0001001614false2024Q312/31365xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesutr:acrerep:horizontalWellrep:verticalWellxbrli:pureutr:bbliso4217:USDutr:bblutr:Mcfiso4217:USDutr:Mcfrep:unit00010016142024-01-012024-09-3000010016142024-11-0100010016142024-09-3000010016142023-12-310001001614us-gaap:OilAndGasMember2024-07-012024-09-300001001614us-gaap:OilAndGasMember2023-07-012023-09-300001001614us-gaap:OilAndGasMember2024-01-012024-09-300001001614us-gaap:OilAndGasMember2023-01-012023-09-300001001614us-gaap:ServiceMember2024-07-012024-09-300001001614us-gaap:ServiceMember2023-07-012023-09-300001001614us-gaap:ServiceMember2024-01-012024-09-300001001614us-gaap:ServiceMember2023-01-012023-09-3000010016142024-07-012024-09-3000010016142023-07-012023-09-3000010016142023-01-012023-09-300001001614us-gaap:RelatedPartyMember2024-07-012024-09-300001001614us-gaap:RelatedPartyMember2023-07-012023-09-300001001614us-gaap:RelatedPartyMember2024-01-012024-09-300001001614us-gaap:RelatedPartyMember2023-01-012023-09-300001001614us-gaap:CommonStockMember2023-12-310001001614us-gaap:AdditionalPaidInCapitalMember2023-12-310001001614us-gaap:RetainedEarningsMember2023-12-310001001614us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100010016142024-01-012024-03-310001001614us-gaap:CommonStockMember2024-01-012024-03-310001001614us-gaap:RetainedEarningsMember2024-01-012024-03-310001001614us-gaap:CommonStockMember2024-03-310001001614us-gaap:AdditionalPaidInCapitalMember2024-03-310001001614us-gaap:RetainedEarningsMember2024-03-3100010016142024-03-310001001614us-gaap:CommonStockMember2024-04-012024-06-300001001614us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000010016142024-04-012024-06-300001001614us-gaap:RetainedEarningsMember2024-04-012024-06-300001001614us-gaap:CommonStockMember2024-06-300001001614us-gaap:AdditionalPaidInCapitalMember2024-06-300001001614us-gaap:RetainedEarningsMember2024-06-3000010016142024-06-300001001614us-gaap:CommonStockMember2024-07-012024-09-300001001614us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001001614us-gaap:RetainedEarningsMember2024-07-012024-09-300001001614us-gaap:CommonStockMember2024-09-300001001614us-gaap:AdditionalPaidInCapitalMember2024-09-300001001614us-gaap:RetainedEarningsMember2024-09-300001001614us-gaap:CommonStockMember2022-12-310001001614us-gaap:AdditionalPaidInCapitalMember2022-12-310001001614us-gaap:RetainedEarningsMember2022-12-3100010016142022-12-310001001614us-gaap:CommonStockMember2023-01-012023-03-310001001614us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100010016142023-01-012023-03-310001001614us-gaap:RetainedEarningsMember2023-01-012023-03-310001001614us-gaap:CommonStockMember2023-03-310001001614us-gaap:AdditionalPaidInCapitalMember2023-03-310001001614us-gaap:RetainedEarningsMember2023-03-3100010016142023-03-310001001614us-gaap:CommonStockMember2023-04-012023-06-300001001614us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-3000010016142023-04-012023-06-300001001614us-gaap:RetainedEarningsMember2023-04-012023-06-300001001614us-gaap:CommonStockMember2023-06-300001001614us-gaap:AdditionalPaidInCapitalMember2023-06-300001001614us-gaap:RetainedEarningsMember2023-06-3000010016142023-06-300001001614us-gaap:CommonStockMember2023-07-012023-09-300001001614us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001001614us-gaap:RetainedEarningsMember2023-07-012023-09-300001001614us-gaap:CommonStockMember2023-09-300001001614us-gaap:AdditionalPaidInCapitalMember2023-09-300001001614us-gaap:RetainedEarningsMember2023-09-3000010016142023-09-3000010016142023-01-012023-12-310001001614srt:OilReservesMember2024-07-012024-09-300001001614srt:OilReservesMember2023-07-012023-09-300001001614srt:OilReservesMember2024-01-012024-09-300001001614srt:OilReservesMember2023-01-012023-09-300001001614srt:NaturalGasReservesMember2024-07-012024-09-300001001614srt:NaturalGasReservesMember2023-07-012023-09-300001001614srt:NaturalGasReservesMember2024-01-012024-09-300001001614srt:NaturalGasReservesMember2023-01-012023-09-300001001614srt:NaturalGasLiquidsReservesMember2024-07-012024-09-300001001614srt:NaturalGasLiquidsReservesMember2023-07-012023-09-300001001614srt:NaturalGasLiquidsReservesMember2024-01-012024-09-300001001614srt:NaturalGasLiquidsReservesMember2023-01-012023-09-300001001614rep:NewMexicoAcquisition2023Member2023-04-032023-04-030001001614rep:NewMexicoAcquisition2023Memberrep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2024-04-030001001614rep:NewMexicoAcquisition2023Member2024-04-030001001614rep:NewMexicoAcquisition2023Member2023-04-030001001614rep:NewMexicoAcquisition2023Member2023-07-012023-09-300001001614rep:NewMexicoAcquisition2023Member2023-01-012023-09-300001001614rep:NewMexicoAssetAcquisition2024Member2024-05-070001001614rep:NewMexicoAssetAcquisition2024Member2024-05-072024-05-070001001614rep:CrudeOilSwapsQ42024Member2024-01-012024-09-300001001614rep:CrudeOilSwapsQ42024Member2024-09-300001001614rep:CrudeOilSwaps2025Member2024-01-012024-09-300001001614rep:CrudeOilSwaps2025Member2024-09-300001001614rep:NaturalGasSwapsQ42024Member2024-01-012024-09-300001001614rep:NaturalGasSwapsQ42024Member2024-09-300001001614rep:NaturalGasSwaps2025Member2024-01-012024-09-300001001614rep:NaturalGasSwaps2025Member2024-09-300001001614rep:NaturalGasSwaps2026Member2024-01-012024-09-300001001614rep:NaturalGasSwaps2026Member2024-09-300001001614rep:CrudeOilCollarsQ42024Member2024-01-012024-09-300001001614rep:CrudeOilCollarsQ42024Memberus-gaap:ShortMember2024-09-300001001614rep:CrudeOilCollarsQ42024Memberus-gaap:LongMember2024-09-300001001614rep:CrudeOilCollars2025Member2024-01-012024-09-300001001614rep:CrudeOilCollars2025Memberus-gaap:ShortMember2024-09-300001001614rep:CrudeOilCollars2025Memberus-gaap:LongMember2024-09-300001001614rep:CrudeOilCollars2026Member2024-01-012024-09-300001001614rep:CrudeOilCollars2026Memberus-gaap:ShortMember2024-09-300001001614rep:CrudeOilCollars2026Memberus-gaap:LongMember2024-09-300001001614rep:NaturalGasCollarsQ42024Member2024-01-012024-09-300001001614rep:NaturalGasCollarsQ42024Memberus-gaap:ShortMember2024-09-300001001614rep:NaturalGasCollarsQ42024Memberus-gaap:LongMember2024-09-300001001614rep:NaturalGasCollars2025Member2024-01-012024-09-300001001614rep:NaturalGasCollars2025Memberus-gaap:ShortMember2024-09-300001001614rep:NaturalGasCollars2025Memberus-gaap:LongMember2024-09-300001001614rep:NaturalGasCollars2026Member2024-01-012024-09-300001001614rep:NaturalGasCollars2026Memberus-gaap:ShortMember2024-09-300001001614rep:NaturalGasCollars2026Memberus-gaap:LongMember2024-09-300001001614rep:CrudeOilBasisQ42024Member2024-01-012024-09-300001001614rep:CrudeOilBasisQ42024Member2024-09-300001001614us-gaap:InterestRateSwapMember2024-03-012024-03-310001001614us-gaap:InterestRateSwapMember2024-03-310001001614us-gaap:InterestRateSwapMembersrt:ScenarioForecastMember2024-10-012024-12-310001001614us-gaap:InterestRateSwapMember2024-07-012024-09-300001001614us-gaap:InterestRateSwapMember2024-01-012024-09-300001001614rep:FloatingToFixedInterestRateSwapsOctober2024ToApril2026Memberus-gaap:LongMember2024-09-300001001614rep:FloatingToFixedInterestRateSwapsOctober2024ToApril20261Memberus-gaap:LongMember2024-09-300001001614rep:FloatingToFixedInterestRateSwapsOctober2024ToDecember2024Memberus-gaap:ShortMember2024-09-300001001614rep:CurrentDerivativeAssetMember2024-09-300001001614rep:NonCurrentDerivativeAssetMember2024-09-300001001614rep:CurrentDerivativeLiabilityMember2024-09-300001001614rep:NonCurrentDerivativeLiabilityMember2024-09-300001001614rep:CurrentDerivativeAssetMember2023-12-310001001614rep:NonCurrentDerivativeAssetMember2023-12-310001001614rep:CurrentDerivativeLiabilityMember2023-12-310001001614rep:NonCurrentDerivativeLiabilityMember2023-12-310001001614us-gaap:FairValueInputsLevel1Memberus-gaap:CommodityContractMember2024-09-300001001614us-gaap:FairValueInputsLevel2Memberus-gaap:CommodityContractMember2024-09-300001001614us-gaap:FairValueInputsLevel3Memberus-gaap:CommodityContractMember2024-09-300001001614us-gaap:CommodityContractMember2024-09-300001001614us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateContractMember2024-09-300001001614us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateContractMember2024-09-300001001614us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateContractMember2024-09-300001001614us-gaap:InterestRateContractMember2024-09-300001001614us-gaap:FairValueInputsLevel1Memberus-gaap:CommodityContractMember2023-12-310001001614us-gaap:FairValueInputsLevel2Memberus-gaap:CommodityContractMember2023-12-310001001614us-gaap:FairValueInputsLevel3Memberus-gaap:CommodityContractMember2023-12-310001001614us-gaap:CommodityContractMember2023-12-310001001614us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateContractMember2023-12-310001001614us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateContractMember2023-12-310001001614us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateContractMember2023-12-310001001614us-gaap:InterestRateContractMember2023-12-310001001614us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-09-300001001614us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-09-300001001614us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-12-310001001614us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-12-310001001614us-gaap:FairValueInputsLevel2Memberrep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2024-09-300001001614us-gaap:FairValueInputsLevel2Memberrep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2024-09-300001001614us-gaap:FairValueInputsLevel2Memberrep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2023-12-310001001614us-gaap:FairValueInputsLevel2Memberrep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2023-12-310001001614rep:RPCPowerLLCMember2024-05-012024-05-310001001614rep:RPCPowerLLCMember2023-01-310001001614rep:RPCPowerLLCMember2024-05-310001001614rep:RPCPowerLLCMember2024-09-300001001614rep:RPCPowerLLCMember2024-01-012024-09-300001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:TollingAgreementMember2023-01-012023-01-310001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:AssetOptimizationAgreementMember2023-01-012023-01-310001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:TollingAgreementMember2023-01-310001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberus-gaap:SupplyCommitmentMember2024-05-012024-05-310001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:LeaseOperatingExpensesMember2024-07-012024-09-300001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:LeaseOperatingExpensesMember2023-07-012023-09-300001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:LeaseOperatingExpensesMember2024-01-012024-09-300001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:LeaseOperatingExpensesMember2023-01-012023-09-300001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:LeaseOperatingExpensesMember2024-09-300001001614rep:RPCPowerLLCMemberus-gaap:EquityMethodInvesteeMemberrep:LeaseOperatingExpensesMember2023-12-310001001614us-gaap:RelatedPartyMemberrep:ComboResourcesLLCMemberrep:ContractServicesAgreementMember2024-01-310001001614us-gaap:RelatedPartyMemberrep:ComboResourcesLLCMemberrep:ContractServicesAgreementMember2024-01-012024-01-310001001614us-gaap:RelatedPartyMemberrep:RileyExplorationGroupIncMemberrep:ContractServicesAgreementMember2024-01-012024-01-310001001614us-gaap:RelatedPartyMemberrep:RileyExplorationGroupIncMemberrep:ContractServicesAgreementMember2024-04-012024-04-300001001614us-gaap:RelatedPartyMemberrep:RileyExplorationGroupIncMemberrep:ContractServicesAgreementMember2024-05-012024-05-310001001614us-gaap:RelatedPartyMemberrep:ComboResourcesLLCMemberrep:ContractServicesAgreementMember2024-07-012024-09-300001001614us-gaap:RelatedPartyMemberrep:ComboResourcesLLCMemberrep:ContractServicesAgreementMember2023-07-012023-09-300001001614us-gaap:RelatedPartyMemberrep:ComboResourcesLLCMemberrep:ContractServicesAgreementMember2024-01-012024-09-300001001614us-gaap:RelatedPartyMemberrep:ComboResourcesLLCMemberrep:ContractServicesAgreementMember2023-01-012023-09-300001001614us-gaap:RelatedPartyMemberrep:RileyExplorationGroupIncMemberrep:ContractServicesAgreementMember2024-07-012024-09-300001001614us-gaap:RelatedPartyMemberrep:RileyExplorationGroupIncMemberrep:ContractServicesAgreementMember2023-07-012023-09-300001001614us-gaap:RelatedPartyMemberrep:RileyExplorationGroupIncMemberrep:ContractServicesAgreementMember2024-01-012024-09-300001001614us-gaap:RelatedPartyMemberrep:RileyExplorationGroupIncMemberrep:ContractServicesAgreementMember2023-01-012023-09-300001001614us-gaap:RelatedPartyMemberrep:ContractServicesAgreementMember2024-07-012024-09-300001001614us-gaap:RelatedPartyMemberrep:ContractServicesAgreementMember2023-07-012023-09-300001001614us-gaap:RelatedPartyMemberrep:ContractServicesAgreementMember2024-01-012024-09-300001001614us-gaap:RelatedPartyMemberrep:ContractServicesAgreementMember2023-01-012023-09-300001001614us-gaap:RelatedPartyMemberrep:ComboResourcesLLCMemberrep:ContractServicesAgreementMember2024-09-300001001614us-gaap:RelatedPartyMemberrep:ComboResourcesLLCMemberrep:ContractServicesAgreementMember2023-12-310001001614us-gaap:RelatedPartyMemberrep:RileyExplorationGroupIncMemberrep:ContractServicesAgreementMember2023-12-310001001614us-gaap:RelatedPartyMemberrep:RileyExplorationGroupIncMemberrep:ContractServicesAgreementMember2024-09-300001001614srt:DirectorMemberus-gaap:RelatedPartyMemberrep:DiSantoLawPLLCMemberrep:LegalServicesMember2023-07-012023-09-300001001614srt:DirectorMemberus-gaap:RelatedPartyMemberrep:DiSantoLawPLLCMemberrep:LegalServicesMember2024-07-012024-09-300001001614srt:DirectorMemberus-gaap:RelatedPartyMemberrep:DiSantoLawPLLCMemberrep:LegalServicesMember2024-01-012024-09-300001001614srt:DirectorMemberus-gaap:RelatedPartyMemberrep:DiSantoLawPLLCMemberrep:LegalServicesMember2023-01-012023-09-300001001614srt:DirectorMemberus-gaap:RelatedPartyMemberrep:DiSantoLawPLLCMemberrep:LegalServicesMember2024-09-300001001614srt:DirectorMemberus-gaap:RelatedPartyMemberrep:DiSantoLawPLLCMemberrep:LegalServicesMember2023-12-310001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-09-300001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-12-310001001614us-gaap:SeniorNotesMember2024-09-300001001614us-gaap:SeniorNotesMember2023-12-310001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2023-02-220001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-04-030001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-04-020001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-11-140001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MaximumMember2024-09-300001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MinimumMember2024-09-300001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-09-300001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2023-04-032023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2024-09-300001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2023-04-032023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2023-04-032023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2023-04-032023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:SeniorNotesMembersrt:MaximumMember2023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMembersrt:MinimumMember2023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMembersrt:MaximumMember2023-04-030001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2024-07-012024-09-300001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2023-07-012023-09-300001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2024-01-012024-09-300001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2023-01-012023-09-300001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-07-012024-09-300001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-07-012023-09-300001001614us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-01-012023-09-300001001614rep:SeniorUnsecuredNotes1050Due2028Memberus-gaap:SeniorNotesMember2023-12-310001001614rep:ARLongTermInvestmentPlanMember2023-04-300001001614rep:ARLongTermInvestmentPlanMember2023-03-310001001614rep:ARLongTermInvestmentPlanMember2024-09-300001001614us-gaap:RestrictedStockMemberrep:ARLongTermInvestmentPlanMember2023-12-310001001614us-gaap:RestrictedStockMemberrep:ARLongTermInvestmentPlanMember2024-01-012024-09-300001001614us-gaap:RestrictedStockMemberrep:ARLongTermInvestmentPlanMember2024-09-300001001614us-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001001614us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001001614us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001001614us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001001614rep:ATMEquityProgramMember2023-09-010001001614rep:ATMEquityProgramMember2024-09-300001001614us-gaap:CommonStockMemberrep:A2024EquityOfferingMember2024-04-082024-04-080001001614us-gaap:CommonStockMemberrep:A2024EquityOfferingMember2024-04-080001001614us-gaap:RestrictedStockMember2024-07-012024-09-300001001614us-gaap:RestrictedStockMember2023-07-012023-09-300001001614us-gaap:RestrictedStockMember2024-01-012024-09-300001001614us-gaap:RestrictedStockMember2023-01-012023-09-300001001614rep:StakeholderMidstreamLLCMember2022-08-012022-08-310001001614rep:A2024DrillingProgramMember2024-09-300001001614rep:TollingAgreementMemberrep:RPCPowerLLCMember2023-01-012023-01-310001001614rep:TollingAgreementMemberrep:RPCPowerLLCMember2023-01-310001001614us-gaap:SupplyCommitmentMemberrep:RPCPowerLLCMember2024-05-012024-05-310001001614us-gaap:SubsequentEventMember2024-10-100001001614us-gaap:SubsequentEventMember2024-10-102024-10-100001001614rep:EngineeringProcurementAndConstructionAgreementMemberus-gaap:SubsequentEventMember2024-10-040001001614rep:BobbyD.RileyMember2024-01-012024-09-300001001614rep:BobbyD.RileyMember2024-07-012024-09-300001001614rep:BobbyD.RileyMember2024-09-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM10-Q

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
OR
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 001-15555
Riley Exploration Permian, Inc.
(Exact name of registrant as specified in its charter)
Delaware87-0267438
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
29 E. Reno Avenue, Suite 500 Oklahoma City, Oklahoma
73104
(Address of Principal Executive Offices)(Zip Code)
Registrant's telephone number, including area code: (405) 415-8699
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $0.001REPXNYSE American
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes  x   No  o 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated fileroAccelerated filerx
Non-accelerated filer oSmaller reporting companyx
Emerging growth companyo
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).     Yes   o     No  x
The total number of shares of common stock, par value $0.001 per share, outstanding as of November 1, 2024, was 21,482,866.






