false
--12-31
Q3
0001789192
P5Y
0001789192
2024-01-01
2024-09-30
0001789192
2024-11-14
0001789192
2024-09-30
0001789192
2023-12-31
0001789192
2023-01-01
2023-09-30
0001789192
2024-07-01
2024-09-30
0001789192
2023-07-01
2023-09-30
0001789192
2023-10-01
2023-10-31
0001789192
us-gaap:CommonStockMember
2023-12-31
0001789192
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2023-12-31
0001789192
us-gaap:RetainedEarningsMember
2023-12-31
0001789192
us-gaap:ParentMember
2023-12-31
0001789192
us-gaap:NoncontrollingInterestMember
2023-12-31
0001789192
us-gaap:CommonStockMember
2024-03-31
0001789192
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2024-03-31
0001789192
us-gaap:RetainedEarningsMember
2024-03-31
0001789192
us-gaap:ParentMember
2024-03-31
0001789192
us-gaap:NoncontrollingInterestMember
2024-03-31
0001789192
2024-03-31
0001789192
us-gaap:CommonStockMember
2024-06-30
0001789192
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2024-06-30
0001789192
us-gaap:RetainedEarningsMember
2024-06-30
0001789192
us-gaap:ParentMember
2024-06-30
0001789192
us-gaap:NoncontrollingInterestMember
2024-06-30
0001789192
2024-06-30
0001789192
us-gaap:CommonStockMember
2022-12-31
0001789192
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2022-12-31
0001789192
us-gaap:RetainedEarningsMember
2022-12-31
0001789192
us-gaap:ParentMember
2022-12-31
0001789192
us-gaap:NoncontrollingInterestMember
2022-12-31
0001789192
2022-12-31
0001789192
us-gaap:CommonStockMember
2023-03-31
0001789192
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2023-03-31
0001789192
us-gaap:RetainedEarningsMember
2023-03-31
0001789192
us-gaap:ParentMember
2023-03-31
0001789192
us-gaap:NoncontrollingInterestMember
2023-03-31
0001789192
2023-03-31
0001789192
us-gaap:CommonStockMember
2023-06-30
0001789192
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2023-06-30
0001789192
us-gaap:RetainedEarningsMember
2023-06-30
0001789192
us-gaap:ParentMember
2023-06-30
0001789192
us-gaap:NoncontrollingInterestMember
2023-06-30
0001789192
2023-06-30
0001789192
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001789192
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2024-01-01
2024-03-31
0001789192
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001789192
us-gaap:ParentMember
2024-01-01
2024-03-31
0001789192
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-03-31
0001789192
2024-01-01
2024-03-31
0001789192
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001789192
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2024-04-01
2024-06-30
0001789192
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001789192
us-gaap:ParentMember
2024-04-01
2024-06-30
0001789192
us-gaap:NoncontrollingInterestMember
2024-04-01
2024-06-30
0001789192
2024-04-01
2024-06-30
0001789192
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0001789192
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-09-30
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2024-07-01
2024-09-30
0001789192
us-gaap:RetainedEarningsMember
2024-07-01
2024-09-30
0001789192
us-gaap:ParentMember
2024-07-01
2024-09-30
0001789192
us-gaap:NoncontrollingInterestMember
2024-07-01
2024-09-30
0001789192
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001789192
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2023-01-01
2023-03-31
0001789192
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001789192
us-gaap:ParentMember
2023-01-01
2023-03-31
0001789192
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001789192
2023-01-01
2023-03-31
0001789192
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001789192
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2023-04-01
2023-06-30
0001789192
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001789192
us-gaap:ParentMember
2023-04-01
2023-06-30
0001789192
us-gaap:NoncontrollingInterestMember
2023-04-01
2023-06-30
0001789192
2023-04-01
2023-06-30
0001789192
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001789192
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2023-07-01
2023-09-30
0001789192
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001789192
us-gaap:ParentMember
2023-07-01
2023-09-30
0001789192
us-gaap:NoncontrollingInterestMember
2023-07-01
2023-09-30
0001789192
us-gaap:CommonStockMember
2024-09-30
0001789192
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2024-09-30
0001789192
us-gaap:RetainedEarningsMember
2024-09-30
0001789192
us-gaap:ParentMember
2024-09-30
0001789192
us-gaap:NoncontrollingInterestMember
2024-09-30
0001789192
us-gaap:CommonStockMember
2023-09-30
0001789192
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001789192
NITO:ForeignCurrencyTranslationAdjustmentsMember
2023-09-30
0001789192
us-gaap:RetainedEarningsMember
2023-09-30
0001789192
us-gaap:ParentMember
2023-09-30
0001789192
us-gaap:NoncontrollingInterestMember
2023-09-30
0001789192
2023-09-30
0001789192
NITO:SaveFoodsLtdMember
2009-04-27
0001789192
2023-10-04
2023-10-04
0001789192
us-gaap:FairValueInputsLevel1Member
us-gaap:InvestmentsMember
NITO:PlantifyFoodsIncMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel2Member
us-gaap:InvestmentsMember
NITO:PlantifyFoodsIncMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel3Member
us-gaap:InvestmentsMember
NITO:PlantifyFoodsIncMember
2024-09-30
0001789192
us-gaap:InvestmentsMember
NITO:PlantifyFoodsIncMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel1Member
us-gaap:RevolvingCreditFacilityMember
NITO:PlantifyFoodsIncMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel2Member
us-gaap:RevolvingCreditFacilityMember
NITO:PlantifyFoodsIncMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel3Member
us-gaap:RevolvingCreditFacilityMember
NITO:PlantifyFoodsIncMember
2024-09-30
0001789192
us-gaap:RevolvingCreditFacilityMember
NITO:PlantifyFoodsIncMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel1Member
NITO:ConvertibleLoansToPlantifyMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel2Member
NITO:ConvertibleLoansToPlantifyMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel3Member
NITO:ConvertibleLoansToPlantifyMember
2024-09-30
0001789192
NITO:ConvertibleLoansToPlantifyMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel1Member
NITO:ConvertibleLoansToSolterraMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel2Member
NITO:ConvertibleLoansToSolterraMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel3Member
NITO:ConvertibleLoansToSolterraMember
2024-09-30
0001789192
NITO:ConvertibleLoansToSolterraMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel1Member
NITO:SolarPvJointVentureProjectMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel2Member
NITO:SolarPvJointVentureProjectMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel3Member
NITO:SolarPvJointVentureProjectMember
2024-09-30
0001789192
NITO:SolarPvJointVentureProjectMember
2024-09-30
0001789192
us-gaap:FairValueInputsLevel1Member
2024-09-30
0001789192
us-gaap:FairValueInputsLevel2Member
2024-09-30
0001789192
us-gaap:FairValueInputsLevel3Member
2024-09-30
0001789192
us-gaap:FairValueInputsLevel1Member
us-gaap:InvestmentsMember
NITO:PlantifyFoodsIncMember
2023-12-31
0001789192
us-gaap:FairValueInputsLevel2Member
us-gaap:InvestmentsMember
NITO:PlantifyFoodsIncMember
2023-12-31
0001789192
us-gaap:FairValueInputsLevel3Member
us-gaap:InvestmentsMember
NITO:PlantifyFoodsIncMember
2023-12-31
0001789192
us-gaap:InvestmentsMember
NITO:PlantifyFoodsIncMember
2023-12-31
0001789192
us-gaap:FairValueInputsLevel1Member
us-gaap:ConvertibleDebtMember
2023-12-31
0001789192
us-gaap:FairValueInputsLevel2Member
us-gaap:ConvertibleDebtMember
2023-12-31
0001789192
us-gaap:FairValueInputsLevel3Member
us-gaap:ConvertibleDebtMember
2023-12-31
0001789192
us-gaap:ConvertibleDebtMember
2023-12-31
0001789192
us-gaap:FairValueInputsLevel1Member
2023-12-31
0001789192
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001789192
us-gaap:FairValueInputsLevel3Member
2023-12-31
0001789192
us-gaap:FairValueInputsLevel1Member
2024-01-01
2024-09-30
0001789192
us-gaap:FairValueInputsLevel3Member
2024-01-01
2024-09-30
0001789192
NITO:PlantifyFoodsIncMember
2023-03-31
2023-03-31
0001789192
NITO:PlantifyFoodsIncMember
us-gaap:CommonStockMember
2023-04-05
2023-04-05
0001789192
2023-04-05
2023-04-05
0001789192
NITO:PlantifyFoodsIncMember
us-gaap:CommonStockMember
2023-04-05
2023-04-05
0001789192
NITO:PlantifyFoodsIncMember
2023-04-05
2023-04-05
0001789192
NITO:PlantifyFoodsIncMember
2023-03-31
0001789192
NITO:PlantifyFoodsIncMember
2023-09-07
2023-09-07
0001789192
NITO:PlantifyFoodsIncMember
2023-09-07
0001789192
NITO:PlantifyFoodsIncMember
2024-04-02
0001789192
NITO:PlantifyFoodsIncMember
2024-04-02
2024-04-02
0001789192
NITO:PlantifyFoodsIncMember
2024-09-30
0001789192
us-gaap:MeasurementInputPriceVolatilityMember
2023-12-31
0001789192
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-12-31
0001789192
us-gaap:MeasurementInputExpectedDividendRateMember
2023-12-31
0001789192
us-gaap:MeasurementInputExpectedTermMember
2023-01-01
2023-12-31
0001789192
us-gaap:MeasurementInputConversionPriceMember
2023-12-31
0001789192
us-gaap:MeasurementInputSharePriceMember
2023-12-31
0001789192
us-gaap:MeasurementInputPriceVolatilityMember
2024-09-30
0001789192
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-09-30
0001789192
us-gaap:MeasurementInputExpectedDividendRateMember
2024-09-30
0001789192
us-gaap:MeasurementInputExpectedTermMember
2024-01-01
2024-09-30
0001789192
NITO:PlantifyFoodsIncMember
2024-01-01
2024-09-30
0001789192
NITO:PlantifyFoodsIncMember
2024-07-01
2024-09-30
0001789192
NITO:LoanAgreementMember
NITO:SolterraRenewableEnergyLtdMember
2024-06-30
0001789192
NITO:LoanAgreementMember
NITO:SolterraRenewableEnergyLtdMember
2024-01-01
2024-06-30
0001789192
NITO:LoanAgreementMember
NITO:SolterraRenewableEnergyLtdMember
srt:MinimumMember
2024-01-01
2024-06-30
0001789192
NITO:LoanAgreementMember
NITO:SolterraRenewableEnergyLtdMember
srt:MaximumMember
2024-01-01
2024-06-30
0001789192
NITO:LoanAgreementMember
2024-07-08
2024-07-08
0001789192
NITO:LoanAgreementMember
NITO:SolterraRenewableEnergyLtdMember
2024-01-01
2024-09-30
0001789192
NITO:LoanAgreementMember
NITO:SolterraRenewableEnergyLtdMember
2024-09-30
0001789192
NITO:LoanAndPartnershipAgreementMember
2024-07-31
0001789192
NITO:LoanAndPartnershipAgreementMember
2024-07-31
2024-07-31
0001789192
NITO:LoanAndPartnershipAgreementMember
2024-01-01
2024-09-30
0001789192
NITO:LetterOfIntentMember
NITO:MitoCareXBioLtdMember
2024-09-26
0001789192
NITO:LetterOfIntentMember
NITO:SciSparcLtdMember
2024-09-26
0001789192
NITO:LetterOfIntentMember
NITO:MitoCareXBioLtdMember
2024-09-26
2024-09-26
0001789192
NITO:LetterOfIntentMember
NITO:SciSparcLtdMember
2024-09-26
2024-09-26
0001789192
2024-09-26
2024-09-26
0001789192
NITO:SciSparcLtdMember
2024-09-26
2024-09-26
0001789192
NITO:StandbyEquityPurchaseAgreementMember
2023-12-22
0001789192
NITO:StandbyEquityPurchaseAgreementMember
2023-12-22
2023-12-22
0001789192
NITO:StandbyEquityPurchaseAgreementMember
us-gaap:InvestorMember
2023-10-22
2023-10-22
0001789192
NITO:StandbyEquityPurchaseAgreementMember
us-gaap:InvestorMember
2023-12-28
2023-12-28
0001789192
NITO:StandbyEquityPurchaseAgreementMember
us-gaap:InvestorMember
2023-12-31
0001789192
NITO:StandbyEquityPurchaseAgreementMember
2024-01-01
2024-09-30
0001789192
NITO:StandbyEquityPurchaseAgreementTwoMember
2024-01-01
2024-09-30
0001789192
NITO:PromissoryNoteMember
2024-04-04
0001789192
NITO:PromissoryNoteMember
2024-04-04
2024-04-04
0001789192
NITO:ConsultingAgreementsMember
us-gaap:CommonStockMember
2022-10-26
2022-10-26
0001789192
NITO:ConsultingAgreementsMember
us-gaap:CommonStockMember
2024-03-17
2024-03-18
0001789192
NITO:ConsultingAgreementsMember
us-gaap:CommonStockMember
2024-07-24
2024-07-25
0001789192
NITO:ConsultingAgreementsMember
2024-03-17
2024-03-18
0001789192
NITO:ConsultingAgreementsMember
2024-05-07
2024-05-08
0001789192
us-gaap:CommonStockMember
srt:DirectorMember
2024-08-21
2024-08-21
0001789192
NITO:TerminationAgreementsMember
us-gaap:CommonStockMember
2024-08-21
2024-08-21
0001789192
srt:ExecutiveOfficerMember
us-gaap:CommonStockMember
2024-09-09
2024-09-09
0001789192
srt:ExecutiveOfficerMember
us-gaap:CommonStockMember
2024-09-09
0001789192
us-gaap:GeneralAndAdministrativeExpenseMember
2024-01-01
2024-09-30
0001789192
NITO:DirectorsCompensationMember
us-gaap:RelatedPartyMember
2024-01-01
2024-09-30
0001789192
NITO:DirectorsCompensationMember
us-gaap:RelatedPartyMember
2023-01-01
2023-09-30
0001789192
NITO:SalariesAndFeesToOfficersMember
us-gaap:RelatedPartyMember
2024-01-01
2024-09-30
0001789192
NITO:SalariesAndFeesToOfficersMember
us-gaap:RelatedPartyMember
2023-01-01
2023-09-30
0001789192
us-gaap:RelatedPartyMember
2024-01-01
2024-09-30
0001789192
us-gaap:RelatedPartyMember
2023-01-01
2023-09-30
0001789192
NITO:RelatedPartiesAndOfficersMember
2024-09-30
0001789192
NITO:RelatedPartiesAndOfficersMember
