The following amendment(s) have been
made to the 'Half-year Report' announcement released on 20/12/2024
at 07 00 under RNS No 8265Q.
In the Unaudited Condensed
Consolidated Statement of Financial Position, the tables stating
the Non-current liabilities and Current liabilities were omitted
and have now been included. All other details remain
unchanged.
The full amended text is shown
below.
Indus Gas
Limited and its subsidiaries
("Indus"
or the "Company")
Unaudited Condensed
Consolidated Interim Financial
Statements for the six-month
period ended 30 September 2024
Indus Gas Limited (AIM: INDI), an
oil & gas exploration and development company, is pleased to
report its interim results for the six-month period ending 30
September 2024.
Consolidated reported adjusted
revenues, operating profit and profit before tax for the interim
period ended 30 September 2024 were US$ 2.34m (US$ 26.18m interim
2023), US$ 1.24m (US$ 22.61m interim 2023) and US$ 1.24m (US$
22.63m interim 2023), respectively.
The Company has continued to make
provision for a notional deferred tax liability of US$ 0.61m
(US$9.88m interim 2023), in accordance with IFRS
requirements.
Production is from the SGL field as
well as the SSF & SSG fields with all gas production from the
three fields currently being sold to GAIL. As previously announced,
GAIL has been off taking a lesser quantity of Gas since February
2024 on account of maintenance of the Gas Turbine of the ultimate
Customer.
As of today's date, the Company
continues to see disruption to the quantity of gas supplied to its
ultimate customer's power plant due to ongoing maintenance of the
turbine at the plant. The Company will announce the PSC extension
when granted. Due to the ongoing disruption of gas supply, the
Company will seek further external funding and/or shareholder
funding in near future if required.
As per the revised Domestic gas
pricing Guidelines, sales gas price shall be 10 pct of monthly
average of Indian crude basket as notified by PPAC on a monthly
basis from 8th April 2023. The Gas sale price in the period ended
September 2024 ranged from highest of US$ 8.90 per MMBTU to the
lowest of US$ 7.85 per MMBTU.
Jonathan Keeling, Chairman of Indus Gas,
commented:
"The Group is following up with GAIL
through the operator for an increase in Gas off take."
For further information, please
contact:
Indus Gas Limited
Jonathan Keeling +44 (0) 20
81333375
Executive Chairman
Strand Hanson Limited (Nominated & Financial Adviser and
Broker)
Ritchie Balmer, Rory Murphy +44 (0)
20 7409 3494
Unaudited Condensed Consolidated
Statement of Financial Position
(All amounts in US$, unless otherwise
stated)
|
Notes
|
As at
30 September
2024
|
As at
30 September
2023
|
As at
31 March
2024
|
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Property, plant and
equipment
|
6
|
1,302,111,915
|
1,257,875,924
|
1,291,623,066
|
Tax assets
|
|
783,134
|
1,427,667
|
763,236
|
Other assets
|
|
8,722
|
7,886
|
9,132
|
Total non-current assets
|
|
1,302,903,771
|
1,259,311,477
|
1,292,395,434
|
Current assets
|
|
|
|
|
Inventories
|
|
7,332,245
|
7,841,685
|
8,944,689
|
Trade and other
receivables
|
|
310,041
|
5,689,457
|
621,664
|
Receivable from related
party
|
|
109,268,500
|
106,832,686
|
107,305,566
|
Cash and cash equivalents
|
|
218,271
|
4,796,883
|
2,069,244
|
Total current assets
|
|
117,129,058
|
125,160,711
|
118,941,163
|
Total assets
|
|
1,420,032,829
|
1,384,472,188
|
1,411,336,597
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
Share capital
|
|
3,619,443
|
3,619,443
|
3,619,443
|
Additional paid-in capital
|
|
46,733,689
|
46,733,689
|
46,733,689
|
Currency translation
reserve
|
|
(9,313,782)
|
(9,313,782)
|
(9,313,782)
|
Merger reserve
|
|
19,570,288
|
19,570,288
|
19,570,288
|
Retained earnings
|
|
303,657,986
|
295,579,974
|
303,018,938
|
Total shareholders' equity
|
|
364,267,624
|
356,189,612
|
363,628,576
|
LIABILITIES
