UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2024

 

Commission File Number: 333-256665

 

ABITS GROUP INC

 

Level 24 Lee Garden One 33 Hysan

Avenue Causeway Bay Hong Kong SAR

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F ☒ Form 40-F ☐

 

 

 

 
 

 

Explanatory Note

 

The Registrant is furnishing this Report on Form 6-K to provide its unaudited consolidated financial statements as of and for the period of six months ended June 30, 2024, which are attached as Exhibit 99.2 to this Form 6-K.

 

On August 16, 2024, the Company issued a press release announcing its unaudited financial results for the first six months of 2024, which press release is attached as Exhibit 99.3 to this Form 6-K.

 

Financial Statements and Exhibits.

 

The following exhibits are attached.

 

Exhibit Index

 

99.1 Management’s Discussion and Analysis of Financial Condition and Results of Operations
99.2 Unaudited Consolidated Financial Statements for the Six Months Ended June 30, 2024 and 2023
99.3 Press release dated August 16, 2024, titled “ABITS GROUP Inc Reports Unaudited Financial Results for the First Half of 2024”

 

 
 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  ABITS GROUP INC
     
Date: August 16, 2024 By: /s/ Deng Conglin
  Name: Deng Conglin
  Title: Chief Executive Officer

 

 

 

Exhibit 99.1

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

In a period when production is sustained throughout the six months, revenue grew to $3.67 million comprising 61.5 bitcoins, compared to the previous period when construction of the mining center in Tennessee was in progress and there was no production.. After accounting for direct costs of revenue amounting to $2.68 million, primarily electricity costs of $1.1 million and depreciation of $1.27 million,    the gross profit from the mining operation was $0.75 million.

 

The loss before tax of the group was $0.14 million after accounting for administrative and general overheads.his result compares favorably with the previous period when the loss was $3.5 million. Administrative and general overheads during the period almost doubled to 1.11 million compared to $0.7 million as new staff were added to support production on a 24/7 basis as well as an increase on maintenance and insurance costs now that the data center was fully operational.

 

In April, the Company further improved its water supply and since then, all production lines have been kept running. During the peak construction periods, a 100,000-gallon reservoir helps to subsidize any shortages from the water company during the day and is replenished at night when consumption is much lower. The hydro cooling method introduced with the new batch of machines helps to reduce noise and dust instead of the traditional air cooling by fans.

 

There is no substantial change in the Balance Sheet of the Group except that more Ant-miner machines were purchased for $0.86 million and a piece of property in Wisconsin acquired for $0.65 million in the period to June. Cash and cash balances dwindled to $0.4 million as of June 30, 2024.   

 

With the halving of mining rewards in late in April, production output will be much lower for the rest of 2024. However, the Company will maintain a strict control of its costs and hopes to secure more hosting contracts to improve on its revenue.

 

 
false 2024-06-30 Q2 --12-31 0001864055 0001864055 2024-01-01 2024-06-30 0001864055 2024-06-30 0001864055 2023-12-31 0001864055 2023-01-01 2023-06-30 0001864055 us-gaap:PreferredStockMember 2022-12-31 0001864055 us-gaap:CommonStockMember 2022-12-31 0001864055 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001864055 us-gaap:RetainedEarningsMember 2022-12-31 0001864055 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001864055 2022-12-31 0001864055 us-gaap:PreferredStockMember 2023-12-31 0001864055 us-gaap:CommonStockMember 2023-12-31 0001864055 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001864055 us-gaap:RetainedEarningsMember 2023-12-31 0001864055 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001864055 us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0001864055 us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001864055 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0001864055 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0001864055 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-12-31 0001864055 2023-01-01 2023-12-31 0001864055 us-gaap:PreferredStockMember 2024-01-01 2024-06-30 0001864055 us-gaap:CommonStockMember 2024-01-01 2024-06-30 0001864055 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-06-30 0001864055 us-gaap:RetainedEarningsMember 2024-01-01 2024-06-30 0001864055 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-06-30 0001864055 us-gaap:PreferredStockMember 2024-06-30 0001864055 us-gaap:CommonStockMember 2024-06-30 0001864055 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001864055 us-gaap:RetainedEarningsMember 2024-06-30 0001864055 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001864055 2023-06-30 0001864055 2021-12-28 2021-12-28 0001864055 2021-12-28 0001864055 us-gaap:PrivatePlacementMember 2022-02-11 2022-02-11 0001864055 ABTS:AbitHongKongLimitedMember 2024-01-01 2024-06-30 0001864055 ABTS:AbitHongKongLimitedMember 2024-06-30 0001864055 ABTS:AbitUSAIncMember 2024-01-01 2024-06-30 0001864055 ABTS:AbitUSAIncMember 2024-06-30 0001864055 ABTS:BeijingBitmatrixTechnologyCoLtdMember 2024-01-01 2024-06-30 0001864055 ABTS:BeijingBitmatrixTechnologyCoLtdMember 2024-06-30 0001864055 ABTS:AbitsIncMember 2024-01-01 2024-06-30 0001864055 ABTS:AbitsIncMember 2024-06-30 0001864055 ABTS:ElectronicEquipmentMember srt:MinimumMember 2024-06-30 0001864055 ABTS:ElectronicEquipmentMember srt:MaximumMember 2024-06-30 0001864055 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2024-06-30 0001864055 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2024-06-30 0001864055 us-gaap:VehiclesMember 2024-06-30 0001864055 srt:MinimumMember 2024-06-30 0001864055 srt:MaximumMember 2024-06-30 0001864055 ABTS:RenminbiAndUnitedStatesDollarMember 2024-06-30 0001864055 ABTS:RenminbiAndUnitedStatesDollarMember 2023-12-31 0001864055 ABTS:HongKongDollarAndUnitedStatesDollarMember 2024-06-30 0001864055 ABTS:HongKongDollarAndUnitedStatesDollarMember 2023-12-31 0001864055 ABTS:RenminbiAndUnitedStatesDollarMember 2023-06-30 0001864055 ABTS:HongKongDollarAndUnitedStatesDollarMember 2023-06-30 0001864055 ABTS:BitmainTechnologiesLimitedMember 2023-12-31 0001864055 ABTS:UnitedStatesDollarCoinMember 2023-12-31 0001864055 ABTS:UnitedStatesDollarCoinMember 2023-01-01 2023-12-31 0001864055 ABTS:UnitedStatesDollarCoinMember 2024-01-01 2024-06-30 0001864055 ABTS:UnitedStatesDollarCoinMember 2024-06-30 0001864055 ABTS:UnitedStatesDollarTetherMember 2023-12-31 0001864055 ABTS:UnitedStatesDollarTetherMember 2024-01-01 2024-06-30 0001864055 ABTS:UnitedStatesDollarTetherMember 2023-01-01 2023-12-31 0001864055 ABTS:UnitedStatesDollarTetherMember 2024-06-30 0001864055 us-gaap:LandMember 2023-12-31 0001864055 ABTS:PlantMember 2023-12-31 0001864055 us-gaap:EquipmentMember 2023-12-31 0001864055 us-gaap:VehiclesMember 2023-12-31 0001864055 us-gaap:LandMember 2024-01-01 2024-06-30 0001864055 ABTS:PlantMember 2024-01-01 2024-06-30 0001864055 us-gaap:EquipmentMember 2024-01-01 2024-06-30 0001864055 us-gaap:VehiclesMember 2024-01-01 2024-06-30 0001864055 us-gaap:LandMember 2024-06-30 0001864055 ABTS:PlantMember 2024-06-30 0001864055 us-gaap:EquipmentMember 2024-06-30 0001864055 2017-12-21 2017-12-22 0001864055 country:CN 2024-01-01 2024-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:HKD ABTS:Integer

 

Exhibit 99.2

 

ABITS GROUP INC

CONSOLIDATED BALANCE SHEETS

 

      As of     
   Note 

June 30, 2024

(Unaudited)

   December 31, 2023 
ASSETS             
Current Assets             
Cash and cash equivalents     $396,583   $884,199 
Other receivables and prepayments  3   370,801    774,345 
              
Total current assets      767,384    1,658,544 
Digital assets  4   1,546,184    1,194,157 
              
Property, equipment and vehicles  5   9,888,446    9,465,567 
Construction-in-progress      -    - 
 TOTAL ASSETS      12,202,014    12,318,268 
              
LIABILITIES AND SHAREHOLDERS’ EQUITY             
              
Other payables and accruals     $920,700   $1,005,608 
              
Stockholders’ Equity             
              
Preferred stock, $0.001010 par value, authorized; 50,000,000 shares, 5,000,000 shares issued and outstanding as of June 30, 2024 and December,31 2023     $5,050   $5,050 
Common stock, $0.001 par value, authorized: 50,000,000 shares. Issued and outstanding: 35,554,677 shares as of June 30, 2024 and December,31, 2023      35,554    35,554 
Additional paid-in capital      89,290,193    89,290,193 
Accumulated deficit      (77,907,687)   (77,893,723)
Accumulated other comprehensive income      (141,796)   (124,414)
Total Shareholders’ Equity      11,281,314    11,312,660 
Total Liabilities and Shareholders’ Equity     $12,202,014   $12,318,268 

 

F-1
 

 

ABITS GROUP INC

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

   Six Months Ended   Six Months Ended 
   June 30, 2024   June 30, 2023 
Revenue  $3,669,627   $7,272 
Direct costs of revenue   (2,680,658)   (14,666)
Other operating costs   (241,103)   (2,802,735)
Profit/(Loss) from operations   747,866    (2,810,129)
General and administrative expenses   (1,104,234)   (692,947)
Finance expenses   (14,903)   - 
Fair Value changes for 2024 digital assets   357,308      
Loss before tax   (13,964)   (3,503,076)
Income tax   -    - 
Loss after tax   (13,964)   (3,503,076)
Foreign exchange adjustment   (17,382)   45,292 
Comprehensive loss for the period  $(31,346)  $(3,457,784)
           
Basic and diluted loss per ordinary share  $(0.001)  $(0.097)
Basic and diluted average number of ordinary shares outstanding   35,554,677    35,554,677 

 

F-2
 

 

ABITS GROUP INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES TO STOCKHOLDERS’ EQUITY

 

   Number   Amount   Number   Amount   capital   deficit   income   Total 
   Preferred Shares   Ordinary Shares  

Additional

paid-in

   Accumulated  

Accumulated

other

comprehensive

     
   Number   Amount   Number   Amount   capital   deficit   income   Total 
                                         
Balance, December 31, 2022   5,000,000    5,050    35,554,677    35,554    89,290,193    (65,308,474)   (104,361)   23,917,962 
Net loss for the year   -    -    -    -    -    (12,585,249)   (20,053)   (12,605,302)
                                         
Balance, December 31, 2023   5,000,000    5,050    35,554,677    35,554    89,290,193    (77,893,723)   (124,414)   11,312,660 
Net loss for the period   -    -    -    -    -    (13,964)   (17,382)   (31,346)
Balance, June 30, 2024   5,000,000    5,050    35,554,677    35,554    89,290,193    (77,907,687)   (141,796)   11,281,314 

 

F-3
 

 

ABITS GROUP INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  

For the

Six Months Ended

  

For the

Six Months Ended

 
   June 30, 2024   June 30, 2023 
Net loss for the period  $(13,964)  $(3,503,076)
Adjustment to reconcile cash used in operating activities:          
Depreciation of property, and equipment   1,274,028    2,817,256 
           
 Changes in operating assets and liabilities:          
Account receivables   -    53 
 Other receivables and prepayments   403,544    (1,101,604)
Other payables and accruals   (84,909)   (71,974)
Digital assets   (352,026)   2,370,769 
Fixed assets   (1,696,907)   (1,522,949)
Cash used in operating activities   (470,234)   (1,011,525)
           
Effect of exchange rates on cash and cash equivalents   (17,382)   45,070 
Net decrease in cash and cash equivalents   (487,616)   (966,455)
Cash and cash equivalents, beginning of period   884,199    2,505,286 
Cash and cash equivalents, end of period  $396,583   $1,538,831 

 

See accompanying notes to consolidated financial statements

 

F-4
 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. Organization and nature of operations

 

The Company was incorporated in the British Virgin Islands (BVI) on May 18, 2021. On August 17, 2021, the Company completed a re-domicile merger with its predecessor company, Moxian, Inc, wherein it acquired all the assets, liabilities, rights, obligations and operations of the latter and its subsidiaries, through an exchange of an identical number of shares.

