For immediate
release
21
November 2024
ADFVN
PLC
("ADVFN" or the
"Company")
Audited Results for the year
ended 30 June 2024
The Board of ADVFN announces the
audited annual results for the year ended 30 June 2024.
The Annual Report and Accounts
will shortly be sent to shareholders and will be
available on the Company's website, http://www.advfnplc.com.
A copy of this announcement is also available on
the Company's website, http://www.advfnplc.com.
For
further information please contact:
ADVFN plc
Amit Tauman (CEO)
|
+44 (0) 203 8794 460
|
Beaumont Cornish Limited (Nominated Adviser)
Michael Cornish
Roland Cornish
|
+44 (0) 207 628 3396
|
Peterhouse Capital Limited (Broker)
Eran Zucker
Lucy Williams
Rose Greensmith
|
+44 (0) 207 469
0930
|
The information contained within
this announcement is deemed by the Company to constitute inside
information as stipulated under the Market Abuse Regulations (EU)
No. 596/2014 as it forms part of UK Domestic Law by virtue of the
European Union (Withdrawal) Act 2018. The person who arranged for
the release of this announcement on behalf of the Company was Amit
Tauman, Director.
Beaumont Cornish Limited ("Beaumont
Cornish") is the Company's Nominated Adviser and is authorised and
regulated by the FCA. Beaumont Cornish's responsibilities as the
Company's Nominated Adviser, including a responsibility to advise
and guide the Company on its responsibilities under the AIM Rules
for Companies and AIM Rules for Nominated Advisers, are owed solely
to the London Stock Exchange. Beaumont Cornish is not acting for
and will not be responsible to any other persons for providing
protections afforded to customers of Beaumont Cornish nor for
advising them in relation to the proposed arrangements described in
this announcement or any matter referred to in it.
Chairman's
Statement
This year has been pivotal for
ADVFN, as we continue to strengthen our foundations for future
success.
The Board remains robust, with the
addition of a new, highly experienced member, further enhancing our
finance and business development team.
Whilst there remain headwinds in the
industry, we remain confident in our approach. The company
continues to innovate and develop state-of-the-art
technologies, in part powered by AI, which empower retail
investors and position ADVFN at the forefront of financial
technology.
We are resolved to steering the
company through these challenges, always aligning our long-term
vision for growth with shareholders' best interests.
Lord Gold
Non-executive Chairman
Chief Executive's
Statement
Dear Shareholders, Employees, and
Stakeholders,
I am pleased to present to you the
annual report for ADVFN PLC (ADVFN) ("the
Company") and its subsidiaries (together "the Group")
for the fiscal year 2023-2024.
Our mission at ADVFN is to empower
retail investors by connecting them together in real-time,
providing them with the tools and insights they need to make
informed investment decisions. Our vision is to become the leading
platform for trading ideas and live discussions, fostering a
dynamic and engaged community of investors. Our aim is to be
positioned at the forefront of the financial technology market.
With our deep understanding of market dynamics and our commitment
to innovation, we are equipped to deliver cutting-edge products and
offerings.
This year has presented numerous
challenges and opportunities for ADVFN. Our revenues for this year
stood at £4.4 million, reflecting the impact of the downturn in
advertising sales and strategic decisions to wind down certain
components of our site. However, we successfully reduced our net
loss from £2.2 million to £918,000, meeting our cost reduction
targets.
This year has been marked by several
key milestones and innovations:
· Partnerships:
We established a new relationship with our Italian
partners, Prodesfin, strengthening our presence in the Italian
market.
· Platform
Revamp: We revamped our
website, www.advfn.com, and initiated the rollout process to other countries,
enhancing user experience and engagement.
· New App
Launches: We launched two new apps,
which are expected to have a positive impact and are paving our way
to increase our revenue stream. Additionally, we plan to open up
Android subscription purchases and integrate an ad network within
our apps, further bolstering our revenue and expanding our customer
base.
· AI Intelligence and ADVFN
Live Chat: We are particularly
excited about the release of AI Intelligence and the ADVFN Live
Chat platform. AI Intelligence utilizes the latest GPT-4 and other
large language models (LLMs) to transform how our users consume
financial data, providing advanced insights and analytics that
empower investors to make smarter decisions. For these AI tools, we
plan to charge a premium subscription to users, ensuring
high-margin revenue streams.
The ADVFN Live Chat platform
represents the next generation of ADVFN, connecting users in
real-time and sharing trading ideas while leveraging ADVFN market
data and tools. This platform is designed to be a cornerstone of
our community, enhancing user engagement and collaboration. We plan
to start with an advertising model focused on exclusive
partnerships and eventually move toward an Investor Relations B2B
model, complemented by a premium subscription service. These
strategies are designed to diversify our revenue streams and drive
sustained growth.
These advancements exemplify our
commitment to being a cutting-edge platform. The advertising market
continues to experience a downturn, presenting challenges for us,
our peers, and the entire space. This business model has proven to
be unpredictable, and as such, we are transitioning from a reliance
on advertising sales to a more focused products and tools
platform.
Looking ahead to 2024-2025, our main
focus will be on live discussions, AI, and trading tools. We
believe in our ability and skills to achieve our goals in these
areas, positioning them as central pillars of our growth strategy,
however these will take time to show a significant increase in
revenue.
I extend my thanks to our dedicated
employees for their hard work and commitment. I also appreciate the
continued support of our partners, stakeholders, and shareholders,
whose trust and confidence drive us forward.
Sincerely,
Amit Tauman
CEO
20 November 2024
Strategic
Report
Financial Overview
The financial reporting framework
that has been applied in the preparation of the Group and Company
financial statements is the applicable law and UK-adopted
international accounting standards.
The loss for the financial year
after tax amounted to £918,000 (2023: a loss of
£2,169,000).
The business is focused on the new
products and services that are being launched in the coming months,
with the intention of driving improved subscription numbers in the
long term. The Group has been through significant changes in the
past 2 years and the impact of these is still being
felt.
While the spend was high this year,
we are moving toward one of our goals and seeing diminishing
expenses and constantly reducing operational costs:
● Operational
costs are down on average by 24.6% YoY £5,335k vs
£7,076k
● Headcount,
reduced by 25% YoY from 31 to 23
ADVFN 2023-2024 financial
highlights:
● Revenue was £4.4
million compared to £5.4 million in the prior year.
● Net loss was
£0.9 million compared to net loss of £2.2 million in the prior year
period.
● Cash and cash
equivalents: £4.1 million compared to £5.6 million in the prior
year.
The Directors are not proposing
payment of a dividend (2023: £Nil).
Business Review
We are working to grow our user base
and improve engagement, with the goal of gradually tapping into the
potential of these platforms to support our overall business
growth.This is why we have been working on
a modern, state-of-the-art platform that will enable investors to
interact in new ways, with a particular focus on private groups
that could evolve into a B2B model for financial influencers. Given
the current market landscape, where many competitors are struggling
with shrinking gross margins and declining revenues, we anticipate
a consolidation within the industry this year, as the space has
shrunk since 2020-2022. We see many companies lacking a cash
buffer, and with current traffic levels and basic figures, it will
be very challenging to achieve profitability. We have strategically
positioned ourselves with a strong cash reserve and a clean balance
sheet, enabling us to explore opportunities for mergers and
acquisitions in the realms of artificial intelligence and community
development. These initiatives will help us expand our reach and
integrate cutting-edge technologies that align with our long-term
goals.
For ADVFN, the unpredictability and
decline in the advertising market, which has been significantly
impacted, led us to pivot toward enhancing our subscription model,
including the development of a community premium model. We plan to
grow this model by expanding our product offerings, including
AI-driven tools and the introduction of new products including a
premium community model. The premium community model will focus on
providing exclusive access to private groups, specialized content,
and advanced features tailored for our most engaged users, which we
hope will host their own private rooms. Our business model hinges
on driving traffic to our site, which we then monetize through two
primary streams: advertising and subscriptions. On the advertising
side, increased user engagement leads to more ad impressions and
higher revenue, while our subscription model benefits from robust
product offerings and effective funnel management, driving higher
conversion rates and recurring revenue (MRR).
We are committed to optimizing our
traffic acquisition strategies and refining our product offerings
to improve user retention and enhance the overall user experience.
By doing so, we aim to boost both subscription conversions and ad
impressions, ultimately increasing revenue while maintaining the
quality and integrity of the user experience. As we move forward,
we will continue to monitor market trends and adjust our strategies
to ensure sustainable growth and long-term success.
Summary of key performance indicators
Our approach to Key Performance
Indicators (KPIs) is designed to clearly show our stakeholders
where our targets, efforts, and priorities lie each
year.
For example, last year, we set
targets with a focus on operational cost reductions. We are pleased
to report that we met our cost-saving KPIs, achieving a reduction
that brought our operational expenses to less than £5.5
million.
Given this success, we no longer
include cost reduction as a KPI for the upcoming period. We believe
that after 18 months of rigorous cost management, we have made the
company highly efficient. Each new cost and expense is now closely
tied to return on investment (ROI), ensuring that we maintain a
lean operation while continuing to scale. We are confident that we
can sustain growth without significantly increasing our fixed costs
in relative terms.
In the coming financial year, the
KPIs we will monitor will shift the focus towards development and
growth.
Why
These are KPIs:
These KPIs are
considered key drivers of our business because they directly impact
our ability to generate revenue, retain users, and expand our
market presence. By focusing on traffic growth, turnover, community
engagement, and subscription premium users, we are addressing the
core components that fuel our platform's success. These KPIs are
critical as they reflect the health of our business, guide our
strategic decisions, and measure our progress toward achieving our
long-term goals.
· Traffic Growth:
Building on our past efforts, traffic growth
remains a top priority. We aim to increase the number of unique
visitors to our platform through targeted SEO and marketing
strategies, Live Chat, and product offerings. This metric is
crucial for our B2C business model as it drives the initial stages
of our engagement funnel, setting the stage for increased revenue
opportunities.
· Turnover:
We anticipate that new products launched will
contribute to a substantial increase in turnover, albeit one that
will take time to materialize. Our monetization strategies are now
optimized, ensuring that the increased user base translates into
higher revenue. This includes a focus on attracting premium
subscribers, enhancing advertising revenues, and exploring new
revenue streams to diversify our income sources.
· Community
Engagement: Community engagement is
a vital KPI because it reflects the health and vibrancy of our
platform. A highly engaged community is more likely to generate
valuable content, contribute to discussions, and foster a
collaborative environment that attracts new users and retains
existing ones. Engaged users are more likely to explore our premium
offerings and increase their usage of paid tools and services,
driving revenue growth. We measure this through the number of unique posters and the
frequency of posts, setting
targets to increase these metrics by 20% this year compared to the
previous year. These targets are aligned with our efforts to
enhance Live Chat, improve SEO, and attract new users.
· Subscription Premium
Users: The growth in the number of
subscription premium users is a key indicator of our ability to
convert free users into paying customers. This KPI is essential
because premium subscribers represent a significant and stable
revenue stream with higher margins. We will measure this by
tracking the growth rate of premium subscriptions, setting a target
to increase the number of premium users by 25% compared to the
previous year. This growth will be driven by the introduction of
new premium features in AI tools, Live Chat, and mobile apps, as
well as targeted marketing efforts.
Principal risks and uncertainties
In the dynamic environment in which
we operate, we face several principal risks and uncertainties that
could impact our business. We have identified key areas where these
risks are most prevalent and have developed strategies to mitigate
them.
1. Currency Fluctuations: Operating in
multiple countries exposes us to the risks associated with
fluctuating exchange rates of the Euro, GBP, and the US Dollar.
These currency fluctuations can impact our revenues, expenses, and
overall financial stability, making it imperative to employ
effective currency risk management strategies. To mitigate these
risks, we are reviewing our pricing transfer agreements and
primarily maintaining most of our revenues in GBP. This approach
helps stabilize our financial operations against currency
volatility.
2. Ad Networks Industry Volatility: The ad
networks industry is witnessing a decline in overall revenue,
exemplified by the recent bankruptcy of companies in that space.
This is reflected in the Online Ad Revenue Index, which has dropped
by 20%. These industry-wide challenges necessitate a proactive
approach in diversifying our revenue streams and ensuring financial
stability. To address these industry-wide challenges, we are
diversifying our revenue streams by expanding our product offerings
and focusing on increasing subscriptions. This strategy is designed
to reduce our dependence on ad revenues and enhance financial
stability.
3. Market Uncertainty Impacting Traffic:
The unpredictability in global markets and exchange pricing
directly impacts our website traffic and user engagement. During
times of economic uncertainty and a steady downward trend, users
may reduce their online activity or shift their preferences,
affecting our platform's performance. Developing resilience and
adaptability strategies is essential to mitigate the adverse
effects of market fluctuations on our traffic and user engagement.
To counteract these effects, we are continually working on
converting new traffic and intensively improving our SEO. These
efforts are aimed at maintaining and growing our user base despite
market fluctuations.
