G Mining Ventures Corp. (“
GMIN” or the
“
Corporation”) is pleased to announce the signing
of a definitive agreement (the “
Agreement”) dated
August 9, 2021 with Eldorado Gold Corporation
(“
Eldorado”) to acquire the Tocantinzinho Gold
Project (“
Tocantinzinho” or the
“
Project”), an open pit gold deposit containing
1.8 million ounces of gold reserves located in northern Brazil (the
“
Acquisition”). Following the arms length
Acquisition, Eldorado will become a 19.9% shareholder of GMIN.
Louis-Pierre Gignac, President &
Chief Executive Officer of GMIN, commented: “Tocantinzinho
has all the key attributes GMIN was looking for in an initial
acquisition, with clear visibility towards near-term construction
and commercial production. This is the first step towards our
vision of becoming a leading intermediate gold producer. With over
C$40 million of cash on the balance sheet, and additional access to
$200 million from Sprotti, we are well positioned to advance our
“Buy, Build, Operate” strategy that includes the acquisition of
additional advanced-stage development projects and operating mines.
We look forward to having Eldorado as a cornerstone investor and
appreciate their confidence in our ability to create and unlock
value by carrying out the next phases of the Project.”
George Burns, President & Chief
Executive Officer of Eldorado, commented: “This
transaction provides Eldorado with immediate value for
Tocantinzinho, while also retaining meaningful exposure to future
value creation through our equity stake in GMIN. Tocantinzinho will
be a cornerstone asset for GMIN, a team with a strong track record
of building mines on time and on budget. We believe they are the
right group to responsibly advance the asset and we look forward to
following and supporting their success.”
Acquisition Highlights:
- Acquisition of a
construction ready, high quality gold asset, in a well-established
mining jurisdiction:
- High-grade open pit deposit with
reserves totaling 1.8 million ounces at 1.42 g/t
- Considerable permitting, technical
work and de-risking completed by Eldorado
- Eldorado acquired Tocantinzinho in
2010 through the $120 million acquisition of Brazauro Resources
Corp. ii and invested over $90 million into the Project since
then
- Average annual gold production of
187,000 ounces for the first 8 years and 162,000 ounces over a
10-year life of mine based on established reserves
- Low-cost operation with forecast
cash costs of $588 per ounce and AISC of $744 per ounce
- Robust economics benefit
from today’s higher gold price and weaker USD: BRL FX:
- 2019 Feasibility Study (defined
below) showed good economics with after tax NPV5% of $409 million
and after tax IRR of 19.7% ($1,500/oz Au l $4.00 USD:BRL)
- Project benefits from today’s
higher gold price and weaker BRL, with each $100/oz change driving
a ~$97 million change in the NPV5%
- GMIN will prepare an updated NI
43-101 feasibility study within 180 days
|
|
Gold Price (USD/oz) |
Scenario |
|
$ |
1,400 |
|
$ |
1,500 |
|
$ |
1,550 |
|
After Tax
NPV5% |
USD MM |
$ |
313 |
|
$ |
409 |
|
$ |
457 |
|
After Tax IRR |
% |
|
16.6 |
% |
|
19.7 |
% |
|
21.1 |
% |
Payback Period |
Years |
|
3.8 Years |
|
|
3.4 Years |
|
|
3.3 Years |
|
Average Annual EBITDA |
USD MM |
$ |
125 |
|
$ |
141 |
|
$ |
149 |
|
Source: 2019
Feasibility Study; figures assume USD;BRL FX of $4.00. |
|
|
- Proven management team that
is aligned with shareholders:
- Leadership team to leverage four successful mine builds in
South America, including recently for Newmont Corporation (Merian)
and Lundin Gold Inc. (Fruta del Norte)
- Management and Board currently hold
20% of the basic shares outstanding
- Optimization opportunities
identified with help from G Mining Services (“GMS”):
- Due diligence identified
optimization opportunities to improve project economics and
schedule
- Master Services Agreement with GMS
brings a team with a strong track record of delivering on budget
and on time
- Exploration and organic
upside:
- Only 82,805m drilled over 11-year
period (from 2004 to 2015) despite sizeable 688km2 land
package
- Mineral resource estimate supported
by 45,039m of drilling (from 2004 to 2010) with potential at depth
and near-mine
- Notable intercepts beneath pit
include 39.5m at 1.26 g/t Au and 60.0m at 2.45g/t Au
Acquisition SummaryPursuant to
the Agreement, GMIN will acquire all of Eldorado’s property,
assets, and rights related to the Project through the acquisition
of all the issued and outstanding shares of Brazauro Recursos
Minerais S.A. The consideration for the Acquisition will be payable
through a minimum upfront consideration of $50 million, and
deferred consideration of $60 million. The upfront consideration
will be comprised of (i) the Issuance to Eldorado of GMIN common
shares equal to 19.9% of the issued and outstanding GMIN common
shares (the “GMIN Shares”) at closing of the
Acquisition (“Closing Date”), (ii) a minimum cash
payment of $20.0 million (the “Closing Cash
Payment”) on the Closing Date; and, if required, (iii) an
additional cash payment such that the total upfront consideration,
after taking into consideration the value of the GMIN Shares,
equals no less than $50 million. The GMIN Shares will be issued at
the offer price of the Equity Financing (as defined below). The
deferred consideration consists of a cash payment of $60.0 million
payable, at GMIN’s option, anytime from the Closing Date until the
first anniversary of the Project achieving commercial production.
