SHANGHAI, May 13, 2021 /PRNewswire/ -- Four Seasons
Education (Cayman) Inc. ("Four Seasons Education" or the "Company")
(NYSE: FEDU), a leading Shanghai-based educational company dedicated
to providing comprehensive after-school education services with a
focus on high-quality math education, today announced its unaudited
financial results for the fourth quarter and fiscal year 2021,
ended February 28, 2021.
Fourth Quarter Fiscal Year 2021 Financial and Operational
Highlights
- Revenue was RMB70.2 million
(US$10.8 million), compared with
RMB71.1 million in the same period of
last year.
- Gross profit increased by 14.1% to RMB28.3 million (US$4.4
million) from RMB24.8 million
in the same period of last year.
- Operating loss was RMB8.5 million
(US$1.3 million), compared with
RMB168.2 million in the same period
of last year.
- Adjusted operating loss(1) (non-GAAP) was
RMB1.9 million (US$0.3 million), compared with RMB15.1 million in the same period of last
year.
- Net loss was RMB11.5 million
(US$1.8 million), compared with
RMB145.4 million in the same period
of last year.
- Adjusted net loss(2) (non-GAAP) was RMB4.2 million (US$0.6
million), compared with RMB4.7
million in the same period of last year.
- Basic and diluted net loss per American Depositary Share
("ADS") attributable to ordinary shareholders were both
RMB0.25 (US$0.04), compared with both RMB3.11, for the same period of last year. Each
two ADSs represent one ordinary share.
- Adjusted basic and diluted net loss per ADS attributable to
ordinary shareholders(3) (non-GAAP) were both
RMB0.09 (US$0.02), compared with both RMB0.07, for the same period of last year.
- Number of learning centers was 50 as of February 28, 2021, compared with 53 as of
February 29, 2020.
- Total student enrollment(4) reached 30,343,
representing an increase of 26.4% from 24,006 during the same
period of last year.
Fiscal Year 2021 Financial and Operational Highlights
- Revenue was RMB280.3 million
(US$43.3 million), compared with
RMB389.0 million last year.
- Gross profit was RMB111.5 million
(US$17.2 million), compared with
RMB188.1 million last year.
- Operating loss was RMB36.5
million (US$5.6 million),
compared with RMB131.0 million last
year.
- Adjusted operating loss(1) (non-GAAP) was
RMB9.0 million (US$1.4 million), compared with adjusted operating
income of RMB45.2 million last
year.
- Net loss was RMB27.9 million
(US$4.3 million), compared with
RMB109.6 million last year.
- Adjusted net loss(2) (non-GAAP) was RMB2.5 million (US$0.4
million), compared with net income of RMB47.9 million last year.
- Basic and diluted net loss per American Depositary Share
("ADS") attributable to ordinary shareholders were both
RMB0.61 (US$0.09), compared with both RMB2.31 last year.
- Adjusted basic and diluted net loss per ADS attributable to
ordinary shareholders(3) (non-GAAP) were both
RMB0.06 (US$0.01), compared with net income of
RMB1.01 and RMB0.98, respectively, last year.
- Total student enrollment(4) was 165,555, compared
with 200,177 during the fiscal year 2020.
(1) Adjusted
operating income/loss is defined as operating income/loss excluding
share-based compensation expenses and impairment loss on intangible
assets and goodwill.
|
(2) Adjusted net
income/loss is defined as net income/loss excluding
share-based compensation expenses, fair value change of investments
and impairment loss on intangible assets and goodwill (net of tax
effect).
|
(3) Adjusted
basic/diluted net income/loss per ADS attributable to ordinary
shareholders is defined as basic/diluted net income/loss per ADS
attributable to ordinary shareholders excluding share-based
compensation expenses per ADS attributable to ordinary
shareholders, fair value change of investments per ADS attributable
to ordinary shareholders and impairment loss on intangible assets
and goodwill (net of tax effect) per ADS attributable to ordinary
shareholders.
|
For more information
on these adjusted financial measures, please see the section
captioned under "About Non-GAAP Financial Measures" and the tables
captioned "Reconciliation of GAAP and non-GAAP Results" set forth
at the end of this release.