RILEY EXPLORATION PERMIAN, INC.
FORM 10-Q
QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2024
TABLE OF CONTENTS
Page

2

DEFINITIONS
As used in this Quarterly Report on Form 10-Q (the "Quarterly Report"), unless otherwise noted or the context otherwise requires, we refer to Riley Exploration Permian, Inc., together with its consolidated subsidiaries, as "Riley Permian," "REPX," "the Company," "Registrant," "we," "our," or "us." In addition, this Quarterly Report includes certain terms commonly used in the oil and natural gas industry, and the following are abbreviations and definitions of certain terms used within this Quarterly Report:
Measurements.
Bbl
One barrel or 42 U.S. gallons liquid volume of oil or other liquid hydrocarbons
Boe
One stock tank barrel equivalent of oil, calculated by converting gas volumes to equivalent oil barrels at a ratio of 6 thousand cubic feet of gas to 1 barrel of oil and by converting NGL volumes to equivalent oil barrels at a ratio of 1 barrel of NGL to 1 barrel of oil
Boe/dStock tank barrel equivalent of oil per day
BtuBritish thermal unit. One British thermal unit is the amount of heat required to raise the temperature of one pound of water by one degree Fahrenheit
MBbl One thousand barrels of oil or other liquid hydrocarbons
MBoe One thousand Boe
MBoe/dOne thousand Boe per day
Mcf One thousand cubic feet of gas
MMcfOne million cubic feet of gas
Abbreviations.
AROAsset Retirement Obligation
ATMAt-the-market equity sales program
CMEChicago Mercantile Exchange
Credit Facility
A credit agreement among Riley Exploration - Permian, LLC, as borrower, and Riley Exploration Permian, Inc, as parent guarantor, with Truist Bank and certain lenders party thereto, as amended
CO2
Carbon Dioxide
EOREnhanced Oil Recovery
ERCOT
Electric Reliability Council of Texas
FASBFinancial Accounting Standards Board
NGLNatural gas liquids
NYSE
NYSE American
OilCrude oil and condensate
RRCRailroad Commission of Texas
SECSecurities and Exchange Commission
Senior Notes
Unsecured 10.5% senior notes due April 2028
U.S. GAAPAccounting principles generally accepted in the United States of America
WTIWest Texas Intermediate

3

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, contained in this Quarterly Report that include information concerning our possible or assumed future results of operations, business strategies, need for financing, competitive position and potential growth opportunities represent management's beliefs and assumptions based on currently available information and they do not consider the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "believes," "intends," "may," "should," "anticipates," "expects," "could," "plans," "estimates," "projects," "targets" or comparable terminology or by discussions of strategy or trends. Such statements by their nature involve risks and uncertainties that could significantly affect expected results, and actual future results could differ materially from those described in such forward-looking statements.
Among the factors that could cause actual future results to differ materially are the risks and uncertainties discussed under "Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Part II, Item 1A. Risk Factors" in this Quarterly Report and in our Annual Report on Form 10-K for the year ended December 31, 2023 (the "2023 Annual Report"). We continue to face many risks and uncertainties including, but not limited to:
the volatility of oil, natural gas and NGL prices;
regional supply and demand factors, any delays, curtailment delays or interruptions of production, and any governmental order, rule or regulation that may impose production limits;
cost and availability of gathering, pipeline, refining, transportation and other midstream and downstream activities, which could result in a prolonged shut-in of our wells that may adversely affect our reserves, financial condition and results of operations;
severe weather and other risks that lead to a lack of any available markets;
our ability to successfully complete mergers, acquisitions or divestitures;
the inability or failure of the Company to successfully integrate the acquired assets into its operations and development activities;
the potential delays in the development, construction or start-up of planned projects;
failure to realize any of the anticipated benefits of our joint ventures or other equity investments;
risks relating to our operations, including development drilling and testing results and performance of acquired properties and newly drilled wells;
inability to prove up undeveloped acreage and maintain production on leases;
any reduction in our borrowing base on our Credit Facility from time to time and our ability to repay any excess borrowings as a result of such reduction;
the impact of our derivative strategy and the results of future settlement;
our ability to comply with the financial covenants contained in our Credit Facility and in our Senior Notes;
changes in general economic, business or industry conditions, including changes in inflation rates, interest rates, and foreign currency exchange rates;
conditions in the capital, financial and credit markets and our ability to obtain capital needed for development and exploration operations on favorable terms or at all;
the loss of certain tax deductions;
risks associated with executing our business strategy, including any changes in our strategy;
risks associated with concentration of operations in one major geographic area;
legislative or regulatory changes, including initiatives related to hydraulic fracturing, regulation of greenhouse gases, water conservation, seismic activity, weatherization, or protection of certain species of wildlife, or of sensitive environmental areas;
the ability to receive drilling and other permits or approvals and rights-of-way in a timely manner (or at all), which may be restricted by governmental regulation and legislation;
restrictions on the use of water, including limits on the use of produced water and a moratorium on new produced water well permits recently imposed by the RRC in an effort to control induced seismicity in the Permian Basin;
changes in government environmental policies and other environmental risks; the availability of drilling equipment and the timing of production; tax consequences of business transactions; public health crises, such as pandemics and
4

epidemics, and any related government policies and actions and the effects of such public health crises on the oil and natural gas industry, pricing and demand for oil and natural gas and supply chain logistics;
general domestic and international economic, market and political conditions, including the military conflict between Russia and Ukraine, the Israel-Hamas conflict, and the global response to such conflicts;
risks related to litigation; and
cybersecurity threats, technology system failures and data security issues.
In light of such risks and uncertainties, we caution you not to place undue reliance on these forward-looking statements. These forward-looking statements speak only as of the date of this Quarterly Report, or if earlier, as of the date they were made. We do not intend to, and disclaim any obligation to, update or revise any forward-looking statements unless required by securities law.

5

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements
RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, 2024December 31, 2023
(In thousands, except share amounts)
Assets
Current Assets:
Cash$13,322 $15,319 
Accounts receivable, net41,034 35,126 
Prepaid expenses2,037 1,631 
Inventory6,738 6,177 
Current derivative assets12,195 5,013 
Total Current Assets75,326 63,266 
Oil and natural gas properties, net (successful efforts)871,996 846,901 
Other property and equipment, net19,189 20,653 
Non-current derivative assets2,475 2,296 
Equity method investment22,047 5,620 
Other non-current assets, net6,842 6,975 
Total Assets$997,875 $945,711 
Liabilities and Shareholders' Equity
Current Liabilities:
Accounts payable$14,213 $3,855 
Accrued liabilities25,716 33,159 
Revenue payable33,745 30,695 
Current derivative liabilities 360 
Current portion of long-term debt20,000 20,000 
Other current liabilities13,570 6,276 
Total Current Liabilities107,244 94,345 
Non-current derivative liabilities30  
Asset retirement obligations31,406 19,255 
Long-term debt268,620 335,959 
Deferred tax liabilities82,077 73,345 
Other non-current liabilities1,093 1,212 
Total Liabilities490,470 524,116 
Commitments and Contingencies (Note 14)
Shareholders' Equity:
Preferred stock, $0.0001 par value, 25,000,000 shares authorized; 0 shares issued and outstanding
  
Common stock, $0.001 par value, 240,000,000 shares authorized; 21,541,393 and 20,405,093 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
21 20 
Additional paid-in capital310,155 279,112 
Retained earnings197,229 142,463 
Total Shareholders' Equity507,405 421,595 
Total Liabilities and Shareholders' Equity$997,875 $945,711 
The accompanying notes are an integral part of these condensed consolidated financial statements.
6

RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands, except per share amounts)
Revenues:
Oil and natural gas sales, net$102,339 $107,694 $307,106 $273,418 
Contract services - related parties 600 380 1,800 
Total Revenues102,339 108,294 307,486 275,218 
Costs and Expenses:
Lease operating expenses18,532 16,898 51,793 43,287 
Production and ad valorem taxes7,002 7,242 21,407 18,573 
Exploration costs375 231 439 643 
Depletion, depreciation, amortization and accretion20,722 18,706 55,971 46,390 
Other impairments30,158  30,158  
General and administrative:
Administrative costs5,879 5,530 17,862 17,497 
Share-based compensation expense1,720 1,109 6,693 3,448 
Cost of contract services - related parties 128 363 347 
Transaction costs473 221 1,143 5,760 
Total Costs and Expenses84,861 50,065 185,829 135,945 
Income from Operations17,478 58,229 121,657 139,273 
Other Income (Expense):
Interest expense, net(8,789)(10,338)(26,713)(21,515)
Gain (loss) on derivatives, net24,217 (35,345)6,781 (20,925)
Income (loss) from equity method investment(210)23 (235)(213)
Total Other Income (Expense)15,218 (45,660)(20,167)(42,653)
Net Income from Operations before Income Taxes32,696 12,569 101,490 96,620 
Income tax expense(7,033)(3,922)(23,521)(23,054)
Net Income$25,663 $8,647 $77,969 $73,566 
Net Income per Share:
Basic$1.22 $0.44 $3.79 $3.74 
Diluted$1.21 $0.43 $3.76 $3.68 
Weighted Average Common Shares Outstanding:
Basic20,992 19,680 20,584 19,667 
Diluted21,209 19,989 20,764 19,964 

The accompanying notes are an integral part of these condensed consolidated financial statements.
7

RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
(In Thousands)
Shareholders' Equity
Common Stock
SharesAmountAdditional Paid-in CapitalRetained Earnings Total Shareholders' Equity
Balance, December 31, 202320,405 $20 $279,112 $142,463 $421,595 
Share-based compensation expense— — 1,692 — 1,692 
Repurchased shares for tax withholding(5)— (106)— (106)
Dividends declared— — — (7,329)(7,329)
Net income— — — 18,758 18,758 
Balance, March 31, 202420,400 $20 $280,698 $153,892 $434,610 
Share-based compensation expense147 — 3,281 — 3,281 
Repurchased shares for tax withholding(2)— (52)— (52)
Issuance of common shares, net
1,015 1 25,414 — 25,415 
Dividends declared— — — (7,770)(7,770)
Net income— — — 33,548 33,548 
Balance, June 30, 2024
21,560 $21 $309,341 $179,670 $489,032 
Share-based compensation expense15  1,720  1,720 
Repurchased shares for tax withholding(34) (906) (906)
Dividends declared   (8,104)(8,104)
Net income   25,663 25,663 
Balance, September 30, 2024
21,541 $21 $310,155 $197,229 $507,405 
Shareholders' Equity
Common Stock
SharesAmountAdditional Paid-in CapitalRetained EarningsTotal Shareholders' Equity
Balance, December 31, 202220,161 $20 $274,643 $58,783 $333,446 
Share-based compensation expense16 — 1,260 — 1,260 
Repurchased shares for tax withholding(8)— (234)— (234)
Dividends declared— — — (6,851)(6,851)
Net income— — — 31,851 31,851 
Balance, March 31, 202320,169 $20 $275,669 $83,783 $359,472 
Share-based compensation expense14 — 1,225 — 1,225 
Repurchased shares for tax withholding(1)— (66)— (66)
Dividends declared— — — (6,846)(6,846)
Net income— — — 33,068 33,068 
Balance, June 30, 202320,182 $20 $276,828 $110,005 $386,853 
Share-based compensation expense(6)— 1,109 — 1,109 
Repurchased shares for tax withholding(39)— (1,179)— (1,179)
Issuance of common shares under ATM9 — 87 — 87 
Dividends declared— — — (6,737)(6,737)
Net income— — — 8,647 8,647 
Balance, September 30, 202320,146 $20 $276,845 $111,915 $388,780 
The accompanying notes are an integral part of these condensed consolidated financial statements.
8

RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30,
20242023
(In thousands)
Cash Flows from Operating Activities:
Net income$77,969 $73,566 
Adjustments to reconcile net income to net cash provided by operating activities:
Exploratory well costs and lease expirations404 619 
Depletion, depreciation, amortization and accretion55,971 46,390 
Other impairments30,158  
(Gain) loss on derivatives, net(6,781)20,925 
Settlements on derivative contracts(910)(13,660)
Amortization of deferred financing costs and discount3,975 2,470 
Share-based compensation expense6,693 3,594 
Deferred income tax expense8,732 17,602 
Loss from equity method investment235 213 
Other (25)
Changes in operating assets and liabilities
Accounts receivable(5,908)(19,771)
Prepaid expenses and other current assets(438)(1,279)
Other non-current assets(1,235)(937)
Accounts payable and accrued liabilities1,790 6,720 
Inventory(1,114)(2,108)
Revenue payable2,959 9,423 
Other current liabilities7,396 (2,370)
Net Cash Provided by Operating Activities179,896 141,372 
Cash Flows from Investing Activities:
Additions to oil and natural gas properties(76,372)(114,298)
Net assets acquired in business combination (324,686)
Acquisitions of oil and natural gas properties(19,597)(5,443)
Contributions to equity method investment(16,662)(3,566)
Additions to other property and equipment(694)(499)
Net Cash Used in Investing Activities(113,325)(448,492)
Cash Flows from Financing Activities:
Deferred financing costs(80)(6,250)
Proceeds from credit facility15,000 178,000 
Repayments under credit facility(70,000)(24,000)
Proceeds from Senior Notes, net of discount 188,000 
Repayments of Senior Notes(15,000)(10,000)
Payment of common share dividends(22,839)(20,173)
Proceeds from issuance of common shares, net25,415 87 
Common stock repurchased for tax withholding(1,064)(1,479)
Net Cash (Used in) Provided by Financing Activities(68,568)304,185 
Net Decrease in Cash(1,997)(2,935)
Cash, Beginning of Period
15,319 13,301 
Cash, End of Period
$13,322 $10,366 
The accompanying notes are an integral part of these condensed consolidated financial statements.
9

RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)
(Unaudited)
Nine Months Ended September 30,
20242023
(In thousands)
Supplemental Disclosure of Cash Flow Information
Cash Paid For:
Interest, net of capitalized interest$24,709 $18,140 
Income taxes, net of refunds$16,043 $4,633 
Non-cash Investing and Financing Activities:
Changes in capital expenditures in accounts payable and accrued liabilities$(790)$(9,662)
Right of use assets obtained in exchange for operating lease liability$632 $(517)
Assets contributed to equity method investment$ $2,272 
Asset retirement obligations assumed in acquisitions$9,727 $19,359 
The accompanying notes are an integral part of these condensed consolidated financial statements.
10

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1) Organization and Nature of Business
Riley Permian is a growth-oriented, independent oil and natural gas company focused on the acquisition, exploration, development and production of oil, natural gas and NGLs in Texas and New Mexico. Our activities primarily include the horizontal development of conventional reservoirs on the Northwest Shelf of the Permian Basin. Our acreage is primarily located on large, contiguous blocks in Yoakum County, Texas ("Champions field") and Eddy County, New Mexico ("Redlake field").

(2) Basis of Presentation
These unaudited condensed consolidated financial statements as of September 30, 2024, and for the three and nine months ended September 30, 2024, and 2023, include the accounts of Riley Permian and its consolidated subsidiaries and have been prepared in accordance with U.S. GAAP. All intercompany balances and transactions have been eliminated upon consolidation.
Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. Certain prior period amounts have been reclassified to conform to the current period financial statement presentation. These reclassifications had an immaterial effect on the previously reported total assets, total liabilities, shareholders' equity, results of operations or cash flows. These condensed consolidated financial statements should be read in conjunction with the Company's 2023 Annual Report.
These condensed consolidated financial statements have not been audited by an independent registered public accounting firm. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary for fair presentation of the results of operations for the periods presented, which adjustments were of a normal recurring nature, except as disclosed herein. The results of operations for the three and nine months ended September 30, 2024, are not necessarily indicative of the results to be expected for the full year ending December 31, 2024, for various reasons, including fluctuations in prices received for oil and natural gas, natural production declines, the uncertainty of exploration and development drilling results, fluctuations in the fair value of derivative instruments, the current and future impacts of the military conflicts between Russia and Ukraine and Israel and Hamas, and other factors.

(3) Summary of Significant Accounting Policies
Significant Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. These estimates and assumptions may also affect disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
The Company evaluates these estimates on an ongoing basis, using historical experience, consultation with experts and other methods the Company considers reasonable in the particular circumstances. Actual results may differ significantly from the Company’s estimates. Any effects on the Company’s business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known. Significant items subject to such estimates and assumptions include, but are not limited to, estimates of proved oil and natural gas reserves and related present value estimates of future net cash flows therefrom, the carrying value of oil and natural gas properties, accounts receivable, accrued capital expenditures and operating expenses, ARO, the fair value determination of acquired assets and assumed liabilities, certain tax accruals and the fair value of derivatives.
11

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Accounts Receivable, net
Accounts receivable is summarized below:
September 30, 2024December 31, 2023
(In thousands)
Oil, natural gas and NGL sales$32,097 $31,135 
Joint interest accounts receivable3,990 1,630 
Allowance for credit losses(45) 
Other accounts receivable4,992 2,361 
Total accounts receivable, net
$41,034 $35,126 
As of December 31, 2022, the Company had accounts receivables, net from oil, natural gas and NGL sales of $24.1 million.
The Company estimates uncollectible amounts based on the length of time that the accounts receivable has been outstanding, historical collection experience and current and future economic and market conditions, to determine if failure to collect is expected to occur. Allowances for credit losses are recorded as reductions to the carrying values of the accounts receivables included in the Company’s condensed consolidated balance sheets and are recorded in administrative costs in the condensed consolidated statements of operations if failure to collect an estimable portion is determined to be probable.
Other Non-Current Assets, net
Other non-current assets consisted of the following:
September 30, 2024December 31, 2023
(In thousands)
Deferred financing costs, net (1)
$2,674 $3,844 
Right of use assets1,686 1,890 
Other2,482 1,241 
Total other non-current assets, net$6,842 $6,975 
_____________________
(1)Deferred financing costs, net reflects costs associated with the Company's Credit Facility which are amortized over the term of the Credit Facility.
Accrued Liabilities
Accrued liabilities consisted of the following:
September 30, 2024December 31, 2023
(In thousands)
Accrued capital expenditures$7,564 $15,851 
Accrued lease operating expenses6,470 6,038 
Accrued general and administrative costs5,491 4,655 
Accrued ad valorem tax3,852 5,269 
Other accrued expenditures2,339 1,346 
Total accrued liabilities$25,716 $33,159 
12

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Other Current Liabilities
Other current liabilities consisted of the following:
September 30, 2024December 31, 2023
(In thousands)
Advances from joint interest owners$8,324 $259 
Income taxes payable1,177 561 
Current ARO liabilities2,996 3,789 
Other1,073 1,667 
Total other current liabilities
$13,570 $6,276 
Asset Retirement Obligations
Components of the changes in ARO for the nine months ended September 30, 2024, and the year ended December 31, 2023, are shown below:
September 30, 2024December 31, 2023
(In thousands)
ARO, beginning balance$23,044 $3,038 
Liabilities incurred27 45 
Liabilities assumed in acquisitions9,727 19,359 
Liability settlements and disposals(416)(1,039)
Accretion2,020 1,641 
ARO, ending balance34,402 23,044 
Less: current ARO (1)
(2,996)(3,789)
ARO, long-term$31,406 $19,255 
_____________________
(1)Current ARO is included within other current liabilities on the accompanying condensed consolidated balance sheets.
Revenue Recognition
The following table presents oil and natural gas sales disaggregated by product:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Oil and natural gas sales:
Oil$105,303 $104,490 $308,648 $267,293 
Natural gas
(1,170)983 (1,464)1,547 
NGLs
(1,794)2,221 (78)4,578 
Total oil and natural gas sales, net (1)
$102,339 $107,694 $307,106 $273,418 
_____________________
(1) The Company's oil, natural gas and NGL sales are presented net of gathering, processing and transportation costs. The costs, related to natural gas and NGLs, at times exceed the price received and result in negative average realized prices.

13

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which enhances the disclosures required for operating segments in the Company’s annual and interim consolidated financial statements. This ASU is effective retrospectively for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. The Company does not expect this standard to have a material impact on its disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in this standard provide for enhanced income tax information primarily through changes to the rate reconciliation and income taxes paid. This ASU is effective for the Company prospectively to all annual periods beginning after December 15, 2024. The Company does not expect this standard to have a material impact on its disclosures.

(4) Acquisitions of Oil and Natural Gas Properties
2023 New Mexico Acquisition
On April 3, 2023, the Company completed an acquisition of oil and natural gas properties (the "2023 New Mexico Acquisition") from Pecos Oil & Gas, LLC for $324.7 million, funded through a combination of proceeds from the issuance of $200 million of Senior Notes and borrowings under the Company's Credit Facility. The assets acquired are located in Eddy County, New Mexico, and include approximately 10,600 total contiguous net acres of leasehold. The acquisition also included 18 net horizontal wells and 250 net vertical wells.
The 2023 New Mexico Acquisition qualified as a business combination using the acquisition method of accounting. The following table presents the allocation of the total purchase price of the 2023 New Mexico Acquisition to the identified assets acquired and liabilities assumed based on estimated fair value as of the Closing Date.    
Purchase price allocation (in thousands):
Total cash consideration$324,686 
Assets acquired:
Inventory$2,980 
Oil and natural gas properties342,308 
Other
$149 
Amount attributable to assets acquired$345,437 
Liabilities assumed:
Revenue payable$1,475 
Asset retirement obligations19,276 
Amount attributable to liabilities assumed$20,751 
Net assets acquired$324,686 
Transaction costs associated with the 2023 New Mexico Acquisition were approximately $0.2 million and $5.8 million for the three and nine months ended September 30, 2023, respectively, and are included on the accompanying condensed consolidated statements of operations.


14

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Pro Forma Operating Results
The following unaudited pro forma combined results for the three and nine months ended September 30, 2023, reflect the consolidated results of operations of the Company as if the 2023 New Mexico Acquisition had occurred on January 1, 2022. The unaudited pro forma information includes adjustments for (i) amortization for the discount and deferred financing costs and interest expense related to the Senior Notes and Credit Facility, (ii) depletion, depreciation and amortization expense, and (iii) interest expense related to the financing for the 2023 New Mexico Acquisition. In addition, the pro forma information has been effected for income taxes with a 23% statutory tax rate for the three and nine months ended September 30, 2023.
Three Months EndedNine Months Ended
September 30, 2023September 30, 2023
(In thousands, except per share amounts)
Total revenues$108,294 $305,813 
Net income$10,745 $87,545 
Basic net income per common share$0.55 $4.45 
Diluted net income per common share$0.54 $4.39 
The unaudited pro forma combined financial information is for informational purposes only and is not intended to represent or to be indicative of the combined results of operations that the Company would have reported had the 2023 New Mexico Acquisition been completed as of January 1, 2022, and should not be taken as indicative of the Company's future combined results of operations. The actual results may differ significantly from that reflected in the unaudited pro forma combined financial information for a number of reasons, including, but not limited to, differences in assumptions used to prepare the unaudited pro forma combined financial information and actual results.
2024 New Mexico Asset Acquisition
On May 7, 2024, the Company closed on the acquisition of oil and natural gas properties in Eddy County, New Mexico ("2024 New Mexico Asset Acquisition"), which included 13,900 contiguous net acres to the Company's existing acreage in Eddy County, for a cash purchase price of approximately $19.1 million plus $0.5 million in transaction costs. The 2024 New Mexico Asset Acquisition was accounted for as an asset acquisition, with the final purchase price and transaction costs being capitalized to oil and natural gas properties. This acquisition was funded through a combination of proceeds from the 2024 equity issuance ("2024 Equity Offering") discussed in Note 11 - Shareholders' Equity and cash on hand.
    
