Quarterly business highlights include
operating cash flow of $134.6
million, Central Steel & Wire's University Park, IL distribution hub and
service center open house, progress on expansion and modernization
of the Shelbyville, KY non-ferrous
processing center, closing of the Production Metals acquisition and
entry into aerospace, defense, and semiconductor metals markets,
and ongoing cost-reduction work across our North America service center
network
CHICAGO, Oct. 29,
2024 /PRNewswire/ -- Ryerson Holding Corporation
(NYSE: RYI), a leading value-added processor and distributor of
industrial metals, today reported results for the third quarter
ended September 30, 2024.
Highlights:
- Generated $1.13 billion of
revenue from 485,000 tons shipped and average selling price of
$2,323 per ton
- Incurred Net Loss attributable to Ryerson Holding Corporation
of $6.6 million, or Diluted Loss Per
Share of $0.20 and Adjusted
EBITDA1, excluding LIFO of $21.0
million as counter-cyclical and seasonal bottoming
continues
- Generated Operating Cash Flow of $134.6
million and Free Cash Flow of $103.4
million
- Reduced inventory by $80.8
million on a FIFO cost basis2, compared to the
second quarter of 2024
- Returned $42.0 million to
shareholders during the quarter, comprised of $36.0 million in share repurchases and
$6.0 million in dividends
- Ended the quarter with debt of $522
million and net debt3 of $487 million as of September 30, 2024, compared to $525 million and $497
million, respectively, on June 30,
2024
- Progressing well towards $60
million of annualized cost reduction expectations from
operating expenses4
- Acquired Production Metals, a value-added processor of
aluminum, stainless, and specialty steel
- Hosted open house at Central Steel & Wire's University Park, IL distribution hub and
service center for customers, suppliers, vendors, investors, and
employees
- Declared a fourth-quarter 2024 dividend of $0.1875 per share
A reconciliation of non-GAAP financial measures to the
comparable GAAP measure is included below in this news
release.
$ in millions,
except tons (in thousands), average selling prices, and earnings
per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Highlights:
|
|
Q3
2024
|
|
Q2
2024
|
|
Q3
2023
|
|
QoQ
|
|
YoY
|
|
9MO
2024
|
|
9MO
2023
|
|
YoY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$1,126.6
|
|
$1,225.5
|
|
$1,246.7
|
|
(8.1) %
|
|
(9.6) %
|
|
$3,591.3
|
|
$3,996.3
|
|
(10.1) %
|
Tons shipped
|
|
485
|
|
508
|
|
478
|
|
(4.5) %
|
|
1.5 %
|
|
1,490
|
|
1,493
|
|
(0.2) %
|
Average selling
price/ton
|
|
$2,323
|
|
$2,412
|
|
$2,608
|
|
(3.7) %
|
|
(10.9) %
|
|
$2,410
|
|
$2,677
|
|
(10.0) %
|
Gross
margin
|
|
17.9 %
|
|
18.2 %
|
|
20.0 %
|
|
-30
bps
|
|
-210
bps
|
|
17.9 %
|
|
19.4 %
|
|
-150
bps
|
Gross margin, excl.
LIFO
|
|
16.3 %
|
|
17.4 %
|
|
17.3 %
|
|
-110
bps
|
|
-100
bps
|
|
17.2 %
|
|
18.4 %
|
|
-120
bps
|
Warehousing, delivery,
selling, general, and
administrative expenses
|
|
$196.9
|
|
$199.0
|
|
$193.0
|
|
(1.1) %
|
|
2.0 %
|
|
$612.7
|
|
$589.8
|
|
3.9 %
|
As a percentage of
revenue
|
|
17.5 %
|
|
16.2 %
|
|
15.5 %
|
|
130
bps
|
|
200
bps
|
|
17.1 %
|
|
14.8 %
|
|
230
bps
|
Net income (loss)
attributable to Ryerson Holding Corporation
|
|
$(6.6)
|
|
$9.9
|
|
$35.0
|
|
(166.7) %
|
|
(118.9) %
|
|
$(4.3)
|
|
$119.9
|
|
(103.6) %
|
Diluted earnings (loss)
per share
|
|
$(0.20)
|
|
$0.29
|
|
$1.00
|
|
$(0.49)
|
|
$(1.20)
|
|
$(0.13)
|
|
$3.34
|
|
$(3.47)
|
Adjusted diluted
earnings (loss) per share
|
|
$(0.20)
|
|
$0.33
|
|
$1.00
|
|
$(0.53)
|
|
$(1.20)
|
|
$(0.05)
|
|
$3.34
|
|
$(3.39)
|
Adj. EBITDA, excl.
LIFO
|
|
$21.0
|
|
$42.6
|
|
$45.0
|
|
(50.7) %
|
|
(53.3) %
|
|
$103.8
|
|
$205.2
|
|
(49.4) %
|
Adj. EBITDA, excl.
LIFO margin
|
|
1.9 %
|
|
3.5 %
|
|
3.6 %
|
|
-160
bps
|
|
-170
bps
|
|
2.9 %
|
|
5.1 %
|
|
-220
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet and
Cash Flow Highlights:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$522.1
|
|
$525.4
|
|
$365.9
|
|
(0.6) %
|
|
42.7 %
|
|
$522.1
|
|
$365.9
|
|
42.7 %
|
Cash and cash
equivalents
|
|
$35.0
|
|
$28.0
|
|
$37.4
|
|
25.0 %
|
|
(6.4) %
|
|
$35.0
|
|
$37.4
|
|
(6.4) %
|
Net debt
|
|
$487.1
|
|
$497.4
|
|
$328.5
|
|
(2.1) %
|
|
48.3 %
|
|
$487.1
|
|
$328.5
|
|
48.3 %
|
Net debt / LTM Adj.
