The net asset value of Dunedin Income Growth Investment Trust plc as at the
close of business on 30 October 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)


Undiluted nav (p): 192.04
Potential Gearing: 122.8
Actual Gearing: 117.0