Integra Resources Corp. (“Integra” or the “Company”) (TSXV:
ITR; NYSE American: ITRG) is pleased to announce the
filing of an independent Preliminary Economic Assessment (“PEA”)
technical report for the Wildcat Project (“Wildcat”) and Mountain
View Project (“Mountain View”) (together, “Wildcat & Mountain
View”) located in western Nevada.
The PEA demonstrates the potential for a
low-cost, high-margin, heap leach gold-silver operation with a
phased development and production strategy and robust economics.
The average annual production of Wildcat & Mountain View and
the DeLamar Project on a combined basis is expected to exceed
200kozs of gold equivalent (“AuEq”), demonstrating one of the
largest heap leach production profiles among precious metal
developers in the Great Basin.Wildcat & Mountain View
PEA Highlights:
-
After-tax NPV(5%) of US$309.6 million (“M”)
(C$408.6M1) and 36.9%
after-tax IRR using base case metal prices
of US$1,700/oz gold (“Au”) and US$21.50/oz silver
(“Ag”)
-
After-tax NPV(5%) of US$442.1M
(C$583.6M1) and 49.7%
after-tax IRR using spot metal prices on June 27, 2023
(announcement date) of US$1,920/oz Au and US$22.00/oz
Ag
-
Wildcat & Mountain View generate combined annual
production of ~94koz AuEq from year 1-5 with average annual
production of 80koz AuEq over the 13 year Life-of-Mine
(“LOM”)
-
LOM payable metals from Wildcat & Mountain View of
1,043koz AuEq
-
LOM site level cash costs of US$882/oz AuEq on a co-product
basis; LOM site level all-in sustaining cash costs (“AISC”) of
US$973/oz AuEq on a co-product basis
-
Year -1 initial capex of US$115M to begin operations at
Wildcat
-
Average Au Recovery of 71.4% at Wildcat and 77.1% at
Mountain View
-
Low combined LOM strip ratio of 1.21 (Wildcat standalone
strip ratio of 0.28)
-
LOM total net free cash flow generated of US$485M with
average net annual free cash flow of US$46M from year 1-13
-
Updated mineral resource estimate at Wildcat & Mountain
View demonstrates growth of +23% and +49% respectively compared to
the previous mineral resource estimates dated November
2020:
-
2021-2022 drilling at Wildcat & Mountain View allowed
the Company to convert the majority of the previous resource
estimate from the Inferred (“Inf.”) category to the Indicated
(“M&I”) category
-
Wildcat Project: 746koz Au and 6,438koz Ag (829koz AuEq) in
M&I (59,872,806 tonnes at 0.39 g/t Au and 3.34 g/t Ag) and
210koz Au and 1,980koz Ag (235koz AuEq) in Inf. (22,455,848 tonnes
at 0.29 g/t Au and 2.74 g/t Ag)
-
Mountain View Project: 578koz Au and 3,402koz Ag (622koz
AuEq) in M&I (28,750,517 tonnes at 0.63 g/t Au and 3.68 g/t Ag)
and 60koz Au and 244koz Ag (63koz AuEq) in Inf. (4,155,502 tonnes
at 0.45 g/t Au and 1.83 g/t Ag)
-
The PEA results complement the 2022 Pre-feasibility Study
for the DeLamar Project in southwestern Idaho, which demonstrated a
base case after-tax NPV(5%) of US$314M and a 33% after-tax
IRR2
(1) CAD:USD FX rate
of 1.32(2) See NI 43-101 technical report titled: “Technical Report
and Preliminary Feasibility Study for the DeLamar and Florida
Mountain Gold – Silver project, Owyhee County, Idaho, USA”, dated
March 22, 2022 with an effective date of January 24, 2022 available
under Integra Resources’ SEDAR profile at www.sedar.com and EDGAR
profile at www.sec.gov; Gold price assumption: US$1,700/oz Au;
Silver price assumption is US$21.50/oz Ag
Integra’s President, CEO & Director,
Jason Kosec commented: “The successful Wildcat &
Mountain View PEA demonstrates two high-margin, low-cost, heap
leachable gold and silver deposits with a strong combined
production profile, low pre-production capex and robust economics.
When combined with the DeLamar Project, Integra demonstrates the
path to becoming +200koz AuEq per annum producer in the prolific
Great Basin. For the remainder of the year, the team is focused on
delivering two more significant milestones at DeLamar, including
the updated mineral resource estimate in Q3 and the submission of
the Mine Plan of Operations in Q4.”
The Wildcat & Mountain View PEA technical
report (the “Report”) has been prepared for Integra by Micon
International Limited of Toronto, Canada and included contributions
from Forte Dynamics, NewFields Mining Design and Technical Services
and Convergent Mining. The Report has been prepared in accordance
with National Instrument 43-101 – Standards of Disclosure for
Mineral Projects. The Report titled “NI 43-101 Technical Report
Preliminary Economic Assessment for the Wildcat and Mountain View
Projects, Pershing and Washoe Counties, Nevada, USA” is available
on SEDAR (www.sedar.com) under Integra’s profile and on the
Company’s website.
