ------------  ------------  ---------------- 
          Non-cash 
          expenses/(income)* 
          Depreciation of property, 
           plant and equipment                  149,028             -             -           149,028 
          Amortisation of intangible 
           assets                                68,595             -             -            68,595 
          Amortisation of right-of-use 
           assets                               127,958             -             -           127,958 
          Bad debt written off                   16,888             -             -            16,888 
          Inventories written off                 2,025             -             -             2,025 
                                                364,494             -             -           364,494 
         ------------------------------  --------------  ------------  ------------  ---------------- 
 
 
         *The disclosure for non-cash expenses has not been split according 
         to the different segments as the cost to obtain such information 
         is excessive and provides very little by way of information. 
 6.   Taxation 
      Taxation on the income statement for the financial period comprises 
       current and deferred tax. Current tax is the expected amount of 
       taxes payable in respect of the taxable profit for the financial 
       period and is measured using the tax rates that have been enacted 
       at the Statement of Financial Position date. 
 
       Deferred tax is recognised on the liability method for all temporary 
       differences between the carrying amount of an asset or liability 
       in the Statement of Financial Position and its tax base at the 
       Statement of Financial Position date. Deferred tax liabilities 
       are recognised for all taxable temporary differences and deferred 
       tax assets are recognised for all deductible temporary differences, 
       unused tax losses and unused tax credits to the extent that it 
       is probable that future taxable profit will be available against 
       which the deductible temporary differences, unused tax losses 
       and unused tax credits can be utilised. Deferred tax is not recognised 
       if the temporary difference arises from goodwill or negative goodwill 
       or from the initial recognition of an asset or liability in a 
       transaction which is not a business combination and at the time 
       of the transaction, affects neither accounting profit nor taxable 
       profit. 
 
       Deferred tax assets and liabilities are measured at the tax rates 
       that are expected to apply to the period when the asset is realised 
       or the liability is settled, based on the tax rates that have 
       been enacted or substantively enacted by the Statement of Financial 
       Position date. The carrying amount of a deferred tax asset is 
       reviewed at each Statement of Financial Position date and is reduced 
       to the extent that it becomes probable that sufficient future 
       taxable profit will be available. 
 
       Deferred tax is recognised in the income statement, except when 
       it arises from a transaction which is recognised directly in equity, 
       in which case the deferred tax is also charged or credited directly 
       in equity, or when it arises from a business combination that 
       is an acquisition, in which case the deferred tax is included 
       in the resulting goodwill or negative goodwill. 
 7.   Earnings per share 
                 The basic earnings per share is calculated by dividing the profit 
                  in the six month period ended 30 June 2021 of GBP1 ,013,868 (30 
                  June 2020: profit of GBP1 ,066,435 and year ended 31 December 
                  2020: profit of GBP1,607,100) attributable to owners of the parent 
                  by the number of ordinary shares outstanding at 30 June 2021 of 
                  106,298,780 (30 June 2020: 106,298,780 and 31 December 2020: 106,298,780). 
 
                  The diluted earnings per share for the six month period ended 
                  30 June 2021 is calculated using the number of shares adjusted 
                  to assume the conversion of all dilutive potential ordinary shares 
                  of 114,898,780 (ie, on 5 December 2014, the Company granted share 
                  options of 10,600,000 shares at 2.5p to directors and certain 
                  employees of the Group. Share options of 2,000,000 shares had 
                  lapsed due to resignation of employees and no option has been 
                  exercised). 
 
 
 8.    Reconciliation of profit before tax to cash generated from operations 
                                             Six months     Six months     Financial 
                                                                                year 
                                                  ended          Ended         ended 
                                           30 June 2021   30 June 2020   31 Dec 2020 
                                              Unaudited      Unaudited       Audited 
                                                    GBP            GBP           GBP 
         Cash flow from operating 
          activities 
 
         Profit before tax                    1,388,030      1,422,527     2,257,536 
                                          -------------  -------------  ------------ 
 