2023-12-31
0001789192
NITO:SingleCustomerMember
us-gaap:SalesRevenueSegmentMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-09-30
0001789192
NITO:PathogenPreventionMember
us-gaap:OperatingSegmentsMember
2024-01-01
2024-09-30
0001789192
NITO:GlobalWarmingSolutionsMember
us-gaap:OperatingSegmentsMember
2024-01-01
2024-09-30
0001789192
NITO:PathogenPreventionMember
us-gaap:OperatingSegmentsMember
2024-07-01
2024-09-30
0001789192
NITO:GlobalWarmingSolutionsMember
us-gaap:OperatingSegmentsMember
2024-07-01
2024-09-30
0001789192
NITO:PathogenPreventionMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-09-30
0001789192
NITO:GlobalWarmingSolutionsMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-09-30
0001789192
NITO:PathogenPreventionMember
us-gaap:OperatingSegmentsMember
2023-07-01
2023-09-30
0001789192
NITO:GlobalWarmingSolutionsMember
us-gaap:OperatingSegmentsMember
2023-07-01
2023-09-30
0001789192
country:IL
2024-01-01
2024-09-30
0001789192
country:IL
2023-01-01
2023-09-30
0001789192
country:IL
2024-07-01
2024-09-30
0001789192
country:IL
2023-07-01
2023-09-30
0001789192
country:US
2024-01-01
2024-09-30
0001789192
country:US
2023-01-01
2023-09-30
0001789192
country:US
2024-07-01
2024-09-30
0001789192
country:US
2023-07-01
2023-09-30
0001789192
country:MX
2024-01-01
2024-09-30
0001789192
country:MX
2023-01-01
2023-09-30
0001789192
country:MX
2024-07-01
2024-09-30
0001789192
country:MX
2023-07-01
2023-09-30
0001789192
country:PE
2024-01-01
2024-09-30
0001789192
country:PE
2023-01-01
2023-09-30
0001789192
country:PE
2024-07-01
2024-09-30
0001789192
country:PE
2023-07-01
2023-09-30
0001789192
country:TR
2024-01-01
2024-09-30
0001789192
country:TR
2023-01-01
2023-09-30
0001789192
country:TR
2024-07-01
2024-09-30
0001789192
country:TR
2023-07-01
2023-09-30
0001789192
NITO:CustomerAMember
2024-01-01
2024-09-30
0001789192
NITO:CustomerAMember
2023-01-01
2023-09-30
0001789192
NITO:CustomerAMember
2024-07-01
2024-09-30
0001789192
NITO:CustomerAMember
2023-07-01
2023-09-30
0001789192
NITO:CustomerBMember
2024-01-01
2024-09-30
0001789192
NITO:CustomerBMember
2023-01-01
2023-09-30
0001789192
NITO:CustomerBMember
2024-07-01
2024-09-30
0001789192
NITO:CustomerBMember
2023-07-01
2023-09-30
0001789192
NITO:CustomerCMember
2024-01-01
2024-09-30
0001789192
NITO:CustomerCMember
2023-01-01
2023-09-30
0001789192
NITO:CustomerCMember
2024-07-01
2024-09-30
0001789192
NITO:CustomerCMember
2023-07-01
2023-09-30
0001789192
NITO:CustomersMember
2024-01-01
2024-09-30
0001789192
NITO:CustomersMember
2023-01-01
2023-09-30
0001789192
NITO:CustomersMember
2024-07-01
2024-09-30
0001789192
NITO:CustomersMember
2023-07-01
2023-09-30
0001789192
country:IL
2024-09-30
0001789192
country:IL
2023-12-31
0001789192
country:US
2024-09-30
0001789192
country:US
2023-12-31
0001789192
NITO:StandbyEquityPurchaseAgreementTwoMember
us-gaap:CommonStockMember
us-gaap:SubsequentEventMember
2024-10-01
2024-10-31
0001789192
NITO:FacilityAgreementMember
us-gaap:SubsequentEventMember
2024-10-01
0001789192
NITO:FacilityAgreementMember
us-gaap:SubsequentEventMember
2024-10-01
2024-10-01
0001789192
NITO:FacilityAgreementMember
us-gaap:SubsequentEventMember
2024-11-14
0001789192
NITO:FacilityAgreementMember
us-gaap:SubsequentEventMember
2024-11-03
2024-11-03
0001789192
NITO:TwoThousandTwentyTwoEquityIncentivePlanMember
us-gaap:SubsequentEventMember
2024-11-13
2024-11-13
0001789192
NITO:TwoThousandTwentyTwoEquityIncentivePlanMember
us-gaap:SubsequentEventMember
2024-11-13
0001789192
us-gaap:SubsequentEventMember
2024-11-13
2024-11-13
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:CAD
iso4217:CAD
xbrli:shares
iso4217:EUR
NITO:Segment
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2024
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________ to ____________
Commission
File No. 001-40403
N2OFF,
INC. |
(Exact
name of registrant as specified in its charter) |
Nevada |
|
26-4684680 |
(State
or other jurisdiction of |
|
(I.R.S.
Employer |
incorporation
or organization) |
|
Identification
No.) |
HaPardes
134 (Meshek Sander) |
|
|
Neve
Yarak, Israel |
|
4994500 |
(Address
of principal executive offices) |
|
(Zip
Code) |
(347)
468 9583 |
(Registrant’s
telephone number, including area code) |
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of exchange on which registered |
Common
Stock, par value $0.0001 per share |
|
NITO |
|
The
Nasdaq Capital Market LLC |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☐ |
Large
accelerated filer |
☐ |
Accelerated
filer |
☒ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
|
|
☒ |
Emerging
growth company |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of November 14, 2024, the registrant had 11,408,237 shares of common stock outstanding.
N2OFF,
Inc.
Quarterly
Report on Form 10-Q
TABLE
OF CONTENTS
FORWARD-LOOKING
STATEMENTS
Certain
information set forth in this Quarterly Report on Form 10-Q (the “Quarterly Report”) including in Item 2, “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future
events and expectations and as such constitutes “forward-looking statements” within the meaning of the Private Securities
Litigation Reform Act of 1995 (set forth in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”),
and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Statements which are not historical
reflect our current expectations and projections about our future results, performance, liquidity, financial condition, prospects and
opportunities and are based upon information currently available to us and our management and their interpretation of what is believed
to be significant factors affecting our business, including many assumptions regarding future events. Such forward-looking statements
include statements regarding, among other things:
|
● |
our
customers’ requirements that our products undergo a lengthy pilot period without any assurance of sales; |
|
|
|
|
● |
our
history of operating losses and expectation to incur additional losses in the future; |
|
|
|
|
● |
our
ability to raise additional capital to meet our liquidity needs; |
|
|
|
|
● |
because
of our limited operating history, our ability to successfully operate our business or execute our business plan; |
|
|
|
|
● |
our
products and technology requiring additional trials, which could prolong the sales cycle; |
|
|
|
|
● |
commercial
success of our new generation products, as well as any future products, and the degree of market acceptance by the packing house
community as well as by other prospective markets and industries; |
|
|
|
|
● |
our
ability to comply with the continued listing standards of the Nasdaq Capital Market; |
|
|
|
|
● |
sales
of our products; |
|
|
|
|
● |
the
size and growth of our product market; |
|
|
|
|
● |
our
ability to obtain market acceptance of our environmentally friendly solutions for fruits and vegetables; |
|
|
|
|
● |
the success of certain of our investments, including our investments in
the solar energy sector; |
|
● |
conditions
in Israel, including the ongoing war between Israel and Hamas and other actors in the region, and other conflicts in the region, may adversely affect our
operations and limit our ability to market our products, which would lead to a decrease in revenues; |
|
|
|
|
● |
our
inability to respond effectively to technological changes in our industry, which could reduce the demand for our products; |
|
|
|
|
● |
our
ability or our contractors or service providers’ ability to comply with laws and regulations to develop, market and sell our
products or future products; |
|
|
|
|
● |
our
ability to achieve regulatory approvals and registration in the United States, Mexico, Peru, Brazil, and Israel; |
|
● |
significant
competition from other companies looking to develop or acquire new alternative environmentally friendly solutions for the treatment
of fruits and vegetables and other edible matter; |
|
|
|
|
● |
our
reliance on a limited number of suppliers to produce certain key components of our products; |
|
|
|
|
● |
our
ability to establish and maintain strategic partnerships with third parties, including for the distribution of products; |
|
|
|
|
● |
our
ability to establish sales, marketing and distribution capabilities or enter into successful relationships with third parties to
perform these services; |
|
|
|
|
● |
our
ability to rapidly establish a global distributorship network in order to effectively market our products; and |
|
|
|
|
● |
results
of our tests which may not be indicative of results in future tests and any planned or future tests which may lead to results sufficient
for the necessary regulatory approvals. |
These
statements are only predictions and involve known and unknown risks, uncertainties and other factors. Readers are urged to carefully
review and consider the various disclosures made by us in this Quarterly Report and in our other reports filed with the Securities and
Exchange Commission (the “SEC”). We undertake no obligation to update or revise forward-looking statements to reflect changed
assumptions, the occurrence of unanticipated events or changes in future operating results over time except as required by law. We believe
that our assumptions are based upon reasonable data derived from and known about our business and operations. No assurances are made
that actual results of operations or the results of our future activities will not differ materially from our assumptions.
On
March 19, 2024, we changed our name from “Save Foods, Inc.” to “N2OFF, Inc.”. Accordingly, all such references
in this Quarterly Report have been changed to reflect our new name. In connection with such name change, on the same date, we changed
our trading symbol from “SVFD” to “NITO”.
As
used in this Quarterly Report and unless otherwise indicated, the terms “N2OFF,” “we,” “us,” “our,”
or “our Company” refer to N2OFF, Inc., Save Foods Ltd., our 98.48% owned subsidiary, and NTWO OFF Ltd., our 60% owned subsidiary.
Unless
noted otherwise, all references to the number of shares of common stock, stock option and per share information in this Quarterly Report
reflect the 1:7 reverse stock split of our common stock that became effective on October 5, 2023.
Item
1. Financial Statements
N2OFF,
INC.
UNAUDITED
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS
(U.S.
dollars except share and per share data)
| |
September 30, | | |
|
| |
2024 | | |
2023 | |
Assets | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash and cash equivalents | |
| 2,749,851 | | |
| 4,447,003 | |
Accounts receivable, net of allowance for doubtful account of $44,549 and $64,031 as of September 30, 2024 and December 31, 2023, respectively. | |
| 154,185 | | |
| 107,007 | |
Inventory | |
| 50,914 | | |
| 121,513 | |
Prepaid expenses | |
| 351,972 | | |
| 719,389 | |
Other current assets | |
| 41,085 | | |
| 39,538 | |
Total Current assets | |
| 3,371,137 | | |
| 5,465,621 | |
| |
| | | |
| | |
Long term prepaid expenses | |
| 153,008 | | |
| - | |
Right-of-use asset arising from operating lease | |
| 17,318 | | |
| 56,568 | |
Property and equipment, net | |
| 51,322 | | |
| 66,581 | |
Investment in nonconsolidated affiliate (Note 3) | |
| 1,001,625 | | |
| 1,655,461 | |
Long term loans (Note 4) | |
| 438,846 | | |
| - | |
Solar PV joint venture project (Note 4) | |
| 788,341 | | |
| - | |
Total assets | |
| 5,821,597 | | |
| 7,244,231 | |
Liabilities and Shareholders’ Equity | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable | |
| 32,842 | | |
| 43,539 | |
Other liabilities | |
| 484,592 | | |
| 734,933 | |
Total current liabilities | |
| 517,434 | | |
| 778,472 | |
Operating lease liabilities | |
| 1,330 | | |
| 7,181 | |
| |
| | | |
| | |
Total liabilities | |
| 518,764 | | |
| 785,653 | |
| |
| | | |
| | |
Stockholders’ Equity | |
| | | |
| | |
Common stock, $ 0.0001 par value (“Common Stock”): 495,000,000 shares authorized as of September 30, 2024 and December 31, 2023; issued and outstanding 9,580,515 and 2,955,490 shares as of September 30, 2024 and December 31, 2023, respectively. | |
| 958 | | |
| 296 | |
Preferred stock, $ 0.0001 par value (“Preferred Stock”): 5,000,000 shares authorized as of September 30, 2024 and December 31, 2023; no shares issued and outstanding as of September 30, 2024 and December 31, 2023. | |
| - | | |
| - | |
Additional paid-in capital | |
| 38,646,023 | | |
| 35,866,223 | |
Foreign currency translation adjustments | |
| (26,275 | ) | |
| (26,275 | ) |
Accumulated deficit | |
| (33,180,457 | ) | |
| (29,360,235 | ) |
Total Company’s stockholders’ equity | |
| 5,440,249 | | |
| 6,480,009 | |
Non-controlling interests | |
| (137,416 | ) | |
| (21,431 | ) |
Total stockholders’ equity | |
| 5,302,833 | | |
| 6,458,578 | |
Total liabilities and stockholders’ equity | |
| 5,821,597 | | |
| 7,244,231 | |
The
accompanying notes are an integral part of the condensed consolidated interim financial statements.
