0000095552false00000955522023-08-032023-08-03
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Date of Report (Date of earliest event reported): August 03, 2023 |
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
(Exact name of Registrant as Specified in Its Charter)
|
|
|
|
|
Delaware |
001-06615 |
95-2594729 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
|
|
26600 Telegraph Road Suite 400 |
|
Southfield, Michigan |
|
48033 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
Registrant’s Telephone Number, Including Area Code: 248 352-7300 |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class
|
|
Trading Symbol(s) |
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value |
|
SUP |
|
The New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On August 3, 2023, Superior Industries International, Inc. (“Superior”) issued a press release announcing the results of operations for the second quarter ended June 30, 2023 and provided the outlook for 2023. A copy of the press release is furnished as Exhibit 99.1 to this report and is incorporated herein by reference.
The information contained in Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits:
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
SUPERIOR INDUSTRIES INTERNATIONAL, INC. |
|
|
|
|
Date: |
August 3, 2023 |
By: |
/s/ David M. Sherbin |
|
|
|
David M. Sherbin Senior Vice President, General Counsel, Chief Compliance Officer and Corporate Secretary |
Exhibit 99.1
News Release
Superior Reports Second Quarter 2023 Financial Results
Solid Growth in Value-Added Sales and Adjusted EBITDA
Continued Focus on Commercial and Operational Discipline
Second Quarter 2023 Financial Highlights:
•Net Sales decreased 14% YoY to $373M
•Value-Added Sales Adjusted for FX1 increased 7% YoY to $198M
•Net loss of $0.1M; YoY decrease of $11M
•Adjusted EBITDA1 of $52M; margin2 of 26%
•Cash Flow Used By Operating Activities of $28M; Net Debt1 declined to $458M
•Content per Wheel1 of $52.41, up 13% YoY
SOUTHFIELD, MICHIGAN – August 3, 2023 – Superior Industries International, Inc. (“Superior” or the “Company”) (NYSE:SUP) today reported financial results for the second quarter ended June 30, 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
2Q 2023 |
|
|
2Q 2022 |
|
|
YTD 2023 |
|
|
YTD 2022 |
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
North America |
$ |
208.2 |
|
|
$ |
259.7 |
|
|
$ |
419.8 |
|
|
$ |
486.9 |
|
Europe |
|
164.4 |
|
|
|
171.9 |
|
|
|
333.7 |
|
|
|
345.2 |
|
Global |
$ |
372.6 |
|
|
$ |
431.5 |
|
|
$ |
753.6 |
|
|
$ |
832.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Value-Added Sales (1) |
|
|
|
|
|
|
|
|
|
|
|
North America |
$ |
104.5 |
|
|
$ |
96.3 |
|
|
$ |
210.2 |
|
|
$ |
194.2 |
|
Europe |
|
95.8 |
|
|
|
89.2 |
|
|
|
192.7 |
|
|
|
180.7 |
|
Global |
$ |
200.2 |
|
|
$ |
185.5 |
|
|
$ |
402.9 |
|
|
$ |
374.9 |
|
“Our team delivered strong results in the quarter which underscores our ongoing emphasis on operational excellence and commercial discipline. We delivered Value-Added Sales and Adjusted EBITDA above pre-Covid levels, while navigating market volatility, lower aftermarket volumes, and collaborating with customers on the recovery of cost inflation. Further, demand for larger and lighter wheels with premium finishes continues to deliver significant content growth, as it has for 17 consecutive quarters” commented Majdi Abulaban, President and Chief Executive Officer of Superior. “We have made good progress in executing the 10% overhead reduction plan we previously discussed and I’m pleased that we are on plan. Further, we have increased focus on improving margins in Europe by taking a holistic look at our business.”