|
(4) Total student
enrollment is defined as the cumulative number of courses enrolled
in and paid for by the Company's students during the
respective period, including multiple courses enrolled in and paid
for by the same student.
|
"We are pleased to have concluded fiscal 2021 with robust
recovery momentum in the fourth quarter, supported by our focused
efforts to optimize operations and enrich curriculum offerings,"
said Ms. Yi (Joanne) Zuo, Chief
Executive Officer and Director of Four Seasons Education. "Our
effective course development and compelling learning environment
are increasingly gaining traction among students across our
learning network. We witnessed robust demand for our exceptional
educational resources in the fourth quarter and delivered solid
performance, highlighted by better-than-expected topline results
and a 26% year-over-year increase in total student enrollment.
"Aside from our strong curriculum development capabilities, our
broad-based educational resources and well-versed tutoring team
ensured that our adaptive and effective educational programs
resonated with students' needs, helping them meet desired learning
outcomes and academic goals, especially throughout the
unprecedented challenges we experienced during the COVID-19
pandemic in fiscal 2021. We are also very excited to see rapidly
increasing enrollment retention rates across our class offerings
for the spring session in Shanghai-based learning centers, with rates
for certain learning centers reaching their highest levels in our
recorded history. Student enrollment in our middle school programs
maintained its growth momentum with a 78% year-over-year increase
in the quarter, further demonstrating our superior and adaptive
curriculum development capabilities in the fast-evolving
after-school education landscape.
"Looking ahead, we will continue improving our stellar course
and service offerings in the K-12 after-school market to spur
sustainable business development while simultaneously exploring new
growth avenues. As part of our efforts to expand student base for
our educational services, we are undertaking a new initiative in
establishing a community-based study room chain brand, while
potentially seizing new opportunities to address the lifelong
educational needs. We believe our high-quality educational programs
and sophisticated tutoring team make us well-placed to serve a
broader user base in their pursuit of better learning outcomes, and
ultimately bring long-term value to our shareholders. Heading
into fiscal 2022, we are more confident than ever that we are on
the right track to further enhance our operations and return to our
pre-pandemic growth trajectory," Ms. Zuo concluded.
Fourth Quarter Fiscal Year 2021 Financial Results
Revenue was RMB70.2
million (US$10.8 million) for
the fourth quarter of fiscal year 2021, compared with RMB71.1 million in the same period of last
year.
Cost of revenue decreased by 9.4% to RMB41.9 million (US$6.5
million) for the fourth quarter of fiscal year 2021 from
RMB46.3 million in the same period of
last year.
Gross profit increased by 14.1% to RMB28.3 million (US$4.4
million) for the fourth quarter of fiscal year 2021 from
RMB24.8 million in the same period of
last year.
General and administrative expenses decreased by
29.0% to RMB28.3 million
(US$4.4 million) for the fourth
quarter of fiscal year 2021 from RMB39.8
million in the same period of last year, primarily
attributable to the allowance accrued last year.
Impairment loss on intangible assets and goodwill was nil
for the fourth quarter of fiscal year 2021, compared to
RMB145.4 million in the same period
of last year.
Sales and marketing expenses increased by 10.2% to
RMB8.5 million (US$1.3 million) for the fourth quarter of fiscal
year 2021 from RMB7.7 million in
the same period of last year.
Operating loss was RMB8.5
million (US$1.3 million) for
the fourth quarter of fiscal year 2021, compared with RMB168.2 million in the same period of last year.
Adjusted operating loss(1) (non-GAAP), which is
calculated as operating loss excluding share-based compensation
expenses and impairment loss on intangible assets and goodwill, was
RMB1.9 million (US$0.3 million) for the fourth quarter of fiscal
year 2021, compared with RMB15.1
million in the same period of last year.
Other income, net was RMB0.6
million (US$0.1 million) for
the fourth quarter of fiscal year 2021, compared with RMB4.9 million in the same period of last year,
primarily due to investment fair value change and foreign exchange
loss.
Income tax expenses were RMB4.7 million (US$0.7
million) for the fourth quarter of fiscal year 2021,
compared with benefit of RMB15.7
million in the same period of last year, primarily
attributable to the valuation allowance of deferred tax assets
recorded in fiscal year 2021.