N2OFF,
INC.
UNAUDITED
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS
(U.S.
dollars except share and per share data)
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
Nine months ended | | |
Three months ended | |
| |
September 30 | | |
September 30 | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Revenues from sales of products | |
| 69,481 | | |
| 157,618 | | |
| 9,104 | | |
| - | |
Cost of sales | |
| (110,523 | ) | |
| (70,229 | ) | |
| (76,761 | ) | |
| - | |
Gross profit | |
| (41,042 | ) | |
| 87,389 | | |
| (67,657 | ) | |
| - | |
Research and development expenses | |
| (249,966 | ) | |
| (1,828,970 | ) | |
| (122,410 | ) | |
| (1,693,205 | ) |
Selling and marketing expenses | |
| (179,094 | ) | |
| (217,907 | ) | |
| (64,815 | ) | |
| (60,462 | ) |
General and administrative expenses | |
| (2,844,967 | ) | |
| (3,481,408 | ) | |
| (1,294,913 | ) | |
| (1,103,257 | ) |
Operating loss | |
| (3,315,069 | ) | |
| (5,440,896 | ) | |
| (1,549,795 | ) | |
| (2,856,924 | ) |
Financing income (expenses), net | |
| (117,335 | ) | |
| 43,666 | | |
| (41,215 | ) | |
| 10,579 | |
Other income, net (Note 5(1)) | |
| 353,033 | | |
| 12,294 | | |
| 247,808 | | |
| - | |
Changes in fair value of an investment in an associate measured under the fair value option (Notes 3) | |
| (856,836) | | |
| (87,576 | ) | |
| (970,505 | ) | |
| (189,683 | ) |
Net loss | |
| (3,936,207 | ) | |
| (5,472,512 | ) | |
| (2,313,707 | ) | |
| (3,036,028 | ) |
Less: net loss attributable to non-controlling interests | |
| 115,985 | | |
| 683,733 | | |
| 50,497 | | |
| 670,432 | |
Net loss attributable to the Company’s stockholders’ equity | |
| (3,820,222 | ) | |
| (4,788,779 | ) | |
| (2,263,210 | ) | |
| (2,365,596 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss per share (basic and diluted) | |
| (0.94 | ) | |
| (4.69 | ) | |
| (0.39 | ) | |
| (1.78 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average number of shares of Common Stock outstanding | |
| 4,069,690 | | |
| 1,020,339 | (*) | |
| 5,820,287 | | |
| 1,331,070 | (*) |
The
accompanying notes are an integral part of the condensed consolidated interim financial statements.
N2OFF,
INC.
UNAUDITED
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(U.S.
dollars, except share and per share data)
| |
Number of shares | | |
Amount | | |
Additional paid-in capital | | |
Foreign currency translation adjustments | | |
|
Accumulated deficit | | |
Total Company’s stockholders’ equity | | |
Non-controlling interests | | |
Total equity | |
| |
| | |
| | |
| | |
| | |
|
| | |
| | |
| | |
| |
BALANCE AT DECEMBER 31, 2023 | |
| 2,955,490 | | |
| 296 | | |
| 35,866,223 | | |
| (26,275 | ) | |
|
| (29,360,235 | ) | |
| 6,480,009 | | |
| (21,431 | ) | |
| 6,458,578 | |
| |
| | | |
| | | |
| | | |
| | | |
|
| | | |
| | | |
| | | |
| | |
Issuance of shares for standby equity purchase agreement II | |
| 28,333 | | |
| 3 | | |
| 39,947 | | |
| - | | |
|
| - | | |
| 39,950 | | |
| - | | |
| 39,950 | |
Issuance of shares to services providers | |
| 4,794 | | |
| - | | |
| 23,738 | | |
| - | | |
|
| - | | |
| 23,738 | | |
| - | | |
| 23,738 | |
Comprehensive loss for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
|
| (769,564 | ) | |
| (769,564 | ) | |
| (52,794 | ) | |
| (822,358 | ) |
BALANCE AT MARCH 31, 2024 | |
| 2,988,617 | | |
| 299 | | |
| 35,929,908 | | |
| (26,275 | ) | |
|
| (30,129,799 | ) | |
| 5,774,133 | | |
| (74,225 | ) | |
| 5,699,908 | |
| |
| | | |
| | | |
| | | |
| | | |
|
| | | |
| | | |
| | | |
| | |
Issuance of shares for standby equity purchase agreement II | |
| 1,142,480 | | |
| 114 | | |
| 936,980 | | |
| - | | |
|
| - | | |
| 937,094 | | |
| - | | |
| 937,094 | |
Issuance of shares to services providers | |
| 30,000 | | |
| 3 | | |
| 48,811 | | |
| - | | |
|
| - | | |
| 48,814 | | |
| - | | |
| 48,814 | |
Comprehensive loss for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
|
| (787,448 | ) | |
| (787,448 | ) | |
| (12,694 | ) | |
| (800,142 | ) |
BALANCE AT JUNE 30, 2024 | |
| 4,161,097 | | |
| 416 | | |
| 36,915,699 | | |
| (26,275 | ) | |
|
| (30,917,247 | ) | |
| 5,972,593 | | |
| (86,919 | ) | |
| 5,885,674 | |
| |
| | | |
| | | |
| | | |
| | | |
|
| | | |
| | | |
| | | |
| | |
Issuance of shares for standby equity purchase agreement II | |
| 3,718,132 | | |
| 372 | | |
| 1,245,826 | | |
| - | | |
|
| - | | |
| 1,246,198 | | |
| - | | |
| 1,246,198 | |
Issuance of shares to services providers | |
| 1,701,286 | | |
| 170 | | |
| 484,498 | | |
| - | | |
|
| - | | |
| 484,668 | | |
| - | | |
| 484,668 | |
Comprehensive loss for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
|
| (2,263,210 | ) | |
| (2,263,210 | ) | |
| (50,497 | ) | |
| (2,313,707 | ) |
BALANCE AT SEPTEMBER 30, 2024 | |
| 9,580,515 | | |
| 958 | | |
| 38,646,023 | | |
| (26,275 | ) | |
|
| (33,180,457 | ) | |
| 5,440,249 | | |
| (137,416 | ) | |
| 5,302,833 | |
The
accompanying notes are an integral part of the condensed consolidated interim financial statements.
N2OFF,
INC.
UNAUDITED
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(U.S.
dollars, except share and per share data)
| |
Number of shares (*) | | |
Amount | | |
Additional paid-in capital | | |
Foreign currency translation adjustments | | |
Accumulated deficit | | |
Total Company’s stockholders’ equity | | |
Non-controlling interests | | |
Total equity | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
BALANCE AT DECEMBER 31, 2022 | |
| 688,272 | | |
| 69 | | |
| 28,710,412 | | |
| (26,275 | ) | |
| (22,837,827 | ) | |
| 5,846,379 | | |
| (109,038 | ) | |
| 5,737,341 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares to services providers | |
| 6,288 | | |
| 1 | | |
| 67,613 | | |
| - | | |
| - | | |
| 67,614 | | |
| - | | |
| 67,614 | |
Share based compensation to employees and directors | |
| 142,860 | | |
| 14 | | |
| 691,005 | | |
| - | | |
| - | | |
| 691,019 | | |
| 201 | | |
| 691,220 | |
Comprehensive loss for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,713,678 | ) | |
| (1,713,678 | ) | |
| (7,871 | ) | |
| (1,721,549 | ) |
BALANCE AT MARCH 31, 2023 | |
| 837,420 | | |
| 84 | | |
| 29,469,030 | | |
| (26,275 | ) | |
| (24,551,505 | ) | |
| 4,891,334 | | |
| (116,708 | ) | |
| 4,774,626 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares for exchange agreement | |
| 166,340 | | |
| 17 | | |
| 826,688 | | |
| - | | |
| - | | |
| 826,705 | | |
| - | | |
| 826,705 | |
Issuance of shares to services providers | |
| 135,926 | | |
| 14 | | |
| 670,226 | | |
| - | | |
| - | | |
| 670,240 | | |
| - | | |
| 670,240 | |
Share based compensation to employees and directors | |
| - | | |
| - | | |
| 5,699 | | |
| - | | |
| - | | |
| 5,699 | | |
| 88 | | |
| 5,787 | |
Comprehensive loss for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
| (709,505 | ) | |
| (709,505 | ) | |
| (5,430 | ) | |
| (714,935 | ) |
BALANCE AT JUNE 30, 2023 | |
| 1,139,686 | | |
| 115 | | |
| 30,971,643 | | |
| (26,275 | ) | |
| (25,261,010 | ) | |
| 5,684,473 | | |
| (122,050 | ) | |
| 5,562,423 | |
Balance | |
| 1,139,686 | | |
| 115 | | |
| 30,971,643 | | |
| (26,275 | ) | |
| (25,261,010 | ) | |
| 5,684,473 | | |
| (122,050 | ) | |
| 5,562,423 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares for exchange agreement | |
| 223,008 | | |
| 22 | | |
| 997,002 | | |
| - | | |
| - | | |
| 997,024 | | |
| 664,683 | | |
| 1,661,707 | |
Issuance of shares to services providers | |
| 56,640 | | |
| 6 | | |
| 302,817 | | |
| - | | |
| - | | |
| 302,823 | | |
| - | | |
| 302,823 | |
Share based compensation to employees and directors | |
| - | | |
| - | | |
| 3,857 | | |
| - | | |
| - | | |
| 3,857 | | |
| 60 | | |
| 3,917 | |
Issuance of shares for standby equity purchase agreement I | |
| 26,224 | | |
| 3 | | |
| 122,985 | | |
| - | | |
| - | | |
| 122,988 | | |
| - | | |
| 122,988 | |
Transactions with non-controlling interests | |
| - | | |
| - | | |
| (160,000 | ) | |
| - | | |
| - | | |
| (160,000 | ) | |
| 160,000 | | |
| - | |
Comprehensive loss for the period | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,365,596 | ) | |
| (2,365,596 | ) | |
| (670,432 | ) | |
| (3,036,028 | ) |
BALANCE AT SEPTEMBER 30, 2023 | |
| 1,445,558 | | |
| 146 | | |
| 32,238,304 | | |
| (26,275 | ) | |
| (27,626,606 | ) | |
| 4,585,569 | | |
| 32,261 | | |
| 4,617,830 | |
Balance | |
| 1,445,558 | | |
| 146 | | |
| 32,238,304 | | |
| (26,275 | ) | |
| (27,626,606 | ) | |
| 4,585,569 | | |
| 32,261 | | |
| 4,617,830 | |
The
accompanying notes are an integral part of the condensed consolidated interim financial statements.
N2OFF,
INC.
UNAUDITED
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(U.S.
dollars except share and per share data)
| |
2024 | | |
2023 | |
| |
Nine months ended | |
| |
September 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Loss for the period | |
| (3,936,207 | ) | |
| (5,472,512 | ) |
Adjustments required to reconcile net loss for the period to net cash used in operating activities: | |
| | | |
| | |
Depreciation | |
| 14,957 | | |
| 35,564 | |
Issuance of shares to employees and services providers | |
| 557,220 | | |
| 1,243,160 | |
Non- cash expenses in the Yaaran purchase transaction | |
| - | | |
| 1,661,707 | |
Share based compensation to employees and directors | |
| - | | |
| 18,164 | |
Loss (gain) from sales of property and equipment | |
| 189 | | |
| (12,294 | ) |
Gain from standby equity purchase agreement II (Note 5(1)) | |
| (353,221 | ) | |
| - | |
Expenses from standby equity purchase agreement II and promissory note (Note 5(1)) | |
| 147,019 | | |
| - | |
Change in fair value of investment in nonconsolidated affiliate | |
| 856,836 | | |
| 87,576 | |
Change in FV of long term loan | |
| (32,381 | ) | |
| - | |
Interest income from solar project | |
| (24,648 | ) | |
| - | |
Exchange rate differences on operating leases | |
| 5,505 | | |
| 1,039 | |
Decrease (increase) in accounts receivable, net | |
| (47,178 | ) | |
| 146,831 | |
Decrease (increase) in inventory | |
| 70,599 | | |
| (9,058 | ) |
Decrease in prepaid expenses and other current assets | |
| 153,774 | | |
| 122,936 | |
Decrease in accounts payable | |
| (4,664 | ) | |
| (12,470 | ) |
Decrease in other liabilities | |
| (330,480 | ) | |
| (65,027 | ) |
Change in operating lease asset | |
| 39,250 | | |
| 48,940 | |
Change in operating lease liability | |
| (43,718 | ) | |
| (53,425 | ) |
Net cash used in operating activities | |
| (2,927,148 | ) | |
| (2,258,869 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Investment in nonconsolidated affiliate | |
| (203,000 | ) | |
| (1,542,348 | ) |
Long term loan | |
| (406,465 | ) | |
| - | |
Solar PV joint venture project | |
| (763,693 | ) | |
| | |
Proceeds from sales of property and equipment | |
| 114 | | |
| 22,789 | |
Net cash used in investing activities | |
| (1,373,044 | ) | |
| (1,519,559 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds on account of shares | |
| 131,220 | | |
| - | |
Proceeds from promissory note | |
| 1,455,000 | | |
| - | |
Repayments of promissory note | |
| (1,542,931 | ) | |
| - | |
Proceeds from standby equity purchase agreement, net | |
| 2,557,743 | | |
| - | |
Net cash provided by financing activities | |
| 2,601,032 | | |
| - | |
| |
| | | |
| | |
Effect of exchange rate changes on cash and cash equivalents | |
| (6,033 | ) | |
| 8,486 | |
| |
| | | |
| | |
DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |
| (1,705,193 | ) | |
| (3,769,942 | ) |
| |
| | | |
| | |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR | |
| 4,478,174 | | |
| 5,750,771 | |
| |
| | | |
| | |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD | |
| 2,772,981 | | |
| 1,980,829 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Non cash transactions: | |
| | | |
| | |
Investment in nonconsolidated affiliate (see Note 3) | |
| - | | |
| 826,705 | |
Issuance of shares for future services | |
| - | | |
| 603,262 | |
The
accompanying notes are an integral part of the condensed consolidated interim financial statements
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
1 – GENERAL
N2OFF,
Inc. (formerly Save Foods, Inc) (the “Company”) was incorporated on April 1, 2009, under the laws of the State of Delaware.