 

On December 28, 2021 in a Special Meeting of shareholders, the Company approved the issue of up to 20 million new ordinary shares of the Company, at a price of $2.50 per share to certain non-US based accredited investors. On February 11, 2022 the Company completed this private placement and issued 16 million new shares, raising $40 million, which it has used in bitcoin mining operations.

 

The Company operates in the United States of America through its wholly-owned subsidiary, Abit USA Inc which has a mining facility in the town of Duff, Eastern Tennessee.

 

The accompanying consolidated financial statements reflect the activities of the Company and each of the following entities:

 

Name of entity   Background   Ownership
Abit Hong Kong Limited   Investment Holding   100% owned by Moxian (BVI) Inc
Abit USA Inc.   Bitcoin Mining   100% owned by Abit Hong Kong Limited
Beijing BitMarix Co. Ltd.   Inhouse Treasury and Administration   100% owned by Abit Hong Kong Limited
Abits Inc   Bitcoin Mining   100% owned by Abit Hong Kong Limited

 

2. Summary of principal accounting policies

 

Basis of presentation and consolidation

 

The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and include all the subsidiaries of the Group. The financial year-end of the Company is December 31 while that of the predecessor company is September 30. The consolidated results are presented as of the period ended June 30, 2024 and June 30, 2023. All inter company transactions and balances have been eliminated in the consolidation.

 

Fair value of financial instruments

 

The Company follows the provisions of ASC 820, “Fair Value Measurements and Disclosures.” ASC 820 clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

 

Level 1-Observable inputs such as unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

 

Level 2-Inputs other than quoted prices that are observable for the asset or liability in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

 

Level 3-Inputs are unobservable inputs that reflect management’s assumptions based on the best available information.

 

The carrying value of cash and cash equivalents, prepayments, deposits and other receivables, accruals and other payables, loans from related parties and unrelated party approximate their fair values because of the short-term nature of these instruments.

 

F-5
 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. Summary of principal accounting policies (continued)

 

Use of estimates

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the accompanying consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates required to be made by management include but not limited to, useful lives of property and equipment, provision for doubtful accounts, intangible assets valuation, inventory valuation, value added recoverable valuation and deferred tax assets valuation. Actual results could differ from those estimates.

 

Cash and cash equivalents

 

Cash includes cash on hand and demand deposits in accounts maintained with commercial banks. The Company considers all highly liquid investment instruments with an original maturity of three months or less from the date of purchase to be cash equivalents.

 

The Company considers all short-term highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less to be cash equivalents.

 

Prepayments, deposits and other receivables

 

Prepayments and deposits represent amounts advanced to suppliers. The suppliers usually require advance payments or deposits when the Company makes purchase or orders service and the prepayments and deposits will be utilized to offset the Company’s future payments. Other receivables mainly consist of various cash advances to employees for business needs. These amounts are unsecured, non-interest bearing and generally short-term in nature.

 

Allowances are recorded when utilization and collection of amounts due are in doubt. Delinquent prepayments, deposits and other receivables are written-off after management has determined that the likelihood of utilization or collection is not probable and known bad debts are written off against the allowances when identified.

 

Property, Equipment and Vehicles, net

 

Property and equipment are recorded at cost less accumulated depreciation and amortization. Significant additions or improvements extending useful lives of assets are capitalized. Maintenance and repairs are charged to expense as incurred. Depreciation and amortization are computed using the straight-line method over the estimated useful lives as follows:

 

Electronic and mining equipment 3-6 years
Furniture and fixtures 3-6 years
Vehicles 3 years

 

Intangible assets, net

 

Intangible assets, comprising Intellectual property rights (“IP rights”) and software, which are separable from property and equipment, are stated at cost less accumulated amortization. Amortization is computed using the straight-line method over the estimated useful lives of 3- 10 years.

 

F-6
 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. Summary of principal accounting policies (continued)

 

Impairment of long-lived assets

 

The Company classifies its long-lived assets into: (i) computer and office equipment; (ii) furniture and fixtures, (iii) leasehold improvements, and (iv) finite-lived intangible assets.

 

Long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be fully recoverable. It is possible that these assets could become impaired as a result of technology, economy or other industry changes. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the Company first compares undiscounted cash flows expected to be generated by that asset or asset group to its carrying value. If the carrying value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, impairment is recognized to the extent that the carrying value exceeds its fair value. Fair value is determined through various valuation techniques, including discounted cash flow models, relief from royalty income approach, quoted market values and third-party independent appraisals, as considered necessary.

 

The Company makes various assumptions and estimates regarding estimated future cash flows and other factors in determining the fair values of the respective assets. The assumptions and estimates used to determine future values and remaining useful lives of long-lived assets are complex and subjective. They can be affected by various factors, including external factors such as industry and economic trends, and internal factors such as the Company’s business strategy and its forecasts for specific market expansion.

 

Digital assets

 

Digital assets are included in non-current assets in the accompanying consolidated balance sheets. Digital assets purchased are recorded at cost and digital assets awarded to the Company through its mining activities are accounted for in connection with the Company’s revenue recognition policy disclosed below.

 

Digital assets held are accounted for as intangible assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the digital assets at the time its fair value is being measured. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset.

 

Meanwhile, on December 13, 2023, the FASB issued ASU 2023-08, which addresses the accounting and disclosure requirements for certain crypto assets. The new guidance requires entities to subsequently measure certain crypto assets at fair value, with changes in fair value recorded in net income in each reporting period. For all entities, the ASU’s amendments are effective for fiscal years beginning after December 15, 2024, including interim periods within those years. Early adoption is permitted. If an entity adopts the amendments in an interim period, it must adopt them as of the beginning of the fiscal year that includes that interim period.

 

Effective January 1, 2023, the Company early adopted ASU 2023-08, which requires entities to measure crypto assets at fair value with changes recognized in the Consolidated Statement of Comprehensive Income (Loss) each reporting period.

 

The Company’s digital assets are within the scope of ASU 2023-08 and the transition guidance requires a cumulative-effect adjustment as of the beginning of the current fiscal year for any difference between the carrying amount of the Company’s   digital assets and fair value.

 

Purchases of digital assets by the Company, if any, will be included within investing activities in the accompanying consolidated statements of cash flows, while digital assets awarded to the Company through its mining activities are included within operating activities on the accompanying consolidated statements of cash flows. The sales of digital assets are included within investing activities in the accompanying consolidated statements of cash flows and any realized gains or losses from such sales are included in “realized gain (loss) on exchange of digital assets” in the consolidated statements of operations and comprehensive income (loss). The Company accounts for its gains or losses in accordance with the first-in first-out method of accounting.

 

Revenue recognition

 

The Company recognizes revenue in accordance with ASC 606 Revenue from Contracts with Customers (“ASC 606”).

 

The Company has entered into digital asset mining pools by executing contracts with mining pool operators to provide computing power to the mining pool. The Company’s enforceable right to compensation begins only when, and lasts as long as, the Company provides computing power to the mining pool operator and is created as power is provided over time. The only consideration due to the Company relates to the provision of computing power. The contracts are terminable at any time by and at no cost to the Company, and by the pool operator under certain conditions specified in the contract. Providing computing power in digital asset transaction verification services is an output of the Company’s ordinary activities. Providing such computing power is the only performance obligation in the Company’s contracts with mining pool operators.

 

The transaction consideration the Company receives, if any, is noncash consideration in the form of bitcoin. Changes in the fair value of the noncash consideration due to form of the consideration (changes in the market price of Bitcoin) are not included in the transaction price and therefore, are not included in revenue. Certain mining pool operators charge fees to cover the costs of maintaining the pool and are deducted from amounts we may otherwise earn and are treated as a reduction to the consideration received. Fees fluctuate and historically have been no more than approximately 2% per reward earned, on average.

 

F-7
 

 

2. Summary of principal accounting policies (continued)

 

Revenue recognition (continued)

 

In exchange for providing computing power, the Company is entitled to either:

 

a Full-Pay-Per-Share pay out of bitcoin based on a contractual formula, which primarily calculates the hash rate provided by the Company to the mining pool as a percentage of total network hash rate, and other inputs. The Company is entitled to consideration even if a block is not successfully placed by the mining pool operator. The contract is in effect until terminated by either party.

 

The consideration is all variable. Because it is probable that a significant reversal of cumulative revenue will not occur and the Company is able to calculate the payout based on the contractual formula, noncash revenue is estimated and recognized based on the spot price of Bitcoin determined using the Company’s primary trading platform for bitcoin at the inception of each contract, which is determined to be daily. Non cash consideration is measured at fair value at contract inception. Fair value of the crypto asset consideration is determined using the quoted price on the Company’s   primary trading platform for bitcoin at the beginning of the contract period at the single bitcoin level (one bitcoin). This amount is estimated and recognized in revenue upon inception, which is when hash rate is provided.

 

Or:

 

a fractional share of the fixed Bitcoin award the mining pool operator receives (less digital asset transaction fees to the mining pool operator which are immaterial and are recorded as a deduction from revenue) for successfully adding a block to the blockchain based on a proportion of the Company’s   “scoring hash rate” to the pool’s “scoring hash rate” where the scoring hash rate as defined by the pool is the exponential moving average of the hash power contributed by the Company or by all pool members combined. The Company’s fractional share of the bitcoin reward is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm.

 

Income taxes

 

The Company utilizes ASC Topic 740 (“ASC 740”) “Income taxes”, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

F-8
 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. Summary of principal accounting policies (continued)”

 

Income taxes (continued)

 

ASC 740 “Income taxes” clarifies the accounting for uncertainty in tax positions. This interpretation requires that an entity recognizes in the financial statements the impact of a tax position, if that position is more likely than not of being sustained upon examination, based on the technical merits of the position. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company has elected to classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations. The Company evaluate the level of authority for each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated with the tax positions.

 

Foreign currency transactions and translation

 

The reporting currency of the Company is United States Dollars (the “USD”) and the functional currency of the PRC subsidiary is the Renminbi (“RMB”).The functional currency of ABit Hong Kong is the Hong Kong Dollar (the “HKD”).

 

For financial reporting purposes, the financial statements of the various subsidiaries are prepared using their respective functional currencies, translated into the reporting currency, USD so to be consolidated with the Company’s. Monetary assets and liabilities denominated in currencies other than the reporting currency are translated into the reporting currency at the rates of exchange ruling at the balance sheet date. Revenues and expenses are translated using average rates prevailing during the reporting period. Adjustments resulting from the translation are recorded as a separate component of accumulated other comprehensive income in stockholders’ deficiency. Translation losses are recognized in the statements of operations and comprehensive loss.

 

The exchange rates applied are as follows:

 

Balance sheet items, except for equity accounts  June 30, 2024   December 31, 2023 
RMB:USD   7.1268    7.0827 
HKD:USD   7.8087    7.8157 

 

Items in the statements of operations and comprehensive loss, and statements cash flows:

 

   June 30, 2024   June 30, 2023 
RMB:USD   7.1162    6.9291 
HKD:USD   7.8187    7.8392 

 

Earnings per share

 

Basic gain per share is based on the weighted average number of common shares outstanding during the period while the effects of potential common shares outstanding during the period are included in diluted earnings per share.