4. Regulatory Adherence: In today's
rapidly evolving regulatory landscape, we understand the increasing
complexities that extend beyond GDPR to encompass broader issues
such as data privacy, User-Generated Content (UGC) compliance, AI
ethics, and online safety. These regulatory frameworks are critical
in shaping how we manage data and interact with our user base. To
navigate these changes effectively, we are steadfast in our
commitment to staying abreast of new regulations and governance
practices. Our approach includes the development of robust
compliance guidelines and ongoing consultations with legal experts
and industry specialists.
Principal risks and uncertainties
(continued)
5. Inadequate Disaster Recovery
Procedures: Addressing the risks associated with our
on-premises data storage, especially in the event of a disaster, is
a top priority. Such events pose serious threats to our data
integrity and infrastructure. To mitigate these risks, we are
transitioning to cloud-based data storage for improved security and
redundancy and are updating our infrastructure by replacing old
hardware with more robust and reliable systems. This strategy is
key to ensuring the protection and stability of our operations
under any circumstances.
6. Cybersecurity Risks: As we continue to
expand our digital footprint, cybersecurity risks become
increasingly significant. Threats such as data breaches,
ransomware, and cyber-attacks can disrupt operations and compromise
sensitive information. We are committed to maintaining robust
cybersecurity measures, including regular security audits,
penetration testing, and employee training programs to protect
against these threats. Our incident response plan is continually
updated to ensure rapid action in the event of a security
breach.
Consideration of the principal risks
associated with financial instruments is contained in note
23.
People
We would like to thank the whole
team at ADVFN who have worked hard during a tumultuous time in the
markets.
Directors' statement of responsibilities under section 172
Companies Act 2006
The Directors have considered the requirements of Section 172(1) of the Companies
Act 2006 to prepare a statement explaining how the Directors have
considered the wider stakeholder needs when performing their duties
under Section 172 of the Companies Act 2006.
The Directors consider the
stakeholders to be the people who work for us, work with us, invest
with us, own us, regulate us and live in the societies we serve.
The Directors recognise that building strong relationships with our
stakeholders will help deliver the Group's strategy in line with the
long-term values. The Directors are committed to effective
engagement with all of our stakeholders and seek to understand the
interests and views of the Group's stakeholders by engaging with
them directly as appropriate.
Depending on the nature of the issue
in question, the relevance of each stakeholder group may differ
and, as such, as part of the
Group's engagement with stakeholders, the
Directors seek to understand the relative interests and priorities
of each group and to have regard to these, as appropriate, in their
decision making. The Directors acknowledge, however, that not every
decision the Board makes will necessarily result in a positive outcome for all
stakeholders. However, the Directors do challenge management to ensure all stakeholder interests are
considered in the day-to-day management and operations of
the Group.
As part of their deliberations and
decision-making process, the Directors take into account the
following:
• the likely consequences of any
decisions in the long term;
• interests of the
Group's
employees;
• need to foster the
Group's business
relationships with suppliers, customers and others;
• impact of the Group's operations on the community
and environment;
• desirability of the
Group maintaining a
reputation for high standards of business conduct; and
• the need to act fairly as between
members of the Group.
As a result of these activities, the
Directors believe that they have demonstrated compliance with
their obligations under s.172 of the Companies Act 2006.
Environmental Matters
The Directors' aim for the
Group is to be and
remain a contributing and good "Corporate Citizen".
As a small AIM-listed company, we
recognise the importance of understanding and managing the risks
and opportunities associated with climate change and other
environmental matters. Our business does not have a high carbon
footprint and we consider it to be
a sustainable business. We try to ensure that our
planet's precious resources are used appropriately for the benefit
of current and future generations.
Although we are not required to
report under the Task Force on Climate-related Financial
Disclosures (TCFD) framework, we are committed to monitoring our
exposure to climate related risks and identifying opportunities to
contribute to a low carbon economy. The Board considers that the
business and strategic decisions which it takes now, in furtherance
of the Group's business objectives, do not damage the global
environment.
Employees
The Group has a small number of
employees but those it has are situated and are deployed on the
Group's business around the World. We ensure that we comply with
all local labour laws and apply what the Directors believe are
appropriate standards and systems to monitor and ensure the welfare
of those employees.
Stakeholder engagement
The Group is entirely owned
by the shareholders
of ADVFN Plc and the shares of the
Group are traded on
AIM. The stakeholders of
the Group consist
predominantly of the shareholders,
employees, advisers and suppliers. The Directors
recognise the importance of these relationships and take active
steps to develop and strengthen them through dialogue and
engagement. These relationships are regularly monitored at Board
level.
Governance
Each Board meeting addresses
compliance by the Group with its corporate governance codes and reinforces the Board's
requirement that its business be conducted with integrity and with
due regard for ethical standards.
ON BEHALF OF THE BOARD
Amit Tauman
CEO
20
November 2024
Consolidated income
statement
|
|
|
|
|
|
30 June
|
30
June
|
|
|
2024
|
2023
|
|
Notes
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
Revenue
|
3
|
4,441
|
5,445
|
Cost of sales
|
|
(218)
|
(316)
|
|
|
|
|
Gross profit
|
|
4,223
|
5,129
|
|
|
|
|
Share based payment
|
21
|
(26)
|
319
|
Amortisation of intangible
assets
|
12
|
(156)
|
(191)
|
Administrative expenses
|
|
(5,153)
|
(6,026)
|
Administrative expenses -
non-recurring items
|
6
|
-
|
(1,178)
|
|
|
|
|
Total administrative
expenses
|
|
(5,335)
|
(7,076)
|
|
|
|
|
Operating loss
|
4
|
(1,112)
|
(1,947)
|
|
|
|
|
Finance income
|
7
|
198
|
24
|
Finance expense
|
7
|
(1)
|
(11)
|
Other income
|
|
2
|
20
|
|
|
|
|
Loss before tax
|
|
(913)
|
(1,914)
|
Taxation
|
8
|
63
|
58
|
|
|
|
|
Loss
from continuing operations
|
|
(850)
|
(1,856)
|
Loss from discontinued
operations
|
3
|
(68)
|
(313)
|
|
|
|
|
Total loss for the period attributable to shareholders of the
parent
|
|
(918)
|
(2,169)
|
|
|
|
|
Loss
per share from continuing operations
|
|
|
|
Basic and diluted
|
9
|
(1.85p)
|
(5.16p)
|
|
|
|
|
Loss
per share from total operations
|
|
|
|
Basic and diluted
|
|
(1.99p)
|
(6.03p)
|
|
|
|
|
Consolidated statement of
comprehensive income
|
|
|
|
|
|
30 June
|
30
June
|
|
|
2024
|
2023
|
|
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
Loss for the year
|
|
(918)
|
(2,169)
|
|
|
|
|
Other comprehensive income:
|
|
|
|
Items that will be reclassified
subsequently to profit or loss:
|
|
|
|
|
|
|
|
Exchange differences on translation
of foreign operations
|
|
48
|
33
|
|
|
|
|
Total other comprehensive income
|
|
48
|
33
|
|
|
|
|
Total comprehensive loss for the year attributable to
shareholders of the parent
|
|
(870)
|
(2,136)
|
|
|
|
|
The accompanying accounting policies
and notes on pages 28 to 59 form an integral part of these
financial statements.
Consolidated balance
sheet
|
|
|
|
|
|
|
30 June
|
30
June
|
1
July
|
|
|
2024
|
2023
|
2023
|
|
Notes
|
£'000
|
£'000
|
£'000
|
|
|
|
(Restated)
|
(Restated)
|
|
|
|
|
|
Assets
|
|
|
|
|
Non-current assets
|
|
|
|
|
Property, plant and
equipment
|
10
|
115
|
160
|
98
|
Goodwill
|
11
|
-
|
-
|
988
|
Intangible assets
|
12
|
311
|
218
|
339
|
Trade and other
receivables
|
15
|
22
|
25
|
26
|
|
|
|
|
|
|
|
448
|
403
|
1,451
|
|
|
|
|
|
Current assets
|
|
|
|
|
Trade and other
receivables
|
15
|
561
|
466
|
460
|
Cash and cash equivalents
|
|
4,091
|
5,557
|
915
|
|
|
|
|
|
|
|
4,652
|
6,023
|
1,375
|
|
|
|
|
|
Total assets
|
|
5,100
|
6,426
|
2,826
|
|
|
|
|
|
Equity and liabilities
|
|
|
|
|
Equity
|
|
|
|
|
Issued capital
|
20
|
93
|
92
|
53
|
Share premium
|
|
6,705
|
6,676
|
305
|
Share based payment
reserve
|
|
48
|
22
|
341
|
Foreign exchange reserve
|
|
364
|
316
|
283
|
Retained earnings
|
|
(3,531)
|
(2,613)
|
(445)
|
|
|
|
|
|
|
|
3,679
|
4,493
|
537
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Borrowing - bank loans
|
17
|
9
|
20
|
41
|
|
|
|
|
|
|
|
9
|
20
|
41
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
19
|
1,402
|
1,903
|
2,148
|
Borrowing - bank loans
|
17
|
10
|
10
|
13
|
Borrowing - lease
liabilities
|
|
-
|
-
|
87
|
|
|
|
|
|
|
|
1,412
|
1,913
|
2,248
|
|
|
|
|
|
Total liabilities
|
|
1,421
|
1,933
|
2,289
|
|
|
|
|
|
Total equity and liabilities
|
|
5,100
|
6,426
|
2,826
|
|
|
|
|
|
The comparative information has been
restated as a result of an error as discussed in note 2.
The financial statements on pages 21
to 59 were authorised for issue by the Board of Directors on 20
November 2024 and were signed on its behalf by:
Amit Tauman
CEO
Company number: 02374988
The accompanying accounting policies
and notes on pages 28 to 59 form an integral part of these
financial statements.
Company balance
sheet
|
|
At 30 June
|
At 30 June
|
|
Note
|
2024
|
2023
|
|
|
£'000
|
£'000
|
|
|
|
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Property, plant and
equipment
|
10
|
113
|
154
|
Intangible assets
|
12
|
311
|
218
|
Trade and other
receivables
|
15
|
22
|
25
|
|
|
|
|
|
|
446
|
397
|
|
|
|
|
Current assets
|
|
|
|
Trade and other
receivables
|
15
|
376
|
313
|
Cash and cash equivalents
|
|
4,026
|
5,301
|
|
|
|
|
|
|
4,402
|
5,614
|
|
|
|
|
Total assets
|
|
4,848
|
6,011
|
|
|
|
|
Equity and liabilities
|
|
|
|
Equity
|
|
|
|
Called up share capital
|
20
|
93
|
92
|
Share premium account
|
|
6,705
|
6,676
|
Share based payment
reserve
|
|
48
|
22
|
Retained earnings
|
|
(3,408)
|
(2,653)
|
|
|
|
|
|
|
3,438
|
4,137
|
|
|
|
|
Non-current liabilities
|
|
|
|
Borrowings - bank loans
|
17
|
9
|
20
|
Deferred tax
|
|
104
|
104
|
|
|
|
|
|
|
113
|
124
|
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
19
|
1,287
|
1,740
|
Borrowings - bank loans
|
17
|
10
|
10
|
|
|
|
|
|
|
1,297
|
1,750
|
|
|
|
|
Total liabilities
|
|
1,410
|
1,874
|
|
|
|
|
Total equity and liabilities
|
|
4,848
|
6,011
|
|
|
|
|
|
|
|
|
Company statement of
comprehensive income
As permitted by Section 408 of the
Companies Act 2006, the income statement and statement of
comprehensive income of the parent company is not presented as part
of these financial statements. The parent company's result after
taxation for the financial year was a loss of £755,000
(2023: loss
of £2,146,000).
The accompanying accounting policies
and notes on pages 28 to 59 form an integral part of these
financial statements.