On
November 6, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with N2OFF, Inc., a newly
formed Nevada corporation and its wholly owned subsidiary (the “Surviving Corporation”), pursuant to which, on the same date,
the Company, as parent in this transaction, merged with and into the Surviving Corporation (the “Reincorporation Merger”).
The Reincorporation Merger was approved by the Company’s stockholders on October 2, 2023 and became effective on The Nasdaq Capital
Market on November 10, 2023. Upon the consummation of the Reincorporation Merger, the Company ceased its legal existence as a Delaware
corporation, and the Surviving Corporation continued Company’s business as the surviving corporation. On February 8, 2024, the
Company’s stockholders approved the Company’s name change to “N2OFF, Inc.” which became effective on The Nasdaq
Capital Market on March 19, 2024.
On
April 27, 2009, the Company acquired from its stockholders 98.48% of the issued and outstanding shares of Save Foods Ltd. including preferred
and ordinary shares. Save Foods Ltd. was incorporated in 2004 and commenced its operations in 2005. Save Foods Ltd. develops, produces,
and focuses on delivering innovative solutions for the food industry aimed at improving food safety and shelf life of fresh produce.
On
March 31, 2023, the Company entered into a securities exchange agreement with Plantify Foods, Inc. (“Plantify”), a Canadian
corporation traded on the TSX Venture Exchange (“TSXV”), which focuses on the development and production of “clean-label”
plant-based products - see Note 1D and 3 below for further information.
On
August 29, 2023, the Company entered into an exchange agreement with Yaaran Investments Ltd. and formed an Israeli subsidiary, NTWO OFF
Ltd. (“NTWO OFF”) which focus on nitrous oxide (“N2O”), a potent greenhouse gas with significant global warming
ramifications (the Company, Save Foods Ltd. and NTWO OFF Ltd collectively, the “Group”)
The
Company’s Common Stock is listed on The Nasdaq Capital Market under the symbol “NITO”.
On
October 4, 2023, following the Company’s 2023 annual meeting of stockholders, the Company filed a Certificate of Amendment (the
“Amendment”) to its Amended and Restated Certificate of Incorporation in Delaware to effect a one for seven reverse stock
split of the Company’s outstanding Common Stock (the “Reverse Stock Split”). The Reverse Stock Split became effective
on October 5, 2023.
As
a result of the Reverse Stock Split, every seven shares of the Company’s outstanding Common Stock prior to the effect of that amendment
were combined and reclassified into one share of the Company’s Common Stock. No fractional shares were issued in connection with
or following the reverse split and the shares were rounded to the nearest whole number. The authorized capital and par value of the Common
Stock remained unchanged.
All
shares, stock option and per share information in these consolidated financial statements have been restated to reflect the Reverse Stock
Split on a retroactive basis.
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
1 – GENERAL (continued)
|
C. |
Going
concern uncertainty |
Since
inception, the Company has incurred significant losses and negative cash flows from operations and has an accumulated deficit of $33
million. The Company has financed its operations mainly through financing by the issuance of the Company’s equity from various
investors.
The
Company’s management expects that the Company will continue to generate losses and negative cash flows from operations for the
foreseeable future. Based on the projected cash flows and cash balances as of September 30, 2024, management currently is of the opinion
that its existing cash will be sufficient to fund operations until the end of the third quarter of 2025. As a result, there is substantial
doubt regarding the Company’s ability to continue as a going concern.
Management
endeavors to secure sufficient financing through the sale of additional equity securities or capital inflows from strategic partnerships.
Additional funds may not be available when the Company needs them, on favorable terms, or at all. If the Company is unsuccessful in securing
sufficient financing, it may need to cease operations.
The
financial statements do not include adjustments for measurement or presentation of assets and liabilities, which may be required should
the Company fail to operate as a going concern.
Because
most of the Company’s operations are conducted in Israel and all members of its board of directors, management, as well as a majority
of its employees and consultants, including employees of its service providers, are located in Israel, its business and operations are
directly affected by economic, political, geopolitical and military conditions affecting Israel.
In
October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on
civilian and military targets. Hamas also launched extensive rocket attacks on Israeli population and industrial centers located
along Israel’s border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in extensive
deaths, injuries and kidnapping of civilians and soldiers in the southern part of the country. Following the attack, Israel’s
security cabinet declared war against Hamas and a military campaign against these terrorist organizations commenced in parallel to
their continued rocket and terror attacks. Following the attack by Hamas on Israel’s southern border, Hezbollah in Lebanon
also launched missile, rocket, drone and shooting attacks against Israeli military sites, troops and Israeli towns in northern
Israel. In October 2024, Israel began limited ground operations against Hezbollah in Lebanon. In addition, Iran recently
launched direct attacks on Israel and has threatened to continue to attack Israel. Iran is also believed to have a strong influence among
extremist groups in the region, such as Hamas in Gaza, Hezbollah in Lebanon, the Houthis in Yemen and various rebel militia groups in
Syria and Iraq. While currently no damages were registered in
Israel from such attacks, the situation is developing and could lead to additional wars and hostilities in the Middle East. It is
possible that the hostilities with Hezbollah and Iran will escalate, and that other terrorist organizations, including Palestinian
military organizations in the West Bank, as well as other hostile countries, will join the hostilities. Such hostilities may include
terror and missile attacks. In the event that the Company’s facilities are damaged as a result of hostile actions, or
hostilities otherwise disrupt its ongoing operations, its ability to deliver or provide products and services in a timely manner
to meet its contractual obligations to customers and vendors could be materially and adversely affected.
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
1 – GENERAL (continued)
Following
the brutal attacks on Israel, the mobilization of army reserves and the government declaring a state of war in October 2023, there was
a decrease in Israel’s economic and business activity. The security situation has led, among other things, to a disruption in the
supply chain and production, a decrease in the volume of national transportation, and a shortage in manpower due to employees being called
for active reserve duty as well as a rise in the exchange rate of foreign currencies in relation to the New Israel Shekel. These events
may imply wider macroeconomic indications of a deterioration of Israel’s economic standing, which may have a material adverse effect
on the Company and its ability to effectively conduct its business, operations and affairs. Although many of such military reservists
have since been released, they may be called up for additional reserve duty, depending on developments in the war in Gaza and along Israel’s
other borders. Certain of its employees and consultants in Israel, in addition to employees of its service providers located in Israel,
have been called, and additional employees may be called, for service in the current or future wars or other armed conflicts with Hamas
as well as the other pending or future armed conflicts in which Israel is or may become engaged, and such persons may be absent for an
extended period of time.
Save
Foods Ltd. has experienced delays in pilots and packaging activities due to the war, as certain packing houses, have halted operations
for the time being. Additionally, the Company anticipated engaging additional packing houses to conduct pilots with the Company’s
product, but, due to the war, the Company was unable to continue pursuing new collaborations for these pilots, and the Company may not
be able to resume any potential collaborations if the current war persists for an extended duration. The Company is unable to predict
how long the current conflict will last, as well as the repercussions these delays will have on operations. If the Company is unable
to renew pilots or collaborations with local packing houses, the Company’s financial results may be affected.
Plantify
has facilities in Kibbutz Gonen, which is located in an area in northern Israel that has been affected by ongoing hostilities with Hezbollah
in Lebanon. Due to the continuous drone attacks, missile strikes and shootings in the
region, the area has been almost completely evacuated of civilians. All employees were put on unpaid leave until further notice and Plantify
has ceased its operations, and may not be able to resume its regular activities, including its ability to deliver products to customers
in a timely manner, if the hostilities persist for an extended period.
The
Company is continuing to regularly follow developments on the matter and is examining the effects on its operations and the value of
its assets.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Basis
of presentation
The
condensed interim consolidated financial statements included in this Quarterly Report are unaudited. These financial statements have
been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and
applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting
and reflect, in the opinion of management, all adjustments of a normal and recurring nature that are necessary for a fair statement
of the Company’s financial position as of September 30, 2024, and its results of operations and changes in stockholders’
equity for the nine and three months ended September 30, 2024, and 2023, and cash flows for the nine months ended September 30, 2024 and 2023. The results of operations
for the nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the year ending
December 31, 2024 or for any other future annual or interim period. These financial statements should be read in conjunction with
the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 as
filed with the SEC on April 1, 2024. The Company’s significant accounting policies are disclosed in the audited financial
statements for the year ended December 31, 2023 included in such Form 10-K. Since the date of such financial statements, there have
been no changes to the Company’s significant accounting policies.
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continued)
Use
of Estimates
The
preparation of unaudited condensed consolidated interim financial statements in conformity with U.S. GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities, certain revenues and expenses, and disclosure of
contingent assets and liabilities as of the date of the financial statements. Actual results could differ from those estimates. As applicable
to these financial statements, the most significant estimates and assumptions relate to calculation of fair value of the convertible
instruments.
Fair
value
Fair
value of certain of the Company’s financial instruments including cash, accounts payable, accrued expenses, and other accrued liabilities
approximate cost because of their short maturities. The Company measures and reports fair value in accordance with Accounting Standards
Codification (“ASC”) 820, “Fair Value Measurements” which defines fair value, establishes a framework for measuring
fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements.
Fair
value, as defined by ASC 820, is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. The fair value of an asset should reflect its highest and best use by market participants,
principal (or most advantageous) markets, and an in-use or an in-exchange valuation premise.
Valuation
techniques are generally classified into three categories: (i) the market approach; (ii) the income approach; and (iii) the cost approach.
The selection and application of one or more of the techniques may require significant judgment and are primarily dependent upon the
characteristics of the asset or liability, and the quality and availability of inputs. Valuation techniques used to measure fair value
under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. ASC 820 also provides fair value
hierarchy for inputs and resulting measurement as follows:
Level
1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities.
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continued)
Fair
value (continued)
Level
2: Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in
markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived
principally from or corroborated by observable market data for substantially the full term of the assets or liabilities; and
Level
3: Unobservable inputs for the asset or liability that are supported by little or no market activity, and that are significant to the
fair values.
Fair
value measurements are required to be disclosed by the level within the fair value hierarchy in which the fair value measurements in
their entirety fall. Fair value measurements using significant unobservable inputs (in level 3 measurements) are subject to expanded
disclosure requirements including a reconciliation of the beginning and ending balances, separately presenting changes during the period
attributable to the following: (i) total gains or losses for the period (realized and unrealized), (ii) segregating those gains or losses
included in earnings, and (iii) a description of where those gains or losses included in earning are reported in the statement of operations.
The
Company’s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy are as
follows:
SCHEDULE OF FAIR VALUE ASSETS ON RECURRING BASIS
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
As of September 30, 2024 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
US$ | |
| |
| | |
| | |
| | |
| |
Assets: | |
| | | |
| | | |
| | | |
| | |
Investment in Plantify | |
| 314,235 | | |
| - | | |
| - | | |
| 314,235 | |
Credit Facility | |
| - | | |
| - | | |
| 98,879 | | |
| 98,879 | |
Convertible loans to Plantify | |
| - | | |
| - | | |
| 588,511 | | |
| 588,511 | |
Convertible loans to Solterra | |
| - | | |
| - | | |
| 438,846 | | |
| 438,846 | |
Solar PV joint venture project | |
| - | | |
| - | | |
| 788,341 | | |
| 788,341 | |
Total assets | |
| 314,235 | | |
| - | | |
| 1,914,577 | | |
| 2,228,812 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
As of December 31, 2023 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
US$ | |
| |
| | |
| | |
| | |
| |
Assets: | |
| | | |
| | | |
| | | |
| | |
Investment in Plantify | |
| 641,561 | | |
| - | | |
| - | | |
| 641,561 | |
Convertible loan | |
| - | | |
| - | | |
| 1,013,900 | | |
| 1,013,900 | |
Total assets | |
| 641,561 | | |
| - | | |
| 1,013,900 | | |
| 1,655,461 | |
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continued)
Fair value (continued)
The
following table presents the changes in fair value of the level 1 assets for the period December 31, 2023 through September 30, 2024:
SCHEDULE OF CHANGES IN FAIR VALUE OF ASSETS
| |
Changes in Fair value | |
| |
US$ | |
Assets: | |
| | |
Outstanding at December 31, 2023 | |
| 641,561 | |
Changes in fair value | |
| (327,326 | ) |
Outstanding at September 30, 2024 | |
| 314,235 | |
The
following table presents the changes in fair value of the level 3 assets for the period December 31, 2023 through September 30, 2024:
| |
Changes in Fair value | |
| |
US$ | |
Assets: | |
| | |
Outstanding at December 31, 2023 | |
| 1,013,900 | |
Credit facility to Plantify | |
| 203,000 | |
Loan Granted | |
| 406,465 | |
Solar project | |
| 763,693 | |
Changes in fair value | |
| (472,481 | ) |
Outstanding at September 30, 2024 | |
| 1,914,577 | |
Accounting
Standards Updates Issued, but Not Adopted
Segment Reporting: In November
2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. These amendments
require, among other things, that a public entity that has a single reportable segment provide all the disclosures required by the amendments
in this ASU and all existing segment disclosures in Topic 208. This ASU is effective for fiscal years beginning after December 15, 2023,
and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. A public entity should apply
the amendments retrospectively to all periods presented in the financial statements.