Integra’s news release dated June 28, 2023
summarized certain key results, assumptions and estimates contained
in the Wildcat & Mountain View PEA. The Company is pleased to
report that there are no material differences between the key
results, assumptions and estimates contained in the Report and
Integra’s news release dated June 28, 2023.
The PEA is preliminary in nature and includes
inferred mineral resources that are too speculative geologically to
have economic considerations applied to them that would enable them
to be categorized as mineral reserves. There is no certainty that
PEA results will be realized. Mineral resources are not mineral
reserves and do not have demonstrated economic viability.
Qualified Persons
The scientific and technical information
contained in this news release has been reviewed and approved by
Raphael Dutaut, Ph.D (P.Geo), Integra’s Vice President, Exploration
and Tim Arnold (PE, SME), Integra’s Chief Operating Officer. Both
individuals are “Qualified Persons” (“QP”) as defined in NI 43- 101
– Standards of Disclosure for Mineral Projects.
The scientific and technical information
contained in this news release has also been verified and approved
by the following “Qualified Persons” within the meaning of NI
43-101 – Standards of Disclosure for Mineral Projects: Richard
Gowans, P.Eng, Micon International Limited (metallurgy and mineral
processing, environmental, permitting and social considerations),
Andrew Hanson, P.E., NewFields Mining Design and Technical Services
(heap leach infrastructure), Chris Jacobs, CEng, MIMMM, Micon
International Limited (economic analysis), William Lewis, P.Geo,
Micon International Limited (mineral resource estimation), Deepak
Malhotra, Director of Metallurgy, Forte Dynamics (infrastructure),
and Ralston Pedersen, P.E., Convergent Mining, LLC (mining).
About Integra Resources
Integra is one of the largest precious metals
exploration and development companies in the Great Basin of the
Western USA. Integra is currently focused on advancing its
three-flagship oxide heap leach projects: the past producing
DeLamar Project located in southwestern Idaho and the Wildcat
Project and Mountain View Project located in western Nevada. The
Company also holds a portfolio of highly prospective early-stage
exploration projects in Idaho, Nevada, and Arizona. Integra’s
long-term vision is to become a leading USA-focused mid-tier gold
and silver producer.
ON BEHALF OF THE BOARD OF DIRECTORSJason
KosecPresident, CEO and Director
CONTACT INFORMATIONCorporate Inquiries:
ir@integraresources.comCompany website:
www.integraresources.comOffice phone: 1 (604) 416-0576
Forward Looking and Other Cautionary
Statements
Certain information set forth in this news
release contains “forward‐looking statements” and “forward‐looking
information” within the meaning of applicable Canadian securities
legislation and applicable United States securities laws (referred
to herein together as “forward‐looking statements”). Except for
statements of historical fact, certain information contained herein
constitutes forward‐looking statements which includes, but is not
limited to, statements with respect to: the future financial or
operating performance of the Company and Wildcat & Mountain
View; results from work performed to date; the estimation of
mineral resources; the realization of mineral resource estimates;
the development, operational and economic results of the PEA for
the Wildcat and Mountain View deposits, including cash flows,
revenue potential, staged development, capital expenditures,
development costs and timing thereof, extraction rates, life of
mine projections and cost estimates; timing of completion of a
technical report summarizing the results of the PEA; magnitude or
quality of mineral deposits; anticipated advancement of the mine
plans for Wildcat & Mountain View; exploration expenditures,
costs and timing of the development of new deposits; costs and
timing of future exploration; the completion and timing of future
development studies; estimates of metallurgical recovery rates;
anticipated advancement of Wildcat & Mountain View and future
exploration prospects; requirements for additional capital; the
future price of metals; government regulation of mining operations;
environmental risks; the timing and possible outcome of pending
regulatory matters; the realization of the expected economics of
Wildcat & Mountain View; future growth potential of Wildcat
& Mountain View; and future development plans. Forward-looking
statements are often identified by the use of words such as “may”,
“will”, “could”, “would”, “anticipate”, ‘believe”, expect”,
“intend”, “potential”, “estimate”, “budget”, “scheduled”, “plans”,
“planned”, “forecasts”, “goals” and similar expressions.