GMIN, at its option, may defer 50% of the deferred consideration
for 12 months subject to a $5.0 million premium payable on the
second anniversary of the Project achieving commercial production
(such deferred payment totaling $35.0 million).
Concurrently with the closing of the
Acquisition, GMIN and Eldorado will enter into an investor rights
agreement, which will grant Eldorado certain rights for so long as
it maintains 10.0% ownership of GMIN common shares, or more, on an
undiluted basis. The agreement will include a customary lockup
period until the earlier of (i) 2 years and (ii) the Corporation
making a positive construction decision, the right for Eldorado to
participate in future equity offerings by GMIN in order to maintain
the greater of 19.9% of GMIN’s share capital and Eldorado’s pro
rata ownership interest prior to the offering, and additional
customary rights and restrictions for a transaction of this
nature.
Concurrent Equity FinancingA
private placement equity financing (the “Equity
Financing”) is planned over the next several weeks to
finance some of the Closing Cash Payment as well as various work
programs on the Project.
Management, Board and existing institutional
shareholders who currently hold approximately 50% of the issued and
outstanding common shares of GMIN have communicated their intention
to maintain their pro-rata ownership and commit to approximately 50
% of the Equity Financing.
Timetable and Next StepsIt is
anticipated that the closing of the Acquisition will take place
during Q4-21. In the coming months, GMIN will be focused on the
following activities:
- Completion of the Equity
Financing;
- Completion of all other conditions
precedent to Closing of the Acquisition;
- Project optimization and detailed
engineering; and
- Completion of an updated 43-101
feasibility study to be filed within the next 180 days.
About
TocantinzinhoTocantinzinho is an open-pit gold deposit
containing 1.8 million ounces of reserves located in Para State,
Brazil. The 688km2 land package has direct access via 103 km of
all-weather roads starting from the national highway, the BR-163,
that links the industries in southern Brazil to the ports on the
Tapajós River and the city of Belem in the north. GMIN intends to
construct a transmission line and a substation at site to connect
the Project to the Brazilian power grid, which is 80% powered by
renewable energy, a sustainable source of low-carbon power. The
Project is entitled to a special Brazilian tax incentive that
provides a 75% reduction to the corporate income taxes.
Eldorado acquired Tocantinzinho in 2010 through
the $120 million acquisition of Brazauro Resources Corp. and
invested over $90 million into the Project since then. All the key
permits required for the start of construction have been received,
including the installation license (LI) in 2017, with the mining
concession issued in 2018. A feasibility study on the Project was
initially completed by Eldorado in 2015, and an updated technical
report was published in 2019 (the “2019
Feasibility Study”)iii. The deposit is open at
depth, and the large, underexplored land package presents a great
deal of additional exploration potential that may yield satellite
mineralized bodies. With no relocation or resettlement required,
nor any indigenous communities nearby, the Project is construction
ready.