Income
Taxes: In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The
amendments in this ASU add specific requirements for income tax disclosures to improve transparency and decision usefulness. The guidance
in ASU 2023-09 requires that public business entities disclose specific categories in the income tax rate reconciliation and provide
additional qualitative information for reconciling items that meet a quantitative threshold. In addition, the amendments in ASU 2023-09
require that all entities disclose the amount of income taxes paid disaggregated by federal, state, and foreign taxes and disaggregated
by individual jurisdictions. The ASU also includes other disclosure amendments related to the disaggregation of income tax expense between
federal, state and foreign taxes. For public business entities, the amendments in this update are effective for annual periods beginning
after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available
for issuance. The amendments in this update should be applied on a prospective basis and retrospective application is permitted.
In
November 2024, the FASB issued ASU No. 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation
Disclosures (Subtopic 220-40). The ASU improves the disclosures about a public business entity’s expenses and provides
more detailed information about the types of expenses in commonly presented expense captions. The amendments require that at each
interim and annual reporting period an entity will, inter alia, disclose amounts of purchases of inventory, employee compensation,
depreciation and amortization included in each relevant expense caption (such as cost of sales, SG&A and research and
development). Amounts remaining in relevant expense captions that are not separately disclosed will be described qualitatively.
Certain amounts that are already required to be disclosed under currently effective U.S GAAP will be included in the same disclosure
as the other disaggregation requirements. The amendments also require disclosing the total amount of selling expenses and, in annual
reporting periods, the definition of selling expenses. The ASU is effective for fiscal years beginning after December 15, 2026, and
interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is currently
evaluating this ASU to determine its impact on the Company’s disclosures.
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
3 – INVESTMENT IN NONCONSOLIDATED AFFILIATE
On
March 31, 2023, the Company entered into a Securities Exchange Agreement with Plantify, pursuant to which each party agreed to issue
to the other party 19.99% of its issued and outstanding capital stock (the “Securities Exchange”).
Upon
the closing of the Securities Exchange on April 5, 2023, the Company issued 166,340 shares of the its Common Stock to Plantify, which
amount represented 19.99% of its outstanding capital stock as of immediately prior to the closing (and 16.66% of the Company’s
outstanding capital stock as of immediately following the closing), and Plantify issued 30,004,349 of its common shares to the Company
representing 19.99% of Plantify’s outstanding capital stock as of immediately prior to the closing (and 16.66% of Plantify’s
outstanding capital stock as of immediately following the closing).
In
connection with the Securities Exchange Agreement, the Company and Plantify executed a debenture (the “Debenture”), whereby
the Company agreed to lend C$1,500,000 (approximately US$1,124,000) to Plantify. The Debenture accrues interest at a rate of 8% annually
and is repayable by Plantify on October 4, 2024. Outstanding principal under the Debenture may be converted, at the Company’s sole
discretion, into common shares of Plantify at a price of C$0.05 per share for the first 12 months of the Debenture issuance date and
C$0.10 per share thereafter. Accrued interest may be converted at the market price of Plantify’s common shares, subject to TSX
Venture Exchange approval at the time of conversion. Plantify executed a general security agreement in the Company’s favor and
pledged to the Company the shares of Plantify’ subsidiary, Peas of Bean Ltd.
On
September 7, 2023, the Company purchased an additional 55,004,349 common shares of Plantify at a price of C$0.01 per common share (C$404,890),
in a rights offering, resulting in an increase of approximately 7% of the Company’s ownership of the issued and outstanding common
shares of Plantify. Following the additional acquisition, the Company owns 85,008,698 common shares of Plantify, representing approximately
23% of its issued and outstanding common shares.
On
April 2, 2024, the Board of Directors of the Company approved a binding term sheet for a credit facility of up to $250,000 and bearing
interest at a rate of 8% per annum (the “Credit Facility”) to Plantify. The Credit Facility will be provided for a term beginning
April 2, 2024 and ending April 1, 2025, unless earlier terminated by the Company following an Event of Default, as defined in the Credit
Facility.
Subject
to the provisions of this Credit Facility, Plantify may drawdown up to $250,000, at any time and from time to time during the term. Each
loan must be repaid by Plantify within twelve months provided any outstanding amounts as of the end of the term must be repaid within
ninety days. As of September 30, 2024, Plantify borrowed $203,000 under the Credit Facility.
The
Company determined that it has a significant influence over Plantify and such investment is accounted for under the equity method of
accounting. At the initial recognition of the equity investment, the Company elected the fair value option where subsequent changes in
fair value are recognized in earnings. If the fair value option is applied to an investment that would otherwise be accounted for under
the equity method, the Company applies it to all its financial interests in the same entity (equity and debt, including guarantees) that
are eligible items.
The
equity investment in common shares of Plantify is classified within Level 1 in the fair value hierarchy as the valuation can be obtained
from real time quotes in active markets, and is measured based on Plantify’s closing stock price and prevailing foreign exchange
rate at each balance sheet date and the changes in fair value are reflected in gain (loss) on equity investments, net in the consolidated
statement of income.
As
of December 31, 2024, the Company estimated the fair value of the conversion feature loan using the Black-Scholes option
pricing model with assistance of a third-party appraiser. The assumptions used to perform the calculations are detailed below:
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
3 – INVESTMENT IN NONCONSOLIDATED AFFILIATE (continued)
Fair
value of the conversion feature as of December 31, 2023:
SCHEDULE
OF FAIR VALUE CONVERSION
Fair value of the conversion feature | |
December 31, 2023 | |
Expected volatility (%) | |
| 135.70 | % |
Risk-free interest rate (%) | |
| 5.08 | % |
Expected dividend yield | |
| 0.0 | % |
Contractual term (years) (*) | |
| 0.25 | |
Conversion price (Canadian dollars) | |
| (US$0.04) C$0.054 | |
Underlying share price (Canadian dollars) | |
| (US$0.01) C$0.01 | |
Fair value (U.S. dollars) | |
$ | 900 | |
As of September 30, 2024, the Company estimated
the value of the conversion feature as 0.
The
Company estimated the fair value of the Debenture and Credit Facility as of September 30, 2024, using the Option Pricing Method
(“OPM”) with the assistance of a third party appraiser. The OPM framework involves making assumptions for the
equity value, expected time to liquidity, volatility and risk-free rate and is utilized to allocate value to the various classes of
securities and loans of Plantify, including the Company’s Debenture and Credit Facility. The equity fair value was calculated
based on Plantify’s quotes in active market as of September 30, 2024. The assumptions used to perform the calculations are
detailed below:
Fair value of the conversion feature | |
September 30, 2024 | |
Expected volatility (%) | |
| 106.6 | % |
Risk-free interest rate (%) | |
| 3.0 | % |
Expected dividend yield | |
| 0.0 | % |
Contractual term (years) | |
| 1.5 | |
Plantify’s fair value (U.S. dollars) | |
$ | 1,427,000 | |
For
the nine and three months ended September 30, 2024, the Company recorded changes in fair value of an investment in an associate
measured of $856,836 and
$970,505,
respectively under the fair value option of comprehensive loss.
The
following tables present Plantify’s summarized financial information.
SCHEDULE OF EQUITY INVESTMENT
| |
Nine
months ended
September 30, 2024 | | |
Three months ended
September 30, 2024 | |
| |
| | |
| |
Revenue | |
| 357,000 | | |
| 25,000 | |
Gross loss | |
| (186,000 | ) | |
| (63,000 | ) |
Net loss | |
| (1,920,000 | ) | |
| (367,000 | ) |
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
4 – EVENTS DURING THE PERIOD
|
1. |
On
June 30, 2024, the Company entered into a Loan Agreement (the “Loan Agreement”) with Solterra Renewable Energy Ltd.
(“Solterra”) and certain other lenders (collectively, the “Lenders”) pursuant to which the Lenders committed
to loan Solterra the aggregate principal amount of € 500,000
(approximately $541,541)
(€ 375,000
(approximately $406,156)
of which was committed by the Company) with interest accruing on the principal at the rate of 7%
per annum, to be paid annually beginning June 30, 2025. In the event the loan is not converted or repaid in full within 9 months
from the closing date of the merger currently expected to occur with AI Conversation Systems Ltd., an Israeli
company, then the interest rate shall increase from 7%
to 12%
per year. On July 8, 2024, the Company transferred €375,000
(approximately $406,156). The
Company estimated the fair value of the Loan Agreement using a third-party appraiser by discounting the principal and interest at a
discount rate of market interest for similar loans. The interest rate was determined, among other things, based on the other similar
loans granted to Solterra, at 23.6%
as of September 30, 2024. The Company calculated the Loan Agreement at $438,846
as of September 30, 2024. |
|
|
|
|
|
The Company’s chairman of the board of directors is also a shareholder and director of AI Conversation Systems Ltd., that may merge with Solterra. |
|
|
|
|
2. |
On
July 31, 2024, the Company entered into a Loan and Partnership Agreement (the “Loan and Partnership Agreement”), with
Horizons RES PE1 UG (haftungsbeschränkt) & Co. KG (the “Partnership”), Solterra, and the Lenders (as defined in section 1 above), pursuant to
which the Lenders committed to loan the Partnership (the “Loan”) an aggregate principal amount of € 2,080,000 (approximately
$2,288,000) (€ 1,560,000 (approximately $1,716,000) of which was committed by the Company) for projects in the solar energy
sector. Interest accrues on the loan at the rate of 7% per annum. The Loan matures on the earlier of (i) the sale of the Partnership
or (ii) five years from the date of the Loan and Partnership Agreement. |
All
loans to the Partnership from Solterra will be subordinate to the Loan.
Pursuant
to the Loan and Partnership Agreement, the Lenders are entitled to participation rights of 50% (of which the Company will be entitled
to receive 50% thereof) of the Partnership’s profits (the “Profits”), whether directly or by way of 50% membership
or ownership in the Partnership, or through legal rights for the distribution of 50% of the Partnership’s Profits where Solterra
acts as a trustee on behalf of the Lenders (the “Profit Rights Alternatives”). The Lenders will decide within three months
from the date of the Loan and Partnership Agreement on the chosen Profit Right Alternative.
Proceeds
from the sale of a Partnership asset must first be used to repay the Lenders, pro rata with each Lender’s respective portion of
the Loan.
Repayment
of the Loan is secured by a lien on Solterra’s interests in the Partnership.
If
a Lender defaults on a payment schedule as scheduled in the Loan and Partnership Agreement, such Lender’s rights to Profits will
be proportionately decreased, based on the amount of the Loan that was actually provided by such Lender to the Partnership out of its
Loan commitment amount.
As
of September 30, 2024 the Company made payments in the amount of €705,000 (approximately $763,693) in connection with the Loan and
Partnership Agreement and recorded interest income of $24,648.
|
3. |
On
September 26, 2024, the Company entered into a non-binding letter of intent with MitoCareX Bio Ltd (“MitoCareX”) and
SciSparc Ltd. (“SciSparc”) and all other shareholders of MitoCareX (“Sellers”) pursuant to which the
Company will acquire all outstanding securities of MitoCareX, from SciSparc and the Sellers thereby making it a wholly-owned
subsidiary of the Company. As part of the transaction, SciSparc. will transfer 4,961
ordinary shares representing approximately 27%
of SciSparc’s ownership of ordinary shares of MitoCareX to the Company for cash consideration of $700,000.
Additionally, the Company will issue such number of shares of common stock for 30,477
SciSparc’s and Sellers’s holdings in MitoCareX, representing the remaining approximately 73%
ownership of ordinary shares of MitroCareX, based on a valuation of MitoCareX at $5
million and the Company at $8
million. |
Following
the closing, the Company will grant additional shares of common stock (“Additional Shares”) to SciSparc and Sellers, totaling
up to 25% of the Company’s fully diluted common stock. This grant is contingent upon the fulfillment of five eligibility milestones,
which will be defined in the definitive agreements. The Additional Shares will be allocated to SciSparc and the Sellers based on their
holdings in the consideration stock. If the milestones are not met by December 31, 2028, the right to these Additional Shares will expire.
If
SciSparc’s ownership of the Company’s outstanding share of common stock will exceed 4.99%
(including any Additional Shares it may receive), the Company will instead issue pre-funded warrants to SciSparc to purchase shares of common stock to ensure that SciSparc share ownership does not exceed 4.99%.
At
the closing, one of the Sellers will enter into a new employment agreement with MitoCareX, which will include a non-competition
clause. The consummation of the acquisition is contingent upon entering into a definitive agreement with customary closing
conditions, including approvals from the boards and shareholders, as well as satisfactory due diligence.
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
5 – COMMON STOCK
|
1. |
On
December 22, 2023, the Company entered into a Standby Equity Purchase Agreement (the “SEPA II”) with YA II PN, Ltd. (the
“Investor”), pursuant to which the Investor has agreed to purchase up to $20 million shares of common stock over 36 months
after the date of the SEPA II. The price of shares to be issued under the SEPA II will be 94% of the lowest volume weighted average
trading price (the “VWAP”) of the Company’s common stock for the three consecutive trading days commencing on the
delivery of each advance notice by the Company. For additional information, see note 10(21) to the Company’s audited financial
statements for the year ended December 31, 2023. |
The
SEPA II will terminate automatically on the earlier of January 1, 2027 or when the Investor has purchased an aggregate of $20 million
of the Company’s shares of common stock. The Company has the right to terminate the SEPA II upon five trading days’ prior
written notice to the Investor.