Net loss was RMB11.5
million (US$1.8 million)
during the fourth quarter of fiscal year 2021, compared with
RMB145.4 million in the same
period of last year. Adjusted net loss(2)
(non-GAAP), which is calculated as net loss excluding share-based
compensation expenses, fair value change of the Company's
investments and impairment loss on intangible assets and goodwill
(net of tax effect), was RMB4.2
million (US$0.6 million),
compared with RMB4.7 million in the
same period of last year.
Basic and diluted net loss per ADS attributable to ordinary
shareholders for the fourth quarter of fiscal year 2021 were
both RMB0.25 (US$0.04), compared with both RMB3.11, for the same period of last
year. Adjusted basic and diluted net loss per ADS
attributable to ordinary
shareholders(3) (non-GAAP) for the
fourth quarter of fiscal year 2021 were both RMB0.09 (US$0.02),
compared with both RMB0.07, for the
same period of last year.
Cash and cash equivalents. As of February 28, 2021, the Company had cash and cash
equivalents of RMB410.0 million
(US$63.3 million), compared with
RMB404.7 million as of February 29, 2020.
Fiscal Year 2021 Financial Results
Revenue was RMB280.3
million (US$43.3 million) for
the fiscal year 2021, compared with RMB389.0
million in the same period of last year, primarily due to
the impact of the COVID-19 pandemic, partially offset by the
positive outcome of our proactive curricular upgrade in response to
evolving market needs.
Cost of revenue decreased by 16.0% to RMB168.8 million (US$26.1
million) for the fiscal year 2021 from RMB200.9 million in the same period of last year,
primarily attributable to the decrease in faculty staff costs.
Gross profit was RMB111.5
million (US$17.2 million) for
the fiscal year 2021, compared with RMB188.1
million in the same period of last year.
General and administrative expenses decreased by
16.1% to RMB117.0 million
(US$18.1 million) for the fiscal year
2021 from RMB139.4 million in the
same period of last year primarily due to the decreased staff
costs.
Impairment loss on intangible assets and goodwill was nil
for the fiscal year 2021, compared with RMB145.4 million in the same period of last
year.
Sales and marketing expenses decreased by 9.9% to
RMB31.0 million (US$4.8 million) for the fiscal year 2021 from
RMB34.4 million in the same period of
last year, primarily due to continued internal cost controls.
Operating loss was RMB36.5
million (US$5.6 million) for
the fiscal year 2021 compared with RMB131.0
million in the same period of last year. Adjusted
operating loss(1) (non-GAAP), which is
calculated as operating income/loss excluding share-based
compensation expenses and impairment loss on intangible assets and
goodwill, was RMB9.0 million
(US$1.4 million) for the fiscal year
2021, compared with income of RMB45.2
million in the same period of last year.
Other income, net was RMB1.9
million (US$0.3 million) for
the fiscal year 2021, compared with RMB11.1
million in the same period of last year, primarily due to
investment fair value change and foreign exchange loss.
Income tax expenses were RMB4.8 million (US$0.7
million) for the fiscal year 2021, compared with
RMB4.2 million in the same period of
last year.
Net loss was RMB27.9
million (US$4.3 million)
during the fiscal year 2021, compared with RMB109.6 million in the same period of last
year. Adjusted net loss (2) (non-GAAP), which is
calculated as net income/loss excluding share-based compensation
expenses, fair value change of the Company's investments and
impairment loss on intangible assets and goodwill (net of tax
effect), was RMB2.5 million
(US$0.4 million), compared with net
income of RMB47.9 million in the same
period of last year.
Basic and diluted net loss per ADS attributable to ordinary
shareholders for the fiscal year 2021 were both RMB0.61 (US$0.09),
compared with both RMB2.31, for the
same period of last year. Adjusted basic and diluted net loss
per ADS attributable to ordinary shareholders(3)
(non-GAAP) for the fiscal year 2021 were both RMB0.06 (US$0.01),
compared with net income of RMB1.01
and RMB0.98, respectively, for the
same period of last year.
Business Outlook
For the first quarter of fiscal year 2022, the Company
expects to generate revenue in the range of RMB67.5 million to RMB70.4 million, representing an increase of 15%
to 20% on a year-over-year basis.