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Long term debt, excluding current
portion
|
7
|
159,740,230
|
163,715,686
|
159,689,118
|
Payable to related parties,
excluding current portion
|
9
|
696,835,347
|
647,962,891
|
678,410,347
|
Deferred tax liabilities
(net)
|
|
160,748,276
|
154,280,157
|
160,142,858
|
Provision for
decommissioning
|
|
1,881,606
|
1,881,607
|
1,881,606
|
Deferred revenue
|
|
-
|
30,311,748
|
-
|
Total non-current liabilities
|
|
1,019,205,459
|
998,152,089
|
1,000,123,929
|
Current liabilities
|
|
|
|
|
Current portion of long-term
debt
|
7
|
9,582,394
|
28,253,210
|
20,575,321
|
Current portion payable to related
parties
|
9
|
20,283
|
338,019
|
12,656
|
Trade and other payables
|
|
1,486,
933
|
1,539,258
|
1,525,980
|
Deferred revenue
|
|
25,470,135
|
-
|
25,470,135
|
Total current liabilities
|
|
36,559,746
|
30,130,487
|
47,584,092
|
Total liabilities
|
|
1,055,765,205
|
1,028,282,576
|
1,047,708,021
|
Total liabilities and equity
|
|
1,420,032,829
|
1,384,472,188
|
1,411,336,597
|
(The accompanying notes are an integral part of these
Unaudited Condensed Consolidated Interim Financial
Statements)
Unaudited Condensed Consolidated
Statement of Comprehensive Income
(All amounts in US $, unless otherwise
stated)
|
Notes
|
Six months
ended
30 September
2024
|
|
Six months ended
30 September
2023
|
|
|
|
Unaudited
|
|
Unaudited
|
|
Revenue
|
|
2,336,556
|
|
26,180,911
|
|
Cost of sales
|
|
(651,992)
|
|
(3,184,107)
|
|
Administrative expenses
|
|
(440,812)
|
|
(385,179)
|
|
|
|
|
|
|
|
Profit from operations
|
|
1,243,752
|
|
22,611,625
|
|
|
Foreign exchange gain/(loss),
net
|
|
714
|
|
21,869
|
|
|
Interest income
|
|
-
|
|
-
|
|
Profit before tax
|
|
1,244,466
|
|
22,633,494
|
|
|
|
|
|
|
|
Income taxes
Provision for Deferred tax
charge
|
|
(605,418)
|
|
(9,887,206)
|
|
Profit for the period (attributable
639,048
12,746,288
to the shareholder of the
Group)
|
|
|
|
|
Total comprehensive income for the period
(attributable to the shareholders of the
Group)
|
|
|
639,048
|
12,746,288
|
Earnings per share
|
|
10
|
|
|
Basic
|
|
|
0.01
|
0.07
|
Diluted
|
|
|
0.01
|
0.07
|
(The accompanying notes are an integral part of these
Unaudited Condensed Consolidated Interim Financial
Statements)
Unaudited Condensed Consolidated
Statement of Changes in Equity
(All amounts in US $, unless otherwise
stated)
|
Common Stock
Number Amount
|
Additional paid-in
capital
|
Currency translation
reserve
|
Merger
reserve
|
(Accumulated Profits)/
Retained earnings
|
Total stockholders'
equity
|
|
|
|
Balance as at 1 April 2024
|
182,973,924
|
3,619,443
|
46,733,689
|
(9,313,782)
|
19,570,288
|
303,018,938
|
363,628,576
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
639,048
|
639,048
|
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
-
|
-
|
639,048
|
639,048
|
Balance as at 30 September 2024
|
182,973,924
|
3,619,443
|
46,733,689
|
(9,313,782)
|
19,570,288
|
303,657,986
|
364,267,624
|
|
|
|
|
|
|
|
|
|
| |
Balance as at 1 April 2023
|
182,973,924
|
3,619,443
|
46,733,689
|
(9,313,782)
|
19,570,288
|
282,833,686
|
343,443,324
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
12,746,288
|
12,746,288
|
Total comprehensive income for the
period
|
-
|
-
|
-
|
-
|
-
|
12,746,288
|
12,746,288
|
Balance as at 30 September 2023
|
182,973,924
|
3,619,443
|
46,733,689
|
(9,313,782)
|
19,570,288
|
295,579,974
|
356,189,612
|
(The accompanying notes are an integral part of these
Unaudited Condensed Consolidated Interim Financial
Statements)
Unaudited Condensed Consolidated
Statement of Cash Flows
(All amounts in US $, unless otherwise
stated)
|
|
Six months
ended
30 September
2024
(Unaudited)
|
|
Six months
ended
30 September
2023
(Unaudited)
|
|
(A)
Cash flow from operating activities
|
|
|
|
|
|
Profit before tax
|
|
1,244,023
|
|
22,633,494
|
|
Adjustments
|
|
|
|
|
|
Unrealised exchange loss/
(gain)
|
|
(714)
|
|
(21,869)
|
|
Depreciation
|
|
471,469
|
|
2,832,274
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