(5) Oil and Natural Gas Properties
Oil and natural gas properties are summarized below:
September 30, 2024December 31, 2023
(In thousands)
Proved$999,637 $895,783 
Unproved113,372 100,216 
Work-in-progress17,387 57,004 
1,130,396 1,053,003 
Accumulated depletion, amortization and impairment(258,400)(206,102)
Total oil and natural gas properties, net$871,996 $846,901 
Depletion and amortization expense for proved oil and natural gas properties was $18.8 million and $17.8 million, respectively, for the three months ended September 30, 2024, and 2023, and $52.3 million and $44.6 million, respectively, for the nine months ended September 30, 2024, and 2023.

15

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Impairment of EOR Project
The cost of proved and unproved oil and natural gas properties are assessed for impairment at least annually or whenever events and circumstances indicate that a decline in the recoverability of their carrying value may have occurred. We compare the undiscounted future cash flows of the oil, natural gas and NGL properties to the carrying amount of the oil, natural gas and NGL properties to determine if the carrying amount is recoverable. If the carrying amount exceeds the estimated undiscounted future cash flows, we adjust the carrying amount of the oil, natural gas and NGL properties to their estimated fair value which is considered a Level 3 measurement. As part of the impairment review during the third quarter, the Company made the decision to discontinue its EOR Project, which was in work-in-process, in favor of redeploying the required future capital and salvaging the assets for use in its conventional vertical and horizontal development programs. As a result of this decision, the remaining fair value for the EOR Project was determined to be zero and the Company recorded a non-cash impairment charge of $28.9 million and a cash impairment charge of $1.3 million related to the termination of the Kinder Morgan CO2 contract. The total $30.2 million impairment is included in other impairments in the accompanying condensed consolidated statements of operations.

(6) Derivative Instruments
Oil and Natural Gas Contracts
The Company uses commodity based derivative contracts to reduce exposure to fluctuations in oil and natural gas prices. While the use of these contracts partially limits the downside risk for adverse price changes, their use can also partially limit future revenues from favorable price changes. We have not designated our derivative contracts as hedges for accounting purposes, and therefore changes in the fair value of derivatives are included and recognized in other income (expense) in the accompanying condensed consolidated statements of operations.
16

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of September 30, 2024, the Company’s oil and natural gas derivative instruments consisted of fixed price swaps, costless collars, and basis swaps. The following table summarizes the open financial derivative positions as of September 30, 2024, related to our future oil and natural gas production:
Weighted Average Price
Calendar Quarter / YearNotional VolumeFixedPutCall
($ per unit)
Oil Swaps (Bbl)
Q4 2024435,000 $74.90 
2025645,000 $73.63 
Natural Gas Swaps (Mcf)
Q4 2024510,000 $3.62 
20251,875,000 $3.60 
2026555,000 $4.02 
Oil Collars (Bbl)
Q4 2024390,000 $61.92 $83.39 
20251,700,000 $63.28 $76.59 
2026600,000 $59.99 $78.74 
Natural Gas Collars (Mcf)
Q4 2024405,000 $3.50 $4.45 
20251,445,000 $3.30 $4.30 
20261,975,000 $3.08 $3.79 
Oil Basis (Bbl)
Q4 2024330,000 $0.97 
Interest Rate Contracts
The Company entered into floating-to-fixed interest rate swaps, in which it will receive a floating market rate equal to one-month CME Term Secured Overnight Financing Rate and will pay a fixed interest rate, to manage future interest rate exposure related to the Company’s Credit Facility. In March 2024, the Company entered into a fixed-to-floating interest rate swap for the period from May 2024 to December 2024, to reduce our interest rate exposure, which resulted in a gain of approximately $1 million on a notional amount of $80 million. The remaining gain of $0.4 million will be realized upon settlement of the contracts in 2024.
At the time of settlement of these interest rate derivative contracts, gain or loss on settlement will be included in interest expense on the condensed consolidated statements of operations. Gains on interest rate swaps were $0.4 million and $0.6 million for the three and nine months ended September 30, 2024.
The following table summarizes the open interest rate derivative positions as of September 30, 2024:

Open Coverage Period
Position
Notional AmountFixed Rate
(In thousands)
October 2024 - April 2026
Long
$30,000 3.180 %
October 2024 - April 2026
Long
$50,000 3.039 %
October 2024 - December 2024
Short
$80,000 4.910 %
17

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Balance Sheet Presentation of Derivatives    
The following tables present the location and fair value of the Company’s derivative contracts included in the condensed consolidated balance sheets as of September 30, 2024, and December 31, 2023:
September 30, 2024
Balance Sheet ClassificationGross Fair ValueAmounts NettedNet Fair Value
(In thousands)
Current derivative assets$15,774 $(3,579)$12,195 
Non-current derivative assets7,262 (4,787)2,475 
Current derivative liabilities(3,579)3,579  
Non-current derivative liabilities(4,817)4,787 (30)
Total$14,640 $— $14,640 
December 31, 2023
Balance Sheet ClassificationGross Fair ValueAmounts NettedNet Fair Value
(In thousands)
Current derivative assets$8,948 $(3,935)$5,013 
Non-current derivative assets6,687 (4,391)2,296 
Current derivative liabilities(4,295)3,935 (360)
Non-current derivative liabilities(4,391)4,391  
Total$6,949 $— $6,949 
The following table presents the components of the Company's gain (loss) on derivatives, net for the periods presented below:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Settlements on derivative contracts$815 $(6,269)$(910)$(13,660)
Non-cash gain (loss) on derivatives23,402 (29,076)7,691 (7,265)
Gain (loss) on derivatives, net$24,217 $(35,345)$6,781 $(20,925)

(7) Fair Value Measurements
The FASB has established a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy consists of three broad levels. Level 1 inputs are the highest priority and consist of unadjusted quoted prices in active markets for identical assets and liabilities. Level 2 are inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. Level 3 are unobservable inputs for an asset or liability.
The carrying values of financial instruments comprising cash, payables, receivables, and advances from joint interest owners approximate fair values due to the short-term maturities of these instruments and are classified as Level 1 in the fair value hierarchy. The carrying value reported for the Credit Facility approximates fair value because the underlying instruments are at interest rates which approximate current market rates. The fair value of the Senior Notes is based on estimates of current rates available for similar issuances with similar maturities and is classified as Level 2 in the fair value hierarchy. The oil and natural gas properties acquired and ARO assumed in both the 2023 New Mexico Acquisition and the 2024 New Mexico Asset Acquisition and the fair value of assets and liabilities when assessed for impairment are considered Level 3 measurements.
18

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Assets and Liabilities Measured on a Recurring Basis
The fair value of commodity derivatives and interest rate swaps is estimated using discounted cash flow calculations based upon forward curves and are classified as Level 2 in the fair value hierarchy. The following table presents the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2024, and December 31, 2023, by level within the fair value hierarchy:
September 30, 2024
Level 1Level 2Level 3Total
(In thousands)
Financial assets:
Commodity derivative assets$ $22,399 $ $22,399 
Interest rate assets$ $637 $ $637 
Financial liabilities:
Commodity derivative liabilities$ $(8,366)$ $(8,366)
Interest rate liabilities$ $(30)$ $(30)
December 31, 2023
Level 1Level 2Level 3Total
(In thousands)
Financial assets:
Commodity derivative assets$ $14,766 $ $14,766 
Interest rate assets$ $869 $ $869 
Financial liabilities:
Commodity derivative liabilities$ $(8,686)$ $(8,686)
The following table summarizes the fair value and carrying amount of the Company's financial instruments:
September 30, 2024December 31, 2023
Carrying AmountFair ValueCarrying AmountFair Value
(In thousands)
Credit Facility (Level 2)
$130,000 $130,000 $185,000 $185,000 
Senior Notes (Level 2)(1)
$158,620 $178,054 $170,959 $185,346 
_____________________
(1)The carrying value reported for the Senior Notes is shown net of unamortized discount and unamortized deferred financing costs.
The carrying value reported for the Credit Facility approximates fair value because the underlying instruments are at interest rates which approximate current market rates. The fair value of the Senior Notes was determined utilizing a discounted cash flow approach.
19

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(8) Equity Method Investment
In January 2023, the Company formed a joint venture, RPC Power LLC, a Delaware limited liability company ("RPC Power"), for the purpose of constructing, owning and operating power generation assets. RPC Power's initial scope and assets use the Company’s produced natural gas to power a portion of our operations in Yoakum County, Texas which became fully operational in September 2024. In May 2024, the Company entered into the Second Amended and Restated Limited Liability Company Agreement (“A&R LLC Agreement”) to expand the scope of its joint venture to include the constructing, owning, and operating of additional new power generation and storage assets, for the sale of energy and ancillary services to ERCOT ("Merchant Deal"). Upon signing the A&R LLC Agreement, the Company invested an additional $9.5 million and also increased its equity ownership in RPC Power from 35% to 50%. As the Company has significant influence due to its ownership percentage, but lacks control, RPC Power is accounted for as an equity method investment. As of September 30, 2024, the Company had invested $22.5 million in the joint venture, comprised of $20.2 million in cash and $2.3 million of contributed assets, which was reduced by the Company's share of losses and increased by its share of income in the joint venture. The Company also has a remaining commitment to invest up to an additional $20.0 million, if required, to fund its portion of the remaining capital budget for 2024 and 2025 for the RPC Power joint venture.
See Note 9 - Transactions with Related Parties for further discussion of the contractual agreements between the Company and RPC Power and its affiliates and Note 14 - Commitments and Contingencies for additional information on future commitments.
The following table presents the Company's equity method investment activity:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Equity method investment, beginning balance
$20,757 $5,602 $5,620 $ 
Contributions
1,500  16,662 5,838 
Income (loss) from equity method investment(210)23 (235)(213)
Equity method investment, ending balance
$22,047 $5,625 $22,047 $5,625 


(9) Transactions with Related Parties
RPC Power
In January 2023, the Company entered into a 10-year agreement with RPC Power, which provides for the conversion of specified quantities of the Company’s produced natural gas to electricity to power a portion of its oilfield operations in Yoakum County, Texas ("Tolling Agreement"). The Tolling Agreement was amended and restated in June 2024 ("A&R Tolling Agreement") primarily to reflect the new in-service date of September 2024. The Company also entered into a 10-year agreement (“Asset Optimization Agreement”) in January 2023 that requires RPC Power to provide operational expertise on the implementation and management of the power generating assets subject to the A&R Tolling Agreement for a monthly fee of $20 thousand.
In May 2024, the Company entered into a 10-year natural gas supply agreement ("Supply Agreement") with RPC Merchant LLC, a wholly owned subsidiary of RPC Power ("RPC Merchant"), to supply natural gas to fuel the natural gas generators under the Merchant Deal. The Company's commitment under the Supply Agreement is contingent upon project start-up which is expected to occur throughout 2025.
The Company incurred lease operating expenses ("LOE") from RPC Power of approximately $1.3 million and $0.1 million for the three months ended September 30, 2024, and 2023, respectively, and approximately $2.4 million and $0.2 million for the nine months ended September 30, 2024, and 2023, respectively. As of September 30, 2024, and December 31, 2023, the Company had approximately $0.6 million and zero accrued for RPC Power, which was included in accrued liabilities in the accompanying condensed consolidated balance sheets.
20

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
See additional information related to RPC Power in Note 8 - Equity Method Investment and Note 14 - Commitments and Contingencies for additional information on future commitments.
Contract Services
The Company and Combo Resources, LLC (“Combo”) own interests in six established units in Lee and Fayette Counties, Texas, which were jointly developed by the parties pursuant to participation agreements (collectively, the "Combo PA") and are currently operated by Riley Permian Operating Company, LLC ("RPOC"). RPOC also provided certain administrative and operational services to Combo pursuant to a management services agreement (the "Combo MSA") for a monthly fee of $100 thousand and reimbursement of all third party expenses until the Combo MSA was terminated on January 31, 2024. Upon termination of the Combo PA as of December 31, 2023, and pursuant to a letter agreement effective as of December 31, 2023, the Company agreed to relinquish its right to acquire additional working interests within a specified area. The rights of the Company in the six jointly owned units are not affected by this letter agreement and remain subject to the existing joint operating agreements between the parties.

The Company also provided certain administrative services pursuant to a services agreement (the "REG MSA") with Riley Exploration Group, LLC (“REG”) for a monthly fee of $100 thousand through January 2024 and $60 thousand through April 2024, and reimbursement of all third party expenses until the REG MSA was terminated effective May 31, 2024. The $60 thousand fee was waived for the month of May 2024.
The following table presents revenues from and related cost for contract services for related parties:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Combo$ $300 $100 $900 
REG 300 280 900 
Contract services - related parties$ $600 $380 $1,800 
Cost of contract services - related parties
$ $128 $363 $347 
The Company had no amounts payable to Combo at September 30, 2024, and $0.7 million payable at December 31, 2023, which is reflected in other current liabilities on the accompanying condensed consolidated balance sheets. Amounts due to Combo reflect the revenue, net of any expenditures for Combo's net working interest in wells that RPOC operates on Combo's behalf. The Company had $0.1 million and no amounts receivable from Combo at September 30, 2024, and December 31, 2023, respectively.
The Company had no amounts receivable from REG at September 30, 2024, and December 31, 2023.
Consulting and Legal Fees
The Company has an engagement agreement with di Santo Law PLLC ("di Santo Law"), a law firm owned by Beth di Santo, a member of our Board of Directors, pursuant to which di Santo Law's attorneys provide legal services to the Company.
The Company incurred legal fees from di Santo Law of approximately $0.3 million for the three months ended September 30, 2024 and 2023, and approximately $1.1 million and $0.7 million for the nine months ended September 30, 2024, and 2023, respectively. As of September 30, 2024, and December 31, 2023, the Company had approximately $0.1 million and $0.6 million, respectively, in amounts accrued for di Santo Law, which was included in other current liabilities in the accompanying condensed consolidated balance sheets.
21

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(10) Long-Term Debt
The following table summarizes the Company's outstanding debt:
September 30, 2024December 31, 2023
(In thousands)
Credit Facility$130,000 $185,000 
Senior Notes
Principal170,000 185,000 
Less: Unamortized discount(1)
8,182 10,117 
Less: Unamortized deferred financing costs(1)
3,198 3,924 
Total Senior Notes158,620 170,959 
Total debt
288,620 355,959 
Less: Current portion of long-term debt(2)
20,000 20,000 
Total long-term debt$268,620 $335,959 
___________________
(1)Unamortized discount and unamortized deferred financing costs are attributable to and amortized over the term of the Senior Notes.
(2)As of September 30, 2024, and December 31, 2023, the current portion of long-term debt reflects $20 million due on the Senior Notes over the next twelve months.
Credit Facility
As of September 30, 2024, Riley Exploration - Permian, LLC ("REP LLC"), as borrower, and the Company, as parent guarantor, are parties to a credit agreement with Truist Bank and certain lenders party thereto, as amended, which provides for a Credit Facility with a borrowing base of $375 million. On February 22, 2023, the Company amended its Credit Facility to, among other things, allow for the issuance of unsecured senior notes of up to $200 million. On April 3, 2023, and concurrent with the closing of the 2023 New Mexico Acquisition, the Company entered into the fourteenth amendment to the Credit Facility to, among other things, increase the maximum facility amount to $1.0 billion and the borrowing base from $225 million to $325 million, resulting in the addition of new lenders to the lending group. On November 14, 2023, through the semi-annual redetermination process, the Credit Facility was amended to increase the borrowing base from $325 million to $375 million, which was reaffirmed in April 2024.
The Credit Facility contains certain covenants, which, among other things, require the maintenance of (i) a total leverage ratio of not greater than 3.00 to 1.00. The Credit Facility also contains a total leverage ratio for the regulation of Restricted Payments, as defined in the credit agreement. The leverage ratio, after giving pro forma effect to such Restricted Payments, cannot exceed 2.50 to 1.00. If the pro forma leverage ratio is between 2.00 to 2.50, the Restricted Payments cannot exceed trailing twelve month free cash flow. In addition to and after giving effect to such Restricted Payments, the availability of funds under the Company's Credit Facility must be greater than or equal to 20% of the elected commitments. The Company must maintain a minimum hedging requirement included within the credit agreement for oil and natural gas based on its proved developed producing projected volumes for oil and natural gas on a rolling 24-month basis.
The Credit Facility is set to mature in April 2026. Substantially all of the Company’s assets are pledged to secure the Credit Facility. The following table summarizes the Credit Facility balances:
September 30, 2024December 31, 2023
(In thousands)
Outstanding borrowings$130,000 $185,000 
Available under the borrowing base$245,000 $190,000 
22

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Senior Notes
On April 3, 2023, and concurrent with the closing of the 2023 New Mexico Acquisition, the Company (as issuer) completed its issuance of $200 million aggregate principal amount of 10.50% senior unsecured notes with final maturity in April 2028 pursuant to a note purchase agreement (the "Note Purchase Agreement"), with the Senior Notes issued at a 6% discount. The net proceeds from the Senior Notes were used to fund a portion of the purchase price and related fees, costs and expenses for the 2023 New Mexico Acquisition.
Interest is due and payable at the end of each quarter. In addition to interest, the Company will repay 2.50% of the original principal amount each quarter resulting in $5 million quarterly principal payments until the maturity of the Senior Notes. As of September 30, 2024, the Company had $20 million in current liabilities on the accompanying condensed consolidated balance sheets related to the quarterly principal payments due within the next 12 months.
The Company may, at its option, redeem, at any time and from time to time on or prior to April 3, 2026, some or all of the Senior Notes at 100% of the principal amount thereof plus the make-whole amount plus a premium of 5.25% as set forth in the Note Purchase Agreement plus accrued and unpaid interest, if any. After April 3, 2026, but on or prior to October 3, 2026, the Company may, at its option, redeem, at any time and from time to time some or all of the Senior Notes at 100% of the principal amount thereof plus a premium of 5.25% as set forth in the Note Purchase Agreement plus accrued and unpaid interest, if any. After October 3, 2026, the Company may redeem some or all of the Senior Notes at 100% of the principal amount thereof plus accrued and unpaid interest, if any. The principal remaining outstanding at the time of maturity is required to be paid in full by the Company. Certain note features, including those discussed above, were evaluated and deemed to be remote. Due to the remote nature, the fair value of these features was estimated to be approximately zero.
The Senior Notes contain certain covenants, which, among other things, require the maintenance of (i) a total leverage ratio of not greater than 3.00 to 1.00 and (ii) an asset coverage ratio greater than 1.50 to 1.00. The Senior Notes also contain a total leverage ratio and an asset coverage ratio for Restricted Payments, as defined in the Note Purchase Agreement. The leverage ratio, after giving pro forma effect to such Restricted Payments, cannot exceed 2.00 to 1.00, and the asset coverage ratio, after giving effect to such Restricted Payments, must be greater than or equal to 1.50 to 1.00. In addition to and after giving effect to such Restricted Payments, the availability of funds under the Company's Credit Facility must be greater than or equal to 15% of the Aggregate Elected Commitment Amount, as defined in the Note Purchase Agreement. Upon issuance of the Senior Notes, the Company must maintain a minimum hedging requirement included within the Senior Notes for oil and natural gas based on its proved developed producing projected volumes for oil and natural gas on a rolling 18-month basis.
The Senior Notes are general unsecured obligations ranking equally in right of payment with all other senior unsecured indebtedness of the Company and are senior in right of payment to all existing and future subordinated indebtedness of the Company. The Note Purchase Agreement contains customary terms and covenants, including limitations on the Company’s ability to incur additional secured and unsecured indebtedness.
The following table summarizes the Company's interest expense:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Interest expense7,597 9,899 $24,749 $20,964 
Interest income
(229)(51)(672)(51)
Capitalized interest(140)(839)(1,938)(2,289)
Amortization of deferred financing costs690 593 2,041 1,236 
Amortization of discount on Senior Notes653 596 1,934 1,234 
Unused commitment fees on Credit Facility218 140 599 421 
Total interest expense, net$8,789 $10,338 $26,713 $21,515 
As of September 30, 2024, and December 31, 2023, the weighted average interest rate on outstanding borrowings under the Credit Facility was 8.41% and 8.68%, respectively.
23

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of September 30, 2024, the Senior Notes had $8.2 million of unamortized discount and $3.2 million of unamortized deferred financing costs, resulting in an effective interest rate of 13.38% during the nine months ended September 30, 2024. As of December 31, 2023, the Senior Notes had $10.1 million of unamortized discount and $3.9 million of unamortized deferred financing costs, resulting in an effective interest rate of 13.38% during the year ended December 31, 2023.
As of September 30, 2024, the Company was in compliance with all covenants contained in the credit agreement for the Credit Facility and in the Note Purchase Agreement.