The above guidance reflects the Company's current and
preliminary view, which is subject to change.
Conference Call
The Company's management will host an earnings conference call
at 8:00 AM U.S. Eastern Time on
May 13, 2021 (8:00 PM Beijing/Hong
Kong time on May 13, 2021)
Dial-in details for the earnings conference call are as
follows:
United States (toll
free):
|
1-888-346-8982
|
International:
|
1-412-902-4272
|
Hong Kong, China
(toll free):
|
800-905-945
|
Hong Kong,
China:
|
852-3018-4992
|
Mainland China (toll
free):
|
400-120-1203
|
Participants should dial-in at least 5 minutes before the
scheduled start time and ask to be connected to the call for "Four
Seasons Education."
Additionally, a live and archived webcast of the conference call
will be available on the Company's investor relations website
at http://ir.sijiedu.com.
A replay of the conference call will be accessible approximately
one hour after the conclusion of the live call until May 20, 2021, by dialing the following telephone
numbers:
United States (toll
free):
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Replay Access
Code:
|
10156412
|
About Four Seasons Education (Cayman) Inc.
Four Seasons Education (Cayman) Inc. is a leading Shanghai-based educational company dedicated
to providing comprehensive after-school education services with a
focus on high-quality math education. The Company's vision is to
unlock students' intellectual potential through high quality and
effective education that can profoundly benefit students' academic,
career and life prospects. The Company provides educational
programs that are primarily focused on elementary-level math and
have expanded in recent years to also include other subjects,
including physics, chemistry, and languages, and other grade
levels, including kindergarten-level and middle school-level
programs. The Company's proprietary educational content is designed
to cultivate students' interests and enhance their cognitive and
logic abilities. The Company develops its educational content
through a systematic development process and updates it regularly
based on student performance and feedback. Such process allows the
Company to effectively drive better learning outcomes and serve
students of different ages, aptitude levels and learning
objectives. The Company's faculty is led by a group of experienced
senior educators, including recognized scholars, award-winning
teachers. Over the years, the quality of the Company's education
services has been demonstrated by its student outstanding
academic performance.
About Non-GAAP Financial Measures
In evaluating the Company's business, the Company considers and
uses certain non-GAAP measures, including primarily adjusted
operating income/loss, adjusted net income/loss and adjusted basic
and diluted net income/loss per ADS attributable to ordinary
shareholders, as supplemental measures to review and assess the
Company's operating performance. Adjusted operating income/loss is
defined as operating income/loss excluding share-based compensation
expenses and impairment loss on intangible assets and goodwill.
Adjusted net income/loss is defined as net income/loss excluding
share-based compensation expenses, fair value change of investments
and impairment loss on intangible assets and goodwill (net of tax
effect). Adjusted basic/ diluted net income/loss per ADS
attributable to ordinary shareholders is defined as basic/diluted
net income/loss per ADS attributable to ordinary shareholders
excluding share-based compensation expenses per ADS attributable to
ordinary shareholders, fair value change of investments measured at
fair value per ADS attributable to ordinary shareholders and
impairment loss on intangible assets and goodwill (net of tax
effect) per ADS attributable to ordinary shareholders. The
presentation of these non-GAAP financial measures is not intended
to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with U.S.
GAAP.
The Company believes that these non-GAAP financial measures
provide meaningful supplemental information regarding its
performance and liquidity by excluding share-based expenses, fair
value change of investments measured at fair value and impairment
loss on intangible assets and goodwill (where applicable) that may
not be indicative of the Company's operating performance from a
cash perspective. The Company believes that both management and
investors benefit from these non-GAAP financial measures in
assessing its performance and when planning and forecasting future
periods. These non-GAAP financial measures also facilitate
management's internal comparisons to the Company's historical
performance and liquidity. The Company also believes these non-GAAP
financial measures are useful to investors in allowing for greater
transparency with respect to supplemental information used by
management in the Company's financial and operational decision
making. A limitation of using non-GAAP measures is that these
non-GAAP measures exclude share-based compensation charges and fair
value change of investments measured at fair value (where
applicable) that have been and will continue to be for the
foreseeable future a significant recurring expense in the Company's
business. The Company compensates for these limitations by
providing specific information regarding the GAAP amounts excluded
from each non-GAAP measure. The accompanying tables have more
details on the reconciliations between GAAP financial measures that
are most directly comparable to non-GAAP financial measures.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at a rate of RMB6.4730 to US$1.00, the rate set forth in the H.10
statistical release of the U.S. Federal Reserve Board on
February 26, 2021.