The financial statements on pages 21
to 59 were authorised for issue by the Board of Directors on 20
November 2024 and were signed on its behalf:
Amit Tauman
CEO
Company number: 02374988
Consolidated statement of
changes in equity
|
Note
|
Share
capital
|
Share
premium
|
Share
based payment reserve
|
Foreign
exchange reserve
|
Retained
earnings
|
Total
equity
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
At 1
July 2022
|
|
53
|
305
|
341
|
283
|
340
|
1,322
|
Effect of prior year
adjustment
|
|
|
|
|
|
(785)
|
(785)
|
|
|
|
|
|
|
|
|
Balance at 1 July 2022 - As restated
|
|
53
|
305
|
341
|
283
|
(445)
|
537
|
|
|
|
|
|
|
|
|
Transactions with equity shareholders:
|
|
|
|
|
|
|
|
Share issues
|
19
|
39
|
6,448
|
-
|
-
|
-
|
6,487
|
Cost associated with the issue of
shares
|
|
-
|
(77)
|
-
|
-
|
-
|
(77)
|
Issue of options
|
20
|
-
|
-
|
1
|
-
|
-
|
1
|
Lapsed options
|
20
|
-
|
-
|
(320)
|
-
|
-
|
(320)
|
|
|
|
|
|
|
|
|
|
|
39
|
6,371
|
(319)
|
-
|
-
|
6,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year after
tax
|
|
-
|
-
|
-
|
-
|
(2,168)
|
(2,168)
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
Exchange differences on translation
of foreign operations
|
|
-
|
-
|
-
|
33
|
-
|
33
|
|
|
|
|
|
|
|
|
Total other comprehensive
income
|
|
-
|
-
|
-
|
33
|
-
|
33
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
-
|
-
|
-
|
33
|
(2,168)
|
(2,135)
|
|
|
|
|
|
|
|
|
At
30 June 2023
|
|
92
|
6,676
|
22
|
316
|
(2,613)
|
4,493
|
|
|
|
|
|
|
|
|
Transactions with equity shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of shares
|
19
|
1
|
29
|
-
|
-
|
-
|
30
|
Issue of options
|
20
|
-
|
-
|
26
|
-
|
-
|
26
|
|
|
|
|
|
|
|
|
|
|
-
|
29
|
26
|
-
|
-
|
56
|
|
|
|
|
|
|
|
|
Loss for the year after
tax
|
|
-
|
-
|
-
|
-
|
(918)
|
(918)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
Exchange differences on translation
of foreign operations
|
|
-
|
-
|
-
|
48
|
-
|
48
|
|
|
|
|
|
48
|
-
|
48
|
Total other comprehensive
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
-
|
-
|
-
|
48
|
(918)
|
(870)
|
|
|
|
|
|
|
|
|
At
30 June 2024
|
|
93
|
6,705
|
48
|
364
|
(3,531)
|
3,679
|
|
|
|
|
|
|
|
|
The accompanying accounting policies
and notes on pages 28 to 59 form an integral part of these
financial statements.
Company statement of changes in
equity
|
Note
|
Share
capital
|
Share
premium
|
Share
based payment reserve
|
Retained
earnings
|
Total
equity
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
At 1
July 2022
|
|
53
|
305
|
341
|
(507)
|
192
|
|
|
|
|
|
|
|
Transactions with equity shareholders:
|
|
|
|
|
|
|
Issue of shares
|
19
|
39
|
6,448
|
-
|
-
|
6,487
|
Cost associated with the issue of
shares
|
|
-
|
(77)
|
-
|
-
|
(77)
|
Issue of options
|
20
|
-
|
-
|
1
|
-
|
1
|
Lapsed options
|
20
|
-
|
-
|
(320)
|
-
|
(320)
|
|
|
|
|
|
|
|
|
|
39
|
6,371
|
(319)
|
-
|
6,091
|
|
|
|
|
|
|
|
Loss for the year after
tax
|
|
-
|
-
|
-
|
(2,146)
|
(2,146)
|
|
|
|
|
|
|
|
Total comprehensive income for the
year
|
|
-
|
-
|
-
|
(2,146)
|
(2,146)
|
|
|
|
|
|
|
|
At
30 June 2023
|
|
92
|
6,676
|
22
|
(2,653)
|
4,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with equity shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of shares
|
19
|
1
|
29
|
-
|
-
|
30
|
Issue of options
|
20
|
-
|
-
|
26
|
-
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
29
|
26
|
-
|
56
|
|
|
|
|
|
|
|
Loss for the year after
tax
|
|
-
|
-
|
-
|
(755)
|
(755)
|
|
|
|
|
|
|
|
Total comprehensive income for the
year
|
|
-
|
-
|
-
|
(755)
|
(755)
|
|
|
|
|
|
|
|
At
30 June 2024
|
|
93
|
6,705
|
48
|
(3,408)
|
3,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying accounting policies
and notes on pages 28 to 59 form an integral part of these
financial statements.
Consolidated cash flow
statement
|
|
|
|
|
|
12 months
to
30
June
|
12 months
to
30
June
|
|
|
2024
|
2023
|
|
Notes
|
£'000
|
£'000
|
|
|
|
|
Cash
flows from continuing operating activities
|
|
|
|
Loss for the year from continuing
operations
|
|
(850)
|
(1,855)
|
Net finance income
received
|
7
|
(197)
|
(13)
|
Depreciation of property, plant &
equipment
|
10
|
49
|
75
|
Amortisation of intangible
assets
|
12
|
156
|
191
|
Disposal of intangible
assets
|
12
|
30
|
-
|
Write off goodwill
|
11
|
-
|
978
|
Share based payments
|
21
|
26
|
(319)
|
Issue of shares as directors'
compensation
|
19
|
30
|
-
|
Increase in trade and other
receivables
|
|
(91)
|
(20)
|
Decrease in trade and other
payables
|
|
(501)
|
(226)
|
|
|
|
|
Net cash generated by continuing
operations
|
|
(1,348)
|
(1,189)
|
|
|
|
|
Cashflow from discontinued operating
activities
|
|
|
|
Loss for the year from discontinued
operations
|
|
(68)
|
(313)
|
Amortisation of intangible
assets
|
12
|
-
|
23
|
Write off intangible
assets
|
12
|
-
|
83
|
Decrease in trade and other
receivables
|
|
-
|
14
|
Decrease in trade and other
payables
|
|
-
|
(23)
|
|
|
|
|
Net cash generated by discontinued
operations
|
|
(68)
|
(216)
|
|
|
|
|
Income tax receivable
|
|
-
|
-
|
|
|
|
|
Net cash generated by operating
activities
|
|
(1,416)
|
(1,405)
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
Proceeds from issue of share
capital
|
20
|
-
|
6,410
|
Bank interest received
|
|
198
|
24
|
Repayment of loans
|
17
|
(9)
|
(24)
|
Principal element of lease
liability
|
17
|
-
|
(91)
|
Lease interest paid
|
17
|
-
|
(4)
|
Other interest paid
|
|
(1)
|
(1)
|
|
|
|
|
Net cash generated by financing
activities
|
|
188
|
6,314
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
Payments for property, plant and
equipment
|
10
|
(6)
|
(136)
|
Payment of website development
costs
|
12
|
(279)
|
(175)
|
|
|
|
|
Net cash used by investing
activities
|
|
(285)
|
(311)
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
(1,513)
|
4,598
|
Exchange differences
|
|
47
|
44
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
(1,466)
|
4,642
|
Cash and cash equivalents at the
start of the period
|
|
5,557
|
915
|
|
|
|
|
Cash and cash equivalents at the end
of the period
|
|
4,091
|
5,557
|
All financing and investing
activities were continuing.
The accompanying accounting policies
and notes on pages 28 to 59 form an integral part of these
financial statements.
Company cash flow
statement
|
|
|
|
|
|
12 months
to
30
June
|
12 months
to
30
June
|
|
|
2024
|
2023
|
|
Notes
|
£'000
|
£'000
|
|
|
|
|
Cash
flows from operating activities
|
|
|
|
Loss for the period
|
|
(755)
|
(2,146)
|
|
|
|
|
Net finance income
(received)/paid
|
|
(197)
|
1
|
Depreciation of property, plant &
equipment
|
10
|
49
|
3
|
Amortisation of
intangibles
|
12
|
156
|
191
|
Disposal of intangible
assets
|
12
|
30
|
-
|
Impairment of investments
|
|
-
|
1,001
|
Share based payments -
options/warrants
|
21
|
26
|
(319)
|
Issue of shares as directors'
compensation
|
19
|
30
|
|
(Increase)/decrease in trade and
other receivables
|
|
(58)
|
473
|
Decrease in trade and other
payables
|
|
(459)
|
(509)
|
|
|
|
|
Net cash generated by operating
activities
|
|
(1,178)
|
(1,305)
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
Issue of share capital
|
20
|
-
|
6,410
|
Repayment of loans
|
17
|
(9)
|
(24)
|
Bank interest received
|
|
198
|
-
|
Interest paid
|
|
(1)
|
(1)
|
|
|
|
|
Net cash generated by financing
activities
|
|
188
|
6,385
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
Payments for property, plant and
equipment
|
10
|
(6)
|
(133)
|
Payment of website development
costs
|
12
|
(279)
|
(175)
|
|
|
|
|
Net cash used by investing
activities
|
|
(285)
|
(308)
|
|
|
|
|
Net increase/(decrease) in cash and
cash equivalents
|
|
(1,275)
|
4,772
|
Cash and cash equivalents at the
start of the period
|
|
5,301
|
529
|
|
|
|
|
Cash and cash equivalents at the end
of the period
|
|
4,026
|
5,301
|
The accompanying accounting policies
and notes on pages 28 to 59 form an integral part of these
financial statements.
Notes to the financial
statements
1. General
information
The principal activity of ADVFN PLC
("the Company") and its subsidiaries (together "the Group") is the
development and provision of financial information, primarily via
the internet, research services and the development and
exploitation of ancillary internet sites.
The principal trading subsidiaries
are InvestorsHub.com Inc and N A Data Inc,.
The Company is a public limited
company which is quoted on the AIM of the London Stock Exchange and
is incorporated and domiciled in the UK. The address of the
registered office is Suite 28, Ongar Business Centre, The Gables,
Fyfield Road, Ongar, Essex, CM5 0GA.
The registered number of the company
is 02374988.
2. Summary of significant
accounting policies
Basis of preparation
The consolidated and company
financial statements are for the year ended 30 June 2024. The
financial reporting framework that has been applied in their
preparation is applicable law and UK-adopted international
accounting standards as at 30 June 2024. The consolidated and
company financial statements have been prepared under the
historical cost convention and are presented in Sterling rounded to
the nearest thousand (£'000) except where indicated
otherwise.
The subsidiary companies Cupid Bay
Limited, All IPO Plc and MJAC InvestorsHub International
Conferences Ltd were dissolved during the year (Cupid Bay Limited
and MJAC InvestorsHub International Conferences Ltd 21 November
2023, All IPO Plc 2 April 2024).
Prior year adjustment
The financial statements for the year
ended June 2023 have been restated to correct for a prior period
error. The intangible assets and the retained earnings have both
been reduced by £785,000 which represents an intangible asset
acquired as part of the historic acquisition of All IPO Plc. This
asset had, incorrectly, not been amortised since its acquisition.
Note 12 (Group), intangible assets, shows the effect of the
restatement on the cost of the website development costs as at 1
July 2022. There is no impact on the basic or diluted earnings per
share.
Assets had also been incorrectly
allocated between the group companies, and this has been corrected
in the Company as shown in note 12 (Company). There was no net
impact of this on the Company financial statements.
Going concern
The financial statements have been
prepared on the going concern basis which assumes the Group will
continue in existence for the foreseeable future. The Directors
have prepared a detailed forecast of future trading and cash flows
for at least 12 months from when the accounts were approved. The
forecasts take into consideration potential future growth of the
business both in the UK and USA, the development of products that
will enhance the growth of the business and the potential areas for
additional cost saving if required. At 30 June 2024 the Group's
cash balances amounted to £4,091,000. The Group's forecasts are
based on an amalgamation of pessimistic, realistic and optimistic
scenarios using a baseline of current year figures and applying
known and expected changes for costs as revenues as well as a 3%
inflationary increase. The forecasts show that the
Group and the company have sufficient funding to enable them to
carry on as a going concern for the next twelve months from the
date of signing the audit report. The Directors are also planning
on developing new products that will enhance the growth of the
business and will consider further areas for additional cost saving
if required. The directors have given due consideration to
the two subsidiaries for whom ADVFN Plc has given guarantees under
the audit exemption rules and do not consider this will affect the
Group's risk position. Accordingly, the Directors have prepared
these financial statements on the going concern basis.
Notes to the financial
statements (continued)
Adoption of new and amended standards and
interpretations
The following standards and
interpretations apply for the first time to financial reporting
periods commencing on or after 1 January 2023:
New
standard or amendment
|
Effective date (annual periods beginning on or
after):
|
IFRS 17 - Insurance Contracts 1
January 2023
Amendments to IFRS 17 - Insurance
Contracts; and Extension of the Temporary Exemption from Applying
IFRS 9 (Amendments to IFRS 4 Insurance Contracts)
|
1st January
2023
1st January
2023
|
Disclosure of Accounting Policies -
Amendments to IAS 1 IFRS Practice Statement 2
|
1st January
2023
|
Definition of Accounting Estimates -
Amendments to IAS 8
|
1st January
2023
|
Deferred Tax related to Assets and
Liabilities arising from a Single Transaction - Amendments to IAS
12
|
1st January
2023
|
International Tax Reform - Pillar Two
Model Rules (Amendments to IAS 12)
|
1st January
2023
|
None of the standards or amendments
which became effective in the year had a significant impact on the
company.
New
standard or amendment - issued but not yet effective in the
year
As at 30 June 2024, the following
standards and interpretations had been issued but were not
mandatory for annual reporting periods ending on 30 June
2024.
New
standard or amendment
|
Effective date (annual periods beginning on or
after):
|
Classification of Liabilities as
Current or Non-current - Amendments to IAS 1, Non-current
liabilities with Covenants - Amendments to IAS 1
|
1st January
2024
|
Lease Liability in a Sale and
Leaseback - Amendments to IFRS 16
|
1st January
2024
|
Supplier finance arrangements -
Amendments to IAS 7 and IFRS 7
|
1st January
2024
|
Amendments to IAS 21 to clarify the
accounting when there is a lack of exchangeability
|
1st January
2025
|
Classification and Measurement of
Financial Instruments (Amendments IFRS 7 and IFRS 9)
|
1st January
2026
|
IFRS 18 Presentation and Disclosure
in Financial Statements
|
1st January
2027
|
IFRS 19 Subsidiaries without Public
Accountability: Disclosures
|
1st January
2027
|
The following IFRS Sustainability
standards had been issued but were not mandatory for annual
reporting periods ending on 30 June 2024.