1 See “Non-GAAP Financial Measures” below for a definition and reconciliation to the most comparable GAAP measure.
2 Adjusted EBITDA as % of Value-Added Sales Adjusted for FX1
Second Quarter Results
Net sales for the second quarter of 2023 were $373 million, compared to net sales of $432 million in the prior year period. The decline in net sales compared to the prior year period is due to lower cost of aluminum and lower unit shipments. Value-Added Sales, a Non-GAAP financial measure, was $200 million for the second quarter of 2023, compared to $186 million in the prior year period. Value-Added Sales increased compared to the prior year period notwithstanding the decline in unit shipments largely due to the pass-through of cost inflation to customers. Content per Wheel, a Non-GAAP financial measure, was $52.41, up 13% compared to the prior year quarter, due to the continuing consumer preference for larger wheels with more complex finishes and pricing to recover inflation. See “Non-GAAP Financial Measures” below and the reconciliation of consolidated net sales to Value-Added Sales and Value-Added Sales Adjusted for Foreign Exchange in this press release.
Gross profit for the second quarter of 2023 was $41 million, compared to $43 million in the prior year period, because of fewer unit shipments and restructuring charges associated with the initiative to reduce our cost structure.
Selling, general, and administrative (“SG&A”) expenses for the second quarter of 2023 were $17 million, flat compared to the prior year period.
Operating income for the second quarter of 2023 was $24 million, compared to $26 million in the prior year period. The decrease is due to lower gross profit.
The tax provision for the second quarter of 2023 was $6 million, compared to a provision of $5 million in the second quarter of 2022.
For the second quarter of 2023, the Company reported a net loss of $0.1 million, or loss per diluted share of $0.35. This compares to net income of $11 million, and earnings per diluted share of $0.07, in the second quarter of 2022. See “Earnings per Share Calculation” in this press release.
Adjusted EBITDA, a Non-GAAP financial measure, was $52 million for the second quarter of 2023, or 26% of Value-Added Sales, which compares to $51 million, or 28% of Value-Added Sales, in the prior year period. The decrease in Adjusted EBITDA margin was primarily due to higher recovery of cost inflation from customers in Q2 of 2022, as well as lower unit shipments in Q2 of 2023. See “Non-GAAP Financial Measures” below and the reconciliation of net income to Adjusted EBITDA in this press release.
The Company reported Cash Flow Used By Operating Activities of $28 million in the second quarter of 2023, compared to $12 million of Cash Flow Provided By Operating Activities during the second quarter of 2022. Free Cash Flow, a Non-GAAP financial measure, was negative $37 million, compared to negative Free Cash Flow of $8 million in the prior year period. See “Non-GAAP Financial Measures” below and the reconciliation of cash flow from operations to Free Cash Flow in this press release.
2
Financial Position
As of June 30, 2023, Superior had funded debt of $639 million and Net Debt, a Non-GAAP financial measure, of $458 million, compared to funded debt of $593 million and Net Debt of $471 million as of June 30, 2022. The decline in Net Debt is primarily due to Free Cash Flow for the twelve months ended June 30, 2023. See “Non-GAAP Financial Measures” below and the reconciliation of funded debt to Net Debt in this press release.
2023 Outlook
Superior’s full year 2023 outlook remains as follows:
|
|
|
|
|
|
|
|
|
|
FY 2023 Outlook |
|
|
Unit Shipments |
15.0 - 15.8 million |
|
|
Net Sales |
$1.55 - $1.63 billion |
|
|
Value-Added Sales |
$755 - $795 million |
|
|
Adjusted EBITDA |
$170 - $190 million |
|
|
Cash Flow from Operations |
$110 - $130 million |
|
|
Capital Expenditures |
~$65 million |
|
|
|
|
|
Value-Added Sales and Adjusted EBITDA are Non-GAAP measures, as defined below. In reliance on the safe harbor provided under section 10(e) of Regulation S-K, Superior has not quantitatively reconciled from net income, the most comparable GAAP measure, to Adjusted EBITDA presented in the 2023 outlook, as Superior is unable to quantify certain amounts included in net income without unreasonable efforts and due to the inherent uncertainty regarding such variables. Superior also believes that such reconciliation would imply a degree of precision that could potentially be confusing or misleading to investors. However, the magnitude of these amounts may be significant.
Conference Call
Superior will host a conference call beginning at 8:30 AM ET on Thursday, August 3, 2023. The conference call may be accessed by dialing +1 786 697 3501 for participants in the U.S./Canada or 866 580 3963 for participants outside the U.S./Canada using the required conference ID 1143901 when prompted by the operator. The live conference call can also be accessed by logging into the Company’s website at www.supind.com or by clicking this link: earnings call webcast. A replay of the webcast will be available on the Company’s website immediately following the conclusion of the call.