EBITDA, excl. LIFO
|
|
3.8x
|
|
3.2x
|
|
1.4x
|
|
0.6x
|
|
2.4x
|
|
3.8x
|
|
1.4x
|
|
2.4x
|
Cash conversion cycle
(days)
|
|
79.3
|
|
77.6
|
|
78.3
|
|
1.7
|
|
1.0
|
|
76.5
|
|
77.6
|
|
(1.1)
|
Net cash provided by
operating activities
|
|
$134.6
|
|
$25.9
|
|
$79.3
|
|
$108.7
|
|
$55.3
|
|
$112.7
|
|
$275.0
|
|
$(162.3)
|
Management Commentary
Eddie
Lehner, Ryerson's President, Chief Executive Officer, and
Director, said, "I want to thank all my Ryerson teammates for
working safely while striving to create an always improving Ryerson
that delivers the industry's best customer experience safely,
enjoyably, and productively. Two things can be true at the same
time: 1) the industry is experiencing a cyclical bottoming marked
by twenty-four months of moving average demand and price
contraction; and 2) Ryerson's record investments in systems,
capital expenditures, and acquisitions over this same period are
positioning the company well for the next cyclical upturn. Over the
third quarter we managed the business effectively through a
contractionary industrial metals and manufacturing environment that
produced compressed margins, most notably in carbon steels and
across the commodity spectrum with lagging OEM customer contract
price resets. Despite these challenges, we experienced improvements
in key performance indicators including cash flow, expense and
working capital management, and most importantly, we are seeing
investment related growth pains and disruptions across our network
beginning to subside as we move through the balance of 2024 with
budding optimism for 2025. Ryerson has emerged more efficient and
better through every previous counter-cycle and, looking forward,
our optimization phase will bring together a greatly modernized
service center network, enhanced value-added capabilities, across a
digitally enabled enterprise to provide Ryerson's best-ever
customer experience while setting the table for realization of our
next stage financial targets."
Third Quarter Results
Ryerson generated net sales of
$1.13 billion in the third quarter of
2024, a decrease of 8.1%, compared to the second quarter of 2024,
and within our guidance expectations. Revenue performance during
the quarter was impacted by seasonal and weather impacted volume
declines of 4.5%, in addition to average selling prices decreasing
3.7%.
Gross margin contracted sequentially by 30 basis points to 17.9%
in the third quarter of 2024, compared to 18.2% in the second
quarter of 2024. Due to further declines in inventory costs, in the
third quarter of 2024, LIFO income of $18
million was greater than our guidance expectations of LIFO
income of $12 million. Excluding the
impact of LIFO, gross margin contracted 110 basis points to 16.3%
in the third quarter of 2024, compared to 17.4% in the second
quarter. Gross margins continued to be under pressure in the
quarter as demand conditions saw continuing contraction and selling
price declines continued to outpace the decline in our average
inventory costs.
Warehousing, delivery, selling, general and administrative
expenses decreased 1.1%, or $2.1
million, to $196.9 million in
the third quarter of 2024, compared to $199.0 million in the second quarter of 2024.
Cost reductions were noted in personnel-related expenses, operating
expenses, and general administrative expenses. Decreases in
expenses were partially offset by increases in start-up,
pre-operating, and reorganization expenses associated with Ryerson
investments in capital expenditures and acquisitions.
Net Loss Attributable to Ryerson Holding Corporation for the
third quarter of 2024 was $6.6
million, or $0.20 per diluted
share, compared to net income of $9.9
million, or $0.29 per diluted
share in the previous quarter. Ryerson generated Adjusted EBITDA,
excluding LIFO, of $21.0 million in
the third quarter of 2024, compared to the second quarter of 2024
Adjusted EBITDA, excluding LIFO of $42.6
million.
Liquidity & Debt Management
Ryerson generated
$134.6 million of operating cash flow
in the third quarter of 2024 due to a working capital release of
$129 million. The Company ended the
third quarter of 2024 with $522
million of debt and $487
million of net debt, sequential decreases of $3 million and $10
million, respectively, compared to the second quarter of
2024. Ryerson's net leverage ratio as of the third quarter of 2024
was 3.8x above the Company's target leverage range of 0.5x – 2.0x,
but still well below Ryerson's prior 10-year average. Ryerson's
global liquidity, composed of cash and cash equivalents and
availability on its revolving credit facilities, decreased to
$491 million as of September 30, 2024, compared to $585 million as of June
30, 2024.
Shareholder Return Activity
Dividends. On October 29,
2024, the Board of Directors declared a quarterly cash
dividend of $0.1875 per share of
common stock, payable on December 19,
2024, to stockholders of record as of December 5, 2024, unchanged from the prior
quarter. During the third quarter of 2024, Ryerson's quarterly
dividend amounted to a cash return of approximately $6.0 million.
Share Repurchases and Authorization. Ryerson
repurchased 1,849,017 shares for $36.0
million in the open market during the third quarter of 2024.