Selected 2019 Feasibility Study Parameters and
Outputs
Key Parameters |
|
|
|
Start-up Capex Summary |
USD MM |
Mine Life |
Years |
|
10.0 Years |
|
|
|
|
|
|
Total Tonnes
Mined |
MM t |
|
187.4 |
|
|
Non-Recoverable Tax |
$ |
29 |
|
Strip Ratio |
w/o |
|
3.7 |
|
|
Recoverable Tax |
$ |
13 |
|
Ore Tonnage
Mined |
MM t |
|
40.0 |
|
|
Sub-Total |
$ |
379 |
|
Mill Throughput |
tpd |
|
11,890 |
|
|
Contingency |
$ |
63 |
|
Grade |
g/t Au |
|
1.41 |
|
|
Total Start-up
Capex |
$ |
442 |
|
Contained
Gold(1) |
k oz Au |
|
1,817 |
|
|
|
|
Recovery |
% |
|
88.4 |
% |
|
Sustaining Capex Summary |
USD MM |
Total Gold
Production |
k oz Au |
|
1,625 |
|
|
Project Cost |
$ |
129 |
|
Annual Average (first 8 years) |
k oz Au |
|
187,000 |
|
|
Non-Recoverable Tax |
$ |
10 |
|
Annual Average (LOM) |
oz Au / year |
|
162,000 |
|
|
Recoverable Tax |
$ |
12 |
|
Cash Costs |
USD/oz |
$ |
588 |
|
|
Total Sustaining
Capex |
$ |
151 |
|
AISC |
USD/oz |
$ |
744 |
|
|
|
|
After Tax NPV5% |
USD MM |
$ |
409 |
|
|
Closure Liabilities |
USD MM |
After Tax IRR |
% |
|
19.7 |
% |
|
Closure Cost |
$ |
28 |
|
Payback Period |
years |
|
3.4 |
|
|
Salvage Value |
$ |
(17 |
) |
(1)
Includes tailings totaling 1.1 million tonnes at 1.03g/t from
artisanal miners.Note: Figures assume $1,500 per gold ounce and
USD:BRL FX of 4.00. |
|
Net Closure
Liabilities |
$ |
11 |
|
|
Tonnage |
Grade |
Contained |
|
|
Tonnage |
Grade |
Contained |
Reserves |
(000 t Ore) |
(g/t Au) |
(000 oz Au) |
|
Resources |
(000 t Ore) |
(g/t Au) |
(000 oz Au) |
Proven |
17,007 |
1.52 |
834 |
|
Measured |
17,530 |
1.51 |
851 |
Probable |
21,898 |
1.35 |
949 |
|
Indicated |
31,202 |
1.26 |
1,264 |
Total
Reserves |
38,905 |
1.42 |
1,783 |
|
Total
M&I |
48,732 |
1.35 |
2,115 |
|
|
|
|
|
Inferred |
2,395 |
0.90 |
69 |
Note: Gold Price $1,200 per ounce and cut-off grade of 0.365 g/t
AuMineral Reserves as of March 31, 2019. |
|
|
Note:
Cut-off grade of 0.300 g/t Au,Mineral Resources as of September 30,
2018 and inclusive of Mineral Reserves. |
Advisors and Counsel
GMIN has retained Blake, Cassels & Graydon
LLP and Miller Thomson LLP to act as legal advisors.
About G Mining Ventures Corp.G
Mining Ventures is a mineral exploration company that has been, up
until now, focused on the exploration and development of the
Cameron Lake Property, located in the west-central part of Québec.
As disclosed in the October 23, 2020 and subsequent press releases,
the Corporation has been actively pursuing its objective of
acquiring a significant precious metal asset in 2021.
Additional InformationFull
details of the Acquisition are set out in the Agreement, which will
be filed by GMIN under its profile on SEDAR at www.sedar.com. All
technical information on the Project is based on the 2019
Feasibility Study, a feasibility study technical report entitled
“Technical Report Tocantinzinho Project Brazil” effective date of
June 21, 2019, filed on SEDAR by Eldorado on August 9, 2019.
Louis-Pierre Gignac, President & Chief Executive Officer of
GMIN, a qualified person as defined in National Instrument 43-101,
has reviewed the 2019 Feasibility Study on behalf of the
Corporation and has approved the technical disclosure contained in
this news release. To the best of GMIN’s knowledge, information and
belief, there is no new material scientific or technical
information that would make the disclosure of the mineral
resources, mineral reserves or results of a preliminary economic
assessment in the 2019 Feasibility Study inaccurate or misleading.
GMIN plans to prepare an updated NI 43-101 compliant feasibility
study and will file the technical report within 180 days of this
announcement.
For further information on GMIN, please visit
the website at www.gminingventures.com or contact:
Dušan Petković,Vice President,
Corporate Development & Investor
Relations416-817-1308dpetkovic@gminingventures.com
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this press release.
Cautionary Statement on Forward-Looking
InformationAll statements, other than statements of
historical fact, contained in this press release constitute
“forward-looking information” and “forward-looking statements”
within the meaning of certain securities laws and are based on
expectations and projections as of the date of this press release.