In
connection with and subject to the satisfaction of certain conditions set forth in the SEPA II, upon the request of the Company, the
Investor will pre-advance to the Company up to $3,000,000 of the $20,000,000 commitment amount.
The
Company paid a subsidiary of the Investor a structuring fee in the amount of $10,000 and on December 28, 2023, the Company issued 110,554
shares of common stock as a commitment fee to a subsidiary of the Investor. The Company determined the value of the shares issued at
$254,274 based on the share price on the agreement date, which was recorded as prepaid expenses in other current assets during the year
ended December 31, 2023 and $59,088 was recorded in the statement of operations under financing expenses for the nine months ended September
30, 2024.
During
the nine months ended September 30, 2024, the Company issued 4,888,945 shares of common stock, to the Investor pursuant to the terms
of SEPA II valued at $2,223,242 for gross consideration of $2,557,743. See also Note 9(1).
On
April 4, 2024, the Company, sold a $1,500,000 promissory note (the “Note”) to the Investor pursuant to the terms of SEPA
II in exchange for proceeds of $1,455,000, reflecting an original issue discount of 3% to face value of the Note.
The
Note bears interest at a rate of 8% per annum and matures April 4, 2025. Commencing June 3, 2024, and every 30 days thereafter, the Company
is required to pay $150,000, together with accrued and unpaid interest on the then outstanding principal. Payments under the Note can
be made either (i) in cash or (ii) by submitting notice of an advance of shares to be issued and sold to the Investor pursuant to the
SEPA II, or any combination of (i) or (ii) as determined by the Company. The entire remaining principal balance and unpaid interest amount
of the Note becomes due and payable in full at maturity. The Company determined that the Note is accounted for as a liability in accordance
with ASC 470 “Debt”.
The
Note sets forth certain events of default, including a breach by the Company of another agreement with the Investor, the failure of the
securities of the Company to remain listed on the Nasdaq and the failure of the Company to timely file periodic reports with the SEC.
Upon the occurrence of an event of default, interest will accrue at a default rate of 18% per annum and the Note will become immediately
due and payable, together with all costs, legal fees and expenses of collection through the date of full repayment.
As
of September 30, 2024 the Company repaid all payments under the Note.
|
2. |
On
October 26, 2022, pursuant to an investor relations consulting agreement, the Company’s Board of Directors approved the
quarterly issuances of 1,286
shares of common stock to a consultant beginning in the first quarter of 2023. On March 18, 2024 and July 25, 2024, the Company
issued 1,286
shares of common stock to a consultant for consulting services provided to the Company. The shares were estimated at $35,828
based on the share price of the common stock on October 26, 2022. As of September 30, 2024, the Company recorded the commitment to issue an
additional 1,286 shares estimated at $17,914. |
|
|
|
|
3. |
On
March 18, 2024, the Company issued 3,508 shares of common stock to a consultant for consulting services provided to the Company pursuant
to a consulting agreement dated on November 23, 2023. The Company determined the value of the shares and the services provided at
$5,824 and recorded share based compensation expenses. |
|
|
|
|
4. |
On
May 8, 2024 the Company issued 30,000 shares of common stock to a consultant, for services provided to the Company pursuant to an
amendment of a consulting agreement, dated November 15, 2023. The shares were estimated at $30,900 based on the share price of the
common stock on May 8, 2024. |
|
|
|
|
5. |
On
August 21, 2024 the Company issued a one-time bonus of 10,000 shares of common stock to a director of Save Foods Ltd. in connection
with his departure from Save Foods Ltd. The shares were estimated at $2,850 based on the share price of the common stock on date
of termination agreement. |
|
|
|
|
6. |
On
September 9, 2024, the Board of directors of the Company approved the issuance of an equity grant to executive officers and consultants
amounting to a total of 1,690,000 shares of common stock, par value $0.0001. The Company estimated the value of the shares issued
at $463,905 based on the share price of the date of the board resolution. The value of the shares issued was recorded as share base
compensation expenses during the nine months ended September 30, 2024. |
|
|
|
|
7. |
During
the nine months ended September 30, 2024, the Company recorded share based compensation expenses in General and Administrative expenses
in the amount of $256,699 related to shares issued by the Company to service providers during the year ended December 31, 2023. |
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
6 – STOCK OPTIONS
The
following table presents the Company’s stock option activity for employees and directors of the Company for the nine months ended
September 30, 2024:
SCHEDULE OF STOCK OPTION ACTIVITY
| |
Number of Options | | |
Weighted Average Exercise Price | |
Outstanding at December 31, 2023 | |
| 27,518 | | |
| 23.69 | |
Granted | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | |
Forfeited or expired | |
| - | | |
| - | |
Outstanding at September 30, 2024 | |
| 27,518 | | |
| 23.69 | |
Number of options exercisable at September 30, 2024 | |
| 27,518 | | |
| 23.69 | |
The
aggregate intrinsic value of the awards outstanding as of September 30, 2024 was $0. These amounts represent the total intrinsic value,
based on the Company’s stock price of $0.25 as of September 30, 2024, less the weighted exercise price. This represents the potential
amount received by the option holders had all option holders exercised their options as of that date.
Costs
incurred in respect of stock-options compensation for employees and directors, for the nine months ended September 30, 2024 and 2023
were $0 and $18,164, respectively and $0 and $3,917, for the three months ended September 30, 2024 and 2023, respectively.
NOTE
7 – RELATED PARTIES
SCHEDULE
OF TRANSACTIONS AND BALANCES WITH RELATED PARTIES
|
A. |
Transactions
and balances with related parties |
| |
2024 | | |
2023 | |
| |
Nine months ended September 30, | |
| |
2024 | | |
2023 | |
General and administrative expenses: | |
| | | |
| | |
Directors’ compensation | |
| 273,874 | | |
| 317,502 | |
Salaries and fees to officers | |
| 518,379 | | |
| 798,663 | |
| |
| (*) 792,253 | | |
| (*) 1,116,165 | |
| |
| | | |
| | |
(*) of which share based compensation | |
| 175,680 | | |
| 497,905 | |
| |
| | | |
| | |
Research and development expenses: | |
| | | |
| | |
Salaries and fees to officers | |
| - | | |
| 33,417 | |
| |
| | | |
| | |
Selling and marketing expenses: | |
| | | |
| | |
Salaries and fees to officers | |
| - | | |
| 33,417 | |
|
B. |
Balances
with related parties and officers: |
| |
As of September 30, | | |
As of December 31, | |
| |
2024 | | |
2023 | |
| |
| | | |
| | |
Other accounts payables | |
| 86,669 | | |
| 139,117 | |
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
8 – SEGMENT REPORTING
|
A. |
Information
about reported segment profit or loss and assets |
The
Company has two reportable segments: (i) Pathogen prevention and prolong shelf life, and (ii) the N2O emissions Global warming
solutions. The Pathogen prevention operating segment consists of Save Food Ltd. and the Global warming solutions operating segment consists
of NTWO OFF Ltd.
Information
related to the operations of the Company’s reportable operating segments is set forth below:
SCHEDULE
OF INFORMATION RELATED TO OPERATIONS OF REPORTABLE OPERATING SEGMENTS
| |
Pathogen prevention | | |
Global warming solutions | | |
Total | |
Nine months ended September 30, 2024 | |
| | | |
| | | |
| | |
Revenues | |
| 69,481 | | |
| - | | |
| 69,481 | |
Operating loss | |
| (830,372 | ) | |
| (250,698 | ) | |
| (1,081,070 | ) |
Unallocated amounts: | |
| | | |
| | | |
| | |
Unallocated costs | |
| | | |
| | | |
| (2,223,999 | ) |
Total operating loss | |
| | | |
| | | |
| (3,315,069 | ) |
Financing expenses, net | |
| | | |
| | | |
| (117,335 | ) |
Other income | |
| | | |
| | | |
| 353,033 | |
Changes in fair value of an investment in an associate measured under the fair value option | |
| | | |
| | | |
| (856,836 | ) |
Net loss | |
| | | |
| | | |
| (3,936,207 | ) |
| |
Pathogen prevention | | |
Global warming solutions | | |
Total | |
Three months ended September 30, 2024 | |
| | | |
| | | |
| | |
Revenues | |
| 9,104 | | |
| - | | |
| 9,104 | |
Operating loss | |
| (355,811 | ) | |
| (113,948 | ) | |
| (469,759 | ) |
Unallocated amounts: | |
| | | |
| | | |
| | |
Unallocated costs | |
| | | |
| | | |
| (1,080,036 | ) |
Total operating loss | |
| | | |
| | | |
| (1,549,795 | ) |
Financing expenses, net | |
| | | |
| | | |
| (41,215 | ) |
Other income | |
| | | |
| | | |
| 247,808 | |
Changes in fair value of an investment in an associate measured under the fair value option | |
| | | |
| | | |
| (970,505 | ) |
Net loss | |
| | | |
| | | |
| (2,313,707 | ) |
| |
Pathogen prevention | | |
Global warming solutions | | |
Total | |
Nine months ended September 30, 2023 | |
| | | |
| | | |
| | |
Revenues | |
| 157,618 | | |
| - | | |
| 157,618 | |
Operating loss | |
| (915,374 | ) | |
| (1,675,505 | ) | |
| (2,590,879 | ) |
Unallocated amounts: | |
| | | |
| | | |
| | |
Unallocated costs | |
| | | |
| | | |
| (2,850,017 | ) |
Total operating loss | |
| | | |
| | | |
| (5,440,896 | ) |
Financing income, net | |
| | | |
| | | |
| 43,666 | |
Other income | |
| | | |
| | | |
| 12,294 | |
Changes in fair value of an investment in an associate measured under the fair value option | |
| | | |
| | | |
| (87,576 | ) |
Net loss | |
| | | |
| | | |
| (5,472,512 | ) |
| |
Pathogen prevention | | |
Global warming solutions | | |
Total | |
Three months ended September 30, 2023 | |
| | | |
| | | |
| | |
Revenues | |
| - | | |
| - | | |
| - | |
Operating loss | |
| (303,487 | ) | |
| (1,675,505 | ) | |
| (1,978,992 | ) |
Unallocated amounts: | |
| | | |
| | | |
| | |
Unallocated costs | |
| | | |
| | | |
| (877,932 | ) |
Total operating loss | |
| | | |
| | | |
| (2,856,924 | ) |
Financing income, net | |
| | | |
| | | |
| 10,579 | |
Other income | |
| | | |
| | | |
| - | |
Changes in fair value of an investment in an associate measured under the fair value option | |
| | | |
| | | |
| (189,683 | ) |
Net loss | |
| | | |
| | | |
| (3,036,028 | ) |
|
B. |
Information
on sales by geographic distribution: |
Sales
are attributed to geographic distribution based on the location of the customer.
SCHEDULE
OF INFORMATION ON SALES BY GEOGRAPHIC DISTRIBUTION
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
Nine months ended September 30, | | |
Three months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Israel | |
| 27,629 | | |
| 5,221 | | |
| 8,326 | | |
| - | |
United States | |
| 39,752 | | |
| 41,554 | | |
| 778 | | |
| - | |
Mexico | |
| - | | |
| 109,824 | | |
| - | | |
| - | |
Peru | |
| 2,100 | | |
| - | | |
| - | | |
| - | |
Turkey | |
| - | | |
| 1,019 | | |
| - | | |
| - | |
Revenues
from sales | |
| 69,481 | | |
| 157,618 | | |
| 9,104 | | |
| - | |
|
C. |
Sales
to single customers exceeding 10% of sales (US$): |
SCHEDULE
OF SALES TO CUSTOMERS
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
Nine months ended September 30, | | |
Three months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Customer A | |
| - | | |
| 109,824 | | |
| - | | |
| - | |
Customer B | |
| 38,974 | | |
| 41,554 | | |
| - | | |
| - | |
Customer C | |
| 16,946 | | |
| - | | |
| 3,911 | | |
| - | |
Revenues
from sales | |
| 55,920 | | |
| 151,378 | | |
| 3,911 | | |
| - | |
|
D. |
Information
on Long-Lived Assets - Property, Plant and Equipment and ROU assets by geographic areas: |
The
following table presents the locations of the Company’s long-lived assets as of September 30, 2024 and December 31, 2023:
SCHEDULE
OF INFORMATION ON LONG LIVED ASSETS
| |
As of September 30, | | |
As of December 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Israel | |
| 53,555 | | |
| 102,103 | |
United States | |
| 15,085 | | |
| 21,046 | |
Property,
plant and equipment and ROU assets | |
| 68,640 | | |
| 123,149 | |
N2OFF,
INC.
NOTES
TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (unaudited)
NOTE
9 – SUBSEQUENT EVENTS
|
1. |
During
October 2024, the Company issued 1,777,722
shares of common stock to the Investor pursuant to the terms of the SEPA II for consideration of $577,002.
Following such issuance the Company issued the Investor an aggregate of 6,666,667
shares of common stock under the SEPA II agreement which is the maximum allowed to be issued under the Company’s resale
registration statement on Form S-1/A effective February 6, 2024. See also Note 5(1). |
|
|
|
|
2. |
On
October 1, 2024, the Company entered into a facility agreement with L.I.A. Pure Capital Ltd. (the “Lender”) for
financing of up to EUR 6,000,000
(the “Pure Capital Credit Facility”), EUR 2,000,000
of which may be used to finance one project in Germany, and the remaining EUR 4,000,000
for any other projects subject to pre-approval by the Lender. |
Interest
under the Pure Capital Credit Facility will accrue at the rate of 7%
per annum and is payable in advance by the Company and deducted from each drawdown for a period of twenty-four months.
The
Pure Capital Credit Facility will terminate on the earlier of the drawdown of all of the EUR 6,000,000
or five
years from the date of the facility agreement (the “Drawdown Period”). The Company must repay amounts borrowed
under the Pure Capital Credit Facility from the proceeds derived from the pre-approved projects or 33%
of the proceeds from other Company financing transactions during the Drawdown Period. Thereafter, any unpaid amount may be paid from
any other sources.