(11) Shareholders' Equity
Dividends
For the three months ended September 30, 2024, and 2023, the Company declared quarterly dividends on its common stock totaling approximately $8.1 million and $6.7 million, respectively. For the nine months ended September 30, 2024, and 2023, the Company declared quarterly dividends on its common stock totaling approximately $23.2 million and $20.4 million, respectively.
Share-Based Compensation
In April 2023, the Company's stockholders approved the Amended and Restated 2021 Long Term Incentive Plan (the "A&R LTIP"), which increased the total number of shares of common stock that may be utilized for awards pursuant to the A&R LTIP by 950,000 shares, from 1,387,022 to 2,337,022. The A&R LTIP had 913,698 shares available for future awards as of September 30, 2024.
2021 Long-Term Incentive Plan
The following table presents the Company's restricted stock activity during the nine months ended September 30, 2024, under the A&R LTIP:
Amended and Restated 2021 Long-Term Incentive Plan
Restricted SharesWeighted Average Grant Date Fair Value
Unvested at December 31, 2023
521,997 $24.37 
Granted 183,605 $28.75 
Vested (169,384)$22.73 
Forfeited(21,677)$28.11 
Unvested at September 30, 2024
514,541 $26.63 
For the three months ended September 30, 2024, and 2023, the total share-based compensation expense was $1.7 million and $1.1 million, respectively. For the nine months ended September 30, 2024, and 2023, the total share-based compensation expense was $6.7 million and $3.6 million, respectively. Share-based compensation expense is included in general and administrative costs on the Company's condensed consolidated statements of operations for the restricted share awards granted under the A&R LTIP. Approximately $9.4 million of additional share-based compensation expense will be recognized over the weighted average life of 24 months for the unvested restricted share awards as of September 30, 2024.
ATM Program
On September 1, 2023, the Company entered into an Equity Distribution Agreement in connection with an at-the-market equity sales program ("ATM") pursuant to which the Company may offer and sell from time to time up to an aggregate $50 million in shares of the Company's common stock through its agents. During the three and nine months ended September
24

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
30, 2024, the Company did not execute any sales under the ATM program. As of September 30, 2024, the Company had remaining capacity to sell up to an additional $49.7 million of common stock under the ATM program.
2024 Equity Offering
On April 8, 2024, the Company issued and sold 1,015,000 shares of common stock at a price of $27.00 per share. Net proceeds from the 2024 Equity Offering were approximately $25.4 million, after deducting underwriting discounts and commissions and expenses. The proceeds were used for financing an acquisition, repayment of outstanding debt and general corporate purposes.

(12) Income Taxes
The components of the Company's consolidated provision for income taxes from operations are as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Current income tax expense:
Federal$3,091 $(76)$13,620 $4,705 
State283 133 1,169 747 
Total current income tax expense3,374 57 $14,789 $5,452 
Deferred income tax expense:
Federal3,034 2,744 $7,088 $15,039 
State625 1,121 1,644 2,563 
Total deferred income tax expense3,659 3,865 $8,732 $17,602 
Total income tax expense$7,033 $3,922 $23,521 $23,054 
A reconciliation of the statutory federal income tax rate to the Company's effective income tax rate is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Tax at statutory rate21.0 %21.0 %21.0 %21.0 %
Nondeductible compensation(0.6)%4.8 %0.3 %0.7 %
Share-based compensation(1.1)%(2.4)%(0.3)%(0.5)%
State income taxes, net of federal benefit2.2 %(2.0)%2.2 %1.4 %
Change in state rate
 %9.8 % %1.3 %
Effective income tax rate21.5 %31.2 %23.2 %23.9 %
The Company's federal income tax returns for the years subsequent to December 31, 2019, remain subject to examination. The Company's income tax returns in major state income tax jurisdictions remain subject to examination for various periods subsequent to December 31, 2018. The Company currently believes that all other significant filing positions are highly certain and that all of its other significant income tax positions and deductions would be sustained under audit or the final resolution would not have a material effect on the consolidated financial statements. Therefore, the Company has not established any significant reserves for uncertain tax positions.


25

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(13) Net Income Per Share
The Company calculated net income per share using the treasury stock method. The table below sets forth the computation of basic and diluted net income per share for the periods presented below:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands, except per share amounts)
Net income$25,663 $8,647 $77,969 $73,566 
Basic weighted-average common shares outstanding20,992 19,680 20,584 19,667 
Restricted shares217 309 180 297 
Diluted weighted average common shares outstanding21,209 19,989 20,764 19,964 
Basic net income per share
$1.22 $0.44 $3.79 $3.74 
Diluted net income per share$1.21 $0.43 $3.76 $3.68 
The following shares were excluded from the calculation of diluted net income per share due to their anti-dilutive effect for the periods presented:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Restricted shares364,621 186,701 401,856 199,051 

(14) Commitments and Contingencies
Legal Matters
Due to the nature of the Company's business, the Company may at times be subject to claims and legal actions. The Company accrues liabilities when it is probable that future costs will be incurred, and such costs can be reasonably estimated. Such accruals are based on developments to date and the Company’s estimates of the outcomes of these matters. The Company did not recognize any material liability for legal matters as of September 30, 2024, or December 31, 2023. Management believes it is remote that the impact of such matters will have a materially adverse effect on the Company’s financial position, results of operations, or cash flows.
Environmental Matters
The Company is subject to various federal, state and local laws and regulations relating to the protection of the environment. These laws, which are often changing, regulate the discharge of materials into the environment and may require the Company to remove or mitigate the environmental effects of the disposal or release of petroleum or chemical substances at various sites. The Company had no material environmental liabilities as of September 30, 2024, or December 31, 2023.
Contractual Commitments
In August 2022, the Company entered into a second amendment on its gas gathering and processing agreement with its primary midstream counterparty, Stakeholder Midstream LLC ("Stakeholder"). Stakeholder committed to expand its gathering and processing system with a commitment from the Company to deliver an annual minimum volume to Stakeholder’s gathering system for a term of seven years beginning on the in-service date of the expanded plant, July 1, 2024, or expiring on the earlier date whereby the cumulative volume requirement is fulfilled. The Company is in compliance with the volume requirements under the agreement.
26

RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In October 2023, the Company entered into a purchase agreement for pipe related to its 2024 drilling program. As of September 30, 2024, the Company had remaining commitments to purchase approximately $3.2 million of pipe by December 2024.
In January 2023, the Company entered into the Tolling Agreement which uses the Company's produced natural gas to power a portion of its oilfield operations in Yoakum County, Texas. Under the Tolling Agreement, the Company has committed to provide specified quantities of its natural gas for 10 years following the in-service date of September 2024, for a fee based on a per MMBtu basis adjusted for contractual usage factors. In June 2024, the Company entered into the A&R Tolling Agreement which superseded the Tolling Agreement to change the new in-service date to September 2024. The Company also entered into the Asset Optimization Agreement that requires RPC Power to provide operational expertise on the implementation and management of the power generating assets subject to the A&R Tolling Agreement for a monthly fee of $20 thousand.
In May 2024, the Company entered into a 10-year natural gas supply agreement (“Supply Agreement”) with RPC Merchant LLC to supply natural gas to fuel the natural gas generators under the Merchant Deal. The Company's commitment under the Supply agreement is contingent upon project start-up which is expected to occur throughout 2025.
In May 2024, the Company increased its ownership interest in RPC Power from 35% to 50%. The Company also has a remaining commitment to invest up to an additional $20.0 million if required, to fund its portion of the 2024 and 2025 capital budget for the RPC Power joint venture.
See Note 8 - Equity Method Investment and Note 9 - Transactions with Related Parties for additional information related to RPC Power.

(15) Subsequent Events
Dividend Declaration
On October 10, 2024, the Board of Directors of the Company declared a cash dividend of $0.38 per share of common stock payable on November 7, 2024 to its shareholders of record at the close of business on October 24, 2024.
New Commitments
On October 4, 2024, the company entered into a $13.1 million engineering, procurement and construction ("EPC") agreement to build a compression station and associated pipelines to increase the amount of natural gas flowing to the Company's New Mexico assets. The project is expected to be completed and operating during the first quarter of 2025.

27


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the Company's condensed consolidated financial statements and related notes thereto presented in this report as well as the Company's audited consolidated financial statements and related notes included in the Company's 2023 Annual Report. The following discussion contains "forward-looking statements" that reflect the Company’s future plans, estimates, beliefs and expected performance. The Company’s actual results could differ materially from those discussed in these forward-looking statements. See "Cautionary Statement Regarding Forward-Looking Statements" and "Part II. Item 1A. Risk Factors" below and the information set forth in the Risk Factors under Part I. Item 1A of the Company's 2023 Annual Report.
Overview
We operate in the upstream segment of the oil and natural gas industry and are focused on steadily growing conventional reserves, production and cash flow through the acquisition, exploration, development and production of oil, natural gas and NGLs primarily in the Permian Basin in West Texas and Southeastern New Mexico. We intend to continue to develop our reserves through development drilling and exploration activities and through acquisitions that meet our strategic and financial objectives.


28


Recent Developments
Geopolitical Events
The general domestic and international political conditions, including the military conflict between Russia and Ukraine, the Israel-Hamas conflict, and the global response to such conflicts could prolong market volatility or cause a decline in commodity prices.
The Company cannot estimate the length or gravity of the future impact these events will have on the Company's results of operations, financial position, liquidity and the value of its oil and natural gas reserves.
Impairment of EOR Project
At September 30, 2024, the Company recorded a $30.2 million impairment related to the discontinuation of our EOR Project, including a $28.9 million non-cash impairment and $1.3 million cash impairment related to the termination of the Kinder Morgan CO2 contract. Select equipment from the EOR Project was salvaged for use in the Company's conventional vertical and horizontal development programs.
2024 New Mexico Asset Acquisition
On May 7, 2024, the Company closed on an acquisition of oil and natural gas properties in Eddy County, New Mexico ("2024 New Mexico Asset Acquisition"), which included 13,900 contiguous net acres to the Company's existing acreage in Eddy County, for a cash purchase price of approximately $19.1 million plus $0.5 million in transaction costs. The 2024 New Mexico Asset Acquisition was accounted for as an asset acquisition, with the final purchase price and transaction costs being capitalized to oil and natural gas properties. The acquisition was funded through a combination of proceeds from the 2024 Equity Offering and cash on hand.
RPC Power Joint Venture
In January 2023, the Company formed a joint venture, RPC Power, for the purpose of constructing, owning and operating power generation assets which became fully operational in September of 2024. These assets will use the Company’s produced natural gas to power a portion of its oilfield operations in Yoakum County, Texas. In May 2024, the Company entered into the A&R LLC Agreement to expand the scope of its joint venture to include the constructing, owning, and operating of additional new power generation and storage assets, which are expected to be operational throughout 2025, for the sale of energy and ancillary services to ERCOT.
2024 Equity Offering
On April 8, 2024, the Company issued and sold 1,015,000 shares of common stock at a price of $27.00 per share. Net proceeds from the issuance were approximately $25.4 million, after deducting underwriting discounts and commissions and expenses.


29


Results of Operations
Comparison for the three and nine months ended September 30, 2024, and 2023.
The following table sets forth selected operating data for the three and nine months ended September 30, 2024, and 2023:

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenues (in thousands):(1)
Oil sales$105,303 $104,490 $308,648 $267,293 
Natural gas sales
(1,170)983 (1,464)1,547 
NGLs
(1,794)2,221 (78)4,578 
Oil and natural gas sales, net$102,339 $107,694 $307,106 $273,418 
Production Data, net:
Oil (MBbls)1,424 1,292 4,055 3,555 
Natural gas (MMcf)1,940 1,616 5,179 4,242 
NGLs (MBbls)
408 274 1,031 691 
Total (MBoe)2,155 1,835 5,949 4,953 
Daily combined volumes (Boe/d)23,42419,94921,71218,143
Daily oil volumes (Bbls/d)15,47814,04314,79913,022
Average Realized Prices:(1)
Oil ($ per Bbl)$73.95 $80.87 $76.12 $75.19 
Natural gas ($ per Mcf)$(0.60)$0.61 $(0.28)$0.36 
NGLs ($ per Bbl)
$(4.40)$8.11 $(0.08)$6.63 
Average Realized Prices, including derivative settlements:(1)(2)
Oil ($ per Bbl)$73.84 $76.00 $75.03 $71.23 
Natural gas ($ per Mcf)$(0.10)$0.63 $0.39 $0.46 
NGLs ($ per Bbl)(3)
$(4.40)$8.11 $(0.08)$6.63 
_____________________
(1)The Company's oil, natural gas and NGL sales are presented net of gathering, processing and transportation costs. The costs, related to natural gas and NGLs, at times exceed the price received and result in negative average realized prices.
(2)The Company's calculation of the effects of derivative settlements includes gains and losses on the settlement of its commodity derivative contracts. These gains and losses are included under other income (expense) on the Company’s condensed consolidated statements of operations.
(3)During the periods presented, the Company did not have any NGL derivative contracts in place.

30


Oil and Natural Gas Revenues
Our revenues are derived from the sale of our oil and natural gas production, including the sale of NGLs that are extracted from our natural gas during processing. Realized prices and revenues from product sales are a function of the volumes produced, product quality, market prices, and gas Btu content as well as gathering and processing costs. Our revenues from oil, natural gas and NGL sales do not include the effects of derivatives. Our revenues may vary significantly from period to period as a result of changes in the volumes of production sold or changes in commodity prices.
Three months ended September 30, 2024, compared to three months ended September 30, 2023
The Company’s total oil and natural gas revenue, net decreased by $5.4 million, or 5%, for the three months ended September 30, 2024, compared to the three months ended September 30, 2023.
Oil revenues
For the three months ended September 30, 2024, oil revenues increased by $0.8 million, or 1%, compared to the three months ended September 30, 2023. Of the increase, $10.7 million was attributable to an increase in volume, partially offset by $9.9 million attributable to a decrease in realized prices. Volumes increased by 10% while realized prices decreased by 9%, compared to the three months ended September 30, 2023.
Oil volumes increased during the three months ended September 30, 2024, due primarily to increased production from new wells turned to sales in our Champions field.
Our realized oil prices decreased $6.92 during the three months ended September 30, 2024, when compared to the three months ended September 30, 2023, which corresponded with a $5.64 decrease in the average WTI price during the same period.

Natural gas revenues
For the three months ended September 30, 2024, natural gas revenues decreased by $2.2 million, compared to the three months ended September 30, 2023. All of the decrease was attributable to a decrease in realized prices. Realized prices were negative during the three months ended September 30, 2024, primarily due to weak Permian Basin natural gas prices that did not provide for full recovery of the Company's allocated gathering and processing costs.
NGL revenues
For the three months ended September 30, 2024, NGL revenues decreased by $4.0 million compared to the three months ended September 30, 2023. All of the decrease was attributable to a decrease in realized prices. Realized prices were negative during the three months ended September 30, 2024, primarily due to higher allocated gathering and processing costs to the Company's NGLs due to weak Permian Basin natural gas prices, which did not provide for full recovery of the Company's costs.
Nine months ended September 30, 2024, compared to nine months ended September 30, 2023
The Company’s total oil and natural gas revenue, net increased by $33.7 million, or 12%, for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023.
Oil revenues
For the nine months ended September 30, 2024, oil revenues increased by $41.4 million, or 15%, compared to the nine months ended September 30, 2023. Of the increase, $37.6 million was attributable to an increase in volume and $3.8 million to an increase in realized price. Volumes increased by 14%, while realized prices increased by 1% compared to the nine months ended September 30, 2023.
Oil volumes increased during the nine months ended September 30, 2024, due to a full nine months of volumes contributed from the properties acquired in the 2023 New Mexico Acquisition in addition to increased production from new wells turned to sales in our Champions field.
Our realized oil prices increased $0.93 during the nine months ended September 30, 2024, when compared to the nine months ended September 30, 2023, which corresponded with a $1.31 increase in the average WTI price during the same period.


31


Natural gas revenues
For the nine months ended September 30, 2024, natural gas revenues decreased by $3.0 million, compared to the nine months ended September 30, 2023. All of the decrease was attributable to a decrease in realized prices. Realized prices were negative during the nine months ended September 30, 2024 primarily due to weak Permian Basin natural gas prices that did not provide for full recovery of the Company's allocated gathering and processing costs.
NGL revenues
For the nine months ended September 30, 2024, NGL revenues decreased by $4.7 million compared to the nine months ended September 30, 2023. All of the decrease was attributable to a decrease in realized prices. Realized prices were negative during the nine months ended September 30, 2024, primarily due to higher allocated gathering and processing costs to the Company's NGLs due to weak Permian Basin natural gas prices, which did not provide for full recovery of the Company's costs.
Contract Services - Related Party
The following table presents the Company's revenue and costs associated with its contract services - related party transactions:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Contract services - related parties(1)
$— $600 $380 $1,800 
Cost of contract services - related parties(2)
— 128 363 347 
Gross profit from contract services$— $472 $17 $1,453 
_____________________
(1)The Company’s contract services - related parties revenue was derived from master service agreements with related parties to provide certain administrative support services.
(2)The Company's cost of contract services - related parties represented costs specifically attributable to the master service agreements the Company had in place with the respective related parties.
The REG MSA was terminated effective May 31, 2024, and the Combo MSA was terminated effective January 31, 2024. See Note 9 - Transactions with Related Parties for more information.

32



Costs and Expenses
The following table presents the Company's operating costs and expenses and other (income) expenses:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Costs and Expenses:(In thousands)
Lease operating expenses$18,532 $16,898 $51,793 $43,287 
Production and ad valorem taxes$7,002 $7,242 $21,407 $18,573 
Exploration costs$375 $231 $439 $643 
Depletion, depreciation, amortization and accretion$20,722 $18,706 $55,971 $46,390 
Other impairments$30,158 $— $30,158 $— 
Administrative costs$5,879 $5,530 $17,862 $17,497 
Share-based compensation1,720 1,109 6,693 3,448 
General and administrative expense$7,599 $6,639 $24,555 $20,945 
Transaction costs$473 $221 $1,143 $5,760 
Interest expense, net$8,789 $10,338 $26,713 $21,515 
(Gain) loss on derivatives, net$(24,217)$35,345 $(6,781)$20,925 
(Income) loss from equity method investment$210 $(23)$235 $213 
Income tax expense$7,033 $3,922 $23,521 $23,054 
Lease Operating Expenses ("LOE")
LOE are the costs incurred in the operation and maintenance of producing properties. Expenses for electricity, compression, direct labor, saltwater disposal and materials and supplies comprise the most significant portion of our lease operating expenses. Certain operating cost components, such as direct labor and materials and supplies, generally remain relatively fixed across broad production volume ranges, but can fluctuate depending on activities performed during a specific period. For instance, repairs to our pumping equipment or surface facilities or subsurface maintenance result in increased production expenses in periods during which they are performed. Certain operating cost components, such as saltwater disposal associated with produced water, are variable and increase or decrease as hydrocarbon production levels and the volume of completion water disposal increases or decreases.
The Company’s LOE increased by $1.6 million for the three months ended September 30, 2024, compared to the three months ended September 30, 2023. This increase was driven by a $1.8 million increase due to higher production volume and a $0.5 million increase in workover expense. These increases were partially offset by a decrease in certain expenses such as chemicals, fuel and repair costs.
The Company’s LOE increased by $8.5 million for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023. This increase was driven by a $5.4 million increase due to higher production volume from a full nine months of volumes in 2024 from the properties acquired in the 2023 New Mexico Acquisition in addition to increased production from new wells turned to sales in our Champions field and a $3.1 million increase in workover expense.
Production and Ad Valorem Tax Expense
Production taxes are paid on produced oil, natural gas and NGLs based on a percentage of revenues at fixed rates established by federal, state or local taxing authorities. In general, the production taxes we pay correlate to changes in our oil, natural gas and NGL revenues. We are also subject to ad valorem taxes in the counties where our production is located. Ad valorem taxes are generally based on the valuation of our oil and natural gas properties, which also trend with oil and natural gas prices and vary across the different counties in which we operate.
Production and ad valorem taxes decreased by $0.2 million for the three months ended September 30, 2024, compared to the three months ended September 30, 2023 primarily due to lower natural gas and NGL revenues. Production and ad valorem
33


taxes increased by $2.8 million for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, primarily due to higher oil revenues for the period.
Depletion, Depreciation, Amortization and Accretion ("DD&A") Expense
DD&A expense is the systematic expensing of the capitalized costs incurred to acquire, explore and develop oil, natural gas and NGLs. All costs incurred in the acquisition, exploration and development of properties (excluding costs of surrendered and abandoned leaseholds, delay lease rentals, dry holes and overhead related to exploration activities) are capitalized. Capitalized costs are depleted using the units of production method.
Accretion expense relates to ARO. We record the fair value of the liability for ARO in the period in which the liability is incurred (at the time the wells are drilled or acquired) with the offset to property cost. The liability accretes each period until it is settled or the well is sold, at which time the liability is removed.
DD&A expense increased by $2.0 million for the three months ended September 30, 2024, compared to the three months ended September 30, 2023. This increase was primarily due to an increase in production volumes in our Champions field.
DD&A expense increased by $9.6 million for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, which was primarily due to a full nine months of production volumes and corresponding DD&A expense from the properties acquired in the 2023 New Mexico Acquisition.
Other Impairments
The cost of proved and unproved oil and natural gas properties are assessed for impairment at least annually or whenever events and circumstances indicate that a decline in the recoverability of their carrying value may have occurred. We compare the undiscounted future cash flows of the oil, natural gas and NGL properties to the carrying amount of the oil, natural gas and NGL properties to determine if the carrying amount is recoverable. If the carrying amount exceeds the estimated undiscounted future cash flows, we adjust the carrying amount of the oil, natural gas and NGL properties to their estimated fair value.
The Company recognized an impairment charge of $30.2 million for the three and nine months ended September 30, 2024, which consisted of a non-cash impairment charge of $28.9 million and a cash impairment charge of $1.3 million related to the termination of the Kinder Morgan CO2 contract. The impairment loss relates to the discontinuation of the Company's EOR project, in favor of redeploying the required future capital and salvaging certain assets for use in the Company's conventional vertical and horizontal development programs. There was no impairment loss for the three and nine months ended September 30, 2023.
General and Administrative ("G&A") Expense
G&A expenses include corporate overhead such as payroll and benefits for our corporate staff, share-based compensation expense, office rent for our headquarters, audit and other fees for professional services and legal compliance. G&A expenses are reported net of overhead recoveries.
G&A expense increased by $1.0 million, or 14%, for the three months ended September 30, 2024, compared to the three months ended September 30, 2023, primarily due to an increase in share-based compensation due to new grants.
G&A expense increased by $3.6 million, or 17%, for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, primarily due to an increase in share-based compensation due to new grants and accelerated vestings.