 

FASB Accounting Standard Codification Topic 260 (“ASC 260”), “Earnings Per Share,” requires that employee equity share options, non-vested shares and similar equity instruments granted to employees be treated as potential common shares in computing diluted earnings per share. Diluted earnings per share should be based on the actual number of options or shares granted and not yet forfeited, unless doing so would be anti-dilutive. The Company uses the “treasury stock” method for equity instruments granted in share-based payment transactions provided in ASC 260 to determine diluted earnings per share. Antidilutive securities represent potentially dilutive securities which are excluded from the computation of diluted earnings or loss per share as their impact was antidilutive.

 

Recent Accounting Pronouncements

 

In December 2019, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12 simplifies the accounting for income taxes by removing certain exceptions and enhances and simplifies various aspects of the income tax accounting guidance in ASC 740. ASU 2019-12 was effective January 1, 2021. The adoption of ASU 2019-12 did not have any impact on the Company’s consolidated financial statement presentation or disclosures.

 

F-9
 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. Summary of principal accounting policies (continued)

 

Recent Accounting Pronouncements (continued)

 

In August 2020, the FASB issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for convertible debt by eliminating the beneficial conversion and cash conversion accounting models. Upon adoption of ASU 2020-06, convertible debt proceeds, unless issued with a substantial premium or an embedded conversion feature that is not clearly and closely related to the host contract, will no longer be allocated between debt and equity components. This modification will reduce the issue discount and result in less non-cash interest expense in financial statements. ASU 2020-06 also updates the earnings per share calculation and requires entities to assume share settlement when the convertible debt can be settled in cash or shares. For contracts in an entity’s own equity, the type of contracts primarily affected by ASU 2020-06 are freestanding and embedded features that are accounted for as derivatives under the current guidance due to a failure to meet the settlement assessment by removing the requirements to (i) consider whether the contract would be settled in registered shares, (ii) consider whether collateral is required to be posted, and (iii) assess shareholder rights. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, and only if adopted as of the beginning of such fiscal year. The Company adopted ASU 2020-06 effective January 1, 2021. The adoption of ASU 2020-06 did not have any impact on the Company’s consolidated financial statement presentation or disclosures.

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) (“ASU 2016-13”), which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. ASU 2016-13 replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost. ASU 2016-13 is to be adopted on a modified retrospective basis. As a smaller reporting company, ASU 2016-13 will be effective for the Company for interim and annual reporting periods beginning after December 15, 2022. The Company is currently evaluating the impact that the adoption of ASU 2016-13 will have on its consolidated financial statement presentations and disclosures.

 

In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). ASU 2017-04 eliminates Step 2 of the two-step goodwill impairment test, under which a goodwill impairment loss was measured by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. ASU 2017-04 requires only a one-step quantitative impairment test, whereby a goodwill impairment loss is measured as the excess of a reporting unit’s carrying amount over its fair value (not to exceed the total goodwill allocated to that reporting unit). Adoption of the ASUs is on a modified retrospective basis. As a smaller reporting company, the standard will be effective for the Company for interim and annual reporting periods beginning after December 15, 2022. The Company is currently evaluating the impact that the adoption of ASU 2017-04 will have on its consolidated financial statement presentation or disclosures.

 

In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50), Compensation — Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (“ASU 2021-04”). ASU 2021-04 provides guidance as to how an issuer should account for a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option (i.e., a warrant) that remains classified after modification or exchange as an exchange of the original instrument for a new instrument. An issuer should measure the effect of a modification or exchange as the difference between the fair value of the modified or exchanged warrant and the fair value of that warrant immediately before modification or exchange and then apply a recognition model that comprises four categories of transactions and the corresponding accounting treatment for each category (equity issuance, debt origination, debt modification, and modifications unrelated to equity issuance and debt origination or modification). ASU 2021-04 is effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity should apply the guidance provided in ASU 2021-04 prospectively to modifications or exchanges occurring on or after the effective date. Early adoption is permitted for all entities, including adoption in an interim period. If an entity elects to early adopt ASU 2021-04 in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes that interim period. The adoption of ASU 2021-04 is not expected to have any impact on the Company’s consolidated financial statement presentation or disclosures.

 

In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance. This update requires certain annual disclosures about transactions with a government that are accounted for by applying a grant or contribution accounting model by analogy. This update is effective for annual periods beginning after December 15, 2021, and early application is permitted. This guidance should be applied either prospectively to all transactions that are reflected in financial statements at the date of initial application and new transactions that are entered into after the date of initial application or retrospectively to those transactions. The Company does not expect the impact of this guidance to have a material impact on the Company’s consolidated financial statements.

 

The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Company’s financial statement presentation or disclosures.

 

F-10
 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

3. Prepayments and other receivables

 

The prepayment account for 2023 is 397,000, which is the prepayment for the last fleet of machines signed with Bitmain. On March 24, 2024, these machines were installed and commissioned. As of June 30, 2024, other receivables were 0.37 million from a deposit for electricity with the La Follette Utilities.

 

4. Digital assets

 

Digital assets comprise holdings of:

 

   June 30, 2024   December 31, 2023 
BTC  Number   Value   Number   Value 
Stock of bitcoins at the beginning of the year   16.41    693,389    5.29    87,747 
Mined during the year   61.53    3,669,627    43.93    1,681,533 
Exchanged for USD   (50.00)   (2,904,868)   (23.23)   (889,084)
Exchanged for USDT   (7.50)   (495,447)   (9.59)   (226,256)
Change in fair value of Bitcoin        318,443         39,448 
Stock of bitcoins at the end of the year   20.44    1,281,144    16.41    693,389 
USDC                    
Balance brought forward:        320,458           
Proceeds from issue of new preferred shares                  5,000,000 
Proceeds from issue of new ordinary shares                  2,003,109 
Exchange for USD        2,904,868         889,084 
                     
Procurement of equipment and expenses        (3,174,722)        (7,571,735)
                     
Balance carried forward:        50,604         320,458 
                     
USDT:                    
                     
Balance brought forward:        180,310           
Proceeds from exchange of bitcoins        495,447         226,256 
Procurement of equipment and expenses        (461,321)        (127,546)
Proceeds from Sale of used equipment                  81,600 
 Balance carried forward:        214,436         180,310 
                     
Total per Note 4 to Balance Sheet        1,546,184         1,194,157 

 

For the period ended June 30, 2024, the Company did not consider it necessary to recognize any allowance for the impairment of the USDC and BTC.

 

5. Property, equipment and vehicles

 

Cost:  Land   Plant   Equipment   Vehicles   Total 
                     
Balance, January 1,2024   1,208,949    2,157,211    17,204,528    133,308    20,703,996 
Additions   645,008    164,448    887,861         1,697,317 
Disposal             -10,759,150         -10,759,150 
Balance, June 30,2024   1,853,957    2,321,659    7,333,239    133,308    11,642,163 
Depreciation:                         
                          
Balance, January 1        71,907    11,081,419    85,103    11,238,429 
Charge for the year        220,728    1,035,659    18,051    1,274,438 
Acc.depn on disposals             -10,759,150         -10,759,150 
Balance, June 30        292,635    1,357,928    103,154    1,753,717 
Net book value:                         
Balance, January 1   1,208,949    2,085,304    6,123,109    48,205    9,465,567 
                          
Balance, June 30,2024   1,853,957    2,029,024    5,975,311    30,154    9,888,446 

 

F-11
 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

6. Income taxes

 

The Company and its subsidiaries file separate income tax returns.

 

United States of America

 

Abit USA Inc. was incorporated in April 2022 and will have to file a tax return for the year ending December 31, 2022.

 

On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Act”) was signed into law making significant changes to the Internal Revenue Code. Changes include, but are not limited to, a U.S. corporate tax rate decrease from 35% to 21% effective for tax years beginning after December 31, 2017, the transition of U.S. international taxation from a worldwide tax system to a territorial system, and a one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings as of December 31, 2017. As the Company has a September 30 fiscal year-end, the lower corporate income tax rate will be phased in, resulting in a U.S. statutory federal rate of approximately 24.5% for our fiscal year ending September 30, 2018, and 21% for subsequent fiscal years. Accordingly, we have to remeasure our deferred tax assets on net operating loss carryforward in the U.S. at the lower enacted cooperated tax rate of 21%. However, this re-measurement has no effect on the Company’s income tax expenses as the Company has provided a 100% valuation allowance on its deferred tax assets previously.

 

Additionally, the Tax Act imposes a one-time transition tax on deemed repatriation of historical earnings of foreign subsidiaries, and future foreign earnings are subject to U.S. taxation. The change in rate has caused us to remeasure all U.S. deferred income tax assets and liabilities for temporary differences and net operating loss (NOL) carryforwards and recorded a one-time income tax payable in 8 years.

 

British Virgin Islands

 

Abits Group Inc is incorporated in the British Virgin Islands. Under the current laws of the British Virgin Islands, Abits Group Inc is not subject to tax on income or capital gains. In addition, upon payments of dividends by Abits Group Inc, no British Virgin Islands withholding tax is imposed.

 

Hong Kong

 

Abit Hong Kong did not earn any income that was derived in Hong Kong since its incorporation and is therefore not to any Hong Kong profits tax.

 

F-12
 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

6. Income taxes (continued)

 

PRC

 

Effective from January 1, 2008, the PRC’s statutory income tax rate is 25%. The Company’s PRC subsidiaries are subject to income tax rate of 25%, unless otherwise specified.

 

The Company’s effective income tax rate was 0% for the period of six months to June 30, 2024 and June 30, 2023. Because of losses, the Company has had no tax liability.

 

   June 30, 2024   June 30, 2023, 
         
U.S. statutory rate   34.0%   34.0%
Foreign income not registered in the U.S.   (34.0)%   (34.0)%
PRC statutory rate   25.0%   25.0%
Changes in valuation allowance and others   (25.0)%   (25.0)%
Effective tax rate   0%   0%

 

F-13

 

Exhibit 99.3

 

Abits Group Inc Reports Unaudited Financial Results for the First Half of 2024

 

Hong Kong, August 16, 2024 (GLOBE NEWSWIRE) – Abits Group Inc (NASDAQ: ABTS) is pleased to announce its half-year results for the period ended June 30, 2024.

 

In a period when production is sustained throughout the six months, revenue grew to $3.67 million comprising 61.5 bitcoins, compared to the previous period when construction of the mining center in Tennessee was in progress and there was no production.. After accounting for direct costs of revenue amounting to $2.68 million, primarily electricity costs of $1.1 million and depreciation of $1.27 million,    the gross profit from the mining operation was $0.75 million.

 

The loss before tax of the group was $0.14 million after accounting for administrative and general overheads.his result compares favorably with the previous period when the loss was $3.5 million. Administrative and general overheads during the period almost doubled to 1.11 million compared to $0.7 million as new staff were added to support production on a 24/7 basis as well as an increase on maintenance and insurance costs now that the data center was fully operational.

 

In April, the Company further improved its water supply and since then, all production lines have been kept running. During the peak construction periods, a 100,000-gallon reservoir helps to subsidize any shortages from the water company during the day and is replenished at night when consumption is much lower. The hydro cooling method introduced with the new batch of machines helps to reduce noise and dust instead of the traditional air cooling by fans.

 

There is no substantial change in the Balance Sheet of the Group except that more Ant-miner machines were purchased for $0.86 million and a piece of property in Wisconsin acquired for $0.65 million in the period to June. Cash and cash balances dwindled to $0.4 million as of June 30, 2024.   