Ryerson made these repurchases in accordance with its share
repurchase authorization. As of September
30, 2024, $38.4 million
remained under the existing authorization.
Outlook Commentary
For the fourth quarter of 2024,
Ryerson expects customer shipments to seasonally and
counter-cyclically decrease 8% to 10%, quarter-over-quarter. The
Company anticipates fourth-quarter net sales to be in the range of
$1.00 billion to $1.04 billion, with average selling prices
between decreasing 1% to increasing 1%. LIFO income in the fourth
quarter of 2024 is expected to be $10
million. We expect adjusted EBITDA, excluding LIFO in the
range of $10 million to $12 million and loss per diluted share in the
range of $0.53 to $0.47.
Sales by Product Metrics
As we continue to integrate
our acquisitions of the past eight quarters into our systems and
processes, we have refined our methodology for allocating their net
sales and tons to our major product categories. As such, in
addition to the third quarter and the first nine months of 2024
product metrics provided here under the refined methodology, we are
providing updated sales by product information from the first
quarter of 2023 to the second quarter of 2024 to provide comparable
numbers. We note that consolidated net sales, tons shipped, and
average selling price per ton as previously reported are unchanged
and that the updates below are only at the product level.
Third Quarter 2024
Major Product Metrics
|
|
|
|
|
|
|
Net Sales
(millions)
|
|
|
Q3
2024
|
|
Q2
2024
|
|
|
Q3
2023
|
|
Quarter-over-
quarter
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
$
|
585
|
$
|
644
|
|
$
|
642
|
|
(9.2) %
|
|
(8.9) %
|
|
Aluminum
|
$
|
250
|
$
|
277
|
|
$
|
276
|
|
(9.7) %
|
|
(9.4) %
|
|
Stainless
Steel
|
$
|
276
|
$
|
286
|
|
$
|
308
|
|
(3.5) %
|
|
(10.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons Shipped
(thousands)
|
|
|
Q3
2024
|
|
Q2
2024
|
|
|
Q3
2023
|
|
Quarter-over-
quarter
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
382
|
|
397
|
|
|
371
|
|
(3.8) %
|
|
3.0 %
|
|
Aluminum
|
|
44
|
|
49
|
|
|
48
|
|
(10.2) %
|
|
(8.3) %
|
|
Stainless
Steel
|
|
58
|
|
59
|
|
|
57
|
|
(1.7) %
|
|
1.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Selling
Prices (per ton)
|
|
|
Q3
2024
|
|
Q2
2024
|
|
|
Q3
2023
|
|
Quarter-over-
quarter
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
$
|
1,531
|
$
|
1,622
|
|
$
|
1,730
|
|
(5.6) %
|
|
(11.5) %
|
|
Aluminum
|
$
|
5,682
|
$
|
5,653
|
|
$
|
5,750
|
|
0.5 %
|
|
(1.2) %
|
|
Stainless
Steel
|
$
|
4,759
|
$
|
4,847
|
|
$
|
5,404
|
|
(1.8) %
|
|
(11.9) %
|
|
First Nine Months
2024 Major Product Metrics
|
|
|
|
|
|
|
|
|
|
|
Net Sales
(millions)
|
|
|
|
|
2024
|
|
|
2023
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
$
|
1,873
|
|
$
|
2,007
|
|
(6.7) %
|
|
Aluminum
|
|
|
$
|
806
|
|
$
|
889
|
|
(9.3) %
|
|
Stainless
Steel
|
|
$
|
859
|
|
$
|
1,031
|
|
(16.7) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons Shipped
(thousands)
|
|
|
|
|
2024
|
|
|
2023
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
|
1,163
|
|
|
1,156
|
|
0.6 %
|
|
Aluminum
|
|
|
|
143
|
|
|
151
|
|
(5.3) %
|
|
Stainless
Steel
|
|
|
178
|
|
|
179
|
|
(0.6) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Selling
Prices (per ton)
|
|
|
|
|
2024
|
|
|
2023
|
Year-over-year
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
$
|
1,610
|
|
$
|
1,736
|
|
(7.2) %
|
|
Aluminum
|
|
|
$
|
5,636
|
|
$
|
5,887
|
|
(4.3) %
|
|
Stainless
Steel
|
|
$
|
4,826
|
|
$
|
5,760
|
|
(16.2) %
|
|
Restated Major
Product Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
(millions)
|
|
|
Q1
2023
|
|
Q2
2023
|
|
1H
2023
|
|
Q3
2023
|
|
|
9MO
2023
|
|
Q4
2023
|
|
2023
|
|
Q1
2024
|
|
Q2
2024
|
|
1H
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
$
|
687
|
$
|
678
|
$
|
1,365
|
$
|
642
|
|
$
|
2,007
|
$
|
574
|
$
|
2,581
|
$
|
644
|
$
|
644
|
$
|
1,288
|
Aluminum
|
$
|
313
|
$
|
300
|
$
|
613
|
$
|
276
|
|
$
|
889
|
$
|
244
|
$
|
1,133
|
$
|
279
|
$
|
277
|
$
|
556
|
Stainless
Steel
|
$
|
381
|
$
|
342
|
$
|
723
|
$
|
308
|
|
$
|
1,031
|
$
|
275
|
$
|
1,306
|
$
|
297
|
$
|
286
|
$
|
583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons Shipped
(thousands)
|
|
|
Q1
2023
|
|
Q2
2023
|
|
1H
2023
|
|
Q3
2023
|
|
|
9MO
2023
|
|
Q4
2023
|
|
2023
|
|
Q1
2024
|
|
Q2
2024
|
|
1H
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
|
401
|
|
384
|
|
785
|
|
371
|
|
|
1,156
|
|
352
|
|
1,508
|
|
384
|
|
397
|
|
781
|
Aluminum
|
|
52
|
|
51
|
|
103
|
|
48
|
|
|
151
|
|
43
|
|
194
|
|
50
|
|
49
|
|
99
|
Stainless
Steel
|
|
64
|
|
58
|
|
122
|
|
57
|
|
|
179
|
|
52
|
|
231
|
|
61
|
|
59