During the conference call, the Company's management plans to review operating results and discuss financial and operating matters. In addition, management may disclose material information in response to questions posed by participants during the call.
3
About Superior Industries
Superior is one of the world’s leading aluminum wheel suppliers. Superior’s team collaborates with customers to design, engineer, and manufacture a wide variety of innovative and high-quality products utilizing the latest light weighting and finishing technologies. Superior serves the European aftermarket with the brands ATS®, RIAL®, ALUTEC®, and ANZIO®. Headquartered in Southfield, Michigan, Superior is listed on the New York Stock Exchange. For more information, please visit www.supind.com.
Non-GAAP Financial Measures
In addition to the results reported in accordance with GAAP included throughout this earnings release, this release refers to the following Non-GAAP measures:
“Adjusted EBITDA,” defined as earnings before interest income and expense, income taxes, depreciation, amortization, restructuring charges and other closure costs and impairments of long-lived assets and investments, changes in fair value of redeemable preferred stock embedded derivative, acquisition and integration, certain hiring and separation related costs, proxy contest fees, gains associated with early debt extinguishment and accounts receivable factoring fees. “Value-Added Sales," defined as net sales less the value of aluminum and other costs, as well as outsourced service provider (“OSP”) costs that are included in net sales. “Value-Added Sales Adjusted for FX," which is also referred to as “Value-Added Sales Adjusted for Foreign Exchange,” defined as Value-Added Sales adjusted for the impact of foreign exchange translation. “Content per Wheel,” defined as Value-Added Sales Adjusted for Foreign Exchange on a per unit (wheel) shipment basis. “Free Cash Flow,” defined as the net cash from operations, investing activities, and non-debt components of financing activities. “Net Debt,” defined as total funded debt less cash and cash equivalents.
For reconciliations of these Non-GAAP measures to the most directly comparable GAAP measure, see the attached supplemental data pages. Management believes these Non-GAAP measures are useful to management and may be useful to investors in their analysis of Superior’s financial position and results of operations. Further, management uses these Non-GAAP financial measures for planning and forecasting purposes. This Non-GAAP financial information is provided as additional information for investors and is not in accordance with or an alternative to GAAP and may be different from similar measures used by other companies.
4
Forward-Looking Statements
This press release contains statements that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts and can generally be identified by the use of future dates or words such as “assumes,”, “may,” “should,” “could,” “will,” “expects,” “expected,” “seeks to,” “anticipates,” “plans,” “believes,” “estimates,” “foresee,” “intends,” “outlook,” “guidance,” “predicts,” “projects,” “projecting,” “potential,” “targeting,” “will likely result,” or “continue,” or the negative of such terms and other comparable terminology. These statements also include, but are not limited to, the 2023 outlook included herein, the impact of COVID-19 and the resulting supply chain disruptions, increased energy costs, semiconductor shortages, and rising interest rates, as well as the Russian military invasion of Ukraine (the “Ukraine Conflict”), on our future growth and earnings. These statements include our belief regarding general automotive industry market conditions and growth rates, as well as domestic and international economic conditions. These statements are not guarantees of future performance and involve risks, uncertainties, and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors, risks, and uncertainties discussed in Superior's Securities and Exchange Commission filings and reports, including Superior’s current Annual Report on Form 10-K, and other reports from time to time filed with the Securities and Exchange Commission. You are cautioned not to unduly rely on such forward-looking statements when evaluating the information presented in this release.