Safe Harbor Statement
This press release contains statements of a forward-looking
nature. These statements, including the statements relating to the
Company's future financial and operating results, are made under
the "safe harbor" provisions of the U.S. Private Securities
Litigation Reform Act of 1995. You can identify these
forward-looking statements by terminology such as "will,"
"expects," "believes," "anticipates," "intends," "estimates" and
similar statements. Among other things, management's quotations and
the Business Outlook section contain forward-looking statements.
These forward-looking statements involve known and unknown risks
and uncertainties and are based on current expectations,
assumptions, estimates and projections about the Company and the
industry. Potential risks and uncertainties include, but are not
limited to, those relating to its ability to attract new students
and retain existing students, its ability to deliver a satisfactory
learning experience and improving their academic performance, PRC
regulations and policies relating to the education industry in
China, general economic conditions
in China, and the Company's
ability to meet the standards necessary to maintain listing of its
ADSs on the NYSE or other stock exchange, including its ability to
cure any non-compliance with the NYSE's continued listing criteria.
All information provided in this press release is as of the date
hereof, and the Company undertakes no obligation to update any
forward-looking statements to reflect subsequent occurring events
or circumstances, or changes in its expectations, except as may be
required by law. Although the Company believes that the
expectations expressed in these forward-looking statements are
reasonable, it cannot assure you that its expectations will turn
out to be correct, and investors are cautioned that actual results
may differ materially from the anticipated results. Further
information regarding risks and uncertainties faced by the Company
is included in the Company's filings with the U.S. Securities and
Exchange Commission, including its annual reports on Form 20-F.
For investor and media inquiries, please contact:
In China:
Four Seasons Education (Cayman) Inc.
Olivia Li
Tel: +86 (21) 6317-6678
E-mail: IR@fsesa.com
The Piacente Group, Inc.
Jenny Cai
Tel: +86-10-6508-0677
E-mail: fourseasons@tpg-ir.com
In the United States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: fourseasons@tpg-ir.com
FOUR SEASONS
EDUCATION (CAYMAN) INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data and per share data)
|
|
|
|
|
|
|
|
As
of
|
|
|
|
February
29,
|
|
|
February
28,
|
|
|
February
28,
|
|
|
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
404,652
|
|
|
|
410,004
|
|
|
|
63,341
|
|
Accounts receivable
and contract assets
|
|
|
1,261
|
|
|
|
360
|
|
|
|
56
|
|
Other receivables,
deposits and other assets
|
|
|
18,484
|
|
|
|
10,566
|
|
|
|
1,632
|
|
Short-term
investment
|
|
|
10,000
|
|
|
|
-
|
|
|
|
-
|
|
Long-term investments
under fair value – current
|
|
|
181,821
|
|
|
|
96,557
|
|
|
|
14,916
|
|
Total current
assets
|
|
|
616,218
|
|
|
|
517,487
|
|
|
|
79,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted
cash
|
|
|
37,703
|
|
|
|
10,209
|
|
|
|
1,577
|
|
Property and
equipment, net
|
|
|
19,749
|
|
|
|
15,804
|
|
|
|
2,442
|
|
Operating lease
right-of-use assets
|
|
|
190,074
|
|
|
|
150,696
|
|
|
|
23,281
|
|
Intangible assets,
net
|
|
|
8,765
|
|
|
|
7,118
|
|
|
|
1,100
|
|
Goodwill
|
|
|
35,163
|
|
|
|
36,967
|
|
|
|
5,711
|
|
Deferred tax
assets
|
|
|
13,445
|
|
|
|
16,253
|
|
|
|
2,511
|
|
Equity method
investments
|
|
|
1,295
|
|