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Selling
Prices (per ton)
|
|
|
Q1
2023
|
|
Q2
2023
|
|
1H
2023
|
|
Q3
2023
|
|
|
9MO
2023
|
|
Q4
2023
|
|
2023
|
|
Q1
2024
|
|
Q2
2024
|
|
1H
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carbon Steel
|
$
|
1,713
|
$
|
1,766
|
$
|
1,739
|
$
|
1,730
|
|
$
|
1,736
|
$
|
1,631
|
$
|
1,712
|
$
|
1,677
|
$
|
1,622
|
$
|
1,649
|
Aluminum
|
$
|
6,019
|
$
|
5,882
|
$
|
5,951
|
$
|
5,750
|
|
$
|
5,887
|
$
|
5,674
|
$
|
5,840
|
$
|
5,580
|
$
|
5,653
|
$
|
5,616
|
Stainless
Steel
|
$
|
5,953
|
$
|
5,897
|
$
|
5,926
|
$
|
5,404
|
|
$
|
5,760
|
$
|
5,288
|
$
|
5,654
|
$
|
4,869
|
$
|
4,847
|
$
|
4,858
|
Earnings Call Information
Ryerson will host a
conference call to discuss third quarter 2024 financial results for
the period ended September 30, 2024,
on Wednesday, October 30, 2024, at
10 a.m. Eastern Time. The live online
broadcast will be available on the Company's investor relations
website, ir.ryerson.com. A replay will be available at the same
website for 90 days.
About Ryerson
Ryerson is a leading value-added
processor and distributor of industrial metals, with operations in
the United States, Canada, Mexico, and China. Founded in 1842, Ryerson has around
4,300 employees and over 110 locations. Visit Ryerson at
www.ryerson.com.
Notes:
1For EBITDA, Adjusted EBITDA and
Adjusted EBITDA excluding LIFO please see Schedule 2
2FIFO cost basis is inventory cost excluding LIFO
3Net debt is defined as long term debt plus short term
debt less cash and cash equivalents and excludes restricted
cash
4Operating expenses are Warehousing, delivery, selling,
general, and administrative expenses
Legal Disclaimer
The contents herein are provided for
general information purposes only and do not constitute an offer to
sell or buy, or a solicitation of an offer to buy, any security
("Security") of the Company or its affiliates ("Ryerson") in any
jurisdiction. Ryerson does not intend to solicit, and is not
soliciting, any action with respect to any Security or any other
contractual relationship with Ryerson. Nothing in this release,
individually or taken in the aggregate, constitutes an offer of
securities for sale or buy, or a solicitation of an offer to buy,
any Security in the United States,
or to U.S. persons, or in any other jurisdiction in which such an
offer or solicitation is unlawful.
Safe Harbor Provision
Certain statements made in this
release and other written or oral statements made by or on behalf
of the Company constitute "forward-looking statements" within the
meaning of the federal securities laws, including statements
regarding our future performance, as well as management's
expectations, beliefs, intentions, plans, estimates, objectives, or
projections relating to the future. Such statements can be
identified by the use of forward-looking terminology such as
"objectives," "goals," "preliminary," "range," "believes,"
"expects," "may," "estimates," "will," "should," "plans," or
"anticipates" or the negative thereof or other variations thereon
or comparable terminology, or by discussions of strategy. The
Company cautions that any such forward-looking statements are not
guarantees of future performance and may involve significant risks
and uncertainties, and that actual results may vary materially from
those in the forward-looking statements as a result of various
factors. Among the factors that significantly impact our business
are: the cyclicality of our business; the highly competitive,
volatile, and fragmented metals industry in which we operate; the
impact of geopolitical events; fluctuating metal prices; our
indebtedness and the covenants in instruments governing such
indebtedness; the integration of acquired operations; regulatory
and other operational risks associated with our operations located
inside and outside of the United
States; the influence of a single investor group over our
policies and procedures; work stoppages; obligations under certain
employee retirement benefit plans; currency fluctuations; and
consolidation in the metals industry. Forward-looking statements
should, therefore, be considered in light of various factors,
including those set forth above and those set forth under "Risk
Factors" in our most recent our annual report on Form 10-K and in
our other filings with the Securities and Exchange Commission.
Moreover, we caution against placing undue reliance on these
statements, which speak only as of the date they were made. The
Company does not undertake any obligation to publicly update or
revise any forward-looking statements to reflect future events or
circumstances, new information or otherwise.