New
standard
|
Effective date (annual periods beginning on or
after):
|
IFRS S1: General requirements for
disclosure of sustainability-related financial
information
|
1st January
2024
|
IFRS S2: Climate-related
disclosures
|
1st January
2024
|
The company have not early adopted
and standards or amendments which are not yet effective.
The Directors continue to monitor
developments in the relevant accounting standards but do not
believe that these changes will significantly impact the
Group.
Notes to the financial statements
(continued)
Summary of significant accounting policies
(continued)
Basis of Consolidation
The Group's financial statements
consolidate those of the parent company and all of its subsidiaries
drawn up to 30 June 2024. The parent controls a subsidiary if it is
exposed, or has rights, to variable returns from its involvement
with the subsidiary and has the ability to affect those returns
through its power over the subsidiary. The existence and effect of
potential voting rights that are currently exercisable or
convertible are considered when assessing whether the Group
controls another entity. Subsidiaries are fully consolidated from
the date on which control is transferred to the Group. They are
deconsolidated on the date control ceases.
Inter-company transactions, balances
and unrealised gains and losses (where they do not provide evidence
of impairment of the asset transferred) on transactions between
Group companies are eliminated.
Foreign currency translation
a) Functional and
presentational currency
Items included in the financial
statements of each of the Group's entities are measured using the
currency of the primary economic environment in which the entity
operates (the functional currency). The Company's functional
currency and the Group's and Company's presentational currency is
Sterling.
b) Transactions and
balances
Foreign currency transactions are
translated into the functional currency using the exchange rates
prevailing at the dates of the transactions. Foreign exchange gains
and losses resulting from the settlement of such transactions and
from the translation at the reporting period end exchange rates of
monetary assets and liabilities denominated in foreign currencies
are recognised in the income statement.
c) Group
companies
The results and financial position
of all Group entities that have a functional currency different
from the presentation currency are translated into the presentation
currency as follows:
·
Assets and liabilities for each balance sheet
presented are translated at the closing rate at the date of the
balance sheet.
·
Income and expenses for each income statement are
translated at the rate of exchange at the transaction date. Where
this is not possible, the average rate for the period is used but
only if there is no significant fluctuation in the rate
and;
·
On consolidation, exchange differences arising
from the translation of the net investment in foreign entities are
recognised in other comprehensive income and accumulated in a
separate component of equity. Post transition exchange differences
are recycled to profit or loss as a reclassification adjustment
upon disposal of the foreign operation.
Income and expense recognition
Revenue is the fair value of the
total amount receivable by the Group for supplies of services. VAT
or similar local taxes and trade discounts are excluded.
The revenues of the Group are
accounted for under IFRS 15 'Revenue from contracts with customers'
and reported as follows:
·
Subscriptions - both monthly and annual
subscriptions are offered and the price for the subscription is
quoted on the website. Contract liability for annual subscriptions
is recognised on a time basis with equal monthly transfers to the
income statement to allocate the recognition across the period of
service provision. Payment is received in advance of
subscription fulfilment.
·
Advertising - fees for advertising are recognised
when the service obligations are fulfilled and are subject to
agreement by a written contract which includes pricing. Where there
are multiple obligations amounts specific to that obligation are
transferred to the income statement. Payment terms are 30
days following invoicing.
Interest income and expenditure are
reported on an accruals basis. Operating expenses are recognised in
the income statement upon utilisation of the service or at the date
of their origin.
Employee benefits
The cost of pensions in respect of
the Group's defined contribution scheme is charged to profit or
loss in the period in which the related employee services were
provided.
Non-recurring items
In the prior year certain
administrative costs have been shown separately under the heading
of "Administrative expenses - non-recurring
items". The Directors consider these items to be unusual, one-off
costs that are unlikely to reoccur in subsequent financial years. A
breakdown of these costs is shown in note 6.
Notes to the financial
statements (continued)
Summary of significant accounting policies
(continued)
Intangible assets
-
Licences
Licences are recognised at cost less
any subsequent impairment and amortisation charges, they are
amortised over a five-year period on a straight-line
basis.
-
Internally generated intangible assets
An internally generated intangible
asset (website and mobile application) arising from development (or
the development phase) of an internal project is recognised if, and
only if, all of the following have been demonstrated:
·
the technical feasibility of completing the
intangible asset so that it will be available for use or
sale
·
the intention to complete the intangible asset and
use or sell it
·
the ability to use or sell the intangible
asset
·
how the intangible asset will generate probable
future economic benefits
·
the availability of adequate technical, financial
and other resources to complete the development and to use or sell
the intangible asset
·
the ability to measure reliably the expenditure
attributable to the intangible asset during its
development.
The amount initially recognised for
internally generated intangible assets is the sum of the
expenditure incurred from the date when the intangible asset first
meets the recognition criteria listed above. Where no internally
generated intangible asset can be recognised, development
expenditure is charged to profit or loss in the period in which it
is incurred.
Subsequent to initial recognition,
internally generated intangible assets are reported at cost less
accumulated amortisation and accumulated impairment losses.
Internally generated intangibles not yet in use are subject to
annual impairment testing.
Internally generated intangible
assets are amortised over three to five years. Amortisation
commences when the asset is made available for use.
Research expenditure is recognised
as an expense in the period in which it is incurred.
-
Intangible assets purchased
Intangible assets are purchased when
the opportunity arises and capitalised at cost (fair value).
Purchased intangible assets are amortised over their useful lives
estimated at between 5 and 10 years. Subsequent to initial
recognition, purchased intangible assets are reported at cost less
accumulated amortisation and accumulated impairment
losses.
Property, plant and equipment
Property, plant and equipment are
recorded at cost net of accumulated depreciation and any provision
for impairment. Depreciation is provided using the straight-line
method to write off the cost of the asset less any residual value
over its useful economic life. The residual values of assets are
reviewed annually and revised where necessary. Assets' useful
economic lives are as follows:
Leasehold
improvements
The shorter of the useful life of the asset or the term of the
lease (1 to 3 years)
Computer
equipment
33% per annum over 3 years
Office equipment
20% per annum over 5
years
Right of use lease
assets
The earlier of the end of the useful life of the asset or the end
of the lease term
Impairment
For the purposes of assessing
impairment, assets are grouped at the lowest level for which there
are separately identifiable cash flows. As a result, some assets
are tested individually for impairment and some are tested at
cash-generating unit level.
Goodwill, other individual assets or
cash-generating units that include goodwill and those intangible
assets not yet available for use are tested for impairment at least
annually. All other individual assets or cash-generating units are
tested for impairment whenever events or changes in circumstances
indicate that the carrying amount may not be
recoverable.
An impairment loss is recognised for
the amount by which the carrying amount exceeds the recoverable
amount of the asset or cash-generating unit. The recoverable amount
is the higher of fair value, reflecting market conditions less
costs to sell, and value in use based on an internal discounted
cash flow evaluation. The cashflow evaluations are a result of the
Director's estimation of future sales and expenses based on their
past experience and the current market activity within the
business. With the exception of goodwill, all assets are
subsequently reassessed for indications that an impairment loss
previously recognised may no longer exist.
Notes to the financial
statements (continued)
Summary of significant accounting policies
(continued)
Financial assets
On initial recognition, the
financial assets of the Group were all classified as financial
assets at fair value through profit or loss. The classification
depends on the purpose for which the financial assets were
acquired. At the reporting year-end the financial assets of the
Group were all classified as financial assets at fair value through
profit or loss.
Cash and cash equivalents
Cash and cash equivalents includes
cash on hand, deposits held at call with financial institutions,
other short-term, highly liquid investments with original
maturities of three months or less that are readily convertible to
known amounts of cash and which are subject to an insignificant
risk of changes in value.
Trade receivables
These assets are non-derivative
financial assets with fixed or determinable payments that are not
quoted in an active market. They arise principally through the
provision of goods and services to customers but also incorporate
other types of contractual monetary assets.
They are initially recognised at
fair value and measured subsequent to initial recognition at
amortised cost using the effective interest method, less any
impairment loss.
The Group's financial assets
comprise trade receivables, other receivables (excluding
prepayments) and cash and cash equivalents.
Trade and other receivables - impairment
The Group applies an expected credit
loss model to calculate the impairment losses on its trade
receivables. The Group applies the simplified approach to
providing for expected credit losses prescribed by IFRS 9, which
permits the use of the lifetime expected loss provision for all
trade receivables. Trade receivables at the balance sheet date have
been put into groups based on days past the due date for payment
and an expected loss percentage has been applied to each group to
generate the expected credit loss provision for each group and a
total expected credit loss provision has thus been
calculated.
Other receivables
These assets are non-derivative
financial assets with fixed or determinable payments that are not
quoted in an active market. They arise principally through the
deposits given for short term rental of properties. They are
initially recognised at fair value and measured subsequent to
initial recognition at the value expected to be received back when
the properties are vacated.
Financial liabilities
The Group's financial liabilities
include trade and other payables and borrowings which include lease
liabilities.
Financial liabilities are recognised
when the Group becomes a party to the contractual agreements of the
instrument. All interest related charges are recognised as an
expense in the income statement.
Trade payables are recognised
initially at their fair value, net of transaction costs and
subsequently measured at amortised costs less settlement
payments.
Other liabilities are recognised
initially at their fair value, net of transaction costs and
subsequently measured at amortised costs less settlement
payments
Notes to the financial
statements (continued)
Summary of significant accounting policies
(continued)
Income taxes
Current income tax assets and
liabilities comprise those obligations to fiscal authorities in the
countries in which the Group carries out its operations. They are
calculated according to the tax rates and tax laws applicable to
the fiscal period and the country to which they relate. All changes
to current tax liabilities are recognised as a component of tax
expense in the income statement unless the tax relates to an item
taken directly to equity in which case the tax is also taken
directly to equity. Tax relating to items recognised in other
comprehensive income is recognised in other comprehensive
income.
Deferred income taxes are calculated
using the liability method on temporary differences. Deferred
tax is generally provided on the difference between the carrying
amounts of assets and liabilities and their tax bases.
However, deferred tax is not provided on the initial recognition of
goodwill, nor on the initial recognition of an asset or liability
unless the related transaction is a business combination or affects
tax or accounting profit. Deferred tax on temporary
differences associated with shares in subsidiaries and joint
ventures is not provided if reversal of these temporary differences
can be controlled by the Group and it is probable that reversal
will not occur in the foreseeable future. In addition, tax
losses available to be carried forward as well as other income tax
credits to the Group are assessed for recognition as deferred tax
assets.
Deferred tax liabilities are always
provided for in full. Deferred tax assets such as those resulting
from assessing deferred tax on the expense of share-based payments,
are recognised to the extent that it is probable that future
taxable profits will be available against which the temporary
differences can be utilised. Deferred tax assets and liabilities
are calculated at tax rates that are expected to apply to their
respective period of realisation, provided they are enacted or
substantively enacted at the balance sheet date.
Provisions, contingent liabilities and contingent
assets
Provisions are recognised when the
present obligations arising from legal or constructive commitment
resulting from past events, will probably lead to an outflow of
economic resources from the Group which can be estimated
reliably.
Provisions are measured at the
present value of the estimated expenditure required to settle the
present obligation, based on the most reliable evidence available
at the balance sheet date.
All provisions are reviewed at each
balance sheet date and adjusted to reflect the current best
estimates.
Share based employee compensation
The Group operates equity settled
share-based compensation plans for remuneration of its
employees.
All employee services received in
exchange for the grant of any share-based compensation are measured
at their fair values. These are indirectly determined by reference
to the share options awarded. Their value is appraised at the grant
date and excludes the impact of any non-market vesting conditions
(e.g. profitability or sales growth targets).
All share-based compensation is
ultimately recognised as an expense in the income statement with a
corresponding credit to the share-based payment reserve, net of
deferred tax where applicable. If vesting periods or other vesting
conditions apply, the expense is allocated over the vesting period,
based on the best available estimate of the number of share options
expected to vest. Non-market vesting conditions are included in
assumptions about the number of options that are expected to become
exercisable. Estimates are subsequently revised if there is any
indication that the number of share options expected to vest
differs from previous estimates. No adjustment to expense
recognised in prior periods is made if fewer share options
ultimately are exercised than originally estimated.
Upon exercise of share options, the
proceeds received, net of any directly attributable transaction
costs, up to the nominal value of the shares issued are reallocated
to share capital with any excess being recorded as additional share
premium.
Where modifications are made to the
vesting or lapse dates of options the excess of the fair value of
the revised options over the fair value of the original options at
the modification date is expensed over the remaining vesting
period.