Inventories
|
|
1,612,444
|
|
2,090,362
|
|
Trade receivables
|
|
303,664
|
|
980,864
|
|
Trade and other payables
|
|
832,004
|
|
2,845,043
|
|
Other current and non-current
assets
|
|
7,959
|
|
(29,924)
|
|
Provisions for
decommissioning
|
|
-
|
|
(13,190)
|
|
Other liabilities
|
|
(30,975)
|
|
(491,168)
|
|
Cash
generated from operations
|
|
4,439,874
|
|
30,825,886
|
|
Income taxes paid/refund
|
|
(19,898)
|
|
(287,062)
|
|
Net
cash generated from operating activities
|
|
4,419,976
|
|
30,538,824
|
|
(B)
Cash flow from investing activities
|
|
|
|
|
|
Purchase of property, plant and
equipment A
|
|
(6,849,192)
|
|
(10,988,404)
|
|
Interest received
|
|
-
|
|
-
|
|
Net
cash used in investing activities
|
|
(6,849,192)
|
|
(10,988,404)
|
|
(C)
Cash flow from financing activities
|
|
|
|
|
|
Repayment of long-term debt from
banks
|
|
(10,800,000)
|
(12,168,000)
|
Proceeds from Related
Party
|
|
18,425,000
|
(6,500,000)
|
Payment of interest
|
|
(7,047,469)
|
(7,872,920)
|
Net
cash used in financing activities
|
|
577,531
|
(26,540,920)
|
Net
change in cash and cash equivalents
|
|
(1,851,687)
|
(6,990,500)
|
Cash and cash equivalents at the
beginning of the period
|
|
2,069,244
|
11,765,514
|
Effect of exchange rate change on
cash and cash equivalents
|
|
714
|
21,869
|
Cash and cash equivalents at the end of the
period
|
|
218,271
|
4,796,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(The accompanying notes are an integral part of these
Unaudited Condensed Consolidated Interim Financial
Statements)
Notes to Unaudited Condensed
Consolidated Interim Financial Statements
(All amounts in US $, unless otherwise
stated)
1. INTRODUCTION
Indus Gas Limited ("Indus Gas" or
"the Company") was incorporated in the Island of Guernsey on 4
March2008 pursuant to an Act of the Royal Court of the Island of
Guernsey. The Company was set up to act as the holding company of
iServices Investments Limited. ("iServices") and Newbury Oil Co.
Limited ("Newbury"). iServices and Newbury are companies
incorporated in Mauritius and Cyprus, respectively. iServices was
incorporated on 18 June 2003 and Newbury was incorporated on 17
February 2005. The Company was admitted to trading on the AIM of
the London Stock Exchange on 6 June 2008. Indus Gas, through its
wholly owned subsidiaries iServices and Newbury (together the
"Group"), is engaged in the business of oil and gas exploration,
development and production.
Focus Energy Limited ("Focus"), an
entity incorporated in India, entered into a Production Sharing
Contract("PSC") with the Government of India ("GOI") and Oil and
Natural Gas Corporation Limited ("ONGC") on 30 June 1998 for
petroleum exploration and development concession in India known as
RJ-ON/06 ("the Block"). Focus is the Operator of the Block. On 13
January 2006, iServices and Newbury entered into an interest
sharing agreement with Focus and obtained a 65 per cent and 25 per
cent share respectively in the Block. The balance 10 per cent of
participating interest is owned by Focus. The participating
interest explained above is subject to any option to acquire 30 per
cent Participating Interest exercised by ONGC in respect of
discoveries. ONGC has already exercised 30 per cent PI option for
SGL field (as further explained in Note 3).
2. BASIS OF PREPARATION
The unaudited condensed consolidated
interim financial statements are for the six months ended 30
September 2024 and are presented in United
States Dollar (US$), which is the
functional currency of the parent company and other entities in the
Group. They have been prepared in accordance with IAS 34 Interim Financial Reporting.
They do not include all of the information required in annual
financial statements in accordance with International Financial
Reporting Standards as adopted by the European union, and should be
read in conjunction with the consolidated financial statements and
related notes of the Group for the year ended 31 March
2024.