Transaction Costs
Transaction costs represent costs incurred on successful, unsuccessful or potential business transactions. The transaction costs of $0.5 million for the three months ended September 30, 2024, and $1.1 million for the nine months ended September 30, 2024, primarily related to the RPC Power Joint Venture, potential transactions that the Company is evaluating as well as a transaction that the Company decided not to pursue further. During the three and nine months ended September 30, 2023, the transaction costs of $0.2 million and $5.8 million, respectively, primarily related to the 2023 New Mexico Acquisition.
Interest Expense
Interest expense decreased by $1.5 million for the three months ended September 30, 2024, compared to the three months ended September 30, 2023, primarily due to lower principal balances on outstanding debt as well as settlements on our interest
34


rate derivatives. Interest expense increased by $5.2 million for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, primarily due to the higher debt balances associated with the financing for the 2023 New Mexico Acquisition.
Gain (Loss) on Derivatives
The Company recognizes settlements and changes in the fair value of its derivative contracts as a single component within other income (expense) on its condensed consolidated statements of operations. We have oil and natural gas derivative contracts, including fixed price swaps, basis swaps and collars, that settle against various indices. The following table presents the components of the Company's gain (loss) on derivatives, net for the three and nine months ended September 30, 2024, and 2023:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Settlements on derivative contracts$815 $(6,269)$(910)$(13,660)
Non-cash gain (loss) on derivatives23,402 (29,076)7,691 (7,265)
Gain (loss) on derivatives, net$24,217 $(35,345)$6,781 $(20,925)
Cash gains or losses on settled derivative contracts related to contracts that settle during the period and are a function of the difference in settled versus contractual prices and the associated hedged volumes for each underlying commodity. Non-cash gains or losses on derivatives relate to unsettled contracts and are a function of changes in derivative fair values associated with fluctuations in the forward price curves for the commodities relative to contractual pricing for our derivative contracts outstanding.
Income Tax Expense
Deferred income taxes are provided to reflect the future tax consequences or benefits of differences between the tax basis of assets and liabilities and their reported amounts in the financial statements using enacted tax rates. See Note 12 - Income Taxes for further discussion of income taxes.
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Current income tax expense$3,374 $57 $14,789 $5,452 
Deferred income tax expense3,659 3,865 8,732 17,602 
Total income tax expense$7,033 $3,922 $23,521 $23,054 
Effective income tax rate21.5 %31.2 %23.2 %23.9 %

Liquidity and Capital Resources
The business of exploring for, developing and producing oil and natural gas is capital intensive. Because oil, natural gas and NGL reserves are a depleting resource, like all upstream operators, we must make capital investments to grow and even sustain production. The Company’s principal liquidity requirements are to finance its operations, fund capital expenditures and acquisitions, make cash distributions and satisfy any indebtedness obligations. Cash flows are subject to a number of variables, including the level of oil and natural gas production and prices, and the significant capital expenditures required to more fully develop the Company’s oil and natural gas properties. Historically, our primary sources of capital funding and liquidity have been our cash on hand, cash flow from operations, borrowings under our Credit Facility, and the issuance of our Senior Notes. At times and as needed, we may also issue debt or equity securities, including through transactions under our shelf registration statement filed with the SEC. In April 2024, the Company issued equity securities and used the proceeds to finance an acquisition, repay outstanding debt and for general corporate purposes. We estimate the combination of the sources of capital discussed above will continue to be adequate to meet our short and long-term liquidity needs.
35


Cash on hand and operating cash flow can be subject to fluctuations due to trends and uncertainties that are beyond our control. Likewise, our ability to issue equity and obtain debt financing on favorable terms may be impacted by a variety of market factors as well as fluctuations in our results of operations.
For further discussion of risks related to our liquidity and capital resources, see "Item 1A. Risk Factors."

Working Capital
Working capital is the difference in our current assets and our current liabilities. Working capital is an indication of liquidity and potential need for short-term funding. The change in our working capital requirements is driven generally by changes in accounts receivable, accounts payable, commodity prices, credit extended to, and the timing of collections from customers, the level and timing of spending for expansion activity, and the timing of debt maturities. As of September 30, 2024, we had a working capital deficit of $31.9 million compared to a deficit of $31.1 million as of December 31, 2023. The current portion of our Senior Notes, which includes our regularly scheduled principal payments of $5 million per quarter, accounts for $20 million of our working capital deficit as of September 30, 2024, and December 31, 2023. We utilize our Credit Facility and cash on hand to manage the timing of cash flows and fund short-term working capital deficits. At September 30, 2024, we had cash on hand of $13.3 million and $245 million of undrawn capacity under our Credit Facility.
Cash Flows
The following table summarizes the Company’s cash flows:
Nine Months Ended September 30,
20242023
(In thousands)
Net cash provided by operating activities$179,896 $141,372 
Net cash used in investing activities$(113,325)$(448,492)
Net cash provided by (used in) financing activities$(68,568)$304,185 
Operating Activities
Net cash provided by operating activities were $179.9 million for the nine months ended September 30, 2024, compared to net cash provided by operating activities of $141.4 million for the nine months ended September 30, 2023, and primarily comprised of the following:
Nine Months Ended September 30,
20242023
(In thousands)
Total revenues
$307,486 $275,218 
Operating expenses (1)
$(92,603)$(85,486)
Settlements on derivative contracts$(910)$(13,660)
Interest paid, net of capitalized interest
$(24,709)$(18,140)
Tax liabilities paid
$(16,043)$(4,633)
_____________________
(1)Operating expenses include LOE, production and ad valorem taxes, administrative costs, transaction costs and other minor operating expenses.
Investing Activities
Net cash flows used in investing activities were $113.3 million for the nine months ended September 30, 2024, compared to net cash flows used in investing activities of $448.5 million for the nine months ended September 30, 2023, and primarily comprised of the following:
36


Nine Months Ended September 30,
20242023
(In thousands)
Additions to oil and natural gas properties$(76,372)$(114,298)
Net assets acquired in business combination$— $(324,686)
Acquisitions of oil and natural gas properties$(19,597)$(5,443)
Contributions to equity method investment$(16,662)$(3,566)
Financing Activities
Net cash flows used in financing activities were $68.6 million for the nine months ended September 30, 2024, compared to net cash flows provided by financing activities of $304.2 million for the nine months ended September 30, 2023, and primarily comprised of the following:

Nine Months Ended September 30,
20242023
(In thousands)
Proceeds (repayments) under credit facility, net
$(55,000)$154,000 
Proceeds (repayments) from Senior Notes, net of discount
$(15,000)$178,000 
Payment of common share dividends$(22,839)$(20,173)
Proceeds from issuance of common shares, net$25,415 $87 
Credit Facility and Senior Notes
The borrowing base under the Company's Credit Facility was $375 million with outstanding borrowings of $130 million on September 30, 2024, representing available borrowing capacity of $245 million.
During 2023, the Company issued $200 million in principal amount of Senior Notes with a maturity date of April 2028. The proceeds from the Senior Notes were used to finance the 2023 New Mexico Acquisition. The principal balance of the Senior Notes as of September 30, 2024, was $170 million.
See further discussion in Note 10 - Long-Term Debt for additional information.
Distributions
For the nine months ended September 30, 2024, the Company recognized quarterly dividends totaling approximately $23.2 million, with $22.8 million paid in cash and $0.4 million payable to restricted shareholders upon vesting.
2024 Equity Offering
On April 8, 2024, the Company issued and sold 1,015,000 shares of common stock at a price of $27.00 per share. Net proceeds from the 2024 Equity Offering were approximately $25.4 million, after deducting underwriting discounts and commissions and expenses. See Note 11 - Shareholders' Equity for additional information.
Contractual Obligations
As of September 30, 2024, the Company had a seven-year remaining minimum volume commitment with its primary midstream service provider in Texas as well as drilling pipe purchase commitments related to its drilling program through the remainder of 2024 totaling $3.2 million. The Company also had natural gas delivery commitments under the A&R Tolling Agreement, future equity commitments under the A&R LLC Agreement and a remaining commitment of $20.0 million if required, to fund its portion of the 2024 and 2025 capital budget for the RPC Power joint venture. See Note 14 - Commitments and Contingencies for additional information.

37


Critical Accounting Estimates
The Company's critical accounting estimates are described in "Critical Accounting Estimates" within "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" and Note 1 of the Notes to the Consolidated Financial Statements in the 2023 Annual Report. The accounting estimates used in preparing our interim condensed consolidated financial statements for the three and nine months ended September 30, 2024, are the same as those described in the 2023 Annual Report.

See Note 3 - Summary of Significant Accounting Policies in the Company's consolidated financial statements in "Item 15. Exhibits and Financial Statement Schedules" in the 2023 Annual Report for a full discussion of our significant accounting policies.


Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable

Item 4. Controls and Procedures
Disclosure Controls and Procedures
Our management establishes and maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Such information is accumulated and communicated to our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), as appropriate, to allow timely decisions regarding required disclosure. We evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2024, with the participation of our CEO and CFO, as well as other key members of our management. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of September 30, 2024.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the three months ended September 30, 2024, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



38


PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may be involved in various legal proceedings and claims in the ordinary course of business. The ultimate outcome of any such proceedings or claims, and any resulting impact on us, cannot be predicted with certainty. The Company believes that the amount of the liability, if any, ultimately incurred with respect to any such proceedings or claims will not have a material adverse effect on our financial condition, liquidity, capital resources, results of operations or cash flows.
Refer to "Part I. Item 3 - Legal Proceedings" of the 2023 Annual Report, and "Part I. Item 1. Note 14 - Commitments and Contingencies" in the notes to the unaudited condensed consolidated financial statements set forth in this Quarterly Report (which is incorporated by reference herein) for additional information.

Item 1A. Risk Factors
In addition to the information set forth in this Quarterly Report, the risks that are discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, under the headings "Part I. Item 1. and Item 2. Business and Properties," "Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Part II. Item 1A. Risk Factors," and in "Part II, Item 1A. Risk Factors" of our subsequently filed Quarterly Reports should be carefully considered, as such risks could materially affect the Company's business, financial condition or future results. There has been no material change in the Company's risk factors from those that were described in the Company's 2023 Annual Report and subsequently filed Quarterly Reports.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Repurchases of Equity Securities
Our common stock repurchase activity during the third quarter of 2024 was as follows:
Month Ended
Total Number of Shares Purchased(1)
Average Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plan or ProgramsMaximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plan or Programs
July 31(203)$28.38 — — 
August 31(115)$29.45 — — 
September 30(33,883)$26.88 — — 
_____________________
(1)These amounts reflect the shares received by us from employees for the payment of personal income tax withholding on vesting transactions. The acquisition of the surrendered shares was not part of a publicly announced program to repurchase shares of our common stock. Any shares repurchased by the Company for personal tax withholdings are immediately retired upon repurchase.
Item 5. Other Information
On August 21, 2024, Bobby D. Riley, our Chief Executive Officer, adopted a trading plan intended to satisfy the affirmative defense of Rule 10b5-1(c) providing for the sale of up to 60,000 shares of Common Stock. The expiration date for Mr. Riley's plan is August 21, 2025.
Except as disclosed above, during the quarter ended September 30, 2024, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408 of Regulation S-K.



39


Item 6. Exhibits
Exhibit NumberDescription
First Amended and Restated Certificate of Incorporation of Riley Exploration Permian, Inc. (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-8 filed with the Securities and Exchange Commission on March 1, 2021, Registration No. 333-253750).
Third Amended and Restated Bylaws of Riley Exploration Permian, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 23, 2022).
Description of Registrant's Securities (incorporated by reference to Exhibit 4.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission on March 6, 2024).
Note Purchase Agreement, dated as of April 3, 2023, among Riley Exploration - Permian, LLC, as Issuer, Riley Exploration Permian, Inc., as Parent, each of the subsidiaries of the Issuer party thereto as guarantors, each of the holders from time to time party thereto, and U.S. Bank Trust Company, National Association, as agent for the holders (incorporated by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on April 4, 2023).
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Executive Officer pursuant to 18 U.S.C., Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Certification of Chief Financial Officer pursuant to 18 U.S.C., Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
XBRL Instance Document
101.SCH*XBRL Taxonomy Extension Schema Document
101.CAL*XBRL Taxonomy Calculation Linkbase Document
101.DEF*XBRL Taxonomy Definition Linkbase Document
101.LAB*XBRL Taxonomy Label Linkbase Document
101.PRE*XBRL Taxonomy Presentation Linkbase Document
*    Filed herewith.
†    Compensatory plan or arrangement.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
RILEY EXPLORATION PERMIAN, INC.
Date: November 6, 2024
By:/s/ Bobby D. Riley
Bobby D. Riley
Chief Executive Officer and President
By:/s/ Philip Riley
Philip Riley
Chief Financial Officer and Executive Vice President of Strategy
40
Exhibit 31.1
CERTIFICATION
  
I, Bobby D. Riley, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Riley Exploration Permian, Inc. for the quarter ended September 30, 2024.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: November 6, 2024
By: /s/ Bobby D. Riley
Bobby D. Riley
Chief Executive Officer and President


Exhibit 31.2 
CERTIFICATION
I, Philip Riley, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Riley Exploration Permian, Inc. for the quarter ended September 30, 2024.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: November 6, 2024
By:/s/ Philip Riley
Philip Riley
Chief Financial Officer and Executive Vice President of Strategy


Exhibit 32.1
CERTIFICATION
 
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 I hereby certify that:
 
I have reviewed the Quarterly Report on Form 10-Q of Riley Exploration Permian, Inc. (the “Company”) for the quarter ended September 30, 2024 (the “Report”).
 
To the best of my knowledge the Report (i) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m (a) or 78o (d)); and, (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 
Dated: 
November 6, 2024
 By:/s/ Bobby D. Riley
 Bobby D. Riley
 Chief Executive Officer and President

 

Exhibit 32.2
CERTIFICATION
 Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 I hereby certify that:
 
I have reviewed the Quarterly Report on Form 10-Q of Riley Exploration Permian, Inc. (the “Company”) for the quarter ended September 30, 2024 (the “Report”).
 
To the best of my knowledge the Report (i) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m (a) or 78o (d)); and, (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 
Dated: 
November 6, 2024
By:/s/ Philip Riley
Philip Riley
Chief Financial Officer and Executive Vice President of Strategy