Dividends
During the year, no dividends (2023:
£Nil) were paid. The board is not recommending the payment of any
further dividends in the current financial year.
Final equity dividends to the
shareholders of ADVFN plc are recognised in the period that they
are approved by shareholders. Interim equity dividends are
recognised in the period that they are paid.
Dividends receivable are recognised
when the Company's right to receive payment is
established.
Notes to the financial
statements (continued)
Summary of significant accounting policies
(continued)
Equity
Issued capital
Ordinary shares are classified as
equity. The nominal value of shares is included in issued
capital.
Share premium
The share premium account represents
the excess over nominal value of the fair value of consideration
received for equity shares, net of the expenses of the share
issue.
Share based payment reserve
The share-based payment reserve
represents equity settled share-based employee remuneration until
such share options are exercised.
Foreign exchange reserve
The foreign exchange reserve
represents foreign exchange gains and losses arising on translation
of investments in overseas subsidiaries into the consolidated
financial statements.
Retained earnings
The retained earnings include all
current and prior period results for the Group and the
post-acquisition results of the Group's subsidiaries as determined
by the income statement.
Use
of key accounting estimates and judgements
Many of the amounts included in the
financial statements involve the use of judgement and/or
estimation. These judgements and estimates are based on
management's best knowledge of the relevant facts and
circumstances, having regard to prior experience, but actual
results may differ from the amounts included in the financial
statements. Information about such judgements and estimates is
contained in the accounting policies and/or the notes to the
financial statements and the key areas are summarised
below:
Judgements in applying accounting
policies
a)
Capitalisation of development costs in accordance with IAS 38
requires analysis of the technical feasibility and commercial
viability of the project in the future. This in turn requires a
long-term judgement to be made about the development of the
industry in which the development will be marketed. Where the
directors consider that sufficient evidence exists surrounding the
technical feasibility and commercial viability of the project,
which indicate that the costs incurred will be recovered they are
capitalised within intangible fixed assets. The amount of the
capitalisation is based on estimates to judge the percentage of the
time relevant staff spend on projects as specific timesheets are
not maintained. Where insufficient evidence exists, the costs are
expensed to the income statement.
b) The
directors have used their judgement to decide whether the Group
should be treated as a going concern and continue in existence for
the foreseeable future. Having considered the latest Group
forecasts, which cover a period of eighteen months from the balance
sheet date, together with the cash resources available to them, the
directors have judged that it is appropriate for the financial
statements to be prepared on the going concern basis.
c) The
application of IFRS 15 - Revenue
from contracts with customers requires an assessment of the
elements of the contract to separate potentially bundled services
requiring different treatment, the recognition of revenue at the
point of performance obligations and the assessment of the correct
amount of revenue for each of those obligations.
d) The
directors have used their judgement to assess the valuation of the
call option agreed on 3 May 2023 to purchase 50% of ADVFN Brasil
Ltda within the next 3 years. Management have considered the future
performance of the business and have judged that this will remain
out of the money for the remainder of its existence and therefore
continues to have no intrinsic value.
Sources of estimation
uncertainty
Determining whether intangible
assets are impaired requires an estimation of the value in use of
the cash generating unit to which the intangibles have been
allocated. The carrying value of the investments are also assessed
annually, to consider whether a reversal of the full impairment
done in the year ended 30 June 2024 would be appropriate. The value
in use calculations require an estimation of the future cash flows
expected to arise from the cash generating units and a suitable
discount rate in order to calculate a suitable present
value.
Notes to the financial
statements (continued)
3. Segmental
analysis
The directors identify operating
segments based upon the information which is regularly reviewed by
the chief operating decision maker. The Group considers that the
chief operating decision makers are the executive members of the
Board of Directors. The Group has identified two reportable
operating segments, being that of the provision of financial
information and that of other services. The provision of financial
information is made via the Group's various website
platforms.
The parent entity's operations are
entirely of the provision of financial information.
Three minor operating segments, for
which IFRS 8's quantitative thresholds have not been met, are
currently combined below under 'other'. The main sources of revenue
for these operating segments are the provision of financial broking
services, financial conference events and other internet services
not related to financial information. Segment information can be
analysed as follows for the reporting period under
review.
2024
|
Continuing operations
|
Discontinued
|
|
|
Provision
of financial information
|
Other
|
Total
|
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
Revenue from external
customers
|
4,441
|
-
|
4,441
|
-
|
4,441
|
Depreciation and
amortisation
|
(205)
|
-
|
(205)
|
-
|
(205)
|
Other operating expenses
|
(4,989)
|
(359)
|
(5,348)
|
(68)
|
(5,416)
|
|
|
|
|
|
|
Segment operating loss
|
(753)
|
(359)
|
(1,112)
|
(68)
|
(1,180)
|
|
|
|
|
|
|
Other income
|
2
|
-
|
2
|
-
|
2
|
Interest income
|
198
|
-
|
198
|
-
|
198
|
Interest expense
|
(1)
|
-
|
(1)
|
-
|
(1)
|
|
|
|
|
|
|
Segment assets
|
5,074
|
26
|
5,100
|
-
|
5,100
|
Segment liabilities
|
(1,420)
|
(1)
|
(1,421)
|
-
|
(1,421)
|
Purchases of non-current
assets
|
(285)
|
-
|
(285)
|
-
|
(285)
|
|
|
|
|
|
|
2023
|
Continuing operations
|
Discontinued
|
|
|
Provision
of financial information
|
Other
|
Total
|
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
Revenue from external
customers
|
5,445
|
-
|
5,445
|
16
|
5,461
|
Depreciation and
amortisation
|
(266)
|
-
|
(266)
|
(23)
|
(289)
|
Other operating expenses
|
(5,666)
|
(282)
|
(5,948)
|
(306)
|
(6,254)
|
Non-recurring iterms
|
(1,178)
|
-
|
(1,178)
|
-
|
(1,178)
|
|
|
|
|
|
|
Segment operating loss
|
(1,665)
|
(282)
|
(1,947)
|
(313)
|
(2,260)
|
|
|
|
|
|
|
Other income
|
20
|
-
|
20
|
-
|
20
|
Interest income
|
24
|
-
|
24
|
-
|
24
|
Interest expense
|
(11)
|
-
|
(11)
|
-
|
(11)
|
|
|
|
|
|
|
Segment assets
|
6,135
|
981
|
7,116
|
95
|
7,211
|
Segment liabilities
|
(1,784)
|
(22)
|
(1,806)
|
(27)
|
(1,833)
|
Purchases of non-current
assets
|
(311)
|
-
|
(311)
|
-
|
(311)
|
Notes to the financial
statements (continued)
Segmental analysis (continued)
The Group's revenues from all
operations, which wholly relate to the sale of services, from
external customers and its non-current assets, are divided into the
following geographical areas:
|
Revenue
|
Non-current
assets
|
Revenue
|
Non-current assets
|
|
2024
|
2024
|
2023
|
2023
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
UK (domicile)
|
2,370
|
497
|
2,651
|
1,184
|
USA
|
1,849
|
-
|
2,659
|
983
|
Other
|
222
|
-
|
151
|
-
|
|
|
|
|
|
|
4,441
|
497
|
5,461
|
2,167
|
|
|
|
|
|
Revenues are allocated to the country
in which the customer resides. During both 2024 and 2023 no single
customer accounted for more than 10% of the Group's total
revenues.
4. Operating
loss
|
2024
|
2023
|
Operating loss has been arrived at
after charging:
|
£'000
|
£'000
|
|
|
|
Foreign exchange loss
|
8
|
7
|
Depreciation and
amortisation:
|
|
|
Depreciation of property, plant and
equipment:
|
49
|
75
|
Amortisation of intangible assets
from continuing and discontinued operations
|
156
|
214
|
|
|
|
Employee costs (Note 5)
|
2,228
|
2,837
|
|
|
|
Lease payments on land and buildings
(Note 22)
|
-
|
91
|
Audit and non-audit
services:
|
|
|
Fees payable to the company's
auditor for the audit of the Group's annual accounts
|
89
|
87
|
Remuneration of key senior management for Group and
Company
|
2024
|
2023
|
|
£'000
|
£'000
|
Key
senior management comprises only directors
|
|
|
Salary and fees
|
494
|
697
|
Share based payments
|
17
|
1
|
Post-employment benefits - defined
contribution pension plans
|
-
|
6
|
|
|
|
|
511
|
704
|
Highest paid director
|
|
|
Salary and fees
|
200
|
200
|
Share based payments
|
15
|
1
|
|
|
|
|
215
|
201
|
Details of the directors'
emoluments, together with other related information, are set out in
the Remuneration Report
on page 15.
Notes to the financial
statements (continued)
5.
Employees
GROUP
|
2024
|
2023
|
|
£'000
|
£'000
|
Employee costs (including
directors):
|
|
|
Wages and salaries
|
1,991
|
2,581
|
Social security costs
|
160
|
224
|
Pension costs
|
21
|
31
|
Share based payments
|
26
|
1
|
Payments made in shares
|
30
|
-
|
|
|
|
|
2,228
|
2,837
|
|
|
|
The average number of employees
during the year was made up as follows:
|
No.
|
No.
|
|
|
|
Development
|
6
|
4
|
Sales and Administration
|
17
|
27
|
|
|
|
|
23
|
31
|
COMPANY
|
|
2024
|
2023
|
|
|
£'000
|
£'000
|
Employee costs (including
directors):
|
|
|
|
Wages and salaries
|
|
1,337
|
1,359
|
Social security costs
|
|
108
|
135
|
Pension
|
|
20
|
28
|
Share based payments
|
|
56
|
1
|
|
|
|
|
|
|
1,521
|
1,523
|
|
|
|
|
The average monthly number of
employees during the year was as follows:
|
|
No.
|
No.
|
|
|
|
|
Development
|
|
3
|
3
|
Sales and Administration
|
|
13
|
13
|
|
|
|
|
|
|
16
|
16
|
|
|
|
|
Details of the directors'
emoluments, together with other related information, are set out in
the Remuneration Report
on page 15.
6.
Non-recurring items
GROUP AND COMPANY
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Write off goodwill related to
IHUB
|
-
|
978
|
Costs relating to the exit of
directors
|
-
|
200
|
|
-
|
1,178
|
In the prior year the goodwill on the
investment in IHUB was impaired during the review of the valuation
of the investments. There were further legal fees incurred relating
to the exit of the previous directors.
Notes to the financial
statements (continued)
7.
Finance income and expense
GROUP
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Finance income:
|
|
|
Bank interest
|
198
|
24
|
Finance expense:
|
|
|
Lease interest
|
-
|
(4)
|
Bank interest
|
(1)
|
(7)
|
8.
Income tax expense
GROUP
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Current Tax:
|
|
|
UK corporation tax on losses for the
year
|
(38)
|
(58)
|
Adjustments in respect of prior
periods
|
(25)
|
-
|
|
|
|
Total current taxation
|
(63)
|
(58)
|
|
|
|
Deferred tax
|
|
|
Origination and reversal of timing
differences
|
106
|
88
|
Carried forward losses
(DTA)
|
(106)
|
(88)
|
Taxation
|
(63)
|
(58)
|
The tax assessed for the year is
different from the standard rate of corporation tax as applied in
the respective trading domains where the Group operates. The
differences are explained below:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Loss before tax from total
operations
|
(981)
|
(2,227)
|
Loss before tax multiplied by the
respective standard rate of corporation tax applicable in the UK
(25.00%) (2023: 19.00%)
|
(245)
|
(423)
|
|
|
|
Effects of:
|
|
|
Non-deductible expenses
|
3
|
178
|
Capital allowances
|
7
|
(25)
|
Enhanced Research & Development
expenditure
|
(44)
|
(43)
|
Surrender of tax losses for R &
D tax credit
|
96
|
77
|
Current year R&D tax
credit
|
(38)
|
(58)
|
Effect of discontinued
operations
|
-
|
60
|
Effect of difference in tax
rates
|
30
|
(21)
|
Effect of losses utilised against
other income
|
49
|
-
|
Consolidation adjustments - no tax
effect
|
104
|
197
|
|
|
|
Tax credit for the year
|
(38)
|
(58)
|
The Group has not applied the new
Pillar 2 Model rules, as these apply only to multinational entities
with revenue in excess of €750 million.
Notes to the financial
statements (continued)
9. Loss per share
|
12 months
to
30
June
|
12 months
to
30
June
|
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Loss for the year attributable to
equity shareholders from continuing operations
|
(850)
|
(1,856)
|
|
|
|
Loss for the year attributable to
equity shareholders from total operations
|
(918)
|
(2,169)
|
|
|
|
Weighted average number of shares
|
|
|
Prior year: number of shares in issue
prior to rights issue
|
-
|
26,315,318
|
Prior year correction for deemed
rights issue
|
-
|
169,179
|
|
|
|
Deemed number of shares before rights
issue
|
-
|
26,484,497
|
|
|
|
Weighted average shares
|
|
|
26,484,497 x 188/365 (prior to rights
issue)
|
-
|
13,641,330
|
46,004,758 x 177/365 (post rights
issue)
|
-
|
22,309,157
|
|
|
|
|
|
|
Weighted average number of shares
used as the denominator for calculating basic and diluted loss per
share.
|
46,039,279
|
35,950,487
|
|
|
|
Loss per share for the year
attributable to equity shareholders from continuing
operations:
|
|
|
Basic and diluted
|
(1.85p)
|
(5.16p)
|
|
|
|
Loss per share for the year
attributable to equity shareholders from discontinued
operations:
|
|
|
Basic and diluted
|
(0.14p)
|
(0.87p)
|
|
|
|
Total loss per share for the year
attributable to equity shareholders:
|
|
|
Basic and diluted
|
(1.99p)
|
(6.03p)
|
|
|
|
Where a loss has been recorded for
the year the diluted loss per share does not differ from the basic
loss per share.