Contact:
Superior Investor Relations
(248) 234-7104
Investor.Relations@supind.com
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPERIOR INDUSTRIES INTERNATIONAL, INC. |
|
Condensed Consolidated Statements of Income (Loss) (Unaudited) |
|
(Dollars in Millions, Except Per Share Amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
2Q 2023 |
|
|
2Q 2022 |
|
|
YTD 2023 |
|
|
YTD 2022 |
|
Net Sales |
$ |
372.6 |
|
|
$ |
431.5 |
|
|
$ |
753.6 |
|
|
$ |
832.1 |
|
Cost of Sales |
|
331.6 |
|
|
|
388.9 |
|
|
|
678.0 |
|
|
|
748.8 |
|
Gross Profit |
$ |
41.0 |
|
|
$ |
42.6 |
|
|
$ |
75.6 |
|
|
$ |
83.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A Expenses |
|
17.0 |
|
|
|
16.7 |
|
|
|
36.5 |
|
|
|
33.7 |
|
Income From Operations |
$ |
24.0 |
|
|
$ |
25.9 |
|
|
$ |
39.2 |
|
|
$ |
49.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense, net |
|
(15.7 |
) |
|
|
(10.3 |
) |
|
|
(31.4 |
) |
|
|
(20.3 |
) |
Other (Expense) Income, net |
|
(2.6 |
) |
|
|
0.7 |
|
|
|
(2.8 |
) |
|
|
0.6 |
|
Income Before Income Taxes |
$ |
5.7 |
|
|
$ |
16.2 |
|
|
$ |
5.0 |
|
|
$ |
29.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Provision |
|
(5.8 |
) |
|
|
(5.4 |
) |
|
|
(9.1 |
) |
|
|
(8.9 |
) |
Net (Loss) Income |
$ |
(0.1 |
) |
|
$ |
10.8 |
|
|
$ |
(4.1 |
) |
|
$ |
20.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.35 |
) |
|
$ |
0.07 |
|
|
$ |
(0.84 |
) |
|
$ |
0.11 |
|
Diluted |
$ |
(0.35 |
) |
|
$ |
0.07 |
|
|
$ |
(0.84 |
) |
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average and Equivalent Shares Outstanding for EPS (in Thousands): |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
28,035 |
|
|
|
26,918 |
|
|
|
27,669 |
|
|
|
26,659 |
|
Diluted |
|
28,035 |
|
|
|
27,422 |
|
|
|
27,669 |
|
|
|
27,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPERIOR INDUSTRIES INTERNATIONAL, INC. |
|
Condensed Consolidated Balance Sheets (Unaudited) |
|
(Dollars in Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/2023 |
|
|
12/31/2022 |
|
Current Assets |
|
|
|
|
|
|
$ |
524.4 |
|
|
$ |
508.9 |
|
Property, Plant and Equipment, net |
|
|
|
|
|
|
|
476.8 |
|
|
|
474.0 |
|
Intangibles and Other Assets |
|
|
|
|
|
|
|
159.0 |
|
|
|
150.9 |
|
Total Assets |
|
|
|
|
|
|
$ |
1,160.2 |
|
|
$ |
1,133.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
$ |
230.9 |
|
|
$ |
251.3 |
|
Long-Term Liabilities |
|
|
|
|
|
|
|
670.3 |
|
|
|
683.8 |
|
Redeemable Preferred Shares |
|
|
|
|
|
|
|
235.1 |
|
|
|
222.8 |
|
European Non-controlling Redeemable Equity |
|
|
|
|
|
|
|
1.1 |
|
|
|
1.1 |
|
Shareholders’ Equity (Deficit) |
|
|
|
|
|
|
|
22.8 |
|
|
|
(25.3 |
) |
Total Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
$ |
1,160.2 |
|
|
$ |
1,133.7 |
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPERIOR INDUSTRIES INTERNATIONAL, INC. |
|
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|
(Dollars in Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
2Q 2023 |
|
|
2Q 2022 |
|
|
YTD 2023 |
|
|
YTD 2022 |
|
Net (Loss) Income |
$ |
(0.1 |
) |
|
$ |
10.8 |
|
|
$ |
(4.1 |
) |
|
$ |
20.9 |
|