|
|
40,116
|
|
|
|
6,197
|
|
Long-term investment
under fair value – non-current
|
|
|
104,414
|
|
|
|
163,303
|
|
|
|
25,228
|
|
Other non-current
assets
|
|
|
10,790
|
|
|
|
12,571
|
|
|
|
1,942
|
|
Total non-current
assets
|
|
|
421,398
|
|
|
|
453,037
|
|
|
|
69,989
|
|
TOTAL
ASSETS
|
|
|
1,037,616
|
|
|
|
970,524
|
|
|
|
149,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to related
parties
|
|
|
1,323
|
|
|
|
1,495
|
|
|
|
231
|
|
Accrued expenses and
other current liabilities
|
|
|
75,118
|
|
|
|
86,947
|
|
|
|
13,432
|
|
Operating lease
liabilities – current
|
|
|
51,842
|
|
|
|
47,005
|
|
|
|
7,262
|
|
Income tax
payable
|
|
|
12,789
|
|
|
|
10,630
|
|
|
|
1,642
|
|
Deferred
revenue
|
|
|
71,946
|
|
|
|
75,242
|
|
|
|
11,624
|
|
Total current
liabilities
|
|
|
213,018
|
|
|
|
221,319
|
|
|
|
34,191
|
|
FOUR SEASONS
EDUCATION (CAYMAN) INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data and per share data)
|
|
|
|
|
|
|
|
As
of
|
|
|
|
February
29,
|
|
|
February
28,
|
|
|
February
28,
|
|
|
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
|
|
2,136
|
|
|
|
1,673
|
|
|
|
258
|
|
Operating lease
liabilities – non-current
|
|
|
147,510
|
|
|
|
97,812
|
|
|
|
15,111
|
|
Total non-current
liabilities
|
|
|
149,646
|
|
|
|
99,485
|
|
|
|
15,369
|
|
TOTAL
LIABILITIES
|
|
|
362,664
|
|
|
|
320,804
|
|
|
|
49,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
equity
|
|
|
674,952
|
|
|
|
649,720
|
|
|
|
100,374
|
|
TOTAL LIABILITIES
AND EQUITY
|
|
|
1,037,616
|
|
|
|
970,524
|
|
|
|
149,934
|
|
FOUR SEASONS
EDUCATION (CAYMAN) INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share data and per share data)
|
|
|
|
Three Months Ended
February 28/29,
|
|
Twelve Months
Ended February 28/29
|
|
|
2020
|
|
2021
|
|
2021
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
Revenue
|
|
|
71,065
|
|
|
70,199
|
|
|
10,845
|
|
|
389,049
|
|
|
280,282
|
|
|
43,300
|
Cost of
revenue
|
|
|
(46,277)
|
|
|
(41,910)
|
|
|
(6,475)
|
|
|
(200,933)
|
|
|
(168,832)
|
|
|
(26,082)
|
Gross
profit
|
|
|
24,788
|
|
|
28,289
|
|
|
4,370
|
|
|
188,116
|
|
|
111,450
|
|
|
17,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
|
|
(39,824)
|
|
|
(28,291)
|
|
|
(4,371)
|
|
|
(139,370)
|
|
|
(116,972)
|
|
|
(18,071)
|
Sales and marketing
expenses
|
|
|
(7,710)
|
|
|
(8,500)
|
|
|
(1,313)
|
|
|
(34,367)
|
|
|
(30,953)
|
|
|
(4,782)
|
Impairment loss on
intangible assets and
goodwill
|
|
|
(145,416)
|
|
|
-
|
|
|
-
|
|
|
(145,416)
|
|
|
-
|
|
|
-
|
Operating
loss
|
|
|
(168,162)
|
|
|
(8,502)
|
|
|
(1,314)
|
|
|
(131,037)
|
|
|
(36,475)
|
|
|
(5,635)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidy
income
|
|
|
1,075
|
|
|
2,051
|
|
|
317
|
|
|
9,572
|
|
|
11,898
|
|
|
1,838
|
Interest income,
net
|
|
|
1,085
|
|
|
687
|
|
|
106
|
|
|
5,229
|
|
|
3,403
|
|
|
526
|
Other income/
(expenses), net
|
|
|
4,914
|
|
|
574
|
|
|
89
|
|
|
11,080
|
|
|
1,900
|
|
|
294
|
Loss before income
taxes and loss from
equity
method investments
|
|
|
(161,088)
|
|
|
(5,190)
|
|
|
(802)
|
|
|
(105,156)
|
|
|
(19,274)
|
|
|
(2,977)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit/
(expense)
|
|
|
15,738
|
|
|
(4,712)
|
|
|
(728)
|
|
|
(4,189)
|
|
|
(4,760)
|
|
|
(735)
|
Loss from equity
method investments
|
|
|
(21)
|
|
|
(1,599)
|
|
|
(247)
|
|
|
(224)
|
|
|
(3,852)
|
|
|
(595)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
(145,371)
|
|
|
(11,501)
|
|
|
(1,777)
|
|
|
(109,569)
|
|
|
(27,886)
|
|
|
(4,307)
|
Net (loss)/ income
attributable to non-controlling
interest
|
|
|
(1,622)
|
|
|
168
|
|
|
26
|
|
|
(76)
|
|
|
310
|
|
|
48
|
Net loss
attributable to Four Seasons
Education (Cayman) Inc.