Where a profit has been recorded but
the average share price for the year remains under the exercise
price the existence of options is not normally dilutive. However,
whilst the average exercise price of all outstanding options is
above the average share price there are a number of options which
are not. Under these circumstances those options where the exercise
price is below the average share price are treated as
dilutive.
During the prior year, the company
made a rights issue (Note 20). On 16 May 2024, 280,000 shares were
issued.
Notes to the financial
statements (continued)
10.
Property, plant and equipment
GROUP
|
Leasehold property
improvements
|
Computer equipment
|
Office equipment
|
Right of use lease assets
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Cost
|
|
|
|
|
|
At 1 July 2022
|
48
|
435
|
308
|
349
|
1,140
|
Additions
|
-
|
132
|
4
|
-
|
136
|
Disposal
|
-
|
-
|
-
|
(349)
|
(349)
|
FX difference
|
-
|
-
|
(11)
|
-
|
(11)
|
|
|
|
|
|
|
At 30 June 2023
|
48
|
567
|
301
|
-
|
916
|
|
|
|
|
|
|
Additions
|
-
|
6
|
-
|
-
|
6
|
Disposal
|
-
|
(4)
|
(6)
|
-
|
(10)
|
FX difference
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
At 30 June 2024
|
48
|
569
|
295
|
-
|
912
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
At 1 July 2022
|
48
|
411
|
307
|
276
|
1,042
|
Charge for the year
|
-
|
2
|
-
|
73
|
75
|
Disposal
|
-
|
-
|
-
|
(349)
|
(349)
|
FX difference
|
-
|
-
|
(12)
|
-
|
(12)
|
|
|
|
|
|
|
At 30 June 2023
|
48
|
413
|
295
|
-
|
756
|
|
|
|
|
|
|
Charge for the year
|
-
|
47
|
2
|
-
|
49
|
Disposal
|
-
|
(4)
|
(1)
|
-
|
(5)
|
FX difference
|
-
|
-
|
(3)
|
-
|
(3)
|
|
|
|
|
|
|
At 30 June 2024
|
48
|
456
|
293
|
-
|
797
|
|
|
|
|
|
|
Net
book value
|
|
|
|
|
|
At
30 June 2024
|
-
|
113
|
2
|
-
|
115
|
At 30 June 2023
|
-
|
154
|
6
|
-
|
160
|
|
|
|
|
|
|
Charge over assets
A fixed and floating charge is held
by Barclays Bank which covers all the property and undertakings of
the company against the provision of any loan, debenture or other
bank liability.
Notes to the financial statements
(continued)
Property, plant and equipment (continued)
COMPANY
|
Leasehold property
improvements
|
Computer equipment
|
Office equipment
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Cost
|
|
|
|
|
At 1 July 2022
|
48
|
430
|
106
|
584
|
Additions
|
-
|
133
|
-
|
133
|
Disposals
|
-
|
-
|
-
|
-
|
|
|
|
|
|
At 30 June 2023
|
48
|
563
|
106
|
717
|
|
|
|
|
|
Additions
|
-
|
6
|
-
|
6
|
|
|
|
|
|
At 30 June 2024
|
48
|
569
|
106
|
723
|
|
|
|
|
|
Depreciation
|
|
|
|
|
At 1 July 2022
|
48
|
406
|
106
|
560
|
Charge for the year
|
-
|
3
|
-
|
3
|
|
|
|
|
|
At 30 June 2023
|
48
|
409
|
106
|
563
|
|
|
|
|
|
Charge for the year
|
-
|
47
|
-
|
47
|
|
|
|
|
|
At 30 June 2024
|
48
|
456
|
106
|
610
|
|
|
|
|
|
Net
book value
|
|
|
|
|
At
30 June 2024
|
-
|
113
|
-
|
113
|
At 30 June 2023
|
-
|
154
|
-
|
154
|
|
|
|
|
|
11.
Goodwill
GROUP
|
|
|
£'000
|
|
|
|
|
At 1 July 2022
|
|
|
988
|
Exchange differences
|
|
|
(10)
|
Impairment
|
|
|
(978)
|
|
|
|
|
At 30 June 2023
|
|
|
-
|
|
|
|
|
Exchange differences
|
|
|
-
|
Impairment
|
|
|
-
|
|
|
|
|
At 30 June 2024
|
|
|
-
|
|
|
|
|
The goodwill carried in the balance
sheet was attributable to InvestorsHub.com
Inc.
During the year ended 30 June 2023,
the goodwill was fully impaired.
Notes to the financial
statements (continued)
12.
Other intangible assets
GROUP
|
Licences
|
Brands & subscriber
lists
|
Website development costs
|
Mobile application
|
Software
|
Crypto-currencies
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
As
restated
|
|
|
|
|
|
|
|
Cost
or valuation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July 2022 (restated)
|
162
|
2,129
|
1,764
|
10
|
220
|
1
|
4,286
|
Additions
|
-
|
-
|
175
|
-
|
-
|
-
|
175
|
Disposals
|
-
|
-
|
-
|
-
|
(220)
|
-
|
(220)
|
|
|
|
|
|
|
|
|
At 30 June 2023
|
162
|
2,129
|
1,939
|
10
|
-
|
1
|
4,241
|
Additions
|
-
|
-
|
278
|
-
|
-
|
-
|
278
|
Disposals
|
(62)
|
(607)
|
(182)
|
-
|
-
|
-
|
(851)
|
|
|
|
|
|
|
|
|
At 30 June 2024
|
100
|
1,522
|
2,035
|
10
|
-
|
1
|
3,668
|
|
|
|
|
|
|
|
|
Amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July 2022 (restated)
|
162
|
2,129
|
1,531
|
10
|
115
|
-
|
3,947
|
Charge for the year
|
-
|
-
|
191
|
-
|
23
|
-
|
214
|
Disposals
|
-
|
-
|
-
|
-
|
(138)
|
|
(138)
|
|
|
|
|
|
|
|
|
At 30 June 2023
|
162
|
2,129
|
1,722
|
10
|
-
|
-
|
4,023
|
Charge for the year
|
-
|
-
|
156
|
-
|
-
|
-
|
156
|
Disposals
|
(62)
|
(607)
|
(153)
|
-
|
-
|
-
|
(822)
|
|
|
|
|
|
|
|
|
At 30 June 2024
|
100
|
1,522
|
1,725
|
10
|
-
|
-
|
3,357
|
|
|
|
|
|
|
|
|
Net
book value
|
|
|
|
|
|
|
|
At
30 June 2024
|
-
|
-
|
310
|
-
|
-
|
1
|
311
|
At 30 June 2023
|
-
|
-
|
217
|
-
|
-
|
1
|
218
|
|
|
|
|
|
|
|
|
Website development costs, mobile
applications and software are internally generated assets. £148,000
of the £278,000 additions during the year are still 'under
construction' and therefore do not meet the criteria for
amortisation yet.
The opening balances as at 1 July
2022 have been restated. Details of the restatement can be found in
Note 2.
All additions are internally
generated by capitalisation of development work on websites and
software projects.
The directors are satisfied that no
indication of impairment exists in respect of these
assets.
Notes to the financial
statements (continued)
Other intangible assets (continued)
COMPANY
|
|
Licenses
|
Mobile application
|
Website development
|
Crypto-currencies
|
Total
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
As
restated
|
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July 2022 (restated)
|
|
100
|
10
|
1,764
|
1
|
1,875
|
Additions
|
|
-
|
-
|
175
|
-
|
175
|
Disposals
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
At 30 June 2023
|
|
100
|
10
|
1,939
|
1
|
2,050
|
Additions
|
|
-
|
-
|
278
|
-
|
278
|
Disposals
|
|
-
|
-
|
(182)
|
-
|
(182)
|
|
|
|
|
|
|
|
At 30 June 2024
|
|
100
|
10
|
2,035
|
1
|
2,146
|
|
|
|
|
|
|
|
Amortisation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July 2022 (restated)
|
|
100
|
10
|
1,531
|
-
|
1,641
|
Charge for the year
|
|
-
|
-
|
191
|
-
|
191
|
Disposals
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
At 30 June 2023
|
|
100
|
10
|
1,722
|
-
|
1,832
|
Charge for the year
|
|
-
|
-
|
156
|
-
|
156
|
Disposals
|
|
-
|
-
|
(153)
|
|
(153)
|
|
|
|
|
|
|
|
At 30 June 2024
|
|
100
|
10
|
1,725
|
-
|
1,835
|
|
|
|
|
|
|
|
Net
book value
|
|
|
|
|
|
|
At
30 June 2024
|
|
-
|
-
|
310
|
1
|
311
|
At 30 June 2023
|
|
-
|
-
|
217
|
1
|
218
|
|
|
|
|
|
|
|
Website development costs, mobile
applications and software are internally generated assets. £148,000
of the £278,000 additions during the year are still 'under
construction' and therefore do not meet the criteria for
amortisation yet.
The opening balances as at 1 July
2022 have been restated. Details of the restatement can be found in
Note 2.
All additions are internally
generated by capitalisation of development work on websites and
software projects.
The directors are satisfied that no
indication of impairment exists in respect of these
assets.
Notes to the financial
statements (continued)
13.
Subsidiary companies consolidated in these
accounts
COMPANY
|
|
|
Subsidiaries
|
|
|
|
£'000
|
|
|
|
|
At 1 July 2022
|
|
|
1,001
|
Impairment
|
|
|
(1,000)
|
Write offs
|
|
|
(1)
|
|
|
|
|
30 June 2023
|
|
|
-
|
|
|
|
|
|
|
|
|
30
June 2024
|
|
|
-
|
|
|
|
|
In the prior year, the investment in
InvestorsHub.com Inc was fully impaired. There have been no
indications that any reversal of the impairment should be
considered.
|
Country of
incorporation
|
% interest
in
ordinary
shares
|
Principal activity
|
Registered address
|
|
|
30 June
2024
|
|
|
|
|
|
|
|
Fotothing Limited
|
England
& Wales
|
100.00
|
Dormant
|
Suite 28 Ongar Business Centre, The
Gables, Ongar, England, CM5 0GA
|
NA Data Inc.
|
USA
|
100.00
|
Office services
|
P.O. Box 780
Harrisonville Mo. 64701
|
InvestorsHub.com Inc.
|
USA
|
100.00
|
Financial information web
site
|
As NA Data Inc.
|
ADVFN Brazil Limited
|
England
& Wales
|
100.00
|
Dormant
|
As Fotothing Limited
|
Advfn IL Limited
|
Israel
|
100.00
|
Dormant
|
Rothschild 45, Tel-Aviv.
|
Cupid Bay Limited (dissolved 21
November 2023)
|
England
& Wales
|
100.00
|
Dissolved
|
N/A
|
MJAC InvestorsHub International
Conferences Limited (Dissolved 21 November 2023)
|
England
& Wales
|
100.00
|
Dissolved
|
N/A
|
All IPO Plc (Dissolved 2 April
2024)
|
England
& Wales
|
100.00
|
Dissolved
|
N/A
|
Notes to the financial
statements (continued)
14.
Deferred tax
GROUP
The following are the major deferred
tax liabilities and assets recognised by the Group and the
movements thereon during the current and prior periods:
|
Website
development & software costs
|
UK tax
losses
|
Total
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
At 30 June 2022
|
(387)
|
387
|
-
|
Credit/(charge) to profit or
loss
|
(88)
|
88
|
-
|
|
|
|
|
At 30 June 2023
|
(475)
|
475
|
-
|
Credit/(charge) to profit or
loss
|
(106)
|
106
|
-
|
|
|
|
|
At 30 June 2024
|
(581)
|
581
|
-
|
Deferred tax in ADVFN Plc amounted
to £105,900 and nil in subsidiary companies. The deferred tax
liability for the temporary difference has been recognised at 25%
as per the future tax rate which has increased the deferred tax
liability by £105,900. The deferred tax asset for the losses has
also been recognised at 25% as per the future tax rate.