Depreciation and Amortization |
|
23.5 |
|
|
|
23.1 |
|
|
|
46.3 |
|
|
|
47.2 |
|
Income tax, Non-cash Changes |
|
9.0 |
|
|
|
2.1 |
|
|
|
11.3 |
|
|
|
4.1 |
|
Stock-based Compensation |
|
2.2 |
|
|
|
2.0 |
|
|
|
3.0 |
|
|
|
4.7 |
|
Amortization of Debt Issuance Costs |
|
1.2 |
|
|
|
1.2 |
|
|
|
2.4 |
|
|
|
2.5 |
|
Other Non-cash Items |
|
(2.3 |
) |
|
|
(1.4 |
) |
|
|
- |
|
|
|
(1.0 |
) |
Changes in Operating Assets and Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable |
|
(11.5 |
) |
|
|
4.9 |
|
|
|
(24.8 |
) |
|
|
(35.5 |
) |
Inventories |
|
8.6 |
|
|
|
(2.2 |
) |
|
|
1.4 |
|
|
|
(38.7 |
) |
Other Assets and Liabilities |
|
(3.3 |
) |
|
|
(5.7 |
) |
|
|
0.8 |
|
|
|
(1.3 |
) |
Accounts Payable |
|
(45.0 |
) |
|
|
(24.4 |
) |
|
|
(12.8 |
) |
|
|
53.8 |
|
Income Taxes |
|
(9.8 |
) |
|
|
1.6 |
|
|
|
(12.3 |
) |
|
|
0.7 |
|
Cash Flow (Used In) Provided By Operating Activities |
$ |
(27.6 |
) |
|
$ |
12.2 |
|
|
$ |
11.2 |
|
|
$ |
57.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
(6.2 |
) |
|
|
(16.3 |
) |
|
|
(21.8 |
) |
|
|
(34.3 |
) |
Proceeds from Sale of Property, Plant and Equipment |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
0.2 |
|
Net Cash Used In Investing Activities |
$ |
(6.2 |
) |
|
$ |
(16.3 |
) |
|
$ |
(21.8 |
) |
|
$ |
(34.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Debt Repayment |
|
(10.2 |
) |
|
|
(1.2 |
) |
|
|
(12.4 |
) |
|
|
(2.5 |
) |
Cash Dividends |
|
(3.4 |
) |
|
|
(3.4 |
) |
|
|
(6.7 |
) |
|
|
(6.8 |
) |
Payments Related to Tax Withholdings for Stock-Based Compensation |
|
- |
|
|
|
(0.1 |
) |
|
|
(3.3 |
) |
|
|
(1.8 |
) |
Finance Lease Payments |
|
(0.3 |
) |
|
|
(0.2 |
) |
|
|
(0.6 |
) |
|
|
(0.5 |
) |
Cash Flow Used In Financing Activities |
$ |
(13.8 |
) |
|
$ |
(4.9 |
) |
|
$ |
(23.0 |
) |
|
$ |
(11.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Exchange Rate on Cash |
|
- |
|
|
|
(2.4 |
) |
|
|
1.7 |
|
|
|
(2.7 |
) |
Net Change in Cash |
$ |
(47.5 |
) |
|
$ |
(11.4 |
) |
|
$ |
(31.9 |
) |
|
$ |
8.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash - Beginning |
|
228.6 |
|
|
|
133.7 |
|
|
|
213.0 |
|
|
|
113.5 |
|
Cash - Ending |
$ |
181.1 |
|
|
$ |
122.3 |
|
|
$ |
181.1 |
|
|
$ |
122.3 |
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPERIOR INDUSTRIES INTERNATIONAL, INC. |
|
Earnings Per Share Calculation (Unaudited) |
|
(Dollars and Outstanding Shares in Millions, Except Per Share Amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
2Q 2023 |
|
|
2Q 2022 |
|
|
YTD 2023 |
|
|
YTD 2022 |
|
Basic EPS Calculation(1) |
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) Income |
$ |
(0.1 |
) |
|
$ |
10.8 |
|
|
$ |
(4.1 |
) |
|
$ |
20.9 |
|
Less: Accretion of Preferred Stock |
|
(6.3 |
) |
|
|
(5.6 |
) |
|
|
(12.4 |
) |
|
|
(11.1 |
) |
Less: Redeemable Preferred Stock Dividends |
|
(3.4 |
) |
|
|
(3.4 |
) |
|
|
(6.7 |
) |
|
|
(6.8 |
) |
Numerator |
$ |
(9.8 |
) |
|
$ |
1.8 |
|
|
$ |
(23.2 |
) |
|
$ |
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: Weighted Avg. Shares Outstanding |
|
28.0 |
|
|
|
26.9 |
|
|
|
27.7 |