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Selected Income and
Cash Flow Data - Unaudited
|
|
(Dollars and Shares
in Millions, except Per Share and Per Ton Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
2023
|
|
|
First Nine Months
Ended
|
|
|
|
Third
|
|
|
Second
|
|
|
Third
|
|
|
September
30,
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES
|
|
$
|
1,126.6
|
|
|
$
|
1,225.5
|
|
|
$
|
1,246.7
|
|
|
$
|
3,591.3
|
|
|
$
|
3,996.3
|
|
Cost of materials
sold
|
|
|
924.6
|
|
|
|
1,002.0
|
|
|
|
997.4
|
|
|
|
2,948.2
|
|
|
|
3,221.9
|
|
Gross profit
|
|
|
202.0
|
|
|
|
223.5
|
|
|
|
249.3
|
|
|
|
643.1
|
|
|
|
774.4
|
|
Warehousing, delivery,
selling, general, and administrative
|
|
|
196.9
|
|
|
|
199.0
|
|
|
|
193.0
|
|
|
|
612.7
|
|
|
|
589.8
|
|
Gain on insurance
settlement
|
|
|
(1.3)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1.3)
|
|
|
|
—
|
|
Restructuring and other
charges
|
|
|
1.1
|
|
|
|
1.7
|
|
|
|
—
|
|
|
|
2.8
|
|
|
|
—
|
|
OPERATING
PROFIT
|
|
|
5.3
|
|
|
|
22.8
|
|
|
|
56.3
|
|
|
|
28.9
|
|
|
|
184.6
|
|
Other income and
(expense), net
|
|
|
(0.2)
|
|
|
|
1.8
|
|
|
|
1.2
|
|
|
|
1.4
|
|
|
|
0.8
|
|
Interest and other
expense on debt
|
|
|
(11.5)
|
|
|
|
(11.3)
|
|
|
|
(9.3)
|
|
|
|
(32.9)
|
|
|
|
(25.2)
|
|
INCOME (LOSS) BEFORE
INCOME TAXES
|
|
|
(6.4)
|
|
|
|
13.3
|
|
|
|
48.2
|
|
|
|
(2.6)
|
|
|
|
160.2
|
|
Provision (benefit) for
income taxes
|
|
|
(0.4)
|
|
|
|
3.0
|
|
|
|
12.9
|
|
|
|
0.5
|
|
|
|
39.8
|
|
NET INCOME
(LOSS)
|
|
|
(6.0)
|
|
|
|
10.3
|
|
|
|
35.3
|
|
|
|
(3.1)
|
|
|
|
120.4
|
|
Less: Net income
attributable to noncontrolling interest
|
|
|
0.6
|
|
|
|
0.4
|
|
|
|
0.3
|
|
|
|
1.2
|
|
|
|
0.5
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO RYERSON HOLDING CORPORATION
|
|
$
|
(6.6)
|
|
|
$
|
9.9
|
|
|
$
|
35.0
|
|
|
$
|
(4.3)
|
|
|
$
|
119.9
|
|
EARNINGS (LOSS) PER
SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.20)
|
|
|
$
|
0.29
|
|
|
$
|
1.02
|
|
|
$
|
(0.13)
|
|
|
$
|
3.40
|
|
Diluted
|
|
$
|
(0.20)
|
|
|
$
|
0.29
|
|
|
$
|
1.00
|
|
|
$
|
(0.13)
|
|
|
$
|
3.34
|
|
Shares outstanding -
basic
|
|
|
32.7
|
|
|
|
34.2
|
|
|
|
34.3
|
|
|
|
33.6
|
|
|
|
35.2
|
|
Shares outstanding -
diluted
|
|
|
32.7
|
|
|
|
34.4
|
|
|
|
34.9
|
|
|
|
33.6
|
|
|
|
35.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per
share
|
|
$
|
0.1875
|
|
|
$
|
0.1875
|
|
|
$
|
0.1825
|
|
|
$
|
0.5625
|
|
|
$
|
0.5325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Data
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons shipped
(000)
|
|
|
485
|
|
|
|
508
|
|
|
|
478
|
|
|
|
1,490
|
|
|
|
1,493
|
|
Shipping
days
|
|
|
64
|
|
|
|
64
|
|
|
|
63
|
|
|
|
192
|
|
|
|
191
|
|
Average selling
price/ton
|
|
$
|
2,323
|
|
|
$
|
2,412
|
|
|
$
|
2,608
|
|
|
$
|
2,410
|
|
|
$
|
2,677
|
|
Gross
profit/ton
|
|
|
416
|
|
|
|
440
|
|
|
|
522
|
|
|
|
432
|
|
|
|
519
|
|
Operating
profit/ton
|
|
|
11
|
|
|
|
45
|
|
|
|
118
|
|
|
|
19
|
|
|
|
124
|
|
LIFO income per
ton
|
|
|
(37)
|
|
|
|
(20)
|
|
|
|
(70)
|
|
|
|
(18)
|
|
|
|
(26)
|
|
LIFO income
|
|
|
(18.1)
|
|
|
|
(10.0)
|
|
|
|
(33.4)
|
|
|
|
(27.1)
|
|
|
|
(38.4)
|
|
Depreciation and
amortization expense
|
|
|
19.5
|
|
|
|
18.0
|
|
|
|
13.6
|
|
|
|
54.9
|
|
|
|
42.4
|
|
Cash flow provided by
operating activities
|
|
|
134.6
|
|
|
|
25.9
|
|
|
|
79.3
|
|
|
|
112.7
|
|
|
|
275.0
|
|
Capital
expenditures
|
|
|
(31.6)
|
|
|
|
(22.7)
|
|
|
|
(22.4)
|
|
|
|
(76.1)
|
|
|
|
(96.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Schedule 1 for
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
See Schedule 2 for
EBITDA and Adjusted EBITDA reconciliation
|
|
|
|
|
|
|
|
|
|
|
See Schedule 3 for
Adjusted EPS reconciliation
|
|
|
|
|
|
|
|
|
|
|
See Schedule 4 for
Free Cash Flow reconciliation
|
|
|
|
|
|
|
|
|
|
|
See Schedule 5 for
Fourth Quarter 2024 Guidance reconciliation
|
|
|
|
|
|
|
|
|
|
|
Schedule
1
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
Condensed
Consolidated Balance Sheets
|
(In millions, except
shares)
|
|
|
|
|
|
|
|
September
30,
|
|
December
31,
|
|
|
2024
|
|
2023
|
Assets
|
|
(unaudited)
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$35.0
|
|
$54.3
|
Restricted
cash
