The net asset value of Dunedin Income Growth Investment Trust plc as at the
close of business on 29 September 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)


Undiluted nav (p): 187.17
Potential Gearing: 123.4
Actual Gearing: 116.0