|
|
|
26.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (Loss) Earnings Per Share |
$ |
(0.35 |
) |
|
$ |
0.07 |
|
|
$ |
(0.84 |
) |
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS Calculation(1) |
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) Income |
$ |
(0.1 |
) |
|
$ |
10.8 |
|
|
$ |
(4.1 |
) |
|
$ |
20.9 |
|
Less: Accretion of Preferred Stock |
|
(6.3 |
) |
|
|
(5.6 |
) |
|
|
(12.4 |
) |
|
|
(11.1 |
) |
Less: Redeemable Preferred Stock Dividends |
|
(3.4 |
) |
|
|
(3.4 |
) |
|
|
(6.7 |
) |
|
|
(6.8 |
) |
Numerator |
$ |
(9.8 |
) |
|
$ |
1.8 |
|
|
$ |
(23.2 |
) |
|
$ |
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Avg. Shares Outstanding-Basic |
|
28.0 |
|
|
|
26.9 |
|
|
|
27.7 |
|
|
|
26.7 |
|
Dilutive Stock Options and Restricted Stock Units |
|
- |
|
|
|
0.5 |
|
|
|
- |
|
|
|
0.7 |
|
Denominator: Weighted Avg. Shares Outstanding |
|
28.0 |
|
|
|
27.4 |
|
|
|
27.7 |
|
|
|
27.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (Loss) Earnings Per Share |
$ |
(0.35 |
) |
|
$ |
0.07 |
|
|
$ |
(0.84 |
) |
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Basic earnings per share is computed by dividing net income (loss), after deducting preferred dividends and accretion and European non-controlling redeemable equity dividends, by the weighted average number of common shares outstanding. For purposes of calculating diluted earnings per share, the weighted average shares outstanding includes the dilutive effect of outstanding stock options and time and performance based restricted stock units under the treasury stock method. The redeemable preferred shares are not included in the diluted earnings per share because the conversion would be anti-dilutive for the periods ended June 30, 2023 and 2022. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPERIOR INDUSTRIES INTERNATIONAL, INC. |
|
Non-GAAP Financial Measures (Unaudited) |
|
|
|
|
|
(Dollars in Millions and Units in Thousands, Except Per Wheel) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Value-Added Sales; Value-Added Sales Adjusted for Foreign Exchange; and Content per Wheel |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
2Q 2023 |
|
|
2Q 2022 |
|
|
YTD 2023 |
|
|
YTD 2022 |
|
Net Sales |
$ |
372.6 |
|
|
$ |
431.5 |
|
|
$ |
753.6 |
|
|
$ |
832.1 |
|
Less: Aluminum, Other Costs, and Outside Service Provider Costs |
|
(172.4 |
) |
|
|
(246.0 |
) |
|
|
(350.7 |
) |
|
|
(457.1 |
) |
Value-Added Sales |
$ |
200.2 |
|
|
$ |
185.5 |
|
|
$ |
402.9 |
|
|
$ |
374.9 |
|
Currency Impact on Current Period Value-Added Sales |
|
(2.0 |
) |
|
|
- |
|
|
|
2.3 |
|
|
|
- |
|
Value-Added Sales Adjusted for Foreign Exchange |
$ |
198.2 |
|
|
$ |
185.5 |
|
|
$ |
405.2 |
|
|
$ |
374.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Wheels Shipped |
|
3,781 |
|
|
|
4,004 |
|
|
|
7,639 |
|
|
|
8,088 |
|
Content per Wheel |
$ |
52.41 |
|
|
$ |
46.33 |
|
|
$ |
53.05 |
|
|
$ |
46.35 |
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
Three Months |
|
|
Six Months |
|
|
2Q 2023 |
|
|
2Q 2022 |
|
|
YTD 2023 |
|
|