 

With the halving of mining rewards in late in April, production output will be much lower for the rest of 2024. However, the Company will maintain a strict control of its costs and hopes to secure more hosting contracts to improve on its revenue.

 

For more information, please visit www.abitsgroup.com or email ir@abitgrp.com.

 

 
 

 

ABITS GROUP INC

CONSOLIDATED BALANCE SHEETS

 

      As of     
   Note 

June 30, 2024

(Unaudited)

   December 31, 2023 
ASSETS             
Current Assets             
Cash and cash equivalents     $396,583   $884,199 
Other receivables and prepayments  3   370,801    774,345 
              
Total current assets      767,384    1,658,544 
Digital assets  4   1,546,184    1,194,157 
              
Property, equipment and vehicles  5   9,888,446    9,465,567 
Construction-in-progress      -    - 
TOTAL ASSETS      12,202,014    12,318,268 
              
LIABILITIES AND SHAREHOLDERS’ EQUITY             
              
Other payables and accruals     $920,700   $1,005,608 
              
Stockholders’ Equity             
              
Preferred stock, $0.001010 par value, authorized; 50,000,000 shares, 5,000,000 shares issued and outstanding as of June 30, 2024 and December,31 2023     $5,050   $5,050 
Common stock, $0.001 par value, authorized: 50,000,000 shares. Issued and outstanding: 35,554,677 shares as of June 30, 2024 and December,31, 2023      35,554    35,554 
Additional paid-in capital      89,290,193    89,290,193 
Accumulated deficit      (77,907,687)   (77,893,723)
Accumulated other comprehensive income      (141,796)   (124,414)
Total Shareholders’ Equity      11,281,314    11,312,660 
Total Liabilities and Shareholders’ Equity     $12,202,014   $12,318,268 

 

F-1
 

 

ABITS GROUP INC

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

   Six Months Ended   Six Months Ended 
   June 30, 2024   June 30, 2023 
Revenue  $3,669,627   $7,272 
Direct costs of revenue   (2,680,658)   (14,666)
Other operating costs   (241,103)   (2,802,735)
Profit/(Loss) from operations   747,866    (2,810,129)
General and administrative expenses   (1,104,234)   (692,947)
Finance expenses   (14,903)   - 
Fair Value changes for 2024 digital assets   357,308      
Loss before tax   (13,964)   (3,503,076)
Income tax   -    - 
Loss after tax   (13,964)   (3,503,076)
Foreign exchange adjustment   (17,382)   45,292 
Comprehensive loss for the period  $(31,346)  $(3,457,784)
           
Basic and diluted loss per ordinary share  $(0.001)  $(0.097)
Basic and diluted average number of ordinary shares outstanding   35,554,677    35,554,677 

 

F-2
 

 

ABITS GROUP INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES TO STOCKHOLDERS’ EQUITY

 

   Preferred Shares   Ordinary Shares  

Additional

paid-in

   Accumulated  

Accumulated

other

comprehensive

     
   Number   Amount   Number   Amount   capital   deficit   income   Total 
                                         
Balance, December 31, 2022   5,000,000    5,050    35,554,677    35,554    89,290,193    (65,308,474)   (104,361)   23,917,962 
Net loss for the year   -    -    -    -    -    (12,585,249)   (20,053)   (12,605,302)
                                         
Balance, December 31, 2023   5,000,000    5,050    35,554,677    35,554    89,290,193    (77,893,723)   (124,414)   11,312,660 
Net loss for the period                            (13,964)   (17,382)   (31,346)
Balance, June 30, 2024   5,000,000    5,050    35,554,677    35,554    89,290,193    (77,907,687)   (141,796)   11,281,314 

 

F-3
 

 

ABITS GROUP INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  

For the

Six Months Ended

  

For the

Six Months Ended

 
   June 30, 2024   June 30, 2023 
Net loss for the period  $(13,964)  $(3,503,076)
Adjustment to reconcile cash used in operating activities:          
Depreciation of property, and equipment   1,274,028    2,817,256 
           
Changes in operating assets and liabilities:          
Account receivables   -    53 
Other receivables and prepayments   403,544    (1,101,604)
Other payables and accruals   (84,909)   (71,974)
Digital assets   (352,026)   2,370,769 
Fixed assets   (1,696,907)   (1,522,949)
Cash used in operating activities   (470,234)   (1,011,525)
           
Effect of exchange rates on cash and cash equivalents   (17,382)   45,070 
Net decrease in cash and cash equivalents   (487,616)   (966,455)
Cash and cash equivalents, beginning of period   884,199    2,505,286 
Cash and cash equivalents, end of period  $396,583   $1,538,831 

 

F-4
v3.24.2.u1
Cover
6 Months Ended
Jun. 30, 2024
Cover [Abstract]  
Document Type 6-K
Amendment Flag false
Document Period End Date Jun. 30, 2024
Document Fiscal Period Focus Q2
Document Fiscal Year Focus 2024
Current Fiscal Year End Date --12-31
Entity File Number 333-256665
Entity Registrant Name ABITS GROUP INC
Entity Central Index Key 0001864055
Entity Address, Address Line One Level 24 Lee Garden One 33 Hysan
Entity Address, Address Line Two Avenue Causeway Bay
Entity Address, Country HK
v3.24.2.u1
Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 396,583 $ 884,199
Other receivables and prepayments 370,801 774,345
Total current assets 767,384 1,658,544
Digital assets 1,546,184 1,194,157
Property, equipment and vehicles 9,888,446 9,465,567
Construction-in-progress
 TOTAL ASSETS 12,202,014 12,318,268
LIABILITIES AND SHAREHOLDERS’ EQUITY    
Other payables and accruals 920,700 1,005,608
Stockholders’ Equity    
Preferred stock, $0.001010 par value, authorized; 50,000,000 shares, 5,000,000 shares issued and outstanding as of June 30, 2024 and December,31 2023 5,050 5,050
Common stock, $0.001 par value, authorized: 50,000,000 shares. Issued and outstanding: 35,554,677 shares as of June 30, 2024 and December,31, 2023 35,554 35,554
Additional paid-in capital 89,290,193 89,290,193
Accumulated deficit (77,907,687) (77,893,723)
Accumulated other comprehensive income (141,796) (124,414)
Total Shareholders’ Equity 11,281,314 11,312,660
Total Liabilities and Shareholders’ Equity $ 12,202,014 $ 12,318,268
v3.24.2.u1
Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock par value $ 0.001010 $ 0.001010
Preferred stock shares authorized 50,000,000 50,000,000
Preferred stock shares issued 5,000,000 5,000,000
Preferred stock shares outstanding 5,000,000 5,000,000
Common stock par value $ 0.001 $ 0.001
Common stock shares authorized 50,000,000 50,000,000
Common stock shares issued 35,554,677 35,554,677
Common stock shares outstanding 35,554,677 35,554,677
v3.24.2.u1
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]    
Revenue $ 3,669,627 $ 7,272
Direct costs of revenue (2,680,658) (14,666)
Other operating costs (241,103) (2,802,735)
Profit/(Loss) from operations 747,866 (2,810,129)
General and administrative expenses (1,104,234) (692,947)
Finance expenses (14,903)
Fair Value changes for 2024 digital assets 357,308  
Loss before tax (13,964) (3,503,076)
Income tax
Loss after tax (13,964) (3,503,076)
Foreign exchange adjustment (17,382) 45,292
Comprehensive loss for the period $ (31,346) $ (3,457,784)
Basic loss per ordinary share $ (0.001) $ (0.097)
Diluted loss per ordinary share $ (0.001) $ (0.097)
Basic average number of ordinary shares outstanding 35,554,677 35,554,677
Diluted average number of ordinary shares outstanding 35,554,677 35,554,677
v3.24.2.u1
Consolidated Statements of Changes to Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022 $ 5,050 $ 35,554 $ 89,290,193 $ (65,308,474) $ (104,361) $ 23,917,962
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 5,000,000 35,554,677        
Net loss for the period (12,585,249) (20,053) (12,605,302)
Balance at Dec. 31, 2023 $ 5,050 $ 35,554 89,290,193 (77,893,723) (124,414) 11,312,660
Shares, Outstanding, Ending Balance at Dec. 31, 2023 5,000,000 35,554,677        
Net loss for the period (13,964) (17,382) (31,346)
Balance at Jun. 30, 2024 $ 5,050 $ 35,554 $ 89,290,193 $ (77,907,687) $ (141,796) $ 11,281,314
Shares, Outstanding, Ending Balance at Jun. 30, 2024 5,000,000 35,554,677        
v3.24.2.u1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Statement of Cash Flows [Abstract]    
Net loss for the period $ (13,964) $ (3,503,076)
Adjustment to reconcile cash used in operating activities:    
Depreciation of property, and equipment 1,274,028 2,817,256
 Changes in operating assets and liabilities:    
Account receivables 53
 Other receivables and prepayments 403,544 (1,101,604)
Other payables and accruals (84,909) (71,974)
Digital assets (352,026) 2,370,769
Fixed assets (1,696,907) (1,522,949)
Cash used in operating activities (470,234) (1,011,525)
Effect of exchange rates on cash and cash equivalents (17,382) 45,070
Net decrease in cash and cash equivalents (487,616) (966,455)
Cash and cash equivalents, beginning of period 884,199 2,505,286
Cash and cash equivalents, end of period $ 396,583 $ 1,538,831
v3.24.2.u1
Organization and nature of operations
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and nature of operations

1. Organization and nature of operations

 

The Company was incorporated in the British Virgin Islands (BVI) on May 18, 2021. On August 17, 2021, the Company completed a re-domicile merger with its predecessor company, Moxian, Inc, wherein it acquired all the assets, liabilities, rights, obligations and operations of the latter and its subsidiaries, through an exchange of an identical number of shares.

 

On December 28, 2021 in a Special Meeting of shareholders, the Company approved the issue of up to 20 million new ordinary shares of the Company, at a price of $2.50 per share to certain non-US based accredited investors. On February 11, 2022 the Company completed this private placement and issued 16 million new shares, raising $40 million, which it has used in bitcoin mining operations.

 

The Company operates in the United States of America through its wholly-owned subsidiary, Abit USA Inc which has a mining facility in the town of Duff, Eastern Tennessee.

 

The accompanying consolidated financial statements reflect the activities of the Company and each of the following entities:

 

Name of entity   Background   Ownership
Abit Hong Kong Limited   Investment Holding   100% owned by Moxian (BVI) Inc
Abit USA Inc.   Bitcoin Mining   100% owned by Abit Hong Kong Limited
Beijing BitMarix Co. Ltd.   Inhouse Treasury and Administration   100% owned by Abit Hong Kong Limited
Abits Inc   Bitcoin Mining   100% owned by Abit Hong Kong Limited

 

v3.24.2.u1
Summary of principal accounting policies
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Summary of principal accounting policies

2. Summary of principal accounting policies

 

Basis of presentation and consolidation

 

The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and include all the subsidiaries of the Group. The financial year-end of the Company is December 31 while that of the predecessor company is September 30. The consolidated results are presented as of the period ended June 30, 2024 and June 30, 2023. All inter company transactions and balances have been eliminated in the consolidation.

 

Fair value of financial instruments

 

The Company follows the provisions of ASC 820, “Fair Value Measurements and Disclosures.” ASC 820 clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

 

Level 1-Observable inputs such as unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

 

Level 2-Inputs other than quoted prices that are observable for the asset or liability in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

 

Level 3-Inputs are unobservable inputs that reflect management’s assumptions based on the best available information.

 

The carrying value of cash and cash equivalents, prepayments, deposits and other receivables, accruals and other payables, loans from related parties and unrelated party approximate their fair values because of the short-term nature of these instruments.