|
|
|
(143,749)
|
|
|
(11,669)
|
|
|
(1,803)
|
|
|
(109,493)
|
|
|
(28,196)
|
|
|
(4,355)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per
ordinary share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
(6.21)
|
|
|
(0.51)
|
|
|
(0.08)
|
|
|
(4.63)
|
|
|
(1.22)
|
|
|
(0.19)
|
Diluted
|
|
|
(6.21)
|
|
|
(0.51)
|
|
|
(0.08)
|
|
|
(4.63)
|
|
|
(1.22)
|
|
|
(0.19)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used in calculating
net loss
per ordinary share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
23,143,702
|
|
|
23,131,195
|
|
|
23,131,195
|
|
|
23,668,916
|
|
|
23,131,195
|
|
|
23,131,195
|
Diluted
|
|
|
23,143,702
|
|
|
23,131,195
|
|
|
23,131,195
|
|
|
23,668,916
|
|
|
23,131,195
|
|
|
23,131,195
|
FOUR SEASONS
EDUCATION (CAYMAN) INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS)
(in thousands, except share data and per share data)
|
|
|
|
Three Months Ended
February 28/29,
|
|
Twelve Months
Ended February 28/29
|
|
|
2020
|
|
2021
|
|
2021
|
|
2020
|
|
2021
|
|
2021
|
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
Net
loss
|
|
|
(145,371)
|
|
|
(11,501)
|
|
|
(1,777)
|
|
|
(109,569)
|
|
|
(27,886)
|
|
|
(4,307)
|
|
Other
comprehensive (loss)/ income, net of tax of nil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustments
|
|
|
(1,687)
|
|
|
(7,251)
|
|
|
(1,120)
|
|
|
24,484
|
|
|
(36,048)
|
|
|
(5,569)
|
|
Comprehensive
loss
|
|
|
(147,058)
|
|
|
(18,752)
|
|
|
(2,897)
|
|
|
(85,085)
|
|
|
(63,934)
|
|
|
(9,876)
|
|
Less: Comprehensive
(loss)/ income attributable to
non-controlling
interest
|
|
|
(1,622)
|
|
|
168
|
|
|
26
|
|
|
(76)
|
|
|
310
|
|
|
48
|
|
Comprehensive loss
attributable
to Four
Seasons Education (Cayman) Inc.
|
|
|
(145,436)
|
|
|
(18,920)
|
|
|
(2,923)
|
|
|
(85,009)
|
|
|
(64,244)
|
|
|
(9,924)
|
|
FOUR SEASONS
EDUCATION (CAYMAN) INC.
RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(in thousands, except share data and per share data)
|
|
|
|
Three Months Ended
February 28/29,
|
|
Twelve Months
Ended February 28/29
|
|
|
2020
|
|
2021
|
|
2021
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
Operating
loss
|
|
(168,162)
|
|
(8,502)
|
|
(1,314)
|
|
(131,037)
|
|
(36,475)
|
|
(5,635)
|
Add: share-based
compensation expenses
|
|
7,610
|
|
6,594
|
|
1,019
|
|
30,859
|
|
27,513
|
|
4,250
|
Add: impairment loss
on intangible assets and goodwill
|
|
145,416
|
|
-
|
|
-
|
|
145,416
|
|
-
|
|
-
|
Adjusted operating
(loss)/ income (non-GAAP)
|
|
(15,136)
|
|
(1,908)
|
|
(295)
|
|
45,238
|
|
(8,962)
|
|
(1,385)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
(145,371)
|
|
(11,501)
|
|
(1,777)
|
|
(109,569)
|
|
(27,886)
|
|
(4,307)
|
Add: share-based
compensation expenses (net of tax effect of nil)
|
|
7,610
|
|
6,594
|
|
1,019
|
|
30,859
|
|
27,513
|
|
4,250
|
Add: fair value
change of investments, excluding foreign currency
translation
adjustment (net of tax effect of nil)
|
|
(4,660)
|
|
707
|
|
109
|
|
(11,134)
|
|
(2,148)
|
|
(332)
|
Add: impairment loss
on intangible assets and goodwill
(net of tax
effect of 7,701 and nil as of February 29, 2020 and February
28,
2021,
respectively)
|
|
137,715
|
|
-
|
|
-
|
|
137,715
|
|
-
|
|
-
|
Adjusted net
(loss)/ income (non-GAAP)
|
|
(4,706)
|
|
(4,200)
|
|
(649)
|
|
47,871
|
|
(2,521)
|
|
(389)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per
ADS attributable to ordinary shareholders
|
|
(3.11)
|
|
(0.25)
|
|
(0.04)
|
|
(2.31)
|
|
(0.61)
|
|
(0.09)
|
Add: share-based
compensation expenses per ADS attributable to
ordinary
shareholders
|
|
0.16
|
|
0.14
|
|
0.02
|
|
0.65
|
|
0.59
|
|
0.09
|
Add: fair value
change of investments per ADS attributable to
ordinary
shareholders
|
|
(0.10)
|
|
0.02
|
|
-
|
|
(0.24)
|
|
(0.04)
|
|
(0.01)
|
Add: impairment loss
on intangible assets and goodwill
(net of tax
effect) per ADS attributable to ordinary shareholders
|
|
2.98
|
|
-
|
|
-
|
|
2.91
|
|
-
|
|
-
|
Adjusted basic net
(loss)/ income per ADS attributable to
ordinary
shareholders (non-GAAP)
|
|
(0.07)
|
|
(0.09)
|
|
(0.02)
|
|
1.01
|
|
(0.06)
|
|
(0.01)
|
Diluted net loss
per ADS attributable to
ordinary
shareholders
|
|
(3.11)
|
|
(0.25)
|
|
(0.04)
|
|
(2.31)
|
|
(0.61)
|
|
(0.09)
|
Add: share-based
compensation expenses per ADS attributable to
ordinary
shareholders
|
|
0.16
|
|
0.14
|
|
0.02
|
|
0.63
|
|
0.59
|
|
0.09
|
Add: fair value
change of investments per ADS attributable to
ordinary
shareholders
|
|
(0.10)
|
|
0.02
|
|
-
|
|
(0.23)
|
|
(0.04)
|
|
(0.01)
|
Add: impairment loss
on intangible assets and goodwill
(net of tax
effect) per ADS Attributable to ordinary shareholders
|
|
2.98
|
|
-
|
|
-
|
|
2.89
|
|
-
|
|
-
|
Adjusted diluted
net (loss)/ income per ADS attributable to
ordinary
shareholders (non-GAAP)
|
|
(0.07)
|
|
(0.09)
|
|
(0.02)
|
|
0.98
|
|
(0.06)
|
|
(0.01)
|
Weighted average ADSs
used in calculating earnings per ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
46,287,404
|
|
46,262,390
|
|
46,262,390
|
|
47,337,831
|
|
46,262,390
|
|
46,262,390
|
Diluted
|
|
46,287,404
|
|
46,262,390
|
|
46,262,390
|
|
48,836,226
|
|
46,262,390
|
|
46,262,390
|
View original
content:http://www.prnewswire.com/news-releases/four-seasons-education-reports-fourth-quarter-and-fiscal-2021-unaudited-financial-results-301290707.html
SOURCE Four Seasons Education Inc.