Forward-looking statements are based on a number of factors and
assumptions made by management and considered reasonable at the
time such statements are made. Assumptions and factors include: the
Company’s ability to complete its planned exploration programs; the
absence of adverse conditions at Wildcat & Mountain View; no
unforeseen operational delays; no material delays in obtaining
necessary permits; the price of gold remaining at levels that
render Wildcat & Mountain View economic; the Company’s ability
to continue raising necessary capital to finance operations; and
the ability to realize on the mineral resource and reserve
estimates. Forward‐looking statements necessarily involve known and
unknown risks and uncertainties, which may cause actual performance
and financial results in future periods to differ materially from
any projections of future performance or result expressed or
implied by such forward‐looking statements. These risks and
uncertainties include, but are not limited to: general business,
economic and competitive uncertainties; the actual results of
current and future exploration activities; conclusions of economic
evaluations; meeting various expected cost estimates; benefits of
certain technology usage; changes in project parameters and/or
economic assessments as plans continue to be refined; future prices
of metals; possible variations of mineral grade or recovery rates;
the risk that actual costs may exceed estimated costs; geological,
mining and exploration technical problems; failure of plant,
equipment or processes to operate as anticipated; accidents, labour
disputes and other risks of the mining industry; delays in
obtaining governmental approvals or financing; the speculative
nature of mineral exploration and development (including the risks
of obtaining necessary licenses, permits and approvals from
government authorities); title to properties. Although the Company
has attempted to identify important factors that could cause actual
actions, events or results to differ materially from those
described in the forward-looking statements, there may be other
factors that cause actions, events or results not to be as
anticipated, estimated or intended. Readers are advised to study
and consider risk factors disclosed in Integra’s annual report on
Form 20-F dated March 17, 2023 for the fiscal year ended December
31, 2022, and Millennial Precious Metals’ management’s discussion
and analysis dated April 28, 2023 for the fiscal year ended
December 31, 2022.
There can be no assurance that forward‐looking
statements will prove to be accurate, as actual results and future
events could differ materially from those anticipated in such
statements. The Company undertakes no obligation to update
forward‐looking statements if circumstances or management’s
estimates or opinions should change except as required by
applicable securities laws. The forward-looking statements
contained herein are presented for the purposes of assisting
investors in understanding the Company’s plans, objectives and
goals and may not be appropriate for other purposes.
Forward-looking statements are not guarantees of future performance
and readers are cautioned not to place undue reliance on
forward‐looking statements. This news release also contains or
references certain market, industry and peer group data which is
based upon information from independent industry publications,
market research, analyst reports and surveys and other publicly
available sources. Although the Company believes these sources to
be generally reliable, such information is subject to
interpretation and cannot be verified with complete certainty due
to limits on the availability and reliability of raw data, the
voluntary nature of the data gathering process and other inherent
limitations and uncertainties. The Company has not independently
verified any of the data from third party sources referred to in
this news release and accordingly, the accuracy and completeness of
such data is not guaranteed.
Cautionary Note for U.S. Investors
Concerning Mineral Resources and Reserves
National Instrument 43-101 - Standards of
Disclosure for Mineral Projects is a rule of the Canadian
Securities Administrators which establishes standards for all
public disclosure an issuer makes of scientific and technical
information concerning mineral projects. Technical disclosure
contained in this news release has been prepared in accordance with
NI 43-101 and the Canadian Institute of Mining, Metallurgy and
Petroleum Classification System. These standards differ from
the requirements of the U.S. Securities and Exchange Commission
(“SEC”) and resource information contained in this press release
may not be comparable to similar information disclosed by domestic
United States companies subject to the SEC's reporting and
disclosure requirements.
All references to “$” in this news release are
to U.S. dollars unless otherwise stated.
Cautionary Note Regarding Non-GAAP
Financial Measures
Alternative performance measures in this news
release such as “cash cost”, “AISC” “free cash flow” are furnished
to provide additional information. These non-GAAP performance
measures are included in this news release because these statistics
are used as key performance measures that management uses to
monitor and assess performance of Wildcat & Mountain View, and
to plan and assess the overall effectiveness and efficiency of
mining operations. These performance measures do not have a
standard meaning within International Financial Reporting Standards
(“IFRS”) and, therefore, amounts presented may not be comparable to
similar data presented by other mining companies. These performance
measures should not be considered in isolation as a substitute for
measures of performance in accordance with IFRS.
Cash Costs
Cash costs include site operating costs (mining,
processing, site G&A), refinery costs and royalties, but
excludes head office G&A and exploration expenses. While there
is no standardized meaning of the measure across the industry, the
Company believes that this measure is useful to external users in
assessing operating performance.
All-In Sustaining Cost
Site level AISC includes cash costs and
sustaining and expansion capital, but excludes head office G&A
and exploration expenses. The Company believes that this measure is
useful to external users in assessing operating performance and the
Company’s ability to generate free cash flow from potential
operations.
All-In Cost
Site level AIC includes AISC level costs and
also includes initial capital and equipment finance costs
associated with initial capital. The Company believes that this
measure is useful to external users in assessing the Company’s
overall ability to generate free cash flow from potential
operations.
Free Cash Flow
Free cash flows are revenues net of operating
costs, royalties, capital expenditures and cash taxes. The Company
believes that this measure is useful to the external users in
assessing the Company’s ability to generate cash flows from the
Project.
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this release.
Integra Resources (TSXV:ITR)
過去 株価チャート
から 10 2024 まで 11 2024
Integra Resources (TSXV:ITR)
過去 株価チャート
から 11 2023 まで 11 2024