Certain deferred tax assets and
liabilities have been offset. The following is the analysis of the
deferred tax balances, after offset, for the purposes of financial
reporting:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Deferred tax liabilities
|
|
|
- Website development
& software costs
|
(106)
|
(88)
|
Deferred tax assets
|
|
|
- UK tax losses
|
106
|
88
|
|
|
|
|
-
|
-
|
|
|
|
At the balance sheet date the Group
had unused tax losses of £3,688,436 (2023: £5,802,000) available
for offset against future profits. The Group has surrendered losses
of £382,000 for the R&D tax credit for the year. A deferred tax
asset has been recognised in respect of £423,000 (2023: £350,000)
of such losses, as these losses would offset any taxable profits
arising as a result of the unwinding of the deferred tax liability
in respect of website development costs. No deferred tax asset has
been recognised in respect of the remaining £3,260,000 (2023:
£5,452,000) due to the unpredictability of future profit streams.
Substantially all of the losses may be carried forward
indefinitely.
COMPANY
The Deferred Tax Liability in the
ADVFN company is due to the temporary difference between the
accounting base and tax base for the Intangible - Website
development, temporary difference £340,000 and deferred tax
liability £85,000 and for Computer Equipment, temporary difference
£84,000 and deferred tax liability £21,000.
Notes to the financial
statements (continued)
15.
Trade and other receivables
GROUP
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Non-current assets
|
|
|
Other receivables
|
22
|
25
|
|
|
|
|
|
|
Current assets
|
|
|
Trade receivables - gross
|
368
|
257
|
Less: provision for impairment -
expected loss
|
(38)
|
(14)
|
Less: provision for impairment -
specific
|
(3)
|
(9)
|
Trade receivables - net
|
327
|
234
|
Prepayments and accrued
income
|
87
|
124
|
Other receivables
|
27
|
26
|
Recoverable corporation
tax
|
120
|
82
|
|
|
|
Total trade and other
receivables
|
561
|
466
|
|
|
|
The
ageing of trade receivables is as follows:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Not past due and not
impaired
|
193
|
192
|
Past due but not impaired
|
172
|
56
|
Past due and fully
impaired
|
3
|
9
|
Trade receivables - gross
|
368
|
257
|
|
|
|
Not past due and not
impaired
|
193
|
192
|
Past due but not impaired:
|
|
|
Up to 30 days
|
4
|
28
|
31 to 60 days
|
11
|
1
|
61 to 90 days
|
24
|
15
|
Over 90 days
|
133
|
12
|
|
172
|
56
|
Receivables not impaired
|
365
|
248
|
Past due but fully
impaired
|
3
|
9
|
Less impairment provision
|
(41)
|
(23)
|
Trade receivables - net
|
327
|
234
|
|
|
|
Provision for impairment:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Opening
|
23
|
20
|
Additional provision
recognised
|
18
|
3
|
Closing
|
41
|
23
|
|
|
|
The Directors consider that the
carrying amount of trade and other receivables in both the Group
and Company is approximately equal to their fair value.
Notes to the financial
statements (continued)
COMPANY
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Non-current assets
|
|
|
Other receivables
|
22
|
25
|
|
|
|
|
|
|
Current assets
|
|
|
Trade receivables - gross
|
167
|
123
|
Less: provision for impairment -
expected loss
|
(8)
|
(7)
|
Less: provision for impairment -
specific
|
(1)
|
(9)
|
Trade receivables - net
|
158
|
107
|
Prepayments and accrued
income
|
83
|
102
|
Other receivables
|
15
|
21
|
Recoverable corporation
tax
|
120
|
82
|
Amounts owed by Group
undertakings
|
-
|
-
|
|
|
|
Total trade and other
receivables
|
376
|
313
|
|
|
|
The
ageing of trade receivables is as follows:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Not past due and not
impaired
|
127
|
84
|
Past due but not impaired
|
39
|
30
|
Past due and fully
impaired
|
1
|
9
|
Trade receivables - gross
|
167
|
123
|
|
|
|
Not past due and not
impaired
|
127
|
84
|
Past due but not impaired:
|
|
|
Up to 30 days
|
2
|
21
|
31 to 60 days
|
2
|
-
|
61 to 90 days
|
3
|
7
|
Over 90 days
|
32
|
11
|
|
39
|
39
|
Receivables not impaired
|
166
|
114
|
Past due and fully
impaired
|
1
|
9
|
Less impairment provision
|
(9)
|
(16)
|
Trade receivables - net
|
158
|
107
|
|
|
|
Provision for impairment:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Opening
|
16
|
10
|
Movement in the year
|
(7)
|
6
|
Closing
|
9
|
16
|
|
|
|
The Directors consider that the
carrying amount of trade and other receivables in both the Group
and Company is approximately equal to their fair value.
Notes to the financial
statements (continued)
16.
Credit quality of financial assets
An impairment provision has been
calculated on the basis of expected credit losses ("ECL") as
required under IFRS 9.
GROUP
As of 30 June 2024, trade
receivables of £172,000 (2023: £56,000) were past due but not
impaired (see note 15). These relate to a number of independent
customers for whom there is no recent history of
default.
Expected credit loss provision
|
2024
|
2023
|
|
£'000
|
%
|
£'000
|
£'000
|
|
|
|
|
|
Not past due
|
192
|
1%
|
2
|
192
|
Not more than 3 months
|
40
|
5%
|
2
|
28
|
More than 3 months but not more than
6 months
|
39
|
15%
|
6
|
1
|
More than 6 months but not more than
1 year
|
75
|
25%
|
18
|
15
|
More than 1 year
|
19
|
50%
|
10
|
12
|
|
|
|
|
|
|
365
|
|
38
|
248
|
|
|
|
|
|
Impaired receivables allowance account
|
2024
|
2023
|
Specific provision
|
£'000
|
£'000
|
|
|
|
At 1 July
|
9
|
2
|
Utilised during the year
|
(8)
|
(3)
|
Created during the year
|
2
|
10
|
|
|
|
At
30 June
|
3
|
9
|
|
|
|
|
|
|
The
carrying amount of the Group's trade receivables is denominated in
the following currencies:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Sterling
|
84
|
62
|
Euro
|
11
|
3
|
US dollar
|
232
|
169
|
|
|
|
|
327
|
234
|
|
|
|
Notes to the financial
statements (continued)
Credit quality of financial assets
(continued)
COMPANY
As of 30 June 2024, trade
receivables of £39,000 (2023: £30,000) were past due but not
impaired (see note 15). These relate to a number of independent
customers for whom there is no recent history of
default.
Expected credit loss provision
|
2024
|
2023
|
|
£'000
|
%
|
£'000
|
£'000
|
|
|
|
|
|
Not past due
|
128
|
1%
|
1
|
84
|
Not more than 3 months
|
7
|
5%
|
-
|
18
|
More than 3 months but not more than
6 months
|
14
|
15%
|
2
|
-
|
More than 6 months but not more than
1 year
|
15
|
25%
|
4
|
3
|
More than 1 year
|
2
|
50%
|
1
|
9
|
|
|
|
|
|
|
166
|
|
8
|
114
|
|
|
|
|
|
Impaired receivables allowance account
|
2024
|
2023
|
Specific provision
|
£'000
|
£'000
|
|
|
|
At 1 July
|
9
|
2
|
Utilised during the year
|
(10)
|
(3)
|
Created during the year
|
2
|
10
|
|
|
|
At
30 June
|
1
|
9
|
The
carrying amount of the Company's trade receivables is denominated
in the following currencies:
|
|
2024
|
2023
|
|
|
£'000
|
£'000
|
|
|
|
|
Sterling
|
|
85
|
70
|
Euro
|
|
11
|
3
|
US dollar
|
|
62
|
34
|
|
|
|
|
|
|
158
|
107
|
|
|
|
|
Notes to the financial
statements (continued)
17.
Interest bearing borrowings
Bank loans
As a result of the COVID-19 pandemic
the Directors considered it prudent to take further steps to ensure
that short term cashflow did not present a problem for the Group.
Short term finance offered under the Business Bounce Back loan
scheme provided an additional layer of protection whilst the
economy rides out the effects of the pandemic. The UK loan is
charged at 2.5% over 6 years with an interest and payment free
period for the first 12 months.
Lease liabilities
The carrying value of the lease
liabilities is included in the borrowing classification. There are
no leases carried in the Company. For further details please see
Note 22.
GROUP
|
2024
|
2023
|
|
£'000
|
£'000
|
Non-current
|
|
|
Bank loans
|
9
|
20
|
|
|
|
|
9
|
20
|
|
|
|
Brought forward
|
20
|
41
|
Cash flows
|
(12)
|
(22)
|
Interest and fees
|
1
|
1
|
|
|
|
As at 30 June
|
9
|
20
|
|
|
|
Current
|
|
|
Bank loans
|
10
|
10
|
Lease liability
|
-
|
-
|
|
|
|
|
10
|
10
|
|
|
|
Brought forward
|
10
|
100
|
Cash flows
|
-
|
(94)
|
Interest and fees
|
-
|
4
|
|
|
|
As at 30 June
|
10
|
10
|
Notes to the financial
statements (continued)
Interest bearing borrowings (continued)
COMPANY
|
2024
|
2023
|
|
£'000
|
£'000
|
Non-current
|
|
|
Bank loans
|
9
|
20
|
|
|
|
|
|
|
|
|
|
Brought forward
|
20
|
41
|
Cash flows
|
(12)
|
(20)
|
Interest and fees
|
1
|
1
|
|
|
|
As at 30 June
|
9
|
20
|
|
|
|
Current
|
|
|
Bank loans
|
10
|
10
|
|
|
|
|
|
|
|
|
|
Brought forward
|
-
|
13
|
Cash flows
|
-
|
(4)
|
Interest and fees
|
-
|
1
|
|
|
|
As at 30 June
|
10
|
10
|
Changes in liabilities arising from financing
activities
GROUP
|
2023
|
Cash
movements
|
Non-cash
movements
|
2024
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Long term borrowing
|
30
|
(12)
|
1
|
19
|
|
|
|
|
|
COMPANY
|
2023
|
Cash
movements
|
Non-cash
movements
|
2024
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Long term borrowing
|
30
|
(12)
|
1
|
19
|
|
|
|
|
|
Notes to the financial
statements (continued)
18.
Financial instruments
GROUP
Categories of financial instrument
|
2024
|
2023
|
|
£'000
|
£'000
|
Non-current
|
|
|
Trade and other receivables - at
amortised cost
|
22
|
25
|
|
|
|
Current
|
|
|
Trade and other receivables - at
amortised cost
|
355
|
260
|
|
|
|
Cash and cash equivalents
|
4,091
|
5,557
|
|
|
|
Financial assets
|
4,468
|
5,842
|
|
|
|
Non-current
|
|
|
Borrowings
|
9
|
20
|
|
|
|
Current
|
|
|
Borrowings - at amortised
cost
|
10
|
10
|
|
|
|
Trade and other payables - at
amortised cost
|
743
|
1,136
|
|
|
|
Financial liabilities
|
753
|
1,146
|
|
|
|
COMPANY
Categories of financial instrument
|
2024
|
2023
|
|
£'000
|
£'000
|
Non-current
|
|
|
Trade and other receivables - at
amortised cost
|
22
|
25
|
|
|
|
Current
|
|
|
Trade and other receivables - at
amortised cost
|
172
|
107
|
|
|
|
Cash and cash equivalents
|
4,026
|
5,301
|
|
|
|
Financial assets
|
4,220
|
5,433
|
|
|
|
Non-current
|
|
|
Borrowings - at amortised
cost
|
9
|
20
|
|
|
|
Current
|
|
|
Borrowings
|
10
|
10
|
|
|
|
Trade and other payables - at
amortised cost
|
708
|
1,073
|
|
|
|
Financial liabilities
|
718
|
1,083
|
|
|
|
Notes to the financial
statements (continued)
19.
Trade and other payables
GROUP
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Trade payables
|
447
|
771
|
Social security and other
taxes
|
80
|
119
|
Accrued expenses
|
211
|
235
|
Contract liability
|
577
|
647
|
Other payables
|
85
|
131
|
|
|
|
|
1,402
|
1,903
|
During the reporting period, for the
Group, £647,000 of revenue was recognised that had been included in
the contract liability at the beginning of the period.
COMPANY
|
|
|
2024
|
2023
|
|
|
|
£'000
|
£'000
|
|
|
|
|
|
Trade payables
|
|
|
427
|
758
|
Other tax and social
security
|
|
|
80
|
112
|
Accruals
|
|
|
199
|
207
|
Contract liability
|
|
|
498
|
554
|
Other payables
|
|
|
83
|
109
|
Amounts owed to Group
undertakings
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
1,287
|
1,740
|
During the reporting period, for the
Company, £554,000 of revenue was recognised that had been included
in the contract liability at the beginning of the
period.
20.
Share capital
GROUP AND COMPANY
|
|
|
|
Shares
|
£'000
|
Issued, called up and fully paid Ordinary shares of £0.002
each
|
|
|
|
|
|
At 30 June 2023
|
46,004,758
|
92
|
Share issued
|
280,000
|
1
|
|
|
|
At 30 June 2024
|
46,284,758
|
93
|
|
|
|
|
|
|
Shares issued
On 16 May 2024, 280,000 shares were
issued to non-executive directors in lieu of salary. The shares had
a nominal value of £0.002 per share and were issued at the market
value on the date of issue of 10.5p per share, resulting in an
increase in share capital of £560 and share premium of £28,840. The
shares rank pari passu with the existing shares in
issue.