Forward-looking statements contained in this press release include,
without limitation, those related to:
- Future price of gold and USD:BRL exchange rate;
- The Project’s stage of advancement, de-risking level, and
permitting status (notably, its “construction ready” or “shovel
ready” status as well as the “clear visibility” towards
construction and production); the Project’s estimated production
profile and mine life, the envisaged arrangements for power supply;
growth potential from expanded mineral resources and exploration
upside;
- The Corporation’s ability to create and unlock value by
carrying the Project;
- Anticipated robustness of the Project’s economics, notably its
after-tax NPV and IRR, as well as the other metrics outlined
herein;
- Optimization opportunities identified by the Corporation and
GMS, as well as GMS’ eventual role assisting GMIN to bring the
Project into commercial production (notably, the “leveraging” of
mine building track record);
- GMIN realizing a concurrent equity financing and undertaking
project financing endeavors; and the access to a $200M facility
from Sprott Resource Lending Corp.
- Eldorado receiving, as partial consideration for the Project’s
acquisition, common shares of the Corporation, Eldorado’s future
holding of such shares and its relationship with GMIN as a
significant (“cornerstone”) shareholder;
- Eventual timing to close the transaction, the obtaining of
regulatory approval, including that of the TSX Venture Exchange
(“TSX-V”) and the fulfilment of all conditions precedent to
closing;
- The filing of an updated 43-101 technical report;
- Eventual positive construction decision; and
- More generally, the above section entitled “Timetable and Next
Steps” and GMIN’s objectives of acquiring a significant precious
metal asset in year 2021 and of building a leading intermediate
gold producer.
Forward-looking statements are based on
expectations, estimates and projections as of the time of this
press release. Forward-looking statements are necessarily based
upon a number of estimates and assumptions that, while considered
reasonable by the Corporation as of the time of such statements,
are inherently subject to significant business, economic and
competitive uncertainties and contingencies. These estimates and
assumptions may prove to be incorrect. Such assumptions include,
without limitation, the receipt of required regulatory approval
(including that of TSX-V), the completion of the envisaged
transactions with Eldorado, the hiring of GMS to help GMIN bringing
the Project into commercial production, and the expected timing and
costs relating to all of the foregoing.
Many of these uncertainties and contingencies
can directly or indirectly affect, and could cause, actual results
to differ materially from those expressed or implied in any
forward-looking statements. There can be no assurance that the
Corporation will complete the Equity Financing and acquire the
Project or any other significant precious metal asset in 2021, or
ever, as future events could differ materially what is currently
anticipated by the Corporation.
By their very nature, forward-looking statements
involve inherent risks and uncertainties, both general and
specific, and risks exist that estimates, forecasts, projections
and other forward-looking statements will not be achieved or that
assumptions do not reflect future experience. Forward-looking
statements are provided for the purpose of providing information
about management’s expectations and plans relating to the future.
Readers are cautioned not to place undue reliance on these
forward-looking statements as a number of important risk factors
and future events could cause the actual outcomes to differ
materially from the beliefs, plans, objectives, expectations,
anticipations, estimates, assumptions and intentions expressed in
such forward-looking statements. All of the forward-looking
statements made in this press release are qualified by these
cautionary statements and those made in the Corporation’s other
filings with the securities regulators of Canada including, but not
limited to, the cautionary statements made in the relevant section
of the Corporation’s Management Discussion & Analysis. The
Corporation cautions that the foregoing list of factors that may
affect future results is not exhaustive, and new, unforeseeable
risks may arise from time to time. The Corporation disclaims any
intention or obligation to update or revise any forward-looking
statements or to explain any material difference between subsequent
actual events and such forward-looking statements, except to the
extent required by applicable
law._______________________ii US$200 million facility
commitment from Sprott Resource Lending Corp. as announced on
01/21/2021.iii Source: Eldorado press release dated May 12,
2010. C$122 million transaction value converted at spot USD:CAD FX
at time of announcement of 0.98.iv All technical information
on the Project is based on a feasibility study technical report
entitled “Technical Report Tocantinzinho Project Brazil” dated June
21, 2019, filed on SEDAR by Eldorado on August 9, 2019. Louis-
Pierre Gignac, President & Chief Executive Officer of GMIN, a
qualified person as defined in National Instrument 43-101, has
reviewed the 2019 Feasibility Study on behalf of the Corporation
and has approved the technical disclosure contained in this news
release. GMIN plans to prepare an updated NI 43-101 compliant
feasibility study and will file the technical report within 180
days of this announcement.
G Mining Ventures (TSXV:GMIN)
過去 株価チャート
から 12 2024 まで 1 2025
G Mining Ventures (TSXV:GMIN)
過去 株価チャート
から 1 2024 まで 1 2025