The net asset value of Dunedin Income Growth Investment Trust plc as at the
close of business on 2 October 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)


Undiluted nav (p): 190.55
Potential Gearing: 122.9
Actual Gearing: 115.7