The unaudited condensed consolidated
interim financial statements have been prepared on a going concern
basis. The accounting policies applied in
these unaudited condensed consolidated interim financial statements
are consistent with the policies that were applied for the
preparation of the consolidated financial statements for the year
ended 31 March 2024.
These unaudited condensed
consolidated interim financial statements are for the six months
ended 30 September 2024 and have been approved for issue by the
Board of Directors.-
3. JOINTLY CONTROLLED
ASSETS
As explained above, the Group
through its subsidiaries iServices and Newbury has an "Interest
sharing arrangement" with Focus in the block, which under IFRS 11
Joint Arrangements, is classified as a 'Joint operation'. All
rights and obligations in respect of exploration, development and
production of oil and gas resources under the 'Interest sharing
agreement' are shared between Focus, iServices and Newbury in the
ratio of 10 per cent, 65 per cent and 25 per cent
respectively.
Under the PSC, the GOI, through ONGC
has an option to acquire a 30 per cent participating interest in
any discovered field, upon such successful discovery of oil or gas
reserves, which has been declared as commercially feasible to
develop.
The block is divided into 3 fields -
SGL, SSG and SSF.
The SGL field received its
declaration of commercial discovery on 21 January 2008. Subsequent
to the declaration of commercial discovery in SGL field, ONGC
exercised the option to acquire a 30 per cent participating
interest in the discovered fields on 6 June 2008. The exercise of
this option has reduced the interest of the existing partners
proportionately.
However, on exercise of this option,
ONGC is liable to pay its share of 30 per cent of the SGL field
development costs and production costs incurred after 21 January
2008 and in order to be entitled to their 30 per cent share in the
production of gas subject to recovery of contract costs as
explained below.
The allocation of the production
from the field to each participant in any year is determined on the
basis of the respective proportion of each participant's cumulative
unrecovered contract costs paid as at the end of the previous year
or where there is no unrecovered contract cost at the end of
previous year on the basis of participating interest of each such
participant in the field. As per PSC the recovery shall be first
made of Production Costs and next recovery be made of Exploration
costs and the remaining shall be made of Development
costs.
On the basis of the above, gas
production for the period ended 30th September 2024
continues to be shared between Focus, iServices and Newbury in the
ratio of 10 percent, 65 percent, and 25 percent, respectively. ONGC
will not be entitled to any participating interest in the
production until the full exploration and development cost is
recovered by other participants.
The aggregate amounts relating to
jointly controlled assets, liabilities, expenses, and commitments
related thereto that have been included in the consolidated
financial statements are as follows:
Particular
|
Period
ended
30 September
2024
(Unaudited)
|
Period
ended
30 September
2023
(Unaudited)
|
Year ended
31 March
2024
(Audited)
|
Non-current assets
|
1,302,111,915
|
1,257,875,924
|
1,291,623,477
|
Current assets
|
116,600,745
|
114,674,371
|
116,250,255
|
Non-current liabilities
|
1,881,607
|
1,881,607
|
1,881,607
|
Expenses (net of finance
income)
|
832,004
|
2,845,043
|
5,551,919
|
|
|
|
|
|
|
|
|
|
|
|
| |
Further, the SSF and SSG field had
also received its declaration of commerciality on 24th November
2014. Subsequent to the declaration of commerciality for SSF and
SSG discovery, ONGC did not exercise the option to acquire 30
percent in respect of SSG and SSF field. The participating interest
in SSG and SSF field between Focus, iServices and Newbury will
remain in ratio of 10 percent, 65 percent and 25 percent
respectively for exploration, evaluation and development cost, and
production revenue for SSF and SSG in the block.
4. SIGNIFICANT ACCOUNTING JUDGEMENTS AND
ESTIMATES
The preparation of interim financial
statements requires management to make judgements, estimates and
assumptions that affect the application of accounting policies and
the reported amounts of assets and liabilities, income and expense.
Actual results may differ from these estimates.
In preparing these unaudited
condensed interim consolidated financial statements, the
significant judgments made by management in applying the Group's
accounting policies and the key sources of estimation uncertainty
were consistent with those that applied to the consolidated
financial statements as at and for the year ended 31 March
2024.
5. SEGMENT REPORTING
Operating segments are identified on
the basis of internal reports about components of the Group that
are regularly reviewed by the management in order to allocate
resources to the segments and to assess their performance. The
Company considers that it operates in a single operating segment
being the production and sale of gas.