YTD 2022 |
|
Net (Loss) Income |
$ |
(0.1 |
) |
|
$ |
10.8 |
|
|
$ |
(4.1 |
) |
|
$ |
20.9 |
|
Adjusting Items: |
|
|
|
|
|
|
|
|
|
|
|
- Interest Expense, net |
|
15.7 |
|
|
|
10.3 |
|
|
|
31.4 |
|
|
|
20.3 |
|
- Income Tax Provision |
|
5.8 |
|
|
|
5.4 |
|
|
|
9.1 |
|
|
|
8.9 |
|
- Depreciation |
|
18.6 |
|
|
|
17.6 |
|
|
|
36.6 |
|
|
|
35.4 |
|
- Amortization |
|
4.9 |
|
|
|
5.6 |
|
|
|
9.7 |
|
|
|
11.8 |
|
- Restructuring and Other |
|
6.2 |
|
|
|
0.8 |
|
|
|
12.8 |
|
|
|
1.8 |
|
- Factoring Fees |
|
0.9 |
|
|
|
0.8 |
|
|
|
2.0 |
|
|
|
1.4 |
|
|
$ |
52.1 |
|
|
$ |
40.5 |
|
|
$ |
101.6 |
|
|
$ |
79.6 |
|
Adjusted EBITDA |
$ |
52.0 |
|
|
$ |
51.3 |
|
|
$ |
97.5 |
|
|
$ |
100.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow |
Three Months |
|
|
Six Months |
|
|
2Q 2023 |
|
|
2Q 2022 |
|
|
YTD 2023 |
|
|
YTD 2022 |
|
Cash Flow (Used In) Provided By Operating Activities |
$ |
(27.6 |
) |
|
$ |
12.2 |
|
|
$ |
11.2 |
|
|
$ |
57.2 |
|
Net Cash Used In Investing Activities |
|
(6.2 |
) |
|
|
(16.3 |
) |
|
|
(21.8 |
) |
|
|
(34.1 |
) |
Cash Payments for Non-debt Financing Activities |
|
(3.4 |
) |
|
|
(3.5 |
) |
|
|
(10.0 |
) |
|
|
(8.6 |
) |
Free Cash Flow |
$ |
(37.2 |
) |
|
$ |
(7.6 |
) |
|
$ |
(20.6 |
) |
|
$ |
14.5 |
|
|
|
|
|
|
|
|
|
|
|
Outlook for Full Year 2023 Value-Added Sales |
|
|
Outlook Range |
|
Net Sales Outlook |
|
|
$ |
1,550.0 |
|
|
$ |
1,630.0 |
|
Less: Aluminum, Other Costs, and Outside Service Provider Costs |
|
|
|
(795.0 |
) |
|
|
(835.0 |
) |
Value-Added Sales Outlook |
|
|
$ |
755.0 |
|
|
$ |
795.0 |
|
|
|
|
|
|
|
|
|
Net Debt |
|
|
|
|
|
|
6/30/2023 |
|
|
6/30/2022 |
|
Long Term Debt (Less Current Portion) (1) |
$ |
631.4 |
|
|
$ |
587.4 |
|
Short Term Debt |
|
7.2 |
|
|
|
5.6 |
|
Total Debt (1) |
|
638.6 |
|
|
|
593.0 |
|
Less: Cash and Cash Equivalents |
|
(181.1 |
) |
|
|
(122.3 |
) |
Net Debt |
$ |
457.5 |
|
|
$ |
470.7 |
|
|
|
|
|
|
|
(1) Excluding Debt Issuance Cost |
|
|
|
|
|
9
v3.23.2
Document And Entity Information
|
Aug. 03, 2023 |
Cover [Abstract] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Aug. 03, 2023
|
Entity Registrant Name |
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
|
Entity Central Index Key |
0000095552
|
Entity Emerging Growth Company |
false
|
Securities Act File Number |
001-06615
|
Entity Incorporation, State or Country Code |
DE
|
Entity Tax Identification Number |
95-2594729
|
Entity Address, Address Line One |
26600 Telegraph Road
|
Entity Address, Address Line Two |
Suite 400
|
Entity Address, City or Town |
Southfield
|
Entity Address, State or Province |
MI
|
Entity Address, Postal Zip Code |
48033
|
City Area Code |
248
|
Local Phone Number |
352-7300
|
Entity Information, Former Legal or Registered Name |
Not Applicable
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Common Stock, $0.01 par value
|
Trading Symbol |
SUP
|
Security Exchange Name |
NYSE
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Superior Industries (NYSE:SUP)
過去 株価チャート
から 4 2024 まで 5 2024
Superior Industries (NYSE:SUP)
過去 株価チャート
から 5 2023 まで 5 2024