 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. Summary of principal accounting policies (continued)

 

Use of estimates

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the accompanying consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates required to be made by management include but not limited to, useful lives of property and equipment, provision for doubtful accounts, intangible assets valuation, inventory valuation, value added recoverable valuation and deferred tax assets valuation. Actual results could differ from those estimates.

 

Cash and cash equivalents

 

Cash includes cash on hand and demand deposits in accounts maintained with commercial banks. The Company considers all highly liquid investment instruments with an original maturity of three months or less from the date of purchase to be cash equivalents.

 

The Company considers all short-term highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less to be cash equivalents.

 

Prepayments, deposits and other receivables

 

Prepayments and deposits represent amounts advanced to suppliers. The suppliers usually require advance payments or deposits when the Company makes purchase or orders service and the prepayments and deposits will be utilized to offset the Company’s future payments. Other receivables mainly consist of various cash advances to employees for business needs. These amounts are unsecured, non-interest bearing and generally short-term in nature.

 

Allowances are recorded when utilization and collection of amounts due are in doubt. Delinquent prepayments, deposits and other receivables are written-off after management has determined that the likelihood of utilization or collection is not probable and known bad debts are written off against the allowances when identified.

 

Property, Equipment and Vehicles, net

 

Property and equipment are recorded at cost less accumulated depreciation and amortization. Significant additions or improvements extending useful lives of assets are capitalized. Maintenance and repairs are charged to expense as incurred. Depreciation and amortization are computed using the straight-line method over the estimated useful lives as follows:

 

Electronic and mining equipment 3-6 years
Furniture and fixtures 3-6 years
Vehicles 3 years

 

Intangible assets, net

 

Intangible assets, comprising Intellectual property rights (“IP rights”) and software, which are separable from property and equipment, are stated at cost less accumulated amortization. Amortization is computed using the straight-line method over the estimated useful lives of 3- 10 years.

 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. Summary of principal accounting policies (continued)

 

Impairment of long-lived assets

 

The Company classifies its long-lived assets into: (i) computer and office equipment; (ii) furniture and fixtures, (iii) leasehold improvements, and (iv) finite-lived intangible assets.

 

Long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be fully recoverable. It is possible that these assets could become impaired as a result of technology, economy or other industry changes. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the Company first compares undiscounted cash flows expected to be generated by that asset or asset group to its carrying value. If the carrying value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, impairment is recognized to the extent that the carrying value exceeds its fair value. Fair value is determined through various valuation techniques, including discounted cash flow models, relief from royalty income approach, quoted market values and third-party independent appraisals, as considered necessary.

 

The Company makes various assumptions and estimates regarding estimated future cash flows and other factors in determining the fair values of the respective assets. The assumptions and estimates used to determine future values and remaining useful lives of long-lived assets are complex and subjective. They can be affected by various factors, including external factors such as industry and economic trends, and internal factors such as the Company’s business strategy and its forecasts for specific market expansion.

 

Digital assets

 

Digital assets are included in non-current assets in the accompanying consolidated balance sheets. Digital assets purchased are recorded at cost and digital assets awarded to the Company through its mining activities are accounted for in connection with the Company’s revenue recognition policy disclosed below.

 

Digital assets held are accounted for as intangible assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the digital assets at the time its fair value is being measured. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset.

 

Meanwhile, on December 13, 2023, the FASB issued ASU 2023-08, which addresses the accounting and disclosure requirements for certain crypto assets. The new guidance requires entities to subsequently measure certain crypto assets at fair value, with changes in fair value recorded in net income in each reporting period. For all entities, the ASU’s amendments are effective for fiscal years beginning after December 15, 2024, including interim periods within those years. Early adoption is permitted. If an entity adopts the amendments in an interim period, it must adopt them as of the beginning of the fiscal year that includes that interim period.

 

Effective January 1, 2023, the Company early adopted ASU 2023-08, which requires entities to measure crypto assets at fair value with changes recognized in the Consolidated Statement of Comprehensive Income (Loss) each reporting period.

 

The Company’s digital assets are within the scope of ASU 2023-08 and the transition guidance requires a cumulative-effect adjustment as of the beginning of the current fiscal year for any difference between the carrying amount of the Company’s   digital assets and fair value.

 

Purchases of digital assets by the Company, if any, will be included within investing activities in the accompanying consolidated statements of cash flows, while digital assets awarded to the Company through its mining activities are included within operating activities on the accompanying consolidated statements of cash flows. The sales of digital assets are included within investing activities in the accompanying consolidated statements of cash flows and any realized gains or losses from such sales are included in “realized gain (loss) on exchange of digital assets” in the consolidated statements of operations and comprehensive income (loss). The Company accounts for its gains or losses in accordance with the first-in first-out method of accounting.

 

Revenue recognition

 

The Company recognizes revenue in accordance with ASC 606 Revenue from Contracts with Customers (“ASC 606”).

 

The Company has entered into digital asset mining pools by executing contracts with mining pool operators to provide computing power to the mining pool. The Company’s enforceable right to compensation begins only when, and lasts as long as, the Company provides computing power to the mining pool operator and is created as power is provided over time. The only consideration due to the Company relates to the provision of computing power. The contracts are terminable at any time by and at no cost to the Company, and by the pool operator under certain conditions specified in the contract. Providing computing power in digital asset transaction verification services is an output of the Company’s ordinary activities. Providing such computing power is the only performance obligation in the Company’s contracts with mining pool operators.

 

The transaction consideration the Company receives, if any, is noncash consideration in the form of bitcoin. Changes in the fair value of the noncash consideration due to form of the consideration (changes in the market price of Bitcoin) are not included in the transaction price and therefore, are not included in revenue. Certain mining pool operators charge fees to cover the costs of maintaining the pool and are deducted from amounts we may otherwise earn and are treated as a reduction to the consideration received. Fees fluctuate and historically have been no more than approximately 2% per reward earned, on average.

 

 

2. Summary of principal accounting policies (continued)

 

Revenue recognition (continued)

 

In exchange for providing computing power, the Company is entitled to either:

 

a Full-Pay-Per-Share pay out of bitcoin based on a contractual formula, which primarily calculates the hash rate provided by the Company to the mining pool as a percentage of total network hash rate, and other inputs. The Company is entitled to consideration even if a block is not successfully placed by the mining pool operator. The contract is in effect until terminated by either party.

 

The consideration is all variable. Because it is probable that a significant reversal of cumulative revenue will not occur and the Company is able to calculate the payout based on the contractual formula, noncash revenue is estimated and recognized based on the spot price of Bitcoin determined using the Company’s primary trading platform for bitcoin at the inception of each contract, which is determined to be daily. Non cash consideration is measured at fair value at contract inception. Fair value of the crypto asset consideration is determined using the quoted price on the Company’s   primary trading platform for bitcoin at the beginning of the contract period at the single bitcoin level (one bitcoin). This amount is estimated and recognized in revenue upon inception, which is when hash rate is provided.

 

Or:

 

a fractional share of the fixed Bitcoin award the mining pool operator receives (less digital asset transaction fees to the mining pool operator which are immaterial and are recorded as a deduction from revenue) for successfully adding a block to the blockchain based on a proportion of the Company’s   “scoring hash rate” to the pool’s “scoring hash rate” where the scoring hash rate as defined by the pool is the exponential moving average of the hash power contributed by the Company or by all pool members combined. The Company’s fractional share of the bitcoin reward is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm.

 

Income taxes

 

The Company utilizes ASC Topic 740 (“ASC 740”) “Income taxes”, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. Summary of principal accounting policies (continued)”

 

Income taxes (continued)

 

ASC 740 “Income taxes” clarifies the accounting for uncertainty in tax positions. This interpretation requires that an entity recognizes in the financial statements the impact of a tax position, if that position is more likely than not of being sustained upon examination, based on the technical merits of the position. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company has elected to classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations. The Company evaluate the level of authority for each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated with the tax positions.

 

Foreign currency transactions and translation

 

The reporting currency of the Company is United States Dollars (the “USD”) and the functional currency of the PRC subsidiary is the Renminbi (“RMB”).The functional currency of ABit Hong Kong is the Hong Kong Dollar (the “HKD”).

 

For financial reporting purposes, the financial statements of the various subsidiaries are prepared using their respective functional currencies, translated into the reporting currency, USD so to be consolidated with the Company’s. Monetary assets and liabilities denominated in currencies other than the reporting currency are translated into the reporting currency at the rates of exchange ruling at the balance sheet date. Revenues and expenses are translated using average rates prevailing during the reporting period. Adjustments resulting from the translation are recorded as a separate component of accumulated other comprehensive income in stockholders’ deficiency. Translation losses are recognized in the statements of operations and comprehensive loss.

 

The exchange rates applied are as follows:

 

Balance sheet items, except for equity accounts  June 30, 2024   December 31, 2023 
RMB:USD   7.1268    7.0827 
HKD:USD   7.8087    7.8157 

 

Items in the statements of operations and comprehensive loss, and statements cash flows:

 

   June 30, 2024   June 30, 2023 
RMB:USD   7.1162    6.9291 
HKD:USD   7.8187    7.8392 

 

Earnings per share

 

Basic gain per share is based on the weighted average number of common shares outstanding during the period while the effects of potential common shares outstanding during the period are included in diluted earnings per share.

 

FASB Accounting Standard Codification Topic 260 (“ASC 260”), “Earnings Per Share,” requires that employee equity share options, non-vested shares and similar equity instruments granted to employees be treated as potential common shares in computing diluted earnings per share. Diluted earnings per share should be based on the actual number of options or shares granted and not yet forfeited, unless doing so would be anti-dilutive. The Company uses the “treasury stock” method for equity instruments granted in share-based payment transactions provided in ASC 260 to determine diluted earnings per share. Antidilutive securities represent potentially dilutive securities which are excluded from the computation of diluted earnings or loss per share as their impact was antidilutive.

 

Recent Accounting Pronouncements

 

In December 2019, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12 simplifies the accounting for income taxes by removing certain exceptions and enhances and simplifies various aspects of the income tax accounting guidance in ASC 740. ASU 2019-12 was effective January 1, 2021. The adoption of ASU 2019-12 did not have any impact on the Company’s consolidated financial statement presentation or disclosures.

 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. Summary of principal accounting policies (continued)

 

Recent Accounting Pronouncements (continued)

 

In August 2020, the FASB issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for convertible debt by eliminating the beneficial conversion and cash conversion accounting models. Upon adoption of ASU 2020-06, convertible debt proceeds, unless issued with a substantial premium or an embedded conversion feature that is not clearly and closely related to the host contract, will no longer be allocated between debt and equity components. This modification will reduce the issue discount and result in less non-cash interest expense in financial statements. ASU 2020-06 also updates the earnings per share calculation and requires entities to assume share settlement when the convertible debt can be settled in cash or shares. For contracts in an entity’s own equity, the type of contracts primarily affected by ASU 2020-06 are freestanding and embedded features that are accounted for as derivatives under the current guidance due to a failure to meet the settlement assessment by removing the requirements to (i) consider whether the contract would be settled in registered shares, (ii) consider whether collateral is required to be posted, and (iii) assess shareholder rights. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, and only if adopted as of the beginning of such fiscal year. The Company adopted ASU 2020-06 effective January 1, 2021. The adoption of ASU 2020-06 did not have any impact on the Company’s consolidated financial statement presentation or disclosures.

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) (“ASU 2016-13”), which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. ASU 2016-13 replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost. ASU 2016-13 is to be adopted on a modified retrospective basis. As a smaller reporting company, ASU 2016-13 will be effective for the Company for interim and annual reporting periods beginning after December 15, 2022. The Company is currently evaluating the impact that the adoption of ASU 2016-13 will have on its consolidated financial statement presentations and disclosures.