On 6 December 2022, the company
proposed an equity fundraise whereby qualifying existing
shareholders were able to subscribe for new shares at an issue
price of £0.33 on the basis of 11 offer shares for every 14
existing ordinary shares. Under the issue, open offer warrants were
issued to the qualifying shareholders in relation to the purchase
of shares on the basis of one warrant for every 3 open offer
shares. The warrants may be exercised from the date of issue until
6 December 2026 at a price of £0.60 per share. On 6 January 2023
13,708,380 shares were admitted to the London Stock Exchange as a
result of this open offer. A further 5,981,059 shares were admitted
on 14 March 2023 after approval from the Financial Conduct
Authority. A total of £6.5m was raised and 6,563,123 warrants were
created.
Share price
The market value of the shares at 30
June 2024 was
13.00p (2023;
21.00p). The range during the year was 10.5p to 21.0p (2023; 20.5p to
57.5p ). Shareholders are entitled to one
vote per Ordinary share held and dividends will be apportioned and
paid proportionately to the amounts paid up on the Ordinary shares
held.
Notes to the financial
statements (continued)
21.
Share based payments
GROUP AND COMPANY
The Group uses share options as
remuneration for services of employees. The fair value is expensed
over the remaining vesting period.
The fair value of
options granted during the
year has been arrived at using the Black-Scholes model. The
assumptions inherent in the use of this model are as
follows:
§
The option life is assumed to be at the end
of the allowed period
§
There are no vesting conditions which apply
to the share options/warrants other than continued service up to 3
years.
§
No variables change during the life of the
option (e.g. dividend yield must be zero).
§
Volatility has been calculated over the 3
years prior to the grant date by reference to the daily share
price.
Details of the number of
share options and
the weighted average exercise price (WAEP) outstanding during the
year are as follows:
|
2024 WAEP
|
|
|
|
Number
|
Price (£)
|
|
|
|
Outstanding at the beginning of the
year
|
630,000
|
0.3333
|
Granted during the year
|
825,300
|
0.1947
|
|
|
|
|
|
|
Outstanding at the year
end
|
1,455,300
|
0.2813
|
|
|
|
Exercisable at the year
end
|
887,232
|
0.2640
|
|
2023
WAEP
|
|
|
|
Number
|
Price
(£)
|
|
|
|
Outstanding at the beginning of the
year
|
1,351,473
|
0.4437
|
Granted during the year
|
530,000
|
0.33
|
Exercised during the year
|
-
|
-
|
Lapsed during the year
|
(1,251,473)
|
0.3570
|
|
|
|
Outstanding at the year
end
|
630,000
|
0.3333
|
|
|
|
Exercisable at the year
end
|
630,000
|
0.3333
|
|
|
|
Notes to the financial
statements (continued)
Share based payments (continued)
The options outstanding at the
year-end are set out below:
Expiry date
|
Issue
date
|
Exercise
|
|
2024
|
2023
|
|
|
Price
(£)
|
|
|
Share
options
|
Remaining life
(years)
|
Share
options
|
Remaining
life (years)
|
10
year expiry
|
|
|
|
|
|
|
|
|
24 November 2027
|
25 November 2017
|
0.4750
|
Options
|
|
50,000
|
3
|
50,000
|
4
|
24 November 2027
|
25 November 2017
|
1.0000
|
Options
|
|
50,000
|
3
|
50,000
|
4
|
3
year expiry
|
|
|
|
|
|
|
|
|
8 June 2026
|
7 June 2023
|
0.33
|
Options
|
|
530,000
|
2
|
530,000
|
3
|
18 September 2027
|
19 September 2024
|
0.16
|
Options
|
|
180,000
|
2
|
-
|
-
|
25 April 2027
|
24 April 2024
|
0.13
|
Options
|
|
315,300
|
3
|
-
|
-
|
4
year expiry
|
|
|
|
|
|
|
|
|
24 April 2028
|
23 April 2024
|
0.13
|
Options
|
|
90.000
|
4
|
-
|
-
|
24 April 2028
|
23 April 2024
|
0.33
|
Options
|
|
240,000
|
4
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,455,300
|
|
630,000
|
|
|
|
|
|
|
|
|
|
|
The total expense recognised during
the year by the Group, for all schemes, was £26,301 (2023:
£1,000).
Notes to the financial
statements (continued)
22.
Lease liabilities
Property, plant and equipment
comprises owned and leased assets.
GROUP
|
|
2024
|
2023
|
|
|
£'000
|
£'000
|
Right-of-use assets
|
|
|
|
The group leases office
buildings:
|
|
|
|
Balance at 1 July
|
|
-
|
73
|
Additions in the year
|
|
-
|
-
|
Depreciation charge for the
year
|
|
-
|
(73)
|
Balance at 30 June
|
|
-
|
-
|
Total cash outflows of £nil (2023
£103,000) were made in relation to right-of-use assets in the
current year with £nil interest (2023 £5,000).
23.
Financial risk management
The Group and Company's activities
expose it to a variety of financial risks: market risk (primarily
foreign exchange risk, interest rate risk and price risk), credit
risk and liquidity risk. This year the Group and Company are also
exposed to global inflation risks. All companies within the Group
apply the same risk management programme. Overall, this focuses on
the unpredictability of financial markets and seeks to minimise
potential adverse effects on the Group's financial performance.
Risk management is carried out by the Board and their policies are
outlined below.
a) Market risk
Foreign exchange risk
The Group is exposed to translation
and transaction foreign exchange risk as it operates within the USA
and other countries around the world and therefore transactions are
denominated in Sterling, Euro, US Dollars and other currencies. The
Group policy is to try and match the timing of the settlement of
sales and purchase invoices so as to eliminate, as far as possible,
currency exposure. During the year, the weakening of Sterling has
decreased the impact of movements in US Dollars.
The Group does not currently hedge
any transactions and therefore there are no open forward contracts.
Foreign exchange differences on retranslation of foreign currency
monetary assets and liabilities are taken to the income
statement.
GROUP
The carrying value of the Group's
foreign currency denominated assets and liabilities are set out
below:
|
|
2024
|
2023
|
|
|
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
US Dollars
|
|
|
455
|
219
|
3,118
|
297
|
Euros
|
|
|
35
|
88
|
17
|
120
|
Yen
|
|
|
6
|
-
|
9
|
-
|
Other
|
|
|
-
|
12
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
496
|
319
|
3,144
|
417
|
|
|
|
|
|
|
|
COMPANY
The carrying value of the Company's
foreign currency denominated assets and liabilities are set out
below:
|
|
2024
|
2023
|
|
|
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
US Dollars
|
|
|
642
|
105
|
1,683
|
162
|
Euros
|
|
|
35
|
88
|
18
|
120
|
Yen
|
|
|
6
|
-
|
6
|
-
|
Other
|
|
|
-
|
12
|
-
|
22
|
|
|
|
|
|
|
|
|
|
|
683
|
205
|
1,707
|
304
|
|
|
|
|
|
|
|
Notes to the financial statements
(continued)
Financial risk management (continued)
Foreign exchange risk (continued)
The majority of the Group's
financial assets are held in Sterling but movements in the exchange
rate of the US Dollar and the Euro against Sterling have an impact
on both the result for the year and equity. The Group considers its
most significant exposure is to movements in the US
Dollar.
Sensitivity to reasonably possible
movements in the US Dollar exchange rate can be measured on the
basis that all other variables remain constant. The effect on
profit and equity of strengthening or weakening of the US Dollar in
relation to sterling by 10% would result in a movement
of:
Group: ±£63,000 (2023:
±£122,000).
Company: ±£69,000 (2023:
±£165,000).
Interest rate risk
The Group carries borrowings which
are at fixed interest rates and as a result the directors consider
that there is no significant interest rate risk.
b) Credit risk
Credit risk refers to the risk that
a counterparty will default on its contractual obligations
resulting in financial loss to the Group. In order to minimise this
risk, the Group endeavours only to deal with companies which are
demonstrably creditworthy and this, together with the aggregate
financial exposure, is continuously monitored. The maximum exposure
to credit risk is the value of the outstanding amount:
Group: £460,000 (2023: £433,000).
Company: £230,000 (2023:
£1,849,000).
Provision of services by members of
the Group results in trade receivables which the management
consider to be of low risk, other receivables are likewise
considered to be low risk. The management do not consider that
there is any concentration of risk within either trade or other
receivables. The receivables are due from companies whose credit
performance is constantly monitored and, if an amount becomes
overdue, immediate action is taken to obtain payment. The
population of clients is diverse, and this ensures no concentration
of risk with any specific customer. A default is assumed and
actioned when the Directors believe it will not be possible to
obtain payment for the service supplied. This is not generally
measured exclusively on the overdue period but judged on the basis
of prior experience and the dialogue with the customer that follows
the recognition of an overdue payment. For additional information
on receivables see note 15.
Credit risk on cash and cash
equivalents is considered to be small as the counterparties are all
substantial banks with high credit ratings. The maximum exposure is
the amount of the deposit.
c) Liquidity risk
The Group currently holds cash
balances in Sterling, US Dollars and Euros to provide funding for
normal trading activity. The Group also has access to additional
equity funding, and, for short term flexibility, overdraft
facilities would be arranged with the Group's bankers. Trade and
other payables are monitored as part of normal management routine.
Liabilities are disclosed as follows:
Notes to the financial
statements (continued)
Financial risk management (continued)
Liquidity risk (continued)
GROUP
2024
|
Within 1
year
|
One to two
years
|
Two to
five years
|
Over five
years
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Trade payables
|
447
|
-
|
-
|
-
|
Accruals
|
212
|
-
|
-
|
-
|
Other payables
|
83
|
-
|
-
|
-
|
Borrowings
|
10
|
9
|
-
|
-
|
|
|
|
|
|
2023
|
Within 1
year
|
One to two
years
|
Two to five
years
|
Over five
years
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Trade payables
|
771
|
-
|
-
|
-
|
Accruals
|
236
|
-
|
-
|
-
|
Other payables
|
131
|
-
|
-
|
-
|
Borrowings
|
10
|
10
|
9
|
-
|
|
|
|
|
|
COMPANY
2024
|
Within 1
year
|
One to two
years
|
Two to
five years
|
Over five
years
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Trade payables
|
427
|
-
|
-
|
-
|
Accruals
|
199
|
-
|
-
|
-
|
Other payables
|
83
|
-
|
-
|
-
|
Borrowings
|
10
|
9
|
-
|
-
|
|
|
|
|
|
2023
|
Within 1
year
|
One to two
years
|
Two to five
years
|
Over five
years
|
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Trade payables
|
758
|
-
|
-
|
-
|
Accruals
|
207
|
-
|
-
|
-
|
Other payables
|
109
|
-
|
-
|
-
|
Borrowings
|
10
|
10
|
9
|
-
|
|
|
|
|
|
d) Capital risk management
The Group's objectives when managing
capital are to safeguard the Group's ability to continue as a going
concern in a volatile and tight credit economy.
The Group will also seek to minimise
the cost of capital and attempt to optimise the capital structure,
which currently means maintaining equity funding and keeping debt
levels to insignificant amounts of lease funding. Share capital and
premium together amount to £6,798,000.
During the year, the Group did not
pay a dividend to shareholders (2023: £Nil). The Group continues to
plan for growth, and it will continue to be important to maintain
the Group's credit rating and ability to borrow should acquisition
targets become available.
Capital for further development of
the Group's activities will, where possible, be achieved by share
issues and not by carrying significant debt.
Notes to the financial
statements (continued)
Financial risk management (continued)
Liquidity risk (continued)
e) Inflation risk
Inflation risk refers to the risks
posed to the Group due to rising inflation. This increase in
inflation could lead to increasing costs and potentially decreasing
revenue as companies seek to decrease their own costs. Management
have considered these factors in preparing their going concern
forecasts and will continue to monitor the level of expenses and
revenue going forward.
24.
Capital Commitments
GROUP AND COMPANY
At 30 June 2024 neither the Group
nor the Company had any capital commitments (2023:
£Nil).
25.
Related party transactions
GROUP AND COMPANY
The remuneration paid to Directors is
disclosed on page 16 of the Directors' Report. Shares held by the
directors are disclosed on page 15. Subsequent to the year ended 30
June 2024, CF Pro Limited became a management entity of the Group
and Company, by virtue of the provision of key management services.
This relationship commenced in August 2024. During the year ended
30 June 2024, fees totalling £103,000 were paid to CF Pro Limited.
There was an outstanding balance owed to CF Pro Limited of £8,000
at the year end. Transactions with related parties were carried out
on an arm's length basis.
26.
Events after the balance sheet date
There were no relevant events after
the balance sheet date.
27.
Accounts
Copies of these accounts are
available from the Company's registered office at Suite 28, Ongar
Business Centre, The Gables, Fyfield Road, Ongar, Essex, CM5 0GA or
from Companies House, Crown Way, Maindy, Cardiff, CF14
3UZ.
www.companieshouse.gov.uk
and from the ADVFN plc
website:
www.ADVFN.com
ENDS