|
|
1.8
|
|
1.1
|
Receivables, less
provisions of $3.0 at September 30, 2024 and $1.7 at December 31,
2023
|
|
499.7
|
|
467.7
|
Inventories
|
|
681.4
|
|
782.5
|
Prepaid expenses and
other current assets
|
|
83.5
|
|
77.8
|
Total current
assets
|
|
1,301.4
|
|
1,383.4
|
Property, plant, and
equipment, at cost
|
|
1,134.8
|
|
1,071.5
|
Less: accumulated
depreciation
|
|
499.7
|
|
481.9
|
Property, plant, and
equipment, net
|
|
635.1
|
|
589.6
|
Operating lease
assets
|
|
348.4
|
|
349.4
|
Other intangible
assets
|
|
71.0
|
|
73.7
|
Goodwill
|
|
160.2
|
|
157.8
|
Deferred charges and
other assets
|
|
17.2
|
|
15.7
|
Total
assets
|
|
$2,533.3
|
|
$2,569.6
|
Liabilities
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$443.9
|
|
$463.4
|
Salaries, wages, and
commissions
|
|
35.7
|
|
51.9
|
Other accrued
liabilities
|
|
68.0
|
|
75.9
|
Short-term
debt
|
|
1.8
|
|
8.2
|
Current portion of
operating lease liabilities
|
|
31.7
|
|
30.5
|
Current portion of
deferred employee benefits
|
|
4.0
|
|
4.0
|
Total current
liabilities
|
|
585.1
|
|
633.9
|
Long-term
debt
|
|
520.3
|
|
428.3
|
Deferred employee
benefits
|
|
97.4
|
|
106.7
|
Noncurrent operating
lease liabilities
|
|
338.0
|
|
336.8
|
Deferred income
taxes
|
|
135.8
|
|
135.5
|
Other noncurrent
liabilities
|
|
14.7
|
|
13.9
|
Total
liabilities
|
|
1,691.3
|
|
1,655.1
|
Commitments and
contingencies
|
|
|
|
|
Equity
|
|
|
|
|
Ryerson Holding
Corporation stockholders' equity:
|
|
|
|
|
Preferred stock, $0.01
par value; 7,000,000 shares authorized and no shares issued
at
September 30, 2024 and
December 31, 2023
|
|
—
|
|
—
|
Common stock, $0.01
par value; 100,000,000 shares authorized; 39,896,148 and
39,450,659
shares issued at
September 30, 2024 and December 31, 2023, respectively
|
|
0.4
|
|
0.4
|
Capital in excess of
par value
|
|
422.7
|
|
411.6
|
Retained
earnings
|
|
789.9
|
|
813.2
|
Treasury stock, at
cost - Common stock of 8,051,226 shares at September 30, 2024 and
5,413,434
shares at December 31,
2023
|
|
(234.4)
|
|
(179.3)
|
Accumulated other
comprehensive loss
|
|
(145.7)
|
|
(140.0)
|
Total Ryerson Holding
Corporation Stockholders' Equity
|
|
832.9
|
|
905.9
|
Noncontrolling
interest
|
|
9.1
|
|
8.6
|
Total
Equity
|
|
842.0
|
|
914.5
|
Total Liabilities and
Stockholders' Equity
|
|
$2,533.3
|
|
$2,569.6
|
Schedule
2
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Reconciliations of
Net Income (Loss) Attributable to Ryerson Holding Corporation to
EBITDA and Gross profit to Gross profit excluding
LIFO
|
|
(Dollars in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
2023
|
|
|
First Nine Months
Ended
|
|
|
|
Third
|
|
|
Second
|
|
|
Third
|
|
|
September
30,
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Ryerson Holding Corporation
|
|
$
|
(6.6)
|
|
|
$
|
9.9
|
|
|
$
|
35.0
|
|
|
$
|
(4.3)
|
|
|
$
|
119.9
|
|
Interest and other
expense on debt
|
|
|
11.5
|
|
|
|
11.3
|
|
|
|
9.3
|
|
|
|
32.9
|
|
|
|
25.2
|
|
Provision (benefit) for
income taxes
|
|
|
(0.4)
|
|
|
|
3.0
|
|
|
|
12.9
|
|
|
|
0.5
|
|
|
|
39.8
|
|
Depreciation and
amortization expense
|
|
|
19.5
|
|
|
|
18.0
|
|
|
|
13.6
|
|
|
|
54.9
|
|
|
|
42.4
|
|
EBITDA
|
|
$
|
24.0
|
|
|
$
|
42.2
|
|
|
$
|
70.8
|
|
|
$
|
84.0
|
|
|
$
|
227.3
|
|
Gain on insurance
settlement
|
|
|
(1.3)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1.3)
|
|
|
|
—
|
|
Reorganization
|
|
|
15.8
|
|
|
|
12.7
|
|
|
|
8.0
|
|
|
|
48.6
|
|
|
|
14.7
|
|
Pension settlement
loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2.2
|
|
|
|
—
|
|
Benefit plan
curtailment gain
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(0.3)
|
|
|
|
—
|
|
Foreign currency
transaction (gains) losses
|
|
|
0.6
|
|
|
|
(0.4)
|
|
|
|
(0.8)
|
|
|
|
(1.0)
|
|
|
|
0.4
|
|
Purchase consideration
and other transaction costs (credits)
|
|
|
(0.4)
|
|
|
|
(1.1)
|
|
|
|
0.3
|
|
|
|
(1.4)
|
|
|
|
1.0
|
|
Other
adjustments
|
|
|
0.4
|
|
|
|
(0.8)
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
0.2
|
|
Adjusted
EBITDA
|
|
$
|
39.1
|
|
|
$
|
52.6
|
|
|
$
|
78.4
|
|
|
$
|
130.9
|
|
|
$
|
243.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$
|
39.1
|
|
|
$
|
52.6
|
|
|
$
|
78.4
|
|
|
$
|
130.9
|
|
|