 

In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). ASU 2017-04 eliminates Step 2 of the two-step goodwill impairment test, under which a goodwill impairment loss was measured by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. ASU 2017-04 requires only a one-step quantitative impairment test, whereby a goodwill impairment loss is measured as the excess of a reporting unit’s carrying amount over its fair value (not to exceed the total goodwill allocated to that reporting unit). Adoption of the ASUs is on a modified retrospective basis. As a smaller reporting company, the standard will be effective for the Company for interim and annual reporting periods beginning after December 15, 2022. The Company is currently evaluating the impact that the adoption of ASU 2017-04 will have on its consolidated financial statement presentation or disclosures.

 

In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50), Compensation — Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (“ASU 2021-04”). ASU 2021-04 provides guidance as to how an issuer should account for a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option (i.e., a warrant) that remains classified after modification or exchange as an exchange of the original instrument for a new instrument. An issuer should measure the effect of a modification or exchange as the difference between the fair value of the modified or exchanged warrant and the fair value of that warrant immediately before modification or exchange and then apply a recognition model that comprises four categories of transactions and the corresponding accounting treatment for each category (equity issuance, debt origination, debt modification, and modifications unrelated to equity issuance and debt origination or modification). ASU 2021-04 is effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity should apply the guidance provided in ASU 2021-04 prospectively to modifications or exchanges occurring on or after the effective date. Early adoption is permitted for all entities, including adoption in an interim period. If an entity elects to early adopt ASU 2021-04 in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes that interim period. The adoption of ASU 2021-04 is not expected to have any impact on the Company’s consolidated financial statement presentation or disclosures.

 

In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance. This update requires certain annual disclosures about transactions with a government that are accounted for by applying a grant or contribution accounting model by analogy. This update is effective for annual periods beginning after December 15, 2021, and early application is permitted. This guidance should be applied either prospectively to all transactions that are reflected in financial statements at the date of initial application and new transactions that are entered into after the date of initial application or retrospectively to those transactions. The Company does not expect the impact of this guidance to have a material impact on the Company’s consolidated financial statements.

 

The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Company’s financial statement presentation or disclosures.

 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

v3.24.2.u1
Prepayments and other receivables
6 Months Ended
Jun. 30, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Prepayments and other receivables

3. Prepayments and other receivables

 

The prepayment account for 2023 is 397,000, which is the prepayment for the last fleet of machines signed with Bitmain. On March 24, 2024, these machines were installed and commissioned. As of June 30, 2024, other receivables were 0.37 million from a deposit for electricity with the La Follette Utilities.

 

v3.24.2.u1
Digital assets
6 Months Ended
Jun. 30, 2024
Digital Assets  
Digital assets

4. Digital assets

 

Digital assets comprise holdings of:

 

   June 30, 2024   December 31, 2023 
BTC  Number   Value   Number   Value 
Stock of bitcoins at the beginning of the year   16.41    693,389    5.29    87,747 
Mined during the year   61.53    3,669,627    43.93    1,681,533 
Exchanged for USD   (50.00)   (2,904,868)   (23.23)   (889,084)
Exchanged for USDT   (7.50)   (495,447)   (9.59)   (226,256)
Change in fair value of Bitcoin        318,443         39,448 
Stock of bitcoins at the end of the year   20.44    1,281,144    16.41    693,389 
USDC                    
Balance brought forward:        320,458           
Proceeds from issue of new preferred shares                  5,000,000 
Proceeds from issue of new ordinary shares                  2,003,109 
Exchange for USD        2,904,868         889,084 
                     
Procurement of equipment and expenses        (3,174,722)        (7,571,735)
                     
Balance carried forward:        50,604         320,458 
                     
USDT:                    
                     
Balance brought forward:        180,310           
Proceeds from exchange of bitcoins        495,447         226,256 
Procurement of equipment and expenses        (461,321)        (127,546)
Proceeds from Sale of used equipment                  81,600 
 Balance carried forward:        214,436         180,310 
                     
Total per Note 4 to Balance Sheet        1,546,184         1,194,157 

 

For the period ended June 30, 2024, the Company did not consider it necessary to recognize any allowance for the impairment of the USDC and BTC.

 

v3.24.2.u1
Property, equipment and vehicles
6 Months Ended
Jun. 30, 2024
Property, Plant and Equipment [Abstract]  
Property, equipment and vehicles

5. Property, equipment and vehicles

 

Cost:  Land   Plant   Equipment   Vehicles   Total 
                     
Balance, January 1,2024   1,208,949    2,157,211    17,204,528    133,308    20,703,996 
Additions   645,008    164,448    887,861         1,697,317 
Disposal             -10,759,150         -10,759,150 
Balance, June 30,2024   1,853,957    2,321,659    7,333,239    133,308    11,642,163 
Depreciation:                         
                          
Balance, January 1        71,907    11,081,419    85,103    11,238,429 
Charge for the year        220,728    1,035,659    18,051    1,274,438 
Acc.depn on disposals             -10,759,150         -10,759,150 
Balance, June 30        292,635    1,357,928    103,154    1,753,717 
Net book value:                         
Balance, January 1   1,208,949    2,085,304    6,123,109    48,205    9,465,567 
                          
Balance, June 30,2024   1,853,957    2,029,024    5,975,311    30,154    9,888,446 

 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

v3.24.2.u1
Income taxes
6 Months Ended
Jun. 30, 2024
Income Tax Disclosure [Abstract]  
Income taxes

6. Income taxes

 

The Company and its subsidiaries file separate income tax returns.

 

United States of America

 

Abit USA Inc. was incorporated in April 2022 and will have to file a tax return for the year ending December 31, 2022.

 

On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “Act”) was signed into law making significant changes to the Internal Revenue Code. Changes include, but are not limited to, a U.S. corporate tax rate decrease from 35% to 21% effective for tax years beginning after December 31, 2017, the transition of U.S. international taxation from a worldwide tax system to a territorial system, and a one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings as of December 31, 2017. As the Company has a September 30 fiscal year-end, the lower corporate income tax rate will be phased in, resulting in a U.S. statutory federal rate of approximately 24.5% for our fiscal year ending September 30, 2018, and 21% for subsequent fiscal years. Accordingly, we have to remeasure our deferred tax assets on net operating loss carryforward in the U.S. at the lower enacted cooperated tax rate of 21%. However, this re-measurement has no effect on the Company’s income tax expenses as the Company has provided a 100% valuation allowance on its deferred tax assets previously.

 

Additionally, the Tax Act imposes a one-time transition tax on deemed repatriation of historical earnings of foreign subsidiaries, and future foreign earnings are subject to U.S. taxation. The change in rate has caused us to remeasure all U.S. deferred income tax assets and liabilities for temporary differences and net operating loss (NOL) carryforwards and recorded a one-time income tax payable in 8 years.

 

British Virgin Islands

 

Abits Group Inc is incorporated in the British Virgin Islands. Under the current laws of the British Virgin Islands, Abits Group Inc is not subject to tax on income or capital gains. In addition, upon payments of dividends by Abits Group Inc, no British Virgin Islands withholding tax is imposed.

 

Hong Kong

 

Abit Hong Kong did not earn any income that was derived in Hong Kong since its incorporation and is therefore not to any Hong Kong profits tax.

 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

6. Income taxes (continued)

 

PRC

 

Effective from January 1, 2008, the PRC’s statutory income tax rate is 25%. The Company’s PRC subsidiaries are subject to income tax rate of 25%, unless otherwise specified.

 

The Company’s effective income tax rate was 0% for the period of six months to June 30, 2024 and June 30, 2023. Because of losses, the Company has had no tax liability.

 

   June 30, 2024   June 30, 2023, 
         
U.S. statutory rate   34.0%   34.0%
Foreign income not registered in the U.S.   (34.0)%   (34.0)%
PRC statutory rate   25.0%   25.0%
Changes in valuation allowance and others   (25.0)%   (25.0)%
Effective tax rate   0%   0%

 

v3.24.2.u1
Summary of principal accounting policies (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Basis of presentation and consolidation

Basis of presentation and consolidation

 

The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and include all the subsidiaries of the Group. The financial year-end of the Company is December 31 while that of the predecessor company is September 30. The consolidated results are presented as of the period ended June 30, 2024 and June 30, 2023. All inter company transactions and balances have been eliminated in the consolidation.

 

Fair value of financial instruments

Fair value of financial instruments

 

The Company follows the provisions of ASC 820, “Fair Value Measurements and Disclosures.” ASC 820 clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

 

Level 1-Observable inputs such as unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

 

Level 2-Inputs other than quoted prices that are observable for the asset or liability in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

 

Level 3-Inputs are unobservable inputs that reflect management’s assumptions based on the best available information.

 

The carrying value of cash and cash equivalents, prepayments, deposits and other receivables, accruals and other payables, loans from related parties and unrelated party approximate their fair values because of the short-term nature of these instruments.

 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. Summary of principal accounting policies (continued)

 

Use of estimates

Use of estimates

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the accompanying consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates required to be made by management include but not limited to, useful lives of property and equipment, provision for doubtful accounts, intangible assets valuation, inventory valuation, value added recoverable valuation and deferred tax assets valuation. Actual results could differ from those estimates.

 

Cash and cash equivalents

Cash and cash equivalents

 

Cash includes cash on hand and demand deposits in accounts maintained with commercial banks. The Company considers all highly liquid investment instruments with an original maturity of three months or less from the date of purchase to be cash equivalents.

 

The Company considers all short-term highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less to be cash equivalents.

 

Prepayments, deposits and other receivables

Prepayments, deposits and other receivables

 

Prepayments and deposits represent amounts advanced to suppliers. The suppliers usually require advance payments or deposits when the Company makes purchase or orders service and the prepayments and deposits will be utilized to offset the Company’s future payments. Other receivables mainly consist of various cash advances to employees for business needs. These amounts are unsecured, non-interest bearing and generally short-term in nature.

 

Allowances are recorded when utilization and collection of amounts due are in doubt. Delinquent prepayments, deposits and other receivables are written-off after management has determined that the likelihood of utilization or collection is not probable and known bad debts are written off against the allowances when identified.

 

Property, Equipment and Vehicles, net

Property, Equipment and Vehicles, net

 

Property and equipment are recorded at cost less accumulated depreciation and amortization. Significant additions or improvements extending useful lives of assets are capitalized. Maintenance and repairs are charged to expense as incurred. Depreciation and amortization are computed using the straight-line method over the estimated useful lives as follows:

 

Electronic and mining equipment 3-6 years
Furniture and fixtures 3-6 years
Vehicles 3 years

 

Intangible assets, net

Intangible assets, net

 

Intangible assets, comprising Intellectual property rights (“IP rights”) and software, which are separable from property and equipment, are stated at cost less accumulated amortization. Amortization is computed using the straight-line method over the estimated useful lives of 3- 10 years.

 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. Summary of principal accounting policies (continued)

 

Impairment of long-lived assets

Impairment of long-lived assets

 

The Company classifies its long-lived assets into: (i) computer and office equipment; (ii) furniture and fixtures, (iii) leasehold improvements, and (iv) finite-lived intangible assets.

 

Long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be fully recoverable. It is possible that these assets could become impaired as a result of technology, economy or other industry changes. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the Company first compares undiscounted cash flows expected to be generated by that asset or asset group to its carrying value. If the carrying value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, impairment is recognized to the extent that the carrying value exceeds its fair value. Fair value is determined through various valuation techniques, including discounted cash flow models, relief from royalty income approach, quoted market values and third-party independent appraisals, as considered necessary.