In
addition, under the facility agreement, the Company agreed to issue the Lender a five-year warrant
(the “Warrant”) to purchase 1,850,000 shares
of its common stock (the “Warrant Shares”), with an exercise price of $1.00 per
share. The Warrant Shares will be exercisable immediately after the issuance. Furthermore, the exercise price and number of Warrant
Shares are subject to adjustments upon the issuance of common stock, issuance of options, issuance of convertible securities and
stock combination events, as detailed in the Warrant.
In
the event of a fundamental transaction, as detailed in the Warrant, the successor entity will be required to assume the
Company’s obligations under the Warrant. The Lender may also request the Company to buy back the Warrant for its Black Scholes
Value in cash.
As
of November 14, 2024 no drawdowns were made under the Facility Agreement.
|
3. |
On November 3, 2024, the Company’s board of directors approved (i) the payment of an aggregate of $25,000 to
legal counsel in connection with the preparation of a registration statement (half of which was immediately payable and half of which
is payable upon the filing of such registration statement) and (ii) the issuance of 50,000 shares of its common stock. If within 18 months
of issuance, the aggregate value of such stock is less than $12,500, the Company will pay to such legal counsel the difference in cash
between the value of the sale of the shares and $12,500. |
|
|
|
|
4. |
On November 13, 2024, the Company held its annual meeting
of stockholders. At this meeting, stockholders approved, among other things (i) an amendment to the Company’s 2022 Share
Incentive Plan (the “2022 Plan”) to increase the number of shares of Common Stock authorized for issuance under the 2022
Plan by an additional 11,000,000
shares of Common Stock, which amendment (the “2022 Plan Amendment”) was adopted by the board on September 9, 2024; (ii)
on an advisory basis, the grant of shares to members of the Board, under the 2022 Plan, and subject to the approval of the increase
of 2022 Plan as noted in (i) above, and (iii) to approve the issuance of securities in one or more non-public offerings where the
maximum discount at which securities will be offered will be equivalent to a discount of 20% below the market price of the common
stock, as required by and in accordance with Nasdaq Marketplace Rule 5635(d). The proposal to authorize the Board to amend the
Company’s articles of incorporation, as amended, to increase the aggregate number of authorized shares of its capital stock,
from 500,000,000 shares, consisting of 495,000,000 shares of Common Stock and 5,000,000 shares of preferred stock, to 10,005,000,000
shares, consisting of 10,000,000,000 shares of Common Stock and 5,000,000 shares of preferred stock was not approved because the
requisite majority of the outstanding voting power of the Company required for approval under Nevada law was not obtained. |
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of our financial condition and results of operations should be read together with our financial statements
and related notes included elsewhere in this Quarterly Report. In addition to historical information, the following discussion contains
forward-looking statements that involve risks, uncertainties and assumptions. See “Forward-Looking Statements” for a discussion
of the uncertainties and assumptions associated with these statements. Our actual results may differ materially from those discussed
below.
Overview
We
are an agri-food tech company specializing in eco crop protection that helps reduce food waste and ensure food safety while reducing
the use of pesticides. We develop eco-friendly “green” solutions for the food industry. Our solutions are developed to improve
the food safety and shelf life of fresh produce. We do this by controlling human and plant pathogens, thereby reducing spoilage, and
in turn, reducing food loss.
We
operate through our two majority-owned Israeli subsidiaries, Save Foods Ltd., which focuses on post-harvest treatments in fruit and vegetables
to control and prevent pathogen contamination, significantly reduce the use of hazardous chemicals and prolong fresh produce’s
shelf life, and NTWO OFF Ltd., formerly known as Nitrousink Ltd. (“NTWO OFF”), which offers a pioneering solution to mitigate
N₂O (nitrous oxide) emissions, a potent greenhouse gas with 310 times the global warming impact of carbon dioxide. Through NTWO
OFF we aim to promote agricultural practices that are both environmentally friendly and economically viable and to become a global leader
in this field by collaborating with or acquiring other companies that create innovative solutions and tools to solve other aspects of
global warming’s impact of carbon dioxide. In addition, we currently own approximately 23% of Plantify Foods Inc. (“Plantify”),
a Canadian-based food tech company focused on the development and production of clean-label, plant-based food products.
Our
solutions are based on our proprietary blend of food acids combined with certain types of oxidizing agent-based sanitizers and in some
cases with fungicides at low concentrations. Our products have a synergistic effect when combined with these oxidizing agent-based sanitizers
and fungicides. Our “green” solutions are capable of cleaning, sanitizing and controlling pathogens on fresh produce with
the goal of making them safer for human consumption and extending their shelf life by reducing their decay. One of the main advantages
of our products is that our ingredients do not leave any toxicological residues on the fresh produce we treat. By forming a temporary
protective shield around the fresh produce we treat, our solutions make it difficult for pathogens to develop and potentially provide
protection which also reduces cross-contamination.
Additionally, we collaborate with Solterra Renewable Energy Ltd. (“Solterra”)
in connection with certain investment opportunities in solar PV (photovoltaic) projects. These investment opportunities have included
projects in Melz, Germany, where we, together with other investors, lent an aggregate amount of €2.08 million. We continue to collaborate
with Solterra as Solterra surveys the European solar energy market for additional projects.
Recent
Developments
Annual
Stockholder Meeting
On
November 13, 2024, at our annual meeting of stockholders, our stockholders approved (i) the election of Eliahou Arbib and Udi Kalifi
as the two Class III directors to serve on our board of directors for a term of three years; (ii) an amendment to our 2022 Share Incentive
Plan (the “2022 Plan”) to increase in the number of shares of common stock available for issuance under the 2022 Plan by
an additional 11,000,000 shares from 1,071,429 shares to 12,071,429 shares; (iii) the issuance of securities in one or more non-public
offerings where the maximum discount at such securities will be offered will be equivalent to a discount of 20% below the market price,
as required by Nasdaq Marketplace Rule 5635 (iv) the ratification of the appointment of Somekh Chaikin, a member of KPMG International,
as our independent auditors for the year ended December 31, 2024 and (v) on an advisory basis, the grant of shares to our board of directors
under the 2022 Plan. The proposal to authorize the board to amend our articles of incorporation, as amended, to increase the aggregate
number of authorized shares of its capital stock, from 500,000,000 shares, consisting of 495,000,000 shares of common stock and 5,000,000
shares of preferred stock, to 10,005,000,000 shares, consisting of 10,000,000,000 shares of common stock and 5,000,000 shares of preferred
stock was not approved because the requisite majority of the outstanding voting power of the Company required for approval under Nevada
law was not obtained.
Nasdaq
Non-Compliance
On
July 8, 2024, we received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) notifying
us that for the last 30 consecutive business days the closing bid price for our common stock was below $1.00 per share, which is the
minimum closing bid price required for continued listing on The Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5450(a)(1) (the
“Notice”). This Notice has no immediate effect on the listing of our common stock which will continue to trade on The Nasdaq
Capital Market under the symbol “NITO”, subject to our compliance with the other Nasdaq listing requirements.
In
accordance with Nasdaq Listing Rule 5810(c)(3)(A), we are provided a compliance period of 180 calendar days from the date of the Notice,
or until January 6, 2025 (the “Compliance Period”), to regain compliance with the minimum closing bid price requirement.
If at any time during the Compliance Period, the closing bid price of our common stock is at least $1.00 per share for a minimum of ten
consecutive business days (unless the Nasdaq staff exercises its discretion to extend this ten business day period pursuant to Nasdaq
Listing Rule 5810(c)(3)(H)), Nasdaq will provide written confirmation of our compliance, and the matter will be closed. If we do not
regain compliance during the Compliance Period, we may be eligible for an additional 180-calendar day period to regain compliance, provided
that we meet the applicable market value of publicly held shares requirement for continued listing and all other applicable standards
for initial listing on The Nasdaq Capital Market (except the minimum bid price requirement), and notify Nasdaq of our intent to cure
the deficiency by effecting a reverse stock split of our common stock. If we do not regain compliance within the allotted compliance
periods, including any extensions that may be granted by Nasdaq, our common stock will be subject to delisting.
Share
Issuances
On September 12, 2024, we issued
an aggregate of 640,000 shares of common stock under the 2022 Plan and an aggregate of 1,050,000 shares of common stock outside of the
2022 Plan in consideration of services provided to our company by certain consultants and officers, including 320,000 shares issued to
David Palach, our Chief Executive Officer, and 160,000 shares issued to Lital Barda, our Chief Financial Officer.
On September 23, 2024, we issued 50,000 shares of common
stock to an investor pursuant to the terms of a standby equity purchase agreement with such investor entered into on December 23, 2023.
Facility Agreement and Warrant Issuance
On October 1, 2024, we entered
into a facility agreement (the “Facility Agreement”) with L.I.A. Pure Capital Ltd. (the “Lender”), for financing
of up to EUR 6,000,000 (the “Credit Facility”), EUR 2,000,000 of which may be used to finance one project in Germany, and
the remaining EUR 4,000,000 for any other projects subject to pre-approval by the Lender. Under the Facility Agreement, we agreed to issue
the Lender a five-year warrant (the “Warrant”) to purchase 1,850,000 shares of its common stock (the “Warrant Shares”),
with an exercise price of $1.00 per share. Such warrant may not be exercised by the Lender if such exercise would result in the Lender
beneficially owning in excess of 4.99% of our outstanding shares. The Warrant Shares are immediately exercisable. Furthermore, the exercise
price and number of Warrant Shares are subject to adjustments upon the issuance of common stock, issuance of options, issuance of convertible
securities and stock combination events, as detailed in the Warrant.
In the event we fail to deliver
the Warrant Shares in a timely manner and the Lender is required to purchase shares of common stock in the open market to cover a sale
of the Warrant Shares, we will be required to compensate the Lender for any additional costs incurred. The Warrant Shares additionally
have a cashless exercise mechanism in the event a registration statement covering the resale of the Warrant Shares is not available, based
on a specified formula as detailed in the Warrant.
If we do not have sufficient authorized
and unreserved shares of common stock to cover the exercise of the Warrant, we will be required to obtain stockholder approval within
sixty days to increase its authorized shares. If we cannot deliver the required common stock upon exercise, the Lender will be entitled
to demand cash compensation based on the Black Scholes Value of the Warrant.
The Lender is entitled to certain
purchase rights with respect to Warrant Shares which the Lender could have acquired upon the exercise of the Warrant. We may not enter
into a fundamental transaction, as described in the Warrant, unless the successor entity assumes our obligations under the Warrant. The
Lender may also request that we buy back the Warrant calculated using a Black Scholes option pricing model in cash.
Pursuant
to the Facility Agreement, we must file a resale registration statement with SEC within 75 days of the date of the Facility Agreement
to register the Warrant Shares and must use reasonable efforts to have the registration statement declared effective by the SEC within
90 days of filing.
Results
of Operations
Revenues
and Cost of Revenues
Our
total revenues consist of the sale of products and our cost of revenues consists of cost of products.
The
following table sets forth our revenues and costs of revenues:
| |
Nine Months Ended September 30, | | |
Three Months Ended September 30, | |
U.S. dollars in thousands, except share and per share data | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Revenues from sales of products | |
| 69,481 | | |
| 157,618 | | |
| 9,104 | | |
| - | |
Cost of sales | |
| (110,523 | ) | |
| (70,229 | ) | |
| (76,761 | ) | |
| - | |
Gross profit (loss) | |
| (41,042 | ) | |
| 87,389 | | |
| (67,657 | ) | |
| - | |
Operating
Expenses
Our
operating expenses consist of three components — research and development expenses, selling and marketing expenses and general
and administrative expenses.
Research
and Development Expenses
Our
research and development expenses consist primarily of professional fees and other related research and development expenses.
| |
Nine Months Ended September 30, | | |
Three Months Ended September 30, | |
U.S. dollars in thousands | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Salaries and related expenses | |
| - | | |
| 67, 042 | | |
| - | | |
| - | |
Professional fees | |
| 247,347 | | |
| 39,078 | | |
| 121,060 | | |
| 7,056 | |
Laboratory and field tests | |
| - | | |
| 1,762 | | |
| - | | |
| 939 | |
Depreciation | |
| 1,499 | | |
| 10,695 | | |
| 449 | | |
| 2,419 | |
Other expenses | |
| _1,120_ | | |
| 1,710,393 | | |
| 901 | | |
| 1,682,791 | |
Total | |
| 249,966 | | |
| 1,828,970 | | |
| 122,410 | | |
| 1,693,205 | |
Selling
and Marketing Expenses
Selling
and marketing expenses consist primarily of salaries and related expenses, professional fees, transport and storage and other expenses.
| |
Nine Months Ended September 30, | | |
Three Months Ended September 30, | |
U.S. dollars in thousands | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Salaries and related expenses | |
| 64,813 | | |
| 134,333 | | |
| 17,609 | | |
| 42,841 | |
Professional fees | |
| 37,418 | | |
| 23,711 | | |
| 18,718 | | |
| 7,500 | |
Commissions | |
| - | | |
| 9,204 | | |
| - | | |
| - | |
Travel | |
| 20,267 | | |
| 13,543 | | |
| 12,837 | | |
| 5,361 | |
Transport and storage | |
| 36,558 | | |
| 24,968 | | |
| 9,562 | | |
| 3,216 | |
Other expenses | |
| 20,038 | | |
| 12,148 | | |
| 6,089 | | |
| 1,544 | |
Total | |
| 179,094 | | |
| 217,907 | | |
| 64,815 | | |
| 60,462 | |
General
and Administrative Expenses
General
and administrative expenses consist primarily of professional services, share based compensation, salaries, insurance and other non-personnel
related expenses.
| |
Nine Months Ended September 30, | | |
Three Months Ended September 30, | |
U.S. dollars in thousands | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Professional services | |
| 1,792,054 | | |
| 1,495,576 | | |
| 678,241 | | |
| 505,609 | |
Share based compensation | |
| 813,919 | | |
| 1,375,675 | | |
| 553,432 | | |
| 431,588 | |
Salaries and related expenses | |
| 34,248 | | |
| 193,308 | | |
| - | | |
| 63,670 | |
Insurance | |
| 124,237 | | |
| 191,365 | | |
| 38,922 | | |
| 54,125 | |
Other expenses | |
| 80,509 | | |
| 225,484 | | |
| 24,318 | | |
| 48,265 | |
Total | |
| 2,844,967 | | |
| 3,481,408 | | |
| 1,294,913 | | |
| 1,103,257 | |
Three
months ended September 30, 2024 compared to three months ended September 30, 2023
Revenues
Revenues
for the three months ended September 30, 2024 were $9,104 compared to $0 during the three months ended September 30, 2023.