$
|
243.6
|
|
LIFO income
|
|
|
(18.1)
|
|
|
|
(10.0)
|
|
|
|
(33.4)
|
|
|
|
(27.1)
|
|
|
|
(38.4)
|
|
Adjusted EBITDA,
excluding LIFO income
|
|
$
|
21.0
|
|
|
$
|
42.6
|
|
|
$
|
45.0
|
|
|
$
|
103.8
|
|
|
$
|
205.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,126.6
|
|
|
$
|
1,225.5
|
|
|
$
|
1,246.7
|
|
|
$
|
3,591.3
|
|
|
$
|
3,996.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA,
excluding LIFO income, as a percentage of net sales
|
|
|
1.9
|
%
|
|
|
3.5
|
%
|
|
|
3.6
|
%
|
|
|
2.9
|
%
|
|
|
5.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
202.0
|
|
|
$
|
223.5
|
|
|
$
|
249.3
|
|
|
$
|
643.1
|
|
|
$
|
774.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
17.9
|
%
|
|
|
18.2
|
%
|
|
|
20.0
|
%
|
|
|
17.9
|
%
|
|
|
19.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
202.0
|
|
|
$
|
223.5
|
|
|
$
|
249.3
|
|
|
$
|
643.1
|
|
|
$
|
774.4
|
|
LIFO income
|
|
|
(18.1)
|
|
|
|
(10.0)
|
|
|
|
(33.4)
|
|
|
|
(27.1)
|
|
|
|
(38.4)
|
|
Gross profit, excluding
LIFO income
|
|
$
|
183.9
|
|
|
$
|
213.5
|
|
|
$
|
215.9
|
|
|
$
|
616.0
|
|
|
$
|
736.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin, excluding
LIFO income
|
|
|
16.3
|
%
|
|
|
17.4
|
%
|
|
|
17.3
|
%
|
|
|
17.2
|
%
|
|
|
18.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: EBITDA represents
net income (loss) before interest and other expense on debt,
provision (benefit) for income taxes, depreciation, and
amortization. Adjusted EBITDA gives further effect to, among other
things, reorganization expenses, gain on insurance settlement,
pension settlement loss, benefit plan curtailment gain, and foreign
currency transaction gains and losses. We believe that the
presentation of EBITDA, Adjusted EBITDA, and Adjusted EBITDA,
excluding LIFO expense (income), provides useful information to
investors regarding our operational performance because they
enhance an investor's overall understanding of our core financial
performance and provide a basis of comparison of results between
current, past, and future periods. We also disclose the metric
Adjusted EBITDA, excluding LIFO expense (income), to provide a
means of comparison amongst our competitors who may not use the
same basis of accounting for inventories. EBITDA, Adjusted EBITDA,
and Adjusted EBITDA, excluding LIFO expense (income), are three of
the primary metrics management uses for planning and forecasting in
future periods, including trending and analyzing the core operating
performance of our business without the effect of U.S. generally
accepted accounting principles, or GAAP, expenses, revenues, and
gains (losses) that are unrelated to the day to day performance of
our business. We also establish compensation programs for our
executive management and regional employees that are based upon the
achievement of pre-established EBITDA, Adjusted EBITDA, and
Adjusted EBITDA, excluding LIFO expense (income), targets. We also
use EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO
expense (income), to benchmark our operating performance to that of
our competitors. EBITDA, Adjusted EBITDA, and Adjusted EBITDA,
excluding LIFO expense (income), do not represent, and should not
be used as a substitute for, net income or cash flows from
operations as determined in accordance with generally accepted
accounting principles, and neither EBITDA, Adjusted EBITDA, and
Adjusted EBITDA, excluding LIFO expense (income), is necessarily an
indication of whether cash flow will be sufficient to fund our cash
requirements. This release also presents gross margin, excluding
LIFO expense (income), which is calculated as gross profit minus
LIFO expense (income), divided by net sales. We have excluded LIFO
expense from gross margin and Adjusted EBITDA as a percentage of
net sales metrics in order to provide a means of comparison amongst
our competitors who may not use the same basis of accounting for
inventories as we do. Our definitions of EBITDA, Adjusted EBITDA,
Adjusted EBITDA, excluding LIFO expense (income), gross margin,
excluding LIFO expense (income), and Adjusted EBITDA, excluding
LIFO expense (income), as a percentage of sales may differ from
that of other companies.