 

The Company makes various assumptions and estimates regarding estimated future cash flows and other factors in determining the fair values of the respective assets. The assumptions and estimates used to determine future values and remaining useful lives of long-lived assets are complex and subjective. They can be affected by various factors, including external factors such as industry and economic trends, and internal factors such as the Company’s business strategy and its forecasts for specific market expansion.

 

Digital assets

Digital assets

 

Digital assets are included in non-current assets in the accompanying consolidated balance sheets. Digital assets purchased are recorded at cost and digital assets awarded to the Company through its mining activities are accounted for in connection with the Company’s revenue recognition policy disclosed below.

 

Digital assets held are accounted for as intangible assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the digital assets at the time its fair value is being measured. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset.

 

Meanwhile, on December 13, 2023, the FASB issued ASU 2023-08, which addresses the accounting and disclosure requirements for certain crypto assets. The new guidance requires entities to subsequently measure certain crypto assets at fair value, with changes in fair value recorded in net income in each reporting period. For all entities, the ASU’s amendments are effective for fiscal years beginning after December 15, 2024, including interim periods within those years. Early adoption is permitted. If an entity adopts the amendments in an interim period, it must adopt them as of the beginning of the fiscal year that includes that interim period.

 

Effective January 1, 2023, the Company early adopted ASU 2023-08, which requires entities to measure crypto assets at fair value with changes recognized in the Consolidated Statement of Comprehensive Income (Loss) each reporting period.

 

The Company’s digital assets are within the scope of ASU 2023-08 and the transition guidance requires a cumulative-effect adjustment as of the beginning of the current fiscal year for any difference between the carrying amount of the Company’s   digital assets and fair value.

 

Purchases of digital assets by the Company, if any, will be included within investing activities in the accompanying consolidated statements of cash flows, while digital assets awarded to the Company through its mining activities are included within operating activities on the accompanying consolidated statements of cash flows. The sales of digital assets are included within investing activities in the accompanying consolidated statements of cash flows and any realized gains or losses from such sales are included in “realized gain (loss) on exchange of digital assets” in the consolidated statements of operations and comprehensive income (loss). The Company accounts for its gains or losses in accordance with the first-in first-out method of accounting.

 

Revenue recognition

Revenue recognition

 

The Company recognizes revenue in accordance with ASC 606 Revenue from Contracts with Customers (“ASC 606”).

 

The Company has entered into digital asset mining pools by executing contracts with mining pool operators to provide computing power to the mining pool. The Company’s enforceable right to compensation begins only when, and lasts as long as, the Company provides computing power to the mining pool operator and is created as power is provided over time. The only consideration due to the Company relates to the provision of computing power. The contracts are terminable at any time by and at no cost to the Company, and by the pool operator under certain conditions specified in the contract. Providing computing power in digital asset transaction verification services is an output of the Company’s ordinary activities. Providing such computing power is the only performance obligation in the Company’s contracts with mining pool operators.

 

The transaction consideration the Company receives, if any, is noncash consideration in the form of bitcoin. Changes in the fair value of the noncash consideration due to form of the consideration (changes in the market price of Bitcoin) are not included in the transaction price and therefore, are not included in revenue. Certain mining pool operators charge fees to cover the costs of maintaining the pool and are deducted from amounts we may otherwise earn and are treated as a reduction to the consideration received. Fees fluctuate and historically have been no more than approximately 2% per reward earned, on average.

 

 

2. Summary of principal accounting policies (continued)

 

Revenue recognition (continued)

 

In exchange for providing computing power, the Company is entitled to either:

 

a Full-Pay-Per-Share pay out of bitcoin based on a contractual formula, which primarily calculates the hash rate provided by the Company to the mining pool as a percentage of total network hash rate, and other inputs. The Company is entitled to consideration even if a block is not successfully placed by the mining pool operator. The contract is in effect until terminated by either party.

 

The consideration is all variable. Because it is probable that a significant reversal of cumulative revenue will not occur and the Company is able to calculate the payout based on the contractual formula, noncash revenue is estimated and recognized based on the spot price of Bitcoin determined using the Company’s primary trading platform for bitcoin at the inception of each contract, which is determined to be daily. Non cash consideration is measured at fair value at contract inception. Fair value of the crypto asset consideration is determined using the quoted price on the Company’s   primary trading platform for bitcoin at the beginning of the contract period at the single bitcoin level (one bitcoin). This amount is estimated and recognized in revenue upon inception, which is when hash rate is provided.

 

Or:

 

a fractional share of the fixed Bitcoin award the mining pool operator receives (less digital asset transaction fees to the mining pool operator which are immaterial and are recorded as a deduction from revenue) for successfully adding a block to the blockchain based on a proportion of the Company’s   “scoring hash rate” to the pool’s “scoring hash rate” where the scoring hash rate as defined by the pool is the exponential moving average of the hash power contributed by the Company or by all pool members combined. The Company’s fractional share of the bitcoin reward is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm.

 

Income taxes

Income taxes

 

The Company utilizes ASC Topic 740 (“ASC 740”) “Income taxes”, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. Summary of principal accounting policies (continued)”

 

Income taxes (continued)

 

ASC 740 “Income taxes” clarifies the accounting for uncertainty in tax positions. This interpretation requires that an entity recognizes in the financial statements the impact of a tax position, if that position is more likely than not of being sustained upon examination, based on the technical merits of the position. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company has elected to classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations. The Company evaluate the level of authority for each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated with the tax positions.

 

Foreign currency transactions and translation

Foreign currency transactions and translation

 

The reporting currency of the Company is United States Dollars (the “USD”) and the functional currency of the PRC subsidiary is the Renminbi (“RMB”).The functional currency of ABit Hong Kong is the Hong Kong Dollar (the “HKD”).

 

For financial reporting purposes, the financial statements of the various subsidiaries are prepared using their respective functional currencies, translated into the reporting currency, USD so to be consolidated with the Company’s. Monetary assets and liabilities denominated in currencies other than the reporting currency are translated into the reporting currency at the rates of exchange ruling at the balance sheet date. Revenues and expenses are translated using average rates prevailing during the reporting period. Adjustments resulting from the translation are recorded as a separate component of accumulated other comprehensive income in stockholders’ deficiency. Translation losses are recognized in the statements of operations and comprehensive loss.

 

The exchange rates applied are as follows:

 

Balance sheet items, except for equity accounts  June 30, 2024   December 31, 2023 
RMB:USD   7.1268    7.0827 
HKD:USD   7.8087    7.8157 

 

Items in the statements of operations and comprehensive loss, and statements cash flows:

 

   June 30, 2024   June 30, 2023 
RMB:USD   7.1162    6.9291 
HKD:USD   7.8187    7.8392 

 

Earnings per share

Earnings per share

 

Basic gain per share is based on the weighted average number of common shares outstanding during the period while the effects of potential common shares outstanding during the period are included in diluted earnings per share.

 

FASB Accounting Standard Codification Topic 260 (“ASC 260”), “Earnings Per Share,” requires that employee equity share options, non-vested shares and similar equity instruments granted to employees be treated as potential common shares in computing diluted earnings per share. Diluted earnings per share should be based on the actual number of options or shares granted and not yet forfeited, unless doing so would be anti-dilutive. The Company uses the “treasury stock” method for equity instruments granted in share-based payment transactions provided in ASC 260 to determine diluted earnings per share. Antidilutive securities represent potentially dilutive securities which are excluded from the computation of diluted earnings or loss per share as their impact was antidilutive.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

In December 2019, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12 simplifies the accounting for income taxes by removing certain exceptions and enhances and simplifies various aspects of the income tax accounting guidance in ASC 740. ASU 2019-12 was effective January 1, 2021. The adoption of ASU 2019-12 did not have any impact on the Company’s consolidated financial statement presentation or disclosures.

 

 

ABITS GROUP INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

2. Summary of principal accounting policies (continued)

 

Recent Accounting Pronouncements (continued)

 

In August 2020, the FASB issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for convertible debt by eliminating the beneficial conversion and cash conversion accounting models. Upon adoption of ASU 2020-06, convertible debt proceeds, unless issued with a substantial premium or an embedded conversion feature that is not clearly and closely related to the host contract, will no longer be allocated between debt and equity components. This modification will reduce the issue discount and result in less non-cash interest expense in financial statements. ASU 2020-06 also updates the earnings per share calculation and requires entities to assume share settlement when the convertible debt can be settled in cash or shares. For contracts in an entity’s own equity, the type of contracts primarily affected by ASU 2020-06 are freestanding and embedded features that are accounted for as derivatives under the current guidance due to a failure to meet the settlement assessment by removing the requirements to (i) consider whether the contract would be settled in registered shares, (ii) consider whether collateral is required to be posted, and (iii) assess shareholder rights. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, and only if adopted as of the beginning of such fiscal year. The Company adopted ASU 2020-06 effective January 1, 2021. The adoption of ASU 2020-06 did not have any impact on the Company’s consolidated financial statement presentation or disclosures.

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) (“ASU 2016-13”), which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. ASU 2016-13 replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost. ASU 2016-13 is to be adopted on a modified retrospective basis. As a smaller reporting company, ASU 2016-13 will be effective for the Company for interim and annual reporting periods beginning after December 15, 2022. The Company is currently evaluating the impact that the adoption of ASU 2016-13 will have on its consolidated financial statement presentations and disclosures.

 

In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). ASU 2017-04 eliminates Step 2 of the two-step goodwill impairment test, under which a goodwill impairment loss was measured by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. ASU 2017-04 requires only a one-step quantitative impairment test, whereby a goodwill impairment loss is measured as the excess of a reporting unit’s carrying amount over its fair value (not to exceed the total goodwill allocated to that reporting unit). Adoption of the ASUs is on a modified retrospective basis. As a smaller reporting company, the standard will be effective for the Company for interim and annual reporting periods beginning after December 15, 2022. The Company is currently evaluating the impact that the adoption of ASU 2017-04 will have on its consolidated financial statement presentation or disclosures.

 

In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50), Compensation — Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (“ASU 2021-04”). ASU 2021-04 provides guidance as to how an issuer should account for a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option (i.e., a warrant) that remains classified after modification or exchange as an exchange of the original instrument for a new instrument. An issuer should measure the effect of a modification or exchange as the difference between the fair value of the modified or exchanged warrant and the fair value of that warrant immediately before modification or exchange and then apply a recognition model that comprises four categories of transactions and the corresponding accounting treatment for each category (equity issuance, debt origination, debt modification, and modifications unrelated to equity issuance and debt origination or modification). ASU 2021-04 is effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity should apply the guidance provided in ASU 2021-04 prospectively to modifications or exchanges occurring on or after the effective date. Early adoption is permitted for all entities, including adoption in an interim period. If an entity elects to early adopt ASU 2021-04 in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes that interim period. The adoption of ASU 2021-04 is not expected to have any impact on the Company’s consolidated financial statement presentation or disclosures.

 

In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance. This update requires certain annual disclosures about transactions with a government that are accounted for by applying a grant or contribution accounting model by analogy. This update is effective for annual periods beginning after December 15, 2021, and early application is permitted. This guidance should be applied either prospectively to all transactions that are reflected in financial statements at the date of initial application and new transactions that are entered into after the date of initial application or retrospectively to those transactions. The Company does not expect the impact of this guidance to have a material impact on the Company’s consolidated financial statements.