Cost
of Sales
Cost
of sales consists primarily of salaries, materials, and overhead costs of manufacturing our products. Cost of sales for the three months
ended September 30, 2024 was $76,761, compared to cost of sales of $0 for the three months ended September 30, 2023. The increase is
mainly a result of a one-time inventory write-off in South Africa.
Gross
Profit (loss)
Gross
loss for the three months ended September 30, 2024 was $67,657, compared to a gross profit of $0 for the three months ended September
30, 2023. The increase is mainly a result of a one-time inventory write-off in South Africa.
Research
and Development Expenses
Research
and development expenses consist of consulting fees, service providers’ costs, related materials and overhead expenses. Research
and development expenses for the three months ended September 30, 2024 were $122,410, a decrease of $1,570,795, or 93%, compared to research
and development expenses of $1,693,205 for the three months ended September 30, 2023. The decrease is mainly attributable to a decrease
in Save Foods Ltd.’s expenses as a result of the implementation of certain cost reduction measures, including a reduction in Save
Foods Ltd.’s research and development budget in light of prevailing macroeconomic conditions and the shift of our focus to the
commercialization of our solutions and converting recently completed pilots into paying customers. Additionally, certain results of our
operations relating to Save Foods Ltd., were offset by an increase in professional fees associated with NTWO OFF Ltd.’s research
and development activities.
Selling
and Marketing Expenses
Selling
and marketing expenses consisted primarily of salaries and related costs for selling and marketing personnel, travel related expenses
and services providers. Selling and marketing expenses for the three months ended September 30, 2024 were $64,815, an increase of $4,353,
or 7%, compared to selling and marketing expenses of $60,462 for the three months ended September 30, 2023. The increase is mainly attributable
to the increase in other professional fees associated with our sales, offset by a decrease in salaries resulting from a reduction in
personnel following our cost reduction measures.
General
and Administrative Expenses
General
and administrative expenses consisted primarily of salaries and related expenses, including share based compensation and other professional
services as well as other non-personnel related expenses such as legal expenses, directors fees and insurance costs. General and administrative
expenses for the three months ended September 30, 2024 were $1,294,913, an increase of $191,656, or 17%, compared to general and administrative
expenses of $1,103,257 for the three months ended September 30, 2023. The increase is mainly a result of the increase in professional
services and share-based compensation, offset by a decrease in salaries and related costs, insurance costs and in franchise tax related
to the Company’s reincorporation in Nevada from Delaware.
Financing
Income (expenses), Net
Financing
expenses, net for the three months ended September 30, 2024 were $41,215, an increase of $51,794, or 490%, compared to financing income,
net of $10,579 for the three months ended September 30, 2023. The increase is mainly a result of the interest on a $1,500,000 promissory
note issued to YA II PN, Ltd. on April 4, 2024.
Total
Comprehensive Loss
As
a result of the foregoing, our total comprehensive loss for the three months ended September 30, 2024 was $2,313,707, compared to $3,036,028
for the three months ended September 30, 2023, a decrease of $722,321, or 24%.
Nine
months ended September 30, 2024 compared to nine months ended September 30, 2023
Revenues
Revenues
for the nine months ended September 30, 2024 were $69,481, a decrease of $88,137, or 56%, compared to $157,618 during the nine months
ended September 30, 2023. The decrease is mainly a result of a decrease in our sales in Mexico.
Cost
of Sales
Cost
of sales consists primarily of salaries, materials and overhead costs of manufacturing our products. Cost of sales for the nine months
ended September 30, 2024 were $110,523, an increase of $40,294, or 57%, compared to $70,229 for the nine months ended September 30, 2023.
The increase is mainly a result of a one-time inventory write-off in South Africa.
Gross
Profit (loss)
Gross
loss for the nine months ended September 30, 2024 was $41,042, a decrease of $128,431, or 147%, compared to a gross profit of $87,389
for the nine months ended September 30, 2023. The decrease is mainly a result of the decrease in revenues and one-time inventory write-off
in South Africa.
Research
and Development Expenses
Research
and development expenses consist of salaries and related expenses, consulting fees, related materials and overhead expenses. Research
and development expenses for the nine months ended September 30, 2024 were $249,966, a decrease of $1,579,004, or 86%, compared to research
and development expenses of $1,828,970 for the nine months ended September 30, 2023. The decrease is mainly attributable the implementation
of certain cost reduction measures in light of prevailing macroeconomic conditions and certain results of our operations relating to
Save Foods Ltd., which were offset by an increase in professional fees associated with NTWO OFF Ltd.’s research and development
activities. Cost reduction measures included the reduction of Save Foods Ltd.’s research and development budget, and the shift
of our focus to the commercialization of its solutions with an emphasis on converting recently completed pilots into paying customers.
Selling
and Marketing Expenses
Selling
and marketing expenses consist primarily of salaries and related expenses for selling and marketing personnel, travel related expenses
and services providers and commissions. Selling and marketing expenses for the nine months ended September 30, 2024 were $179,094, a
decrease of $38,813, or 18%, compared to total selling and marketing expenses of $217,907 for the nine months ended September 30, 2023.
The decrease is mainly attributable to the decrease in salaries and related expenses commissions offset by an increase in other related
costs associated with our sales.
General
and Administrative Expenses
General
and administrative expenses consist primarily of professional services, salaries and related expenses including share based compensation
as well as other non-personnel related expenses such as legal expenses and directors and insurance costs. General and administrative
expenses for the nine months ended September 30, 2024 were $2,844,967, a decrease of $636,441, or 18%, compared to total general and
administrative expenses of $3,481,408 for the nine months ended September 30, 2023. The decrease is mainly a result of the decrease in
share-based compensation, insurance costs and in franchise tax related to the Company’s reincorporation in Nevada from Delaware
offset by an increase in professional services partially offset by an increase in professional services.
Financing
Income (expenses), Net
Financing
expenses, net, for the nine months ended September 30, 2024, were $117,335, an increase of $161,001, or 369%, compared to total financing
income of $43,666 for the nine months ended September 30, 2023. The increase is mainly a result of the interest on a $1,500,000 promissory
note issued to YA II PN, Ltd. on April 4, 2024.
Total
Comprehensive Loss
As
a result of the foregoing, our total comprehensive loss for the nine months ended September 30, 2024 was $3,936,207, compared to $5,472,512
for the nine months ended September 30, 2023, a decrease of $1,536,305, or 28%.
Liquidity
and Capital Resources
Liquidity
is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate
on an ongoing basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts receivable
and accounts payable and capital expenditures. Since our inception through September 30, 2024, we have funded our operations, principally
with the issuance of equity and debt.
As
of September 30, 2024, we had cash and cash equivalents of $2,749,851, as compared to $1,934,634 as of September 30, 2023. As of September
30, 2024, we had working capital of $2,853,704, as compared to 2,211,582 as of September 30, 2023. The increase in our cash balance is
mainly attributable to proceeds from our standby equity purchase agreement.
On
August 18, 2022, we issued an aggregate of 228,572 shares of common stock at a public offering price of $21.00 per share in an underwritten
offering for gross proceeds of approximately $4,800,000. In connection therewith, we granted the underwriter a 45-day option to purchase
up to 34,286 additional shares of common stock at the public offering price of $21.00 per share, less underwriting discounts and commissions
solely to cover over-allotments and issued ThinkEquity LLC a five-year warrant to purchase up to 11,429 shares of common stock, at a
per share exercise price equal to 125% of the offering price per share of common stock.
On
July 23, 2023, we entered into a standby equity purchase agreement with YA II PN, Ltd. (the “Investor”), pursuant to which
the Investor agreed to purchase up to $3,500,000 shares of our common stock for 40 months from the date of the purchase agreement at
a price per share equal to 94% of the lowest volume-weighted average price (“VWAP”) of our common stock for the three days
prior to the delivery of each advance notice from us, subject to certain limitations, including that the Investor cannot purchase a number
of shares that would result in it beneficially owning more than 4.99% of our outstanding shares of common stock . In December 2023, we
raised an aggregate of $3,500,000 under the standby equity purchase agreement.
On
December 22, 2023, we entered into an additional standby equity purchase agreement with the Investor, pursuant to which the Investor
has agreed to purchase up to $20 million shares of our common stock for 36 months from the date of the purchase agreement at a price
per share equal to 94% of the lowest VWAP of our common stock for the three trading days immediately following the delivery of each advance
notice from us. The agreement will terminate automatically on the earlier of January 1, 2027, or when the Investor has purchased an aggregate
of $20 million of our shares of common stock. We have the right to terminate the purchase agreement upon five trading days’ prior
written notice to the Investor. As of November 14, 2024, we have sold an aggregate of 6,666,667 shares of common stock at an average
purchase price of $0.47 per share to the Investor. The maximum number of shares allowed to be issued under the Company’s
registration statement is 6,666,667 shares of common stock.
In
connection with and subject to the satisfaction of certain conditions set forth in the standby equity purchase agreement, upon our request,
the Investor will pre advance to us up to $3,000,000 of the $20,000,000 commitment amount (a “Pre-Advance”), with each Pre-Advance
to be evidenced by a promissory note issued at a 3% discount to the principal amount equal to each such note. Each note accrues interest
on the outstanding principal balance at the rate of 8% per annum. The Company is required to pay, on a monthly basis, one tenth of the
outstanding principal amount of each note, together with accrued and unpaid interest, either (i) in cash or (ii) by submitting an advance
notice pursuant to the purchase agreement and selling the Investor shares of our common stock, or any combination thereof as determined
by us. The initial payment is due 60 days after the issuance of a note, and every 30 days thereafter. Unless otherwise agreed to by the
Investor, any funds received by us pursuant to the purchase agreement for the sale of shares will first be used to satisfy any payments
due under an outstanding note. As of September 30, 2024, the note was repaid and extinguished.
On
April 4, 2024, the Company issued the Investor an additional promissory note in the principal amount of $1,500,000 for proceeds of $1,455,000,
reflecting an original issue discount of 3%.
On
October 1, 2024, we entered into the Facility Agreement for financing of up to EUR 6,000,000, as described above.
The
table below presents our cash flows for the periods indicated:
| |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | |
Net cash used in operating activities | |
| (2,927,148 | ) | |
| (2,258,869 | ) |
| |
| | | |
| | |
Net cash used in investing activities | |
| (1,373,044 | ) | |
| (1,519,559 | ) |
| |
| | | |
| | |
Net cash provided by financing activities | |
| 2,601,032 | | |
| - | |
| |
| | | |
| | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash | |
| (6,033 | ) | |
| 8,486 | |
| |
| | | |
| | |
Decrease in cash and cash equivalents | |
| (1,705,193 | ) | |
| (3,769,942 | ) |
Going
Concern
Since
our incorporation, we incurred losses from operations and net cash outflows from operating activities as disclosed in the consolidated
statements of operations and cash flows. As of September 30, 2024, we had an accumulated deficit of approximately $33 million, and we
expect to incur losses for the foreseeable future. We have financed our operations mainly through financing from various investors and
have limited revenue from our products and therefore are dependent upon external sources to finance our operations. There can be no assurance
that we will succeed in obtaining the necessary financing to continue our operations. These factors raise substantial doubt about the
Company’s ability to continue as a going concern through at least twelve months from the date of this Quarterly Report.
We
believe that our existing capital resources will be sufficient to support our operating plan through the third quarter of 2025; however,
there can be no assurance of this. We will need to raise additional capital to support our operations through the issuance of debt, equity,
or a combination thereof. There can be no assurance that we will be successful in raising additional capital on favorable terms, or at
all.
As
a result, there is substantial doubt about our ability to continue as a going concern. If we are unable to obtain sufficient additional
capital, we may be required to reduce the scope of our planned development, which could harm our business, financial condition and operating
results. If we obtain additional funds by selling any of our equity, the percentage ownership of our stockholders will be reduced, stockholders
may experience additional dilution, and we may issue securities with rights, preferences or privileges senior to our common stock. If
we issue debt securities, there may be negative covenants which may restrict our activities. If adequate funds are not available to us
when needed on satisfactory terms, we may be required to cease operating or otherwise modify our business strategy. The financial statements
included in this Quarterly Report do not include adjustments for measurement or presentation of assets and liabilities, which may be
required should we fail to operate as a going concern.
Operating
Activities
Net
cash used in operating activities was $2,927,148 for the nine months ended September 30, 2024, as compared to $2,258,869 for the nine
months ended September 30, 2023. The increase is mainly attributable to a decrease in other liabilities and an increase in accounts receivable,
net.
Investing
Activities
Net
cash used in investing activities was $1,373,044 for the nine months ended September 30, 2024, as compared to net cash used in investing
activities of $1,51