|
|
Schedule
3
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Reconciliation of
Net Income (Loss) to Adjusted Net Income (Loss) and Adjusted
Earnings (Loss) per Share
|
|
(Dollars and Shares
in Millions, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
2023
|
|
|
First Nine Months
Ended
|
|
|
|
Third
|
|
|
Second
|
|
|
Third
|
|
|
September
30,
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Ryerson Holding Corporation
|
|
$
|
(6.6)
|
|
|
$
|
9.9
|
|
|
$
|
35.0
|
|
|
$
|
(4.3)
|
|
|
$
|
119.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on insurance
settlement
|
|
|
(1.3)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1.3)
|
|
|
|
—
|
|
Restructuring and other
charges
|
|
|
1.1
|
|
|
|
1.7
|
|
|
|
—
|
|
|
|
2.8
|
|
|
|
—
|
|
Pension settlement
loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2.2
|
|
|
|
—
|
|
Benefit plan
curtailment gain
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(0.3)
|
|
|
|
—
|
|
Provision (benefit) for
income taxes
|
|
|
0.1
|
|
|
|
(0.4)
|
|
|
|
—
|
|
|
|
(0.8)
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income
(loss) attributable to Ryerson Holding Corporation
|
|
$
|
(6.7)
|
|
|
$
|
11.2
|
|
|
$
|
35.0
|
|
|
$
|
(1.7)
|
|
|
$
|
119.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted
earnings (loss) per share
|
|
$
|
(0.20)
|
|
|
$
|
0.33
|
|
|
$
|
1.00
|
|
|
$
|
(0.05)
|
|
|
$
|
3.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding -
diluted
|
|
|
32.7
|
|
|
|
34.4
|
|
|
|
34.9
|
|
|
|
33.6
|
|
|
|
35.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Adjusted net
income (loss) and Adjusted earnings (loss) per share is presented
to provide a means of comparison with periods that do not include
similar adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule
4
|
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
|
Cash Flow from
Operations to Free Cash Flow Yield
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
2023
|
|
|
First Nine Months
Ended
|
|
|
|
Third
|
|
|
Second
|
|
|
Third
|
|
|
September
30,
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
$
|
134.6
|
|
|
$
|
25.9
|
|
|
$
|
79.3
|
|
|
$
|
112.7
|
|
|
$
|
275.0
|
|
Capital
expenditures
|
|
|
(31.6)
|
|
|
|
(22.7)
|
|
|
|
(22.4)
|
|
|
|
(76.1)
|
|
|
|
(96.5)
|
|
Proceeds from sales of
property, plant, and equipment
|
|
|
0.4
|
|
|
|
0.1
|
|
|
|
—
|
|
|
|
1.9
|
|
|
|
0.1
|
|
Free cash
flow
|
|
$
|
103.4
|
|
|
$
|
3.3
|
|
|
$
|
56.9
|
|
|
$
|
38.5
|
|
|
$
|
178.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
capitalization
|
|
$
|
634.0
|
|
|
$
|
657.0
|
|
|
$
|
996.5
|
|
|
$
|
634.0
|
|
|
$
|
996.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
yield
|
|
|
16.3
|
%
|
|
|
0.5
|
%
|
|
|
5.7
|
%
|
|
|
6.1
|
%
|
|
|
17.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Market
capitalization is calculated using September 30, 2024, June 30,
2024, and September 30, 2023 stock prices and shares
outstanding.
|
|
|
|
|
Schedule
5
|
RYERSON HOLDING
CORPORATION AND SUBSIDIARY COMPANIES
|
Reconciliation of
Fourth Quarter 2024 Net Income Attributable to Ryerson Holding
Corporation to Adj. EBITDA, excl. LIFO Guidance
|
(Dollars in
Millions, except Per Share Data)
|
|
|
Fourth Quarter
2024
|
|
|
Low
|
|
High
|
Net loss attributable
to Ryerson Holding Corporation
|
|
$(17)
|
|
$(16)
|
|
|
|
|
|
Diluted loss per
share
|
|
$(0.53)
|
|
$(0.47)
|
|
|
|
|
|
Interest and other
expense on debt
|
|
10
|
|
10
|
Benefit for income
taxes
|
|
(6)
|
|
(5)
|
Depreciation and
amortization expense
|
|
19
|
|
19
|
EBITDA
|
|
$6
|
|
$8
|
Adjustments
|
|
14
|
|
14
|
Adjusted
EBITDA
|
|
$20
|
|
$22
|
LIFO income
|
|
(10)
|
|
(10)
|
Adjusted EBITDA,
excluding LIFO
|
|
$10
|
|
$12
|
|
|
|
|
|
Note: See the note
within Schedule 2 for a description of EBITDA and Adjusted
EBITDA.
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ryerson-reports-third-quarter-2024-results-302290713.html
SOURCE Ryerson Holding Corporation