 

The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Company’s financial statement presentation or disclosures.

v3.24.2.u1
Organization and nature of operations (Tables)
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Company’s Activities

The accompanying consolidated financial statements reflect the activities of the Company and each of the following entities:

 

Name of entity   Background   Ownership
Abit Hong Kong Limited   Investment Holding   100% owned by Moxian (BVI) Inc
Abit USA Inc.   Bitcoin Mining   100% owned by Abit Hong Kong Limited
Beijing BitMarix Co. Ltd.   Inhouse Treasury and Administration   100% owned by Abit Hong Kong Limited
Abits Inc   Bitcoin Mining   100% owned by Abit Hong Kong Limited
v3.24.2.u1
Summary of principal accounting policies (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Schedule of Straight-line Method Over Estimated Useful Lives

Electronic and mining equipment 3-6 years
Furniture and fixtures 3-6 years
Vehicles 3 years
Summary on exchange Rates Applied

The exchange rates applied are as follows:

 

Balance sheet items, except for equity accounts  June 30, 2024   December 31, 2023 
RMB:USD   7.1268    7.0827 
HKD:USD   7.8087    7.8157 

 

Items in the statements of operations and comprehensive loss, and statements cash flows:

 

   June 30, 2024   June 30, 2023 
RMB:USD   7.1162    6.9291 
HKD:USD   7.8187    7.8392 
v3.24.2.u1
Digital assets (Tables)
6 Months Ended
Jun. 30, 2024
Digital Assets  
Schedule of Digital Asset

Digital assets comprise holdings of:

 

   June 30, 2024   December 31, 2023 
BTC  Number   Value   Number   Value 
Stock of bitcoins at the beginning of the year   16.41    693,389    5.29    87,747 
Mined during the year   61.53    3,669,627    43.93    1,681,533 
Exchanged for USD   (50.00)   (2,904,868)   (23.23)   (889,084)
Exchanged for USDT   (7.50)   (495,447)   (9.59)   (226,256)
Change in fair value of Bitcoin        318,443         39,448 
Stock of bitcoins at the end of the year   20.44    1,281,144    16.41    693,389 
USDC                    
Balance brought forward:        320,458           
Proceeds from issue of new preferred shares                  5,000,000 
Proceeds from issue of new ordinary shares                  2,003,109 
Exchange for USD        2,904,868         889,084 
                     
Procurement of equipment and expenses        (3,174,722)        (7,571,735)
                     
Balance carried forward:        50,604         320,458 
                     
USDT:                    
                     
Balance brought forward:        180,310           
Proceeds from exchange of bitcoins        495,447         226,256 
Procurement of equipment and expenses        (461,321)        (127,546)
Proceeds from Sale of used equipment                  81,600 
 Balance carried forward:        214,436         180,310 
                     
Total per Note 4 to Balance Sheet        1,546,184         1,194,157 
v3.24.2.u1
Property, equipment and vehicles (Tables)
6 Months Ended
Jun. 30, 2024
Property, Plant and Equipment [Abstract]  
Schedule of Property and Equipment

 

Cost:  Land   Plant   Equipment   Vehicles   Total 
                     
Balance, January 1,2024   1,208,949    2,157,211    17,204,528    133,308    20,703,996 
Additions   645,008    164,448    887,861         1,697,317 
Disposal             -10,759,150         -10,759,150 
Balance, June 30,2024   1,853,957    2,321,659    7,333,239    133,308    11,642,163 
Depreciation:                         
                          
Balance, January 1        71,907    11,081,419    85,103    11,238,429 
Charge for the year        220,728    1,035,659    18,051    1,274,438 
Acc.depn on disposals             -10,759,150         -10,759,150 
Balance, June 30        292,635    1,357,928    103,154    1,753,717 
Net book value:                         
Balance, January 1   1,208,949    2,085,304    6,123,109    48,205    9,465,567 
                          
Balance, June 30,2024   1,853,957    2,029,024    5,975,311    30,154    9,888,446 
v3.24.2.u1
Income taxes (Tables)
6 Months Ended
Jun. 30, 2024
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Reconcilation

 

   June 30, 2024   June 30, 2023, 
         
U.S. statutory rate   34.0%   34.0%
Foreign income not registered in the U.S.   (34.0)%   (34.0)%
PRC statutory rate   25.0%   25.0%
Changes in valuation allowance and others   (25.0)%   (25.0)%
Effective tax rate   0%   0%
v3.24.2.u1
Schedule of Company’s Activities (Details)
6 Months Ended
Jun. 30, 2024
Abit Hong Kong Limited [Member]  
Ownership 100% owned by Moxian (BVI) Inc
Ownership percentage 100.00%
Abit USA Inc [Member]  
Ownership 100% owned by Abit Hong Kong Limited
Ownership percentage 100.00%
Beijing Bitmatrix Technology Co Ltd [Member]  
Ownership 100% owned by Abit Hong Kong Limited
Ownership percentage 100.00%
Abits Inc [Member]  
Ownership 100% owned by Abit Hong Kong Limited
Ownership percentage 100.00%
v3.24.2.u1
Organization and nature of operations (Details Narrative) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
Feb. 11, 2022
Dec. 28, 2021
Subsidiary, Sale of Stock [Line Items]    
Stock issued during period new shares issues   20
Shares issued price per share   $ 2.50
Private Placement [Member]    
Subsidiary, Sale of Stock [Line Items]    
Stock issued during period new shares issues 16  
Stock issued during period new value issues $ 40  
v3.24.2.u1
Schedule of Straight-line Method Over Estimated Useful Lives (Details)
Jun. 30, 2024
Electronic Equipment [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful lives 3 years
Electronic Equipment [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful lives 6 years
Furniture and Fixtures [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful lives 3 years
Furniture and Fixtures [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful lives 6 years
Vehicles [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful lives 3 years
v3.24.2.u1
Summary on exchange Rates Applied (Details)
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Renminbi And United States Dollar [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Exchange rate 7.1268 7.0827  
Exchange rate measurement 7.1162   6.9291
Hong Kong Dollar And United States Dollar [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Exchange rate 7.8087 7.8157  
Exchange rate measurement 7.8187   7.8392
v3.24.2.u1
Summary of principal accounting policies (Details Narrative)
6 Months Ended
Jun. 30, 2024
Property, Plant and Equipment [Line Items]  
Income tax description Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized
Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Finite-lived intangible asset, useful life 3 years
Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Finite-lived intangible asset, useful life 10 years
v3.24.2.u1
Prepayments and other receivables (Details Narrative) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Other receivables $ 370,000  
Bitmain Technologies Limited [Member]    
Prepayments for fleet of machines   $ 397,000
v3.24.2.u1
Schedule of Digital Asset (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Indefinite-Lived Intangible Assets [Line Items]    
Stock of Bitcoins at the beginning of the year, Number 16.41 5.29
Stock of Bitcoins at the beginning of the year, Value $ 693,389 $ 87,747
Bitcoins mined during the year, Number 61.53 43.93
Bitcoins mined during the year, Value $ 3,669,627 $ 1,681,533
Exchanged for USD, Number (50.00) (23.23)
Exchange for USD $ (2,904,868) $ (889,084)
Exchanged for USDT, Number (7.50) (9.59)
Exchanged for USDT, Value $ (495,447) $ (226,256)
Change in fair value of Bitcoin $ 318,443 $ 39,448
Stock of Bitcoins at the beginning of the year, Number 20.44 16.41
Stock of Bitcoins at the beginning of the year, Value $ 1,281,144 $ 693,389
Digital assets 1,546,184 1,194,157
United States Dollar Coin [Member]    
Indefinite-Lived Intangible Assets [Line Items]    
Exchange for USD 2,904,868 889,084
Balance brought forward 320,458  
Proceeds from issue of new preferred shares   5,000,000
Proceeds from issue of new ordinary shares   2,003,109
Procurement of equipment and expenses (3,174,722) (7,571,735)
Balance carried forward 50,604 320,458
United States Dollar Tether [Member]    
Indefinite-Lived Intangible Assets [Line Items]    
Balance brought forward 180,310  
Procurement of equipment and expenses (461,321) (127,546)
Balance carried forward 214,436 180,310
Proceeds from exchange of bitcoins $ 495,447 226,256
Proceeds from Sale of used equipment   $ 81,600
v3.24.2.u1
Schedule of Property and Equipment (Details)
6 Months Ended
Jun. 30, 2024
USD ($)
Property, Plant and Equipment [Line Items]  
Beginning Balance, Cost $ 20,703,996
Additions 1,697,317
Disposal (10,759,150)
Ending Balance, Cost 11,642,163
Beginning Balance, Depreciation 11,238,429
Charge for the year 1,274,438
Acc.depn on disposals (10,759,150)
Ending Balance, Depreciation 1,753,717
Beginning Balance, Net book value 9,465,567
Ending Balance, Net book value 9,888,446
Land [Member]  
Property, Plant and Equipment [Line Items]  
Beginning Balance, Cost 1,208,949
Additions 645,008
Ending Balance, Cost 1,853,957
Beginning Balance, Net book value 1,208,949
Ending Balance, Net book value 1,853,957
Plant [Member]  
Property, Plant and Equipment [Line Items]  
Beginning Balance, Cost 2,157,211
Additions 164,448
Ending Balance, Cost 2,321,659
Beginning Balance, Depreciation 71,907
Charge for the year 220,728
Ending Balance, Depreciation 292,635
Beginning Balance, Net book value 2,085,304
Ending Balance, Net book value 2,029,024
Equipment [Member]  
Property, Plant and Equipment [Line Items]  
Beginning Balance, Cost 17,204,528
Additions 887,861
Disposal (10,759,150)
Ending Balance, Cost 7,333,239
Beginning Balance, Depreciation 11,081,419
Charge for the year 1,035,659
Acc.depn on disposals (10,759,150)
Ending Balance, Depreciation 1,357,928
Beginning Balance, Net book value 6,123,109
Ending Balance, Net book value 5,975,311
Vehicles [Member]  
Property, Plant and Equipment [Line Items]  
Beginning Balance, Cost 133,308
Ending Balance, Cost 133,308
Beginning Balance, Depreciation 85,103
Charge for the year 18,051
Ending Balance, Depreciation 103,154
Beginning Balance, Net book value 48,205
Ending Balance, Net book value $ 30,154
v3.24.2.u1
Schedule of Effective Income Tax Reconcilation (Details)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Income Tax Disclosure [Abstract]    
U.S. statutory rate 34.00% 34.00%
Foreign income not registered in the U.S. (34.00%) (34.00%)
PRC statutory rate 25.00% 25.00%
Changes in valuation allowance and others (25.00%) (25.00%)
Effective tax rate 0.00% 0.00%
v3.24.2.u1
Income taxes (Details Narrative)
6 Months Ended 12 Months Ended
Dec. 22, 2017
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
U.S. corporate tax rate 35.00% 21.00%   21.00%
Income tax description   As the Company has a September 30 fiscal year-end, the lower corporate income tax rate will be phased in, resulting in a U.S. statutory federal rate of approximately 24.5% for our fiscal year ending September 30, 2018, and 21% for subsequent fiscal years. Accordingly, we have to remeasure our deferred tax assets on net operating loss carryforward in the U.S. at the lower enacted cooperated tax rate of 21%    
Valuation allowance description   this re-measurement has no effect on the Company’s income tax expenses as the Company has provided a 100% valuation allowance on its deferred tax assets previously    
Future foreign earnings   The change in rate has caused us to remeasure all U.S. deferred income tax assets and liabilities for temporary differences and net operating loss (NOL) carryforwards and recorded a one-time income tax payable in 8 years    
Income tax rate   (34.00%) (34.00%)  
CHINA        
Income tax rate   25.00%    

Moxian (NASDAQ:MOXC)
過去 株価チャート
から 10 2024 まで 12 2024 Moxianのチャートをもっと見るにはこちらをクリック
Moxian (NASDAQ:MOXC)
過去 株価チャート
から 12 2023 まで 12 2024 Moxianのチャートをもっと見るにはこちらをクリック