         Adjustments for: 
          Amortisation of intangible 
           assets                                32,488         34,507        68,595 
          Amortisation of right-of-use 
           assets                                60,111         67,601       127,958 
          Bad debt written off                        -              -        16,888 
          Depreciation of property, 
           plant and equipment                  109,577         68,166       149,028 
          Gain on foreign exchange                    -        (9,831)             - 
           - unrealised 
          Interest expenses                      58,630         68,906       206,541 
          Inventories written 
           off                                        -              -         2,025 
          Interest income                      (12,567)       (45,890)      (86,172) 
                                          -------------  -------------  ------------ 
          Operating profit before 
           working capital changes            1,636,269      1,605,986     2,742,399 
          (Increase)/Decrease 
           in inventories                     1,143,696      (728,728)   (2,067,095) 
          (Increase)/Decrease 
           in receivables                     (116,884)      (319,033)     2,180,259 
          Increase in amount 
           due to Directors & 
           Shareholder                                -         16,102         3,164 
          Amount due to/by related 
           company                               59,310              -      (76,488) 
          (Decrease)/Increase 
           in payables                        (711,387)      1,060,642   (1,559,177) 
                                          -------------  -------------  ------------ 
          Cash generated from 
           operations                         2,011,004      1,634,969     1,223,062 
                                          =============  =============  ============ 
 9.    Contingent liabilities 
       In the period under review, corporate guarantees of RM21.1 million 
       (GBP3.68 million) (H1 2020: RM21.1 million (GBP4.01 million) 
       were given to a licensed bank by the Company for credit facilities 
       granted to a subsidiary company. 
 10.     Significant accounting policies 
 
           The interim consolidated financial statements have been prepared 
           applying the same accounting policies that were applied in 
           the preparation of the Company's published consolidated financial 
           statements for the year ended 31 December 2020 except for the 
           adoption of new and amended reporting standards, which are 
           effective for periods commencing on or after 1 January 2021. 
           Various amendments to standards and interpretations of standards 
           are effective for periods commencing on or after 1 January 
           2021 as detailed in the 2020 Annual Report, none of which have 
           any impact on reported results. 
 
 
 
 
       Amortisation of intangible assets 
        Software is amortised over its estimated useful life. Management 
        estimated the useful life of this asset to be within 10 
        years. Changes in the expected level of usage and technological 
        development could impact the economic useful life therefore 
        future amortisation could be revised. 
 
        The Group determines whether goodwill is impaired at least 
        on an annual basis. This requires an estimation of the 
        value-in-use of the cash generating units ("CGU") to which 
        goodwill is allocated. Estimating a value-in-use amount 
        requires management to make an estimation of the expected 
        future cash flows from the CGU and also to choose a suitable 
        discount rate in order to calculate the present value of 
        those cash flows. 
 
        The research and development costs are amortised on a straight-line 
        basis over the life span of the developed assets. Management 
        estimated the useful life of these assets to be within 
        5 years. Changes in the technological developments could 
        impact the economic useful life and the residual values 
        of these assets, therefore future amortisation charges 
        could be revised. 
         Impairment of goodwill on consolidation 
 
          The Group's cash flow projections include estimates of 
          sales. However, if the projected sales do not materialise 
          there is a risk that the value of goodwill would be impaired. 
 
          The Directors have carried out a detailed impairment review 
          in respect of goodwill. The Group assesses at each reporting 
          date whether there is an indication that an asset may 
          be impaired, by considering cash flows forecasts. The 
          cash flow projections are based on the assumption that 
          the Group can realise projected sales. A prudent approach 
          has been applied with no residual value being factored. 
          At the period end, based on these assumptions there was 
          no indication of impairment of the value of goodwill or 
          of development costs. 
         Research and development costs 
 
          All research costs are recognised in the income statement 
          as incurred. 
 
          Expenditure incurred on projects to develop new products 
          is capitalised and deferred only when the Group can demonstrate 
          the technical feasibility of completing the intangible 
          asset so that it will be available for use or sale, its 
          intention to complete and its ability to use or sell the 
          asset, how the asset will generate future economic benefits, 
          the availability of resources to complete the project 
          and the ability to measure reliably the expenditure during 
          the development. Product development expenditures which 
          do not meet these criteria are expensed when incurred. 
 
          Development costs, considered to have finite useful lives, 
          are stated at cost less any impairment losses and are 
          amortised through other operating expenses in the income 
          statement using the straight-line basis over the commercial 
          lives of the underlying products not exceeding 5 years. 
          Impairment is assessed whenever there is an indication 
          of impairment and the amortisation period and method are 
          also reviewed at least at each Statement of Financial 
          Position date. 
 
 11.   Dividends 
 
         The Company has not proposed or declared an interim dividend. 
 
 
 
 12.   Interim report 
 
       This interim financial statement will, in accordance 
        with Rule 26 of the AIM Rules for Companies, be available 
        shortly on the Company's website at www.mobilityone.com.my 
        . 
 
                                  -Ends- 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR VBLBXFKLBBBE

(END) Dow Jones Newswires

September 30, 2021 04:14 ET (08:14 GMT)

Mobilityone (AQSE:MBO.GB)
過去 株価チャート
から 9 2024 まで 10 2024 Mobilityoneのチャートをもっと見るにはこちらをクリック
Mobilityone (AQSE:MBO.GB)
過去 株価チャート
から 10 2023 まで 10 2024 Mobilityoneのチャートをもっと見るにはこちらをクリック