v3.24.3
Cover - shares
9 Months Ended
Sep. 30, 2024
Nov. 01, 2024
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 001-15555  
Entity Registrant Name Riley Exploration Permian, Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 87-0267438  
Entity Address, Address Line One 29 E. Reno Avenue  
Entity Address, Address Line Two Suite 500  
Entity Address, City or Town Oklahoma City  
Entity Address, State or Province OK  
Entity Address, Postal Zip Code 73104  
City Area Code 405  
Local Phone Number 415-8699  
Title of 12(b) Security Common stock, par value $0.001  
Trading Symbol REPX  
Security Exchange Name NYSEAMER  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   21,482,866
Entity Central Index Key 0001001614  
Amendment Flag false  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Current Fiscal Year End Date --12-31  
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash $ 13,322 $ 15,319
Accounts receivable, net 41,034 35,126
Prepaid expenses 2,037 1,631
Inventory 6,738 6,177
Current derivative assets 12,195 5,013
Total Current Assets 75,326 63,266
Oil and natural gas properties, net (successful efforts) 871,996 846,901
Other property and equipment, net 19,189 20,653
Non-current derivative assets 2,475 2,296
Equity method investment 22,047 5,620
Other non-current assets, net 6,842 6,975
Total Assets 997,875 945,711
Current Liabilities:    
Accounts payable 14,213 3,855
Accrued liabilities 25,716 33,159
Revenue payable 33,745 30,695
Current derivative liabilities 0 360
Current portion of long-term debt 20,000 20,000
Other current liabilities 13,570 6,276
Total Current Liabilities 107,244 94,345
Non-current derivative liabilities 30 0
Asset retirement obligations 31,406 19,255
Long-term debt 268,620 335,959
Deferred tax liabilities 82,077 73,345
Other non-current liabilities 1,093 1,212
Total Liabilities 490,470 524,116
Commitments and Contingencies (Note 14)
Shareholders' Equity:    
Preferred stock, $0.0001 par value, 25,000,000 shares authorized; 0 shares issued and outstanding 0 0
Common stock, $0.001 par value, 240,000,000 shares authorized; 21,541,393 and 20,405,093 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively 21 20
Additional paid-in capital 310,155 279,112
Retained earnings 197,229 142,463
Total Shareholders' Equity 507,405 421,595
Total Liabilities and Shareholders' Equity $ 997,875 $ 945,711
v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (PARENTHETICAL) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value (USD per Share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized (in Shares) 25,000,000 25,000,000
Preferred stock, shares issued (in Shares) 0 0
Preferred stock, shares outstanding (in Shares) 0 0
Common stock, par value (USD per Share) $ 0.001 $ 0.001
Common stock, shares authorized (in Shares) 240,000,000 240,000,000
Common stock, shares issued (in Shares) 21,541,393 20,405,093
Common stock, shares outstanding (in Shares) 21,541,393 20,405,093
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues:        
Total Revenues $ 102,339 $ 108,294 $ 307,486 $ 275,218
Costs and Expenses:        
Lease operating expenses 18,532 16,898 51,793 43,287
Production and ad valorem taxes 7,002 7,242 21,407 18,573
Exploration costs 375 231 439 643
Depletion, depreciation, amortization and accretion 20,722 18,706 55,971 46,390
Other impairments 30,158 0 30,158 0
General and administrative:        
Administrative costs 5,879 5,530 17,862 17,497
Share-based compensation expense 1,720 1,109 6,693 3,448
Transaction costs 473 221 1,143 5,760
Total Costs and Expenses 84,861 50,065 185,829 135,945
Income from Operations 17,478 58,229 121,657 139,273
Other Income (Expense):        
Interest expense, net (8,789) (10,338) (26,713) (21,515)
Gain (loss) on derivatives, net 24,217 (35,345) 6,781 (20,925)
Income (loss) from equity method investment (210) 23 (235) (213)
Total Other Income (Expense) 15,218 (45,660) (20,167) (42,653)
Net Income from Operations before Income Taxes 32,696 12,569 101,490 96,620
Income tax expense (7,033) (3,922) (23,521) (23,054)
Net Income $ 25,663 $ 8,647 $ 77,969 $ 73,566
Net Income per Share:        
Basic (USD per Share) $ 1.22 $ 0.44 $ 3.79 $ 3.74
Diluted (USD per Share) $ 1.21 $ 0.43 $ 3.76 $ 3.68
Weighted Average Common Shares Outstanding:        
Basic (in Shares) 20,992 19,680 20,584 19,667
Diluted (in Shares) 21,209 19,989 20,764 19,964
Related Party        
General and administrative:        
Cost of contract services - related parties $ 0 $ 128 $ 363 $ 347
Oil and natural gas sales, net        
Revenues:        
Total Revenues 102,339 107,694 307,106 273,418
Contract services - related parties        
Revenues:        
Total Revenues $ 0 $ 600 $ 380 $ 1,800
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Beginning balance (in Shares) at Dec. 31, 2022   20,161,000    
Beginning balance at Dec. 31, 2022 $ 333,446 $ 20 $ 274,643 $ 58,783
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation expense (in Shares)   16,000    
Share-based compensation expense 1,260   1,260  
Repurchased shares for tax withholding (in Shares)   (8,000)    
Repurchased shares for tax withholding (234)   (234)  
Dividends declared 6,851     6,851
Net income 31,851     31,851
Ending balance (in Shares) at Mar. 31, 2023   20,169,000    
Ending balance at Mar. 31, 2023 359,472 $ 20 275,669 83,783
Beginning balance (in Shares) at Dec. 31, 2022   20,161,000    
Beginning balance at Dec. 31, 2022 333,446 $ 20 274,643 58,783
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Dividends declared 20,400      
Net income 73,566      
Ending balance (in Shares) at Sep. 30, 2023   20,146,000    
Ending balance at Sep. 30, 2023 388,780 $ 20 276,845 111,915
Beginning balance (in Shares) at Mar. 31, 2023   20,169,000    
Beginning balance at Mar. 31, 2023 359,472 $ 20 275,669 83,783
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation expense (in Shares)   14,000    
Share-based compensation expense 1,225   1,225  
Repurchased shares for tax withholding (in Shares)   (1,000)    
Repurchased shares for tax withholding (66)   (66)  
Dividends declared 6,846     6,846
Net income 33,068     33,068
Ending balance (in Shares) at Jun. 30, 2023   20,182,000    
Ending balance at Jun. 30, 2023 386,853 $ 20 276,828 110,005
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation expense (in Shares)   (6,000)    
Share-based compensation expense 1,109   1,109  
Repurchased shares for tax withholding (in Shares)   (39,000)    
Repurchased shares for tax withholding (1,179)   (1,179)  
Issuance of common shares, net (in Shares)   9,000    
Issuance of common shares, net 87   87  
Dividends declared 6,737     6,737
Net income 8,647     8,647
Ending balance (in Shares) at Sep. 30, 2023   20,146,000    
Ending balance at Sep. 30, 2023 $ 388,780 $ 20 276,845 111,915
Beginning balance (in Shares) at Dec. 31, 2023 20,405,093 20,405,000    
Beginning balance at Dec. 31, 2023 $ 421,595 $ 20 279,112 142,463
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation expense 1,692   1,692  
Repurchased shares for tax withholding (in Shares)   (5,000)    
Repurchased shares for tax withholding (106)   (106)  
Dividends declared 7,329     7,329
Net income 18,758     18,758
Ending balance (in Shares) at Mar. 31, 2024   20,400,000    
Ending balance at Mar. 31, 2024 $ 434,610 $ 20 280,698 153,892
Beginning balance (in Shares) at Dec. 31, 2023 20,405,093 20,405,000    
Beginning balance at Dec. 31, 2023 $ 421,595 $ 20 279,112 142,463
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Dividends declared 23,200      
Net income $ 77,969      
Ending balance (in Shares) at Sep. 30, 2024 21,541,393 21,541,000    
Ending balance at Sep. 30, 2024 $ 507,405 $ 21 310,155 197,229
Beginning balance (in Shares) at Mar. 31, 2024   20,400,000    
Beginning balance at Mar. 31, 2024 434,610 $ 20 280,698 153,892
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation expense (in Shares)   147,000    
Share-based compensation expense 3,281   3,281  
Repurchased shares for tax withholding (in Shares)   (2,000)    
Repurchased shares for tax withholding (52)   (52)  
Issuance of common shares, net (in Shares)   1,015,000    
Issuance of common shares, net 25,415 $ 1 25,414  
Dividends declared 7,770     7,770
Net income 33,548     33,548
Ending balance (in Shares) at Jun. 30, 2024   21,560,000    
Ending balance at Jun. 30, 2024 489,032 $ 21 309,341 179,670
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Share-based compensation expense (in Shares)   15,000    
Share-based compensation expense 1,720   1,720  
Repurchased shares for tax withholding (in Shares)   (34,000)    
Repurchased shares for tax withholding (906)   (906)  
Dividends declared 8,104     8,104
Net income $ 25,663     25,663
Ending balance (in Shares) at Sep. 30, 2024 21,541,393 21,541,000    
Ending balance at Sep. 30, 2024 $ 507,405 $ 21 $ 310,155 $ 197,229
v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities:    
Net income $ 77,969 $ 73,566
Adjustments to reconcile net income to net cash provided by operating activities:    
Exploratory well costs and lease expirations 404 619
Depletion, depreciation, amortization and accretion 55,971 46,390
Other impairments 30,158 0
(Gain) loss on derivatives, net (6,781) 20,925
Settlements on derivative contracts (910) (13,660)
Amortization of deferred financing costs and discount 3,975 2,470
Share-based compensation expense 6,693 3,594
Deferred income tax expense 8,732 17,602
Income (loss) from equity method investment 235 213
Other 0 (25)
Changes in operating assets and liabilities    
Accounts receivable (5,908) (19,771)
Prepaid expenses and other current assets (438) (1,279)
Other non-current assets (1,235) (937)
Accounts payable and accrued liabilities 1,790 6,720
Inventory (1,114) (2,108)
Revenue payable 2,959 9,423
Other current liabilities 7,396 (2,370)
Net Cash Provided by Operating Activities 179,896 141,372
Cash Flows from Investing Activities:    
Additions to oil and natural gas properties (76,372) (114,298)
Net assets acquired in business combination 0 (324,686)
Acquisitions of oil and natural gas properties (19,597) (5,443)
Contributions to equity method investment (16,662) (3,566)
Additions to other property and equipment (694) (499)
Net Cash Used in Investing Activities (113,325) (448,492)
Cash Flows from Financing Activities:    
Deferred financing costs (80) (6,250)
Proceeds from credit facility 15,000 178,000
Repayments under credit facility (70,000) (24,000)
Proceeds from Senior Notes, net of discount 0 188,000
Repayments of Senior Notes (15,000) (10,000)
Payment of common share dividends (22,839) (20,173)
Proceeds from issuance of common shares, net 25,415 87
Common stock repurchased for tax withholding (1,064) (1,479)
Net Cash (Used in) Provided by Financing Activities (68,568) 304,185
Net Decrease in Cash (1,997) (2,935)
Cash, Beginning of Period 15,319 13,301
Cash, End of Period 13,322 10,366
Cash Paid For:    
Interest, net of capitalized interest 24,709 18,140
Income taxes, net of refunds 16,043 4,633
Non-cash Investing and Financing Activities:    
Changes in capital expenditures in accounts payable and accrued liabilities (790) (9,662)
Right of use assets obtained in exchange for operating lease liability 632 (517)
Assets contributed to equity method investment 0 2,272
Asset retirement obligations assumed in acquisitions $ 9,727 $ 19,359
v3.24.3
Organization and Nature of Business
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Nature of Business Organization and Nature of BusinessRiley Permian is a growth-oriented, independent oil and natural gas company focused on the acquisition, exploration, development and production of oil, natural gas and NGLs in Texas and New Mexico. Our activities primarily include the horizontal development of conventional reservoirs on the Northwest Shelf of the Permian Basin. Our acreage is primarily located on large, contiguous blocks in Yoakum County, Texas ("Champions field") and Eddy County, New Mexico ("Redlake field").
v3.24.3
Basis of Presentation
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation Basis of Presentation
These unaudited condensed consolidated financial statements as of September 30, 2024, and for the three and nine months ended September 30, 2024, and 2023, include the accounts of Riley Permian and its consolidated subsidiaries and have been prepared in accordance with U.S. GAAP. All intercompany balances and transactions have been eliminated upon consolidation.
Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. Certain prior period amounts have been reclassified to conform to the current period financial statement presentation. These reclassifications had an immaterial effect on the previously reported total assets, total liabilities, shareholders' equity, results of operations or cash flows. These condensed consolidated financial statements should be read in conjunction with the Company's 2023 Annual Report.
These condensed consolidated financial statements have not been audited by an independent registered public accounting firm. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary for fair presentation of the results of operations for the periods presented, which adjustments were of a normal recurring nature, except as disclosed herein. The results of operations for the three and nine months ended September 30, 2024, are not necessarily indicative of the results to be expected for the full year ending December 31, 2024, for various reasons, including fluctuations in prices received for oil and natural gas, natural production declines, the uncertainty of exploration and development drilling results, fluctuations in the fair value of derivative instruments, the current and future impacts of the military conflicts between Russia and Ukraine and Israel and Hamas, and other factors.
v3.24.3
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
Significant Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. These estimates and assumptions may also affect disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
The Company evaluates these estimates on an ongoing basis, using historical experience, consultation with experts and other methods the Company considers reasonable in the particular circumstances. Actual results may differ significantly from the Company’s estimates. Any effects on the Company’s business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known. Significant items subject to such estimates and assumptions include, but are not limited to, estimates of proved oil and natural gas reserves and related present value estimates of future net cash flows therefrom, the carrying value of oil and natural gas properties, accounts receivable, accrued capital expenditures and operating expenses, ARO, the fair value determination of acquired assets and assumed liabilities, certain tax accruals and the fair value of derivatives.
Accounts Receivable, net
Accounts receivable is summarized below:
September 30, 2024December 31, 2023
(In thousands)
Oil, natural gas and NGL sales$32,097 $31,135 
Joint interest accounts receivable3,990 1,630 
Allowance for credit losses(45)— 
Other accounts receivable4,992 2,361 
Total accounts receivable, net
$41,034 $35,126 
As of December 31, 2022, the Company had accounts receivables, net from oil, natural gas and NGL sales of $24.1 million.
The Company estimates uncollectible amounts based on the length of time that the accounts receivable has been outstanding, historical collection experience and current and future economic and market conditions, to determine if failure to collect is expected to occur. Allowances for credit losses are recorded as reductions to the carrying values of the accounts receivables included in the Company’s condensed consolidated balance sheets and are recorded in administrative costs in the condensed consolidated statements of operations if failure to collect an estimable portion is determined to be probable.
Other Non-Current Assets, net
Other non-current assets consisted of the following:
September 30, 2024December 31, 2023
(In thousands)
Deferred financing costs, net (1)
$2,674 $3,844 
Right of use assets1,686 1,890 
Other2,482 1,241 
Total other non-current assets, net$6,842 $6,975 
_____________________
(1)Deferred financing costs, net reflects costs associated with the Company's Credit Facility which are amortized over the term of the Credit Facility.
Accrued Liabilities
Accrued liabilities consisted of the following:
September 30, 2024December 31, 2023
(In thousands)
Accrued capital expenditures$7,564 $15,851 
Accrued lease operating expenses6,470 6,038 
Accrued general and administrative costs5,491 4,655 
Accrued ad valorem tax3,852 5,269 
Other accrued expenditures2,339 1,346 
Total accrued liabilities$25,716 $33,159 
Other Current Liabilities
Other current liabilities consisted of the following:
September 30, 2024December 31, 2023
(In thousands)
Advances from joint interest owners$8,324 $259 
Income taxes payable1,177 561 
Current ARO liabilities2,996 3,789 
Other1,073 1,667 
Total other current liabilities
$13,570 $6,276 
Asset Retirement Obligations
Components of the changes in ARO for the nine months ended September 30, 2024, and the year ended December 31, 2023, are shown below:
September 30, 2024December 31, 2023
(In thousands)
ARO, beginning balance$23,044 $3,038 
Liabilities incurred27 45 
Liabilities assumed in acquisitions9,727 19,359 
Liability settlements and disposals(416)(1,039)
Accretion2,020 1,641 
ARO, ending balance34,402 23,044 
Less: current ARO (1)
(2,996)(3,789)
ARO, long-term$31,406 $19,255 
_____________________
(1)Current ARO is included within other current liabilities on the accompanying condensed consolidated balance sheets.
Revenue Recognition
The following table presents oil and natural gas sales disaggregated by product:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Oil and natural gas sales:
Oil$105,303 $104,490 $308,648 $267,293 
Natural gas
(1,170)983 (1,464)1,547 
NGLs
(1,794)2,221 (78)4,578 
Total oil and natural gas sales, net (1)
$102,339 $107,694 $307,106 $273,418 
_____________________
(1) The Company's oil, natural gas and NGL sales are presented net of gathering, processing and transportation costs. The costs, related to natural gas and NGLs, at times exceed the price received and result in negative average realized prices.
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which enhances the disclosures required for operating segments in the Company’s annual and interim consolidated financial statements. This ASU is effective retrospectively for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. The Company does not expect this standard to have a material impact on its disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in this standard provide for enhanced income tax information primarily through changes to the rate reconciliation and income taxes paid. This ASU is effective for the Company prospectively to all annual periods beginning after December 15, 2024. The Company does not expect this standard to have a material impact on its disclosures.
v3.24.3
Acquisitions of Oil and Natural Gas Properties
9 Months Ended
Sep. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Acquisitions of Oil and Natural Gas Properties Acquisitions of Oil and Natural Gas Properties
2023 New Mexico Acquisition
On April 3, 2023, the Company completed an acquisition of oil and natural gas properties (the "2023 New Mexico Acquisition") from Pecos Oil & Gas, LLC for $324.7 million, funded through a combination of proceeds from the issuance of $200 million of Senior Notes and borrowings under the Company's Credit Facility. The assets acquired are located in Eddy County, New Mexico, and include approximately 10,600 total contiguous net acres of leasehold. The acquisition also included 18 net horizontal wells and 250 net vertical wells.
The 2023 New Mexico Acquisition qualified as a business combination using the acquisition method of accounting. The following table presents the allocation of the total purchase price of the 2023 New Mexico Acquisition to the identified assets acquired and liabilities assumed based on estimated fair value as of the Closing Date.    
Purchase price allocation (in thousands):
Total cash consideration$324,686 
Assets acquired:
Inventory$2,980 
Oil and natural gas properties342,308 
Other
$149 
Amount attributable to assets acquired$345,437 
Liabilities assumed:
Revenue payable$1,475 
Asset retirement obligations19,276 
Amount attributable to liabilities assumed$20,751 
Net assets acquired$324,686 
Transaction costs associated with the 2023 New Mexico Acquisition were approximately $0.2 million and $5.8 million for the three and nine months ended September 30, 2023, respectively, and are included on the accompanying condensed consolidated statements of operations.
Pro Forma Operating Results
The following unaudited pro forma combined results for the three and nine months ended September 30, 2023, reflect the consolidated results of operations of the Company as if the 2023 New Mexico Acquisition had occurred on January 1, 2022. The unaudited pro forma information includes adjustments for (i) amortization for the discount and deferred financing costs and interest expense related to the Senior Notes and Credit Facility, (ii) depletion, depreciation and amortization expense, and (iii) interest expense related to the financing for the 2023 New Mexico Acquisition. In addition, the pro forma information has been effected for income taxes with a 23% statutory tax rate for the three and nine months ended September 30, 2023.
Three Months EndedNine Months Ended
September 30, 2023September 30, 2023
(In thousands, except per share amounts)
Total revenues$108,294 $305,813 
Net income$10,745 $87,545 
Basic net income per common share$0.55 $4.45 
Diluted net income per common share$0.54 $4.39 
The unaudited pro forma combined financial information is for informational purposes only and is not intended to represent or to be indicative of the combined results of operations that the Company would have reported had the 2023 New Mexico Acquisition been completed as of January 1, 2022, and should not be taken as indicative of the Company's future combined results of operations. The actual results may differ significantly from that reflected in the unaudited pro forma combined financial information for a number of reasons, including, but not limited to, differences in assumptions used to prepare the unaudited pro forma combined financial information and actual results.
2024 New Mexico Asset Acquisition
On May 7, 2024, the Company closed on the acquisition of oil and natural gas properties in Eddy County, New Mexico ("2024 New Mexico Asset Acquisition"), which included 13,900 contiguous net acres to the Company's existing acreage in Eddy County, for a cash purchase price of approximately $19.1 million plus $0.5 million in transaction costs. The 2024 New Mexico Asset Acquisition was accounted for as an asset acquisition, with the final purchase price and transaction costs being capitalized to oil and natural gas properties. This acquisition was funded through a combination of proceeds from the 2024 equity issuance ("2024 Equity Offering") discussed in Note 11 - Shareholders' Equity and cash on hand.
v3.24.3
Oil and Natural Gas Properties
9 Months Ended
Sep. 30, 2024
Extractive Industries [Abstract]  
Oil and Natural Gas Properties Oil and Natural Gas Properties
Oil and natural gas properties are summarized below:
September 30, 2024December 31, 2023
(In thousands)
Proved$999,637 $895,783 
Unproved113,372 100,216 
Work-in-progress17,387 57,004 
1,130,396 1,053,003 
Accumulated depletion, amortization and impairment(258,400)(206,102)
Total oil and natural gas properties, net$871,996 $846,901 
Depletion and amortization expense for proved oil and natural gas properties was $18.8 million and $17.8 million, respectively, for the three months ended September 30, 2024, and 2023, and $52.3 million and $44.6 million, respectively, for the nine months ended September 30, 2024, and 2023.
Impairment of EOR Project
The cost of proved and unproved oil and natural gas properties are assessed for impairment at least annually or whenever events and circumstances indicate that a decline in the recoverability of their carrying value may have occurred. We compare the undiscounted future cash flows of the oil, natural gas and NGL properties to the carrying amount of the oil, natural gas and NGL properties to determine if the carrying amount is recoverable. If the carrying amount exceeds the estimated undiscounted future cash flows, we adjust the carrying amount of the oil, natural gas and NGL properties to their estimated fair value which is considered a Level 3 measurement. As part of the impairment review during the third quarter, the Company made the decision to discontinue its EOR Project, which was in work-in-process, in favor of redeploying the required future capital and salvaging the assets for use in its conventional vertical and horizontal development programs. As a result of this decision, the remaining fair value for the EOR Project was determined to be zero and the Company recorded a non-cash impairment charge of $28.9 million and a cash impairment charge of $1.3 million related to the termination of the Kinder Morgan CO2 contract. The total $30.2 million impairment is included in other impairments in the accompanying condensed consolidated statements of operations.
v3.24.3
Derivative Instruments
9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments Derivative Instruments
Oil and Natural Gas Contracts
The Company uses commodity based derivative contracts to reduce exposure to fluctuations in oil and natural gas prices. While the use of these contracts partially limits the downside risk for adverse price changes, their use can also partially limit future revenues from favorable price changes. We have not designated our derivative contracts as hedges for accounting purposes, and therefore changes in the fair value of derivatives are included and recognized in other income (expense) in the accompanying condensed consolidated statements of operations.
As of September 30, 2024, the Company’s oil and natural gas derivative instruments consisted of fixed price swaps, costless collars, and basis swaps. The following table summarizes the open financial derivative positions as of September 30, 2024, related to our future oil and natural gas production:
Weighted Average Price
Calendar Quarter / YearNotional VolumeFixedPutCall
($ per unit)
Oil Swaps (Bbl)
Q4 2024435,000 $74.90 
2025645,000 $73.63 
Natural Gas Swaps (Mcf)
Q4 2024510,000 $3.62 
20251,875,000 $3.60 
2026555,000 $4.02 
Oil Collars (Bbl)
Q4 2024390,000 $61.92 $83.39 
20251,700,000 $63.28 $76.59 
2026600,000 $59.99 $78.74 
Natural Gas Collars (Mcf)
Q4 2024405,000 $3.50 $4.45 
20251,445,000 $3.30 $4.30 
20261,975,000 $3.08 $3.79 
Oil Basis (Bbl)
Q4 2024330,000 $0.97 
Interest Rate Contracts
The Company entered into floating-to-fixed interest rate swaps, in which it will receive a floating market rate equal to one-month CME Term Secured Overnight Financing Rate and will pay a fixed interest rate, to manage future interest rate exposure related to the Company’s Credit Facility. In March 2024, the Company entered into a fixed-to-floating interest rate swap for the period from May 2024 to December 2024, to reduce our interest rate exposure, which resulted in a gain of approximately $1 million on a notional amount of $80 million. The remaining gain of $0.4 million will be realized upon settlement of the contracts in 2024.
At the time of settlement of these interest rate derivative contracts, gain or loss on settlement will be included in interest expense on the condensed consolidated statements of operations. Gains on interest rate swaps were $0.4 million and $0.6 million for the three and nine months ended September 30, 2024.
The following table summarizes the open interest rate derivative positions as of September 30, 2024:

Open Coverage Period
Position
Notional AmountFixed Rate
(In thousands)
October 2024 - April 2026
Long
$30,000 3.180 %
October 2024 - April 2026
Long
$50,000 3.039 %
October 2024 - December 2024
Short
$80,000 4.910 %
Balance Sheet Presentation of Derivatives    
The following tables present the location and fair value of the Company’s derivative contracts included in the condensed consolidated balance sheets as of September 30, 2024, and December 31, 2023:
September 30, 2024
Balance Sheet ClassificationGross Fair ValueAmounts NettedNet Fair Value
(In thousands)
Current derivative assets$15,774 $(3,579)$12,195 
Non-current derivative assets7,262 (4,787)2,475 
Current derivative liabilities(3,579)3,579 — 
Non-current derivative liabilities(4,817)4,787 (30)
Total$14,640 $— $14,640 
December 31, 2023
Balance Sheet ClassificationGross Fair ValueAmounts NettedNet Fair Value
(In thousands)
Current derivative assets$8,948 $(3,935)$5,013 
Non-current derivative assets6,687 (4,391)2,296 
Current derivative liabilities(4,295)3,935 (360)
Non-current derivative liabilities(4,391)4,391 — 
Total$6,949 $— $6,949 
The following table presents the components of the Company's gain (loss) on derivatives, net for the periods presented below:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Settlements on derivative contracts$815 $(6,269)$(910)$(13,660)
Non-cash gain (loss) on derivatives23,402 (29,076)7,691 (7,265)
Gain (loss) on derivatives, net$24,217 $(35,345)$6,781 $(20,925)
v3.24.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The FASB has established a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy consists of three broad levels. Level 1 inputs are the highest priority and consist of unadjusted quoted prices in active markets for identical assets and liabilities. Level 2 are inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. Level 3 are unobservable inputs for an asset or liability.
The carrying values of financial instruments comprising cash, payables, receivables, and advances from joint interest owners approximate fair values due to the short-term maturities of these instruments and are classified as Level 1 in the fair value hierarchy. The carrying value reported for the Credit Facility approximates fair value because the underlying instruments are at interest rates which approximate current market rates. The fair value of the Senior Notes is based on estimates of current rates available for similar issuances with similar maturities and is classified as Level 2 in the fair value hierarchy. The oil and natural gas properties acquired and ARO assumed in both the 2023 New Mexico Acquisition and the 2024 New Mexico Asset Acquisition and the fair value of assets and liabilities when assessed for impairment are considered Level 3 measurements.
Assets and Liabilities Measured on a Recurring Basis
The fair value of commodity derivatives and interest rate swaps is estimated using discounted cash flow calculations based upon forward curves and are classified as Level 2 in the fair value hierarchy. The following table presents the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2024, and December 31, 2023, by level within the fair value hierarchy:
September 30, 2024
Level 1Level 2Level 3Total
(In thousands)
Financial assets:
Commodity derivative assets$— $22,399 $— $22,399 
Interest rate assets$— $637 $— $637 
Financial liabilities:
Commodity derivative liabilities$— $(8,366)$— $(8,366)
Interest rate liabilities$— $(30)$— $(30)
December 31, 2023
Level 1Level 2Level 3Total
(In thousands)
Financial assets:
Commodity derivative assets$— $14,766 $— $14,766 
Interest rate assets$— $869 $— $869 
Financial liabilities:
Commodity derivative liabilities$— $(8,686)$— $(8,686)
The following table summarizes the fair value and carrying amount of the Company's financial instruments:
September 30, 2024December 31, 2023
Carrying AmountFair ValueCarrying AmountFair Value
(In thousands)
Credit Facility (Level 2)
$130,000 $130,000 $185,000 $185,000 
Senior Notes (Level 2)(1)
$158,620 $178,054 $170,959 $185,346 
_____________________
(1)The carrying value reported for the Senior Notes is shown net of unamortized discount and unamortized deferred financing costs.
The carrying value reported for the Credit Facility approximates fair value because the underlying instruments are at interest rates which approximate current market rates. The fair value of the Senior Notes was determined utilizing a discounted cash flow approach.
v3.24.3
Equity Method Investment
9 Months Ended
Sep. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investment Equity Method Investment
In January 2023, the Company formed a joint venture, RPC Power LLC, a Delaware limited liability company ("RPC Power"), for the purpose of constructing, owning and operating power generation assets. RPC Power's initial scope and assets use the Company’s produced natural gas to power a portion of our operations in Yoakum County, Texas which became fully operational in September 2024. In May 2024, the Company entered into the Second Amended and Restated Limited Liability Company Agreement (“A&R LLC Agreement”) to expand the scope of its joint venture to include the constructing, owning, and operating of additional new power generation and storage assets, for the sale of energy and ancillary services to ERCOT ("Merchant Deal"). Upon signing the A&R LLC Agreement, the Company invested an additional $9.5 million and also increased its equity ownership in RPC Power from 35% to 50%. As the Company has significant influence due to its ownership percentage, but lacks control, RPC Power is accounted for as an equity method investment. As of September 30, 2024, the Company had invested $22.5 million in the joint venture, comprised of $20.2 million in cash and $2.3 million of contributed assets, which was reduced by the Company's share of losses and increased by its share of income in the joint venture. The Company also has a remaining commitment to invest up to an additional $20.0 million, if required, to fund its portion of the remaining capital budget for 2024 and 2025 for the RPC Power joint venture.
See Note 9 - Transactions with Related Parties for further discussion of the contractual agreements between the Company and RPC Power and its affiliates and Note 14 - Commitments and Contingencies for additional information on future commitments.
The following table presents the Company's equity method investment activity:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Equity method investment, beginning balance
$20,757 $5,602 $5,620 $— 
Contributions
1,500 — 16,662 5,838 
Income (loss) from equity method investment(210)23 (235)(213)
Equity method investment, ending balance
$22,047 $5,625 $22,047 $5,625 
v3.24.3
Transactions with Related Parties
9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
Transactions with Related Parties Transactions with Related Parties
RPC Power
In January 2023, the Company entered into a 10-year agreement with RPC Power, which provides for the conversion of specified quantities of the Company’s produced natural gas to electricity to power a portion of its oilfield operations in Yoakum County, Texas ("Tolling Agreement"). The Tolling Agreement was amended and restated in June 2024 ("A&R Tolling Agreement") primarily to reflect the new in-service date of September 2024. The Company also entered into a 10-year agreement (“Asset Optimization Agreement”) in January 2023 that requires RPC Power to provide operational expertise on the implementation and management of the power generating assets subject to the A&R Tolling Agreement for a monthly fee of $20 thousand.
In May 2024, the Company entered into a 10-year natural gas supply agreement ("Supply Agreement") with RPC Merchant LLC, a wholly owned subsidiary of RPC Power ("RPC Merchant"), to supply natural gas to fuel the natural gas generators under the Merchant Deal. The Company's commitment under the Supply Agreement is contingent upon project start-up which is expected to occur throughout 2025.
The Company incurred lease operating expenses ("LOE") from RPC Power of approximately $1.3 million and $0.1 million for the three months ended September 30, 2024, and 2023, respectively, and approximately $2.4 million and $0.2 million for the nine months ended September 30, 2024, and 2023, respectively. As of September 30, 2024, and December 31, 2023, the Company had approximately $0.6 million and zero accrued for RPC Power, which was included in accrued liabilities in the accompanying condensed consolidated balance sheets.
See additional information related to RPC Power in Note 8 - Equity Method Investment and Note 14 - Commitments and Contingencies for additional information on future commitments.
Contract Services
The Company and Combo Resources, LLC (“Combo”) own interests in six established units in Lee and Fayette Counties, Texas, which were jointly developed by the parties pursuant to participation agreements (collectively, the "Combo PA") and are currently operated by Riley Permian Operating Company, LLC ("RPOC"). RPOC also provided certain administrative and operational services to Combo pursuant to a management services agreement (the "Combo MSA") for a monthly fee of $100 thousand and reimbursement of all third party expenses until the Combo MSA was terminated on January 31, 2024. Upon termination of the Combo PA as of December 31, 2023, and pursuant to a letter agreement effective as of December 31, 2023, the Company agreed to relinquish its right to acquire additional working interests within a specified area. The rights of the Company in the six jointly owned units are not affected by this letter agreement and remain subject to the existing joint operating agreements between the parties.

The Company also provided certain administrative services pursuant to a services agreement (the "REG MSA") with Riley Exploration Group, LLC (“REG”) for a monthly fee of $100 thousand through January 2024 and $60 thousand through April 2024, and reimbursement of all third party expenses until the REG MSA was terminated effective May 31, 2024. The $60 thousand fee was waived for the month of May 2024.
The following table presents revenues from and related cost for contract services for related parties:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Combo$— $300 $100 $900 
REG— 300 280 900 
Contract services - related parties$— $600 $380 $1,800 
Cost of contract services - related parties
$— $128 $363 $347 
The Company had no amounts payable to Combo at September 30, 2024, and $0.7 million payable at December 31, 2023, which is reflected in other current liabilities on the accompanying condensed consolidated balance sheets. Amounts due to Combo reflect the revenue, net of any expenditures for Combo's net working interest in wells that RPOC operates on Combo's behalf. The Company had $0.1 million and no amounts receivable from Combo at September 30, 2024, and December 31, 2023, respectively.
The Company had no amounts receivable from REG at September 30, 2024, and December 31, 2023.
Consulting and Legal Fees
The Company has an engagement agreement with di Santo Law PLLC ("di Santo Law"), a law firm owned by Beth di Santo, a member of our Board of Directors, pursuant to which di Santo Law's attorneys provide legal services to the Company.
The Company incurred legal fees from di Santo Law of approximately $0.3 million for the three months ended September 30, 2024 and 2023, and approximately $1.1 million and $0.7 million for the nine months ended September 30, 2024, and 2023, respectively. As of September 30, 2024, and December 31, 2023, the Company had approximately $0.1 million and $0.6 million, respectively, in amounts accrued for di Santo Law, which was included in other current liabilities in the accompanying condensed consolidated balance sheets.
v3.24.3
Long-Term Debt
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Long-Term Debt Long-Term Debt
The following table summarizes the Company's outstanding debt:
September 30, 2024December 31, 2023
(In thousands)
Credit Facility$130,000 $185,000 
Senior Notes
Principal170,000 185,000 
Less: Unamortized discount(1)
8,182 10,117 
Less: Unamortized deferred financing costs(1)
3,198 3,924 
Total Senior Notes158,620 170,959 
Total debt
288,620 355,959 
Less: Current portion of long-term debt(2)
20,000 20,000 
Total long-term debt$268,620 $335,959 
___________________
(1)Unamortized discount and unamortized deferred financing costs are attributable to and amortized over the term of the Senior Notes.
(2)As of September 30, 2024, and December 31, 2023, the current portion of long-term debt reflects $20 million due on the Senior Notes over the next twelve months.
Credit Facility
As of September 30, 2024, Riley Exploration - Permian, LLC ("REP LLC"), as borrower, and the Company, as parent guarantor, are parties to a credit agreement with Truist Bank and certain lenders party thereto, as amended, which provides for a Credit Facility with a borrowing base of $375 million. On February 22, 2023, the Company amended its Credit Facility to, among other things, allow for the issuance of unsecured senior notes of up to $200 million. On April 3, 2023, and concurrent with the closing of the 2023 New Mexico Acquisition, the Company entered into the fourteenth amendment to the Credit Facility to, among other things, increase the maximum facility amount to $1.0 billion and the borrowing base from $225 million to $325 million, resulting in the addition of new lenders to the lending group. On November 14, 2023, through the semi-annual redetermination process, the Credit Facility was amended to increase the borrowing base from $325 million to $375 million, which was reaffirmed in April 2024.
The Credit Facility contains certain covenants, which, among other things, require the maintenance of (i) a total leverage ratio of not greater than 3.00 to 1.00. The Credit Facility also contains a total leverage ratio for the regulation of Restricted Payments, as defined in the credit agreement. The leverage ratio, after giving pro forma effect to such Restricted Payments, cannot exceed 2.50 to 1.00. If the pro forma leverage ratio is between 2.00 to 2.50, the Restricted Payments cannot exceed trailing twelve month free cash flow. In addition to and after giving effect to such Restricted Payments, the availability of funds under the Company's Credit Facility must be greater than or equal to 20% of the elected commitments. The Company must maintain a minimum hedging requirement included within the credit agreement for oil and natural gas based on its proved developed producing projected volumes for oil and natural gas on a rolling 24-month basis.
The Credit Facility is set to mature in April 2026. Substantially all of the Company’s assets are pledged to secure the Credit Facility. The following table summarizes the Credit Facility balances:
September 30, 2024December 31, 2023
(In thousands)
Outstanding borrowings$130,000 $185,000 
Available under the borrowing base$245,000 $190,000 
Senior Notes
On April 3, 2023, and concurrent with the closing of the 2023 New Mexico Acquisition, the Company (as issuer) completed its issuance of $200 million aggregate principal amount of 10.50% senior unsecured notes with final maturity in April 2028 pursuant to a note purchase agreement (the "Note Purchase Agreement"), with the Senior Notes issued at a 6% discount. The net proceeds from the Senior Notes were used to fund a portion of the purchase price and related fees, costs and expenses for the 2023 New Mexico Acquisition.
Interest is due and payable at the end of each quarter. In addition to interest, the Company will repay 2.50% of the original principal amount each quarter resulting in $5 million quarterly principal payments until the maturity of the Senior Notes. As of September 30, 2024, the Company had $20 million in current liabilities on the accompanying condensed consolidated balance sheets related to the quarterly principal payments due within the next 12 months.
The Company may, at its option, redeem, at any time and from time to time on or prior to April 3, 2026, some or all of the Senior Notes at 100% of the principal amount thereof plus the make-whole amount plus a premium of 5.25% as set forth in the Note Purchase Agreement plus accrued and unpaid interest, if any. After April 3, 2026, but on or prior to October 3, 2026, the Company may, at its option, redeem, at any time and from time to time some or all of the Senior Notes at 100% of the principal amount thereof plus a premium of 5.25% as set forth in the Note Purchase Agreement plus accrued and unpaid interest, if any. After October 3, 2026, the Company may redeem some or all of the Senior Notes at 100% of the principal amount thereof plus accrued and unpaid interest, if any. The principal remaining outstanding at the time of maturity is required to be paid in full by the Company. Certain note features, including those discussed above, were evaluated and deemed to be remote. Due to the remote nature, the fair value of these features was estimated to be approximately zero.
The Senior Notes contain certain covenants, which, among other things, require the maintenance of (i) a total leverage ratio of not greater than 3.00 to 1.00 and (ii) an asset coverage ratio greater than 1.50 to 1.00. The Senior Notes also contain a total leverage ratio and an asset coverage ratio for Restricted Payments, as defined in the Note Purchase Agreement. The leverage ratio, after giving pro forma effect to such Restricted Payments, cannot exceed 2.00 to 1.00, and the asset coverage ratio, after giving effect to such Restricted Payments, must be greater than or equal to 1.50 to 1.00. In addition to and after giving effect to such Restricted Payments, the availability of funds under the Company's Credit Facility must be greater than or equal to 15% of the Aggregate Elected Commitment Amount, as defined in the Note Purchase Agreement. Upon issuance of the Senior Notes, the Company must maintain a minimum hedging requirement included within the Senior Notes for oil and natural gas based on its proved developed producing projected volumes for oil and natural gas on a rolling 18-month basis.
The Senior Notes are general unsecured obligations ranking equally in right of payment with all other senior unsecured indebtedness of the Company and are senior in right of payment to all existing and future subordinated indebtedness of the Company. The Note Purchase Agreement contains customary terms and covenants, including limitations on the Company’s ability to incur additional secured and unsecured indebtedness.
The following table summarizes the Company's interest expense:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Interest expense7,597 9,899 $24,749 $20,964 
Interest income
(229)(51)(672)(51)
Capitalized interest(140)(839)(1,938)(2,289)
Amortization of deferred financing costs690 593 2,041 1,236 
Amortization of discount on Senior Notes653 596 1,934 1,234 
Unused commitment fees on Credit Facility218 140 599 421 
Total interest expense, net$8,789 $10,338 $26,713 $21,515 
As of September 30, 2024, and December 31, 2023, the weighted average interest rate on outstanding borrowings under the Credit Facility was 8.41% and 8.68%, respectively.
As of September 30, 2024, the Senior Notes had $8.2 million of unamortized discount and $3.2 million of unamortized deferred financing costs, resulting in an effective interest rate of 13.38% during the nine months ended September 30, 2024. As of December 31, 2023, the Senior Notes had $10.1 million of unamortized discount and $3.9 million of unamortized deferred financing costs, resulting in an effective interest rate of 13.38% during the year ended December 31, 2023.
As of September 30, 2024, the Company was in compliance with all covenants contained in the credit agreement for the Credit Facility and in the Note Purchase Agreement.
v3.24.3
Shareholders' Equity
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Shareholders' Equity Shareholders' Equity
Dividends
For the three months ended September 30, 2024, and 2023, the Company declared quarterly dividends on its common stock totaling approximately $8.1 million and $6.7 million, respectively. For the nine months ended September 30, 2024, and 2023, the Company declared quarterly dividends on its common stock totaling approximately $23.2 million and $20.4 million, respectively.
Share-Based Compensation
In April 2023, the Company's stockholders approved the Amended and Restated 2021 Long Term Incentive Plan (the "A&R LTIP"), which increased the total number of shares of common stock that may be utilized for awards pursuant to the A&R LTIP by 950,000 shares, from 1,387,022 to 2,337,022. The A&R LTIP had 913,698 shares available for future awards as of September 30, 2024.
2021 Long-Term Incentive Plan
The following table presents the Company's restricted stock activity during the nine months ended September 30, 2024, under the A&R LTIP:
Amended and Restated 2021 Long-Term Incentive Plan
Restricted SharesWeighted Average Grant Date Fair Value
Unvested at December 31, 2023
521,997 $24.37 
Granted 183,605 $28.75 
Vested (169,384)$22.73 
Forfeited(21,677)$28.11 
Unvested at September 30, 2024
514,541 $26.63 
For the three months ended September 30, 2024, and 2023, the total share-based compensation expense was $1.7 million and $1.1 million, respectively. For the nine months ended September 30, 2024, and 2023, the total share-based compensation expense was $6.7 million and $3.6 million, respectively. Share-based compensation expense is included in general and administrative costs on the Company's condensed consolidated statements of operations for the restricted share awards granted under the A&R LTIP. Approximately $9.4 million of additional share-based compensation expense will be recognized over the weighted average life of 24 months for the unvested restricted share awards as of September 30, 2024.
ATM Program
On September 1, 2023, the Company entered into an Equity Distribution Agreement in connection with an at-the-market equity sales program ("ATM") pursuant to which the Company may offer and sell from time to time up to an aggregate $50 million in shares of the Company's common stock through its agents. During the three and nine months ended September
30, 2024, the Company did not execute any sales under the ATM program. As of September 30, 2024, the Company had remaining capacity to sell up to an additional $49.7 million of common stock under the ATM program.
2024 Equity Offering
On April 8, 2024, the Company issued and sold 1,015,000 shares of common stock at a price of $27.00 per share. Net proceeds from the 2024 Equity Offering were approximately $25.4 million, after deducting underwriting discounts and commissions and expenses. The proceeds were used for financing an acquisition, repayment of outstanding debt and general corporate purposes.
v3.24.3
Income Taxes
9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
The components of the Company's consolidated provision for income taxes from operations are as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Current income tax expense:
Federal$3,091 $(76)$13,620 $4,705 
State283 133 1,169 747 
Total current income tax expense3,374 57 $14,789 $5,452 
Deferred income tax expense:
Federal3,034 2,744 $7,088 $15,039 
State625 1,121 1,644 2,563 
Total deferred income tax expense3,659 3,865 $8,732 $17,602 
Total income tax expense$7,033 $3,922 $23,521 $23,054 
A reconciliation of the statutory federal income tax rate to the Company's effective income tax rate is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Tax at statutory rate21.0 %21.0 %21.0 %21.0 %
Nondeductible compensation(0.6)%4.8 %0.3 %0.7 %
Share-based compensation(1.1)%(2.4)%(0.3)%(0.5)%
State income taxes, net of federal benefit2.2 %(2.0)%2.2 %1.4 %
Change in state rate
— %9.8 %— %1.3 %
Effective income tax rate21.5 %31.2 %23.2 %23.9 %
The Company's federal income tax returns for the years subsequent to December 31, 2019, remain subject to examination. The Company's income tax returns in major state income tax jurisdictions remain subject to examination for various periods subsequent to December 31, 2018. The Company currently believes that all other significant filing positions are highly certain and that all of its other significant income tax positions and deductions would be sustained under audit or the final resolution would not have a material effect on the consolidated financial statements. Therefore, the Company has not established any significant reserves for uncertain tax positions.
v3.24.3
Net Income Per Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Net Income Per Share Net Income Per Share
The Company calculated net income per share using the treasury stock method. The table below sets forth the computation of basic and diluted net income per share for the periods presented below:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands, except per share amounts)
Net income$25,663 $8,647 $77,969 $73,566 
Basic weighted-average common shares outstanding20,992 19,680 20,584 19,667 
Restricted shares217 309 180 297 
Diluted weighted average common shares outstanding21,209 19,989 20,764 19,964 
Basic net income per share
$1.22 $0.44 $3.79 $3.74 
Diluted net income per share$1.21 $0.43 $3.76 $3.68 
The following shares were excluded from the calculation of diluted net income per share due to their anti-dilutive effect for the periods presented:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Restricted shares364,621 186,701 401,856 199,051 
v3.24.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Legal Matters
Due to the nature of the Company's business, the Company may at times be subject to claims and legal actions. The Company accrues liabilities when it is probable that future costs will be incurred, and such costs can be reasonably estimated. Such accruals are based on developments to date and the Company’s estimates of the outcomes of these matters. The Company did not recognize any material liability for legal matters as of September 30, 2024, or December 31, 2023. Management believes it is remote that the impact of such matters will have a materially adverse effect on the Company’s financial position, results of operations, or cash flows.
Environmental Matters
The Company is subject to various federal, state and local laws and regulations relating to the protection of the environment. These laws, which are often changing, regulate the discharge of materials into the environment and may require the Company to remove or mitigate the environmental effects of the disposal or release of petroleum or chemical substances at various sites. The Company had no material environmental liabilities as of September 30, 2024, or December 31, 2023.
Contractual Commitments
In August 2022, the Company entered into a second amendment on its gas gathering and processing agreement with its primary midstream counterparty, Stakeholder Midstream LLC ("Stakeholder"). Stakeholder committed to expand its gathering and processing system with a commitment from the Company to deliver an annual minimum volume to Stakeholder’s gathering system for a term of seven years beginning on the in-service date of the expanded plant, July 1, 2024, or expiring on the earlier date whereby the cumulative volume requirement is fulfilled. The Company is in compliance with the volume requirements under the agreement.
In October 2023, the Company entered into a purchase agreement for pipe related to its 2024 drilling program. As of September 30, 2024, the Company had remaining commitments to purchase approximately $3.2 million of pipe by December 2024.
In January 2023, the Company entered into the Tolling Agreement which uses the Company's produced natural gas to power a portion of its oilfield operations in Yoakum County, Texas. Under the Tolling Agreement, the Company has committed to provide specified quantities of its natural gas for 10 years following the in-service date of September 2024, for a fee based on a per MMBtu basis adjusted for contractual usage factors. In June 2024, the Company entered into the A&R Tolling Agreement which superseded the Tolling Agreement to change the new in-service date to September 2024. The Company also entered into the Asset Optimization Agreement that requires RPC Power to provide operational expertise on the implementation and management of the power generating assets subject to the A&R Tolling Agreement for a monthly fee of $20 thousand.
In May 2024, the Company entered into a 10-year natural gas supply agreement (“Supply Agreement”) with RPC Merchant LLC to supply natural gas to fuel the natural gas generators under the Merchant Deal. The Company's commitment under the Supply agreement is contingent upon project start-up which is expected to occur throughout 2025.
In May 2024, the Company increased its ownership interest in RPC Power from 35% to 50%. The Company also has a remaining commitment to invest up to an additional $20.0 million if required, to fund its portion of the 2024 and 2025 capital budget for the RPC Power joint venture.
See Note 8 - Equity Method Investment and Note 9 - Transactions with Related Parties for additional information related to RPC Power.
v3.24.3
Subsequent Events
9 Months Ended
Sep. 30, 2024
Subsequent Events [Abstract]  
Subsequent Events Subsequent Events
Dividend Declaration
On October 10, 2024, the Board of Directors of the Company declared a cash dividend of $0.38 per share of common stock payable on November 7, 2024 to its shareholders of record at the close of business on October 24, 2024.
New Commitments
On October 4, 2024, the company entered into a $13.1 million engineering, procurement and construction ("EPC") agreement to build a compression station and associated pipelines to increase the amount of natural gas flowing to the Company's New Mexico assets. The project is expected to be completed and operating during the first quarter of 2025.
v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure                
Net Income (Loss) $ 25,663 $ 33,548 $ 18,758 $ 8,647 $ 33,068 $ 31,851 $ 77,969 $ 73,566
v3.24.3
Insider Trading Arrangements
3 Months Ended 9 Months Ended
Sep. 30, 2024
shares
Sep. 30, 2024
shares
Trading Arrangements, by Individual    
Non-Rule 10b5-1 Arrangement Adopted false  
Rule 10b5-1 Arrangement Terminated false  
Non-Rule 10b5-1 Arrangement Terminated false  
Bobby D. Riley [Member]    
Trading Arrangements, by Individual    
Material Terms of Trading Arrangement   On August 21, 2024, Bobby D. Riley, our Chief Executive Officer, adopted a trading plan intended to satisfy the affirmative defense of Rule 10b5-1(c) providing for the sale of up to 60,000 shares of Common Stock. The expiration date for Mr. Riley's plan is August 21, 2025.
Name Bobby D. Riley  
Title Chief Executive Officer  
Rule 10b5-1 Arrangement Adopted true  
Adoption Date August 21, 2024  
Expiration Date August 21, 2025  
Arrangement Duration 365 days  
Aggregate Available 60,000 60,000
v3.24.3
Summary of Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Consolidation
These unaudited condensed consolidated financial statements as of September 30, 2024, and for the three and nine months ended September 30, 2024, and 2023, include the accounts of Riley Permian and its consolidated subsidiaries and have been prepared in accordance with U.S. GAAP. All intercompany balances and transactions have been eliminated upon consolidation.
Significant Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. These estimates and assumptions may also affect disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
The Company evaluates these estimates on an ongoing basis, using historical experience, consultation with experts and other methods the Company considers reasonable in the particular circumstances. Actual results may differ significantly from the Company’s estimates. Any effects on the Company’s business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known. Significant items subject to such estimates and assumptions include, but are not limited to, estimates of proved oil and natural gas reserves and related present value estimates of future net cash flows therefrom, the carrying value of oil and natural gas properties, accounts receivable, accrued capital expenditures and operating expenses, ARO, the fair value determination of acquired assets and assumed liabilities, certain tax accruals and the fair value of derivatives.
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which enhances the disclosures required for operating segments in the Company’s annual and interim consolidated financial statements. This ASU is effective retrospectively for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. The Company does not expect this standard to have a material impact on its disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in this standard provide for enhanced income tax information primarily through changes to the rate reconciliation and income taxes paid. This ASU is effective for the Company prospectively to all annual periods beginning after December 15, 2024. The Company does not expect this standard to have a material impact on its disclosures.
v3.24.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Schedule of Accounts Receivable, net
Accounts receivable is summarized below:
September 30, 2024December 31, 2023
(In thousands)
Oil, natural gas and NGL sales$32,097 $31,135 
Joint interest accounts receivable3,990 1,630 
Allowance for credit losses(45)— 
Other accounts receivable4,992 2,361 
Total accounts receivable, net
$41,034 $35,126 
Schedule of Other Non-Current Assets, net
Other non-current assets consisted of the following:
September 30, 2024December 31, 2023
(In thousands)
Deferred financing costs, net (1)
$2,674 $3,844 
Right of use assets1,686 1,890 
Other2,482 1,241 
Total other non-current assets, net$6,842 $6,975 
_____________________
(1)Deferred financing costs, net reflects costs associated with the Company's Credit Facility which are amortized over the term of the Credit Facility.
Schedule of Accrued Liabilities
Accrued liabilities consisted of the following:
September 30, 2024December 31, 2023
(In thousands)
Accrued capital expenditures$7,564 $15,851 
Accrued lease operating expenses6,470 6,038 
Accrued general and administrative costs5,491 4,655 
Accrued ad valorem tax3,852 5,269 
Other accrued expenditures2,339 1,346 
Total accrued liabilities$25,716 $33,159 
Schedule of Other Current Liabilities
Other current liabilities consisted of the following:
September 30, 2024December 31, 2023
(In thousands)
Advances from joint interest owners$8,324 $259 
Income taxes payable1,177 561 
Current ARO liabilities2,996 3,789 
Other1,073 1,667 
Total other current liabilities
$13,570 $6,276 
Schedule of Asset Retirement Obligations
Components of the changes in ARO for the nine months ended September 30, 2024, and the year ended December 31, 2023, are shown below:
September 30, 2024December 31, 2023
(In thousands)
ARO, beginning balance$23,044 $3,038 
Liabilities incurred27 45 
Liabilities assumed in acquisitions9,727 19,359 
Liability settlements and disposals(416)(1,039)
Accretion2,020 1,641 
ARO, ending balance34,402 23,044 
Less: current ARO (1)
(2,996)(3,789)
ARO, long-term$31,406 $19,255 
_____________________
(1)Current ARO is included within other current liabilities on the accompanying condensed consolidated balance sheets.
Schedule of Disaggregation of Revenue
The following table presents oil and natural gas sales disaggregated by product:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Oil and natural gas sales:
Oil$105,303 $104,490 $308,648 $267,293 
Natural gas
(1,170)983 (1,464)1,547 
NGLs
(1,794)2,221 (78)4,578 
Total oil and natural gas sales, net (1)
$102,339 $107,694 $307,106 $273,418 
_____________________
(1) The Company's oil, natural gas and NGL sales are presented net of gathering, processing and transportation costs. The costs, related to natural gas and NGLs, at times exceed the price received and result in negative average realized prices.
v3.24.3
Acquisitions of Oil and Natural Gas Properties (Tables)
9 Months Ended
Sep. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table presents the allocation of the total purchase price of the 2023 New Mexico Acquisition to the identified assets acquired and liabilities assumed based on estimated fair value as of the Closing Date.    
Purchase price allocation (in thousands):
Total cash consideration$324,686 
Assets acquired:
Inventory$2,980 
Oil and natural gas properties342,308 
Other
$149 
Amount attributable to assets acquired$345,437 
Liabilities assumed:
Revenue payable$1,475 
Asset retirement obligations19,276 
Amount attributable to liabilities assumed$20,751 
Net assets acquired$324,686 
Schedule of Business Acquisition, Pro Forma Information
The following unaudited pro forma combined results for the three and nine months ended September 30, 2023, reflect the consolidated results of operations of the Company as if the 2023 New Mexico Acquisition had occurred on January 1, 2022. The unaudited pro forma information includes adjustments for (i) amortization for the discount and deferred financing costs and interest expense related to the Senior Notes and Credit Facility, (ii) depletion, depreciation and amortization expense, and (iii) interest expense related to the financing for the 2023 New Mexico Acquisition. In addition, the pro forma information has been effected for income taxes with a 23% statutory tax rate for the three and nine months ended September 30, 2023.
Three Months EndedNine Months Ended
September 30, 2023September 30, 2023
(In thousands, except per share amounts)
Total revenues$108,294 $305,813 
Net income$10,745 $87,545 
Basic net income per common share$0.55 $4.45 
Diluted net income per common share$0.54 $4.39 
v3.24.3
Oil and Natural Gas Properties (Tables)
9 Months Ended
Sep. 30, 2024
Extractive Industries [Abstract]  
Schedule of Oil and Gas Properties
Oil and natural gas properties are summarized below:
September 30, 2024December 31, 2023
(In thousands)
Proved$999,637 $895,783 
Unproved113,372 100,216 
Work-in-progress17,387 57,004 
1,130,396 1,053,003 
Accumulated depletion, amortization and impairment(258,400)(206,102)
Total oil and natural gas properties, net$871,996 $846,901 
v3.24.3
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts of Outstanding Derivative Positions The following table summarizes the open financial derivative positions as of September 30, 2024, related to our future oil and natural gas production:
Weighted Average Price
Calendar Quarter / YearNotional VolumeFixedPutCall
($ per unit)
Oil Swaps (Bbl)
Q4 2024435,000 $74.90 
2025645,000 $73.63 
Natural Gas Swaps (Mcf)
Q4 2024510,000 $3.62 
20251,875,000 $3.60 
2026555,000 $4.02 
Oil Collars (Bbl)
Q4 2024390,000 $61.92 $83.39 
20251,700,000 $63.28 $76.59 
2026600,000 $59.99 $78.74 
Natural Gas Collars (Mcf)
Q4 2024405,000 $3.50 $4.45 
20251,445,000 $3.30 $4.30 
20261,975,000 $3.08 $3.79 
Oil Basis (Bbl)
Q4 2024330,000 $0.97 
The following table summarizes the open interest rate derivative positions as of September 30, 2024:

Open Coverage Period
Position
Notional AmountFixed Rate
(In thousands)
October 2024 - April 2026
Long
$30,000 3.180 %
October 2024 - April 2026
Long
$50,000 3.039 %
October 2024 - December 2024
Short
$80,000 4.910 %
Schedule of Derivative Instruments Location and Fair Value
The following tables present the location and fair value of the Company’s derivative contracts included in the condensed consolidated balance sheets as of September 30, 2024, and December 31, 2023:
September 30, 2024
Balance Sheet ClassificationGross Fair ValueAmounts NettedNet Fair Value
(In thousands)
Current derivative assets$15,774 $(3,579)$12,195 
Non-current derivative assets7,262 (4,787)2,475 
Current derivative liabilities(3,579)3,579 — 
Non-current derivative liabilities(4,817)4,787 (30)
Total$14,640 $— $14,640 
December 31, 2023
Balance Sheet ClassificationGross Fair ValueAmounts NettedNet Fair Value
(In thousands)
Current derivative assets$8,948 $(3,935)$5,013 
Non-current derivative assets6,687 (4,391)2,296 
Current derivative liabilities(4,295)3,935 (360)
Non-current derivative liabilities(4,391)4,391 — 
Total$6,949 $— $6,949 
Schedule of Derivative Instruments, Gain (Loss)
The following table presents the components of the Company's gain (loss) on derivatives, net for the periods presented below:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Settlements on derivative contracts$815 $(6,269)$(910)$(13,660)
Non-cash gain (loss) on derivatives23,402 (29,076)7,691 (7,265)
Gain (loss) on derivatives, net$24,217 $(35,345)$6,781 $(20,925)
v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis The following table presents the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2024, and December 31, 2023, by level within the fair value hierarchy:
September 30, 2024
Level 1Level 2Level 3Total
(In thousands)
Financial assets:
Commodity derivative assets$— $22,399 $— $22,399 
Interest rate assets$— $637 $— $637 
Financial liabilities:
Commodity derivative liabilities$— $(8,366)$— $(8,366)
Interest rate liabilities$— $(30)$— $(30)
December 31, 2023
Level 1Level 2Level 3Total
(In thousands)
Financial assets:
Commodity derivative assets$— $14,766 $— $14,766 
Interest rate assets$— $869 $— $869 
Financial liabilities:
Commodity derivative liabilities$— $(8,686)$— $(8,686)
The following table summarizes the fair value and carrying amount of the Company's financial instruments:
September 30, 2024December 31, 2023
Carrying AmountFair ValueCarrying AmountFair Value
(In thousands)
Credit Facility (Level 2)
$130,000 $130,000 $185,000 $185,000 
Senior Notes (Level 2)(1)
$158,620 $178,054 $170,959 $185,346 
_____________________
(1)The carrying value reported for the Senior Notes is shown net of unamortized discount and unamortized deferred financing costs.
v3.24.3
Equity Method Investment (Tables)
9 Months Ended
Sep. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investment
The following table presents the Company's equity method investment activity:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Equity method investment, beginning balance
$20,757 $5,602 $5,620 $— 
Contributions
1,500 — 16,662 5,838 
Income (loss) from equity method investment(210)23 (235)(213)
Equity method investment, ending balance
$22,047 $5,625 $22,047 $5,625 
v3.24.3
Transactions with Related Parties (Tables)
9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
Schedule of Related Party Transactions
The following table presents revenues from and related cost for contract services for related parties:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Combo$— $300 $100 $900 
REG— 300 280 900 
Contract services - related parties$— $600 $380 $1,800 
Cost of contract services - related parties
$— $128 $363 $347 
v3.24.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
The following table summarizes the Company's outstanding debt:
September 30, 2024December 31, 2023
(In thousands)
Credit Facility$130,000 $185,000 
Senior Notes
Principal170,000 185,000 
Less: Unamortized discount(1)
8,182 10,117 
Less: Unamortized deferred financing costs(1)
3,198 3,924 
Total Senior Notes158,620 170,959 
Total debt
288,620 355,959 
Less: Current portion of long-term debt(2)
20,000 20,000 
Total long-term debt$268,620 $335,959 
___________________
(1)Unamortized discount and unamortized deferred financing costs are attributable to and amortized over the term of the Senior Notes.
(2)As of September 30, 2024, and December 31, 2023, the current portion of long-term debt reflects $20 million due on the Senior Notes over the next twelve months.
Schedule of Credit Facility The following table summarizes the Credit Facility balances:
September 30, 2024December 31, 2023
(In thousands)
Outstanding borrowings$130,000 $185,000 
Available under the borrowing base$245,000 $190,000 
Schedule of Components of Interest Expense
The following table summarizes the Company's interest expense:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Interest expense7,597 9,899 $24,749 $20,964 
Interest income
(229)(51)(672)(51)
Capitalized interest(140)(839)(1,938)(2,289)
Amortization of deferred financing costs690 593 2,041 1,236 
Amortization of discount on Senior Notes653 596 1,934 1,234 
Unused commitment fees on Credit Facility218 140 599 421 
Total interest expense, net$8,789 $10,338 $26,713 $21,515 
v3.24.3
Shareholders' Equity (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Schedule of Restricted Stock, Activity
The following table presents the Company's restricted stock activity during the nine months ended September 30, 2024, under the A&R LTIP:
Amended and Restated 2021 Long-Term Incentive Plan
Restricted SharesWeighted Average Grant Date Fair Value
Unvested at December 31, 2023
521,997 $24.37 
Granted 183,605 $28.75 
Vested (169,384)$22.73 
Forfeited(21,677)$28.11 
Unvested at September 30, 2024
514,541 $26.63 
v3.24.3
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
The components of the Company's consolidated provision for income taxes from operations are as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Current income tax expense:
Federal$3,091 $(76)$13,620 $4,705 
State283 133 1,169 747 
Total current income tax expense3,374 57 $14,789 $5,452 
Deferred income tax expense:
Federal3,034 2,744 $7,088 $15,039 
State625 1,121 1,644 2,563 
Total deferred income tax expense3,659 3,865 $8,732 $17,602 
Total income tax expense$7,033 $3,922 $23,521 $23,054 
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the statutory federal income tax rate to the Company's effective income tax rate is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands)
Tax at statutory rate21.0 %21.0 %21.0 %21.0 %
Nondeductible compensation(0.6)%4.8 %0.3 %0.7 %
Share-based compensation(1.1)%(2.4)%(0.3)%(0.5)%
State income taxes, net of federal benefit2.2 %(2.0)%2.2 %1.4 %
Change in state rate
— %9.8 %— %1.3 %
Effective income tax rate21.5 %31.2 %23.2 %23.9 %
v3.24.3
Net Income Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net income Per Shares The table below sets forth the computation of basic and diluted net income per share for the periods presented below:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(In thousands, except per share amounts)
Net income$25,663 $8,647 $77,969 $73,566 
Basic weighted-average common shares outstanding20,992 19,680 20,584 19,667 
Restricted shares217 309 180 297 
Diluted weighted average common shares outstanding21,209 19,989 20,764 19,964 
Basic net income per share
$1.22 $0.44 $3.79 $3.74 
Diluted net income per share$1.21 $0.43 $3.76 $3.68 
Schedule of Anti-Dilutive Shares
The following shares were excluded from the calculation of diluted net income per share due to their anti-dilutive effect for the periods presented:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Restricted shares364,621 186,701 401,856 199,051 
v3.24.3
Summary of Significant Accounting Policies - Schedule of Accounts Receivable, net (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Accounting Policies [Abstract]      
Oil, natural gas and NGL sales $ 32,097 $ 31,135 $ 24,100
Joint interest accounts receivable 3,990 1,630  
Allowance for credit losses (45) 0  
Other accounts receivable 4,992 2,361  
Total accounts receivable, net $ 41,034 $ 35,126  
v3.24.3
Summary of Significant Accounting Policies - Narrative (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Accounting Policies [Abstract]      
Receivables from oil, natural gas and NGL sales $ 32,097 $ 31,135 $ 24,100
v3.24.3
Summary of Significant Accounting Policies - Schedule of Other Non-Current Assets, net (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
Deferred financing costs, net $ 2,674 $ 3,844
Right of use assets 1,686 1,890
Other 2,482 1,241
Total other non-current assets, net $ 6,842 $ 6,975
v3.24.3
Summary of Significant Accounting Policies - Schedule of Accrued Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
Accrued capital expenditures $ 7,564 $ 15,851
Accrued lease operating expenses 6,470 6,038
Accrued general and administrative costs 5,491 4,655
Accrued ad valorem tax 3,852 5,269
Other accrued expenditures 2,339 1,346
Total accrued liabilities $ 25,716 $ 33,159
v3.24.3
Summary of Significant Accounting Policies - Schedule of Other Current Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
Advances from joint interest owners $ 8,324 $ 259
Income taxes payable 1,177 561
Current ARO liabilities 2,996 3,789
Other 1,073 1,667
Total other current liabilities $ 13,570 $ 6,276
v3.24.3
Summary of Significant Accounting Policies - Schedule of Asset Retirement Obligations (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]    
ARO, beginning balance $ 23,044 $ 3,038
Liabilities incurred 27 45
Liabilities assumed in acquisitions 9,727 19,359
Liability settlements and disposals (416) (1,039)
Accretion 2,020 1,641
ARO, ending balance 34,402 23,044
Less: current ARO (2,996) (3,789)
ARO, long-term $ 31,406 $ 19,255
v3.24.3
Summary of Significant Accounting Policies - Schedule of Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Disaggregation of Revenue [Line Items]        
Total Revenues $ 102,339 $ 108,294 $ 307,486 $ 275,218
Oil and natural gas sales, net        
Disaggregation of Revenue [Line Items]        
Total Revenues 102,339 107,694 307,106 273,418
Oil        
Disaggregation of Revenue [Line Items]        
Total Revenues 105,303 104,490 308,648 267,293
Natural gas        
Disaggregation of Revenue [Line Items]        
Total Revenues (1,170) 983 (1,464) 1,547
NGLs        
Disaggregation of Revenue [Line Items]        
Total Revenues $ (1,794) $ 2,221 $ (78) $ 4,578
v3.24.3
Acquisitions of Oil and Natural Gas Properties - Narrative (Details)
3 Months Ended 9 Months Ended
May 07, 2024
USD ($)
a
Apr. 03, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Apr. 03, 2024
USD ($)
Apr. 03, 2024
a
Apr. 03, 2024
horizontalWell
Apr. 03, 2024
verticalWell
Feb. 22, 2023
USD ($)
Business Acquisition [Line Items]                      
Transaction costs     $ 473,000 $ 221,000 $ 1,143,000 $ 5,760,000          
2024 New Mexico Asset Acquisition                      
Business Acquisition [Line Items]                      
Net acres of leasehold targeting acquired | a 13,900                    
Payments for asset acquisitions $ 19,100,000                    
Aggregate purchase price, transaction cost $ 500,000                    
10.50% Senior Unsecured Notes due 2028 | Senior Notes                      
Business Acquisition [Line Items]                      
Debt instrument, face amount   $ 200,000,000                 $ 200,000,000
2023 New Mexico Acquisition                      
Business Acquisition [Line Items]                      
Aggregate purchase price   $ 324,700,000                  
Net acres of leasehold targeting acquired | a               10,600      
Number of wells acquired, producing                 18 250  
Transaction costs       $ 200,000   $ 5,800,000          
Tax rate       23.00%   23.00%          
2023 New Mexico Acquisition | 10.50% Senior Unsecured Notes due 2028 | Senior Notes                      
Business Acquisition [Line Items]                      
Debt instrument, face amount             $ 200,000,000        
v3.24.3
Acquisitions of Oil and Natural Gas Properties - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - 2023 New Mexico Acquisition
$ in Thousands
Apr. 03, 2023
USD ($)
Business Acquisition [Line Items]  
Total cash consideration $ 324,686
Assets acquired:  
Inventory 2,980
Oil and natural gas properties 342,308
Other 149
Amount attributable to assets acquired 345,437
Liabilities assumed:  
Revenue payable 1,475
Asset retirement obligations 19,276
Amount attributable to liabilities assumed 20,751
Net identifiable assets acquired $ 324,686
v3.24.3
Acquisitions of Oil and Natural Gas Properties - Schedule of Business Acquisition, Pro Forma Information (Details) - 2023 New Mexico Acquisition - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Total revenues $ 108,294 $ 305,813
Net income $ 10,745 $ 87,545
Basic net income per common share (USD per Share) $ 0.55 $ 4.45
Diluted net income per common share (USD per Share) $ 0.54 $ 4.39
v3.24.3
Oil and Natural Gas Properties - Schedule of Oil and Gas Properties (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Extractive Industries [Abstract]    
Proved $ 999,637 $ 895,783
Unproved 113,372 100,216
Work-in-progress 17,387 57,004
Total oil and natural gas properties, gross 1,130,396 1,053,003
Accumulated depletion, amortization and impairment (258,400) (206,102)
Total oil and natural gas properties, net $ 871,996 $ 846,901
v3.24.3
Oil and Natural Gas Properties - Narrative (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Extractive Industries [Abstract]        
Depletion and amortization $ 18,800,000 $ 17,800,000 $ 52,300,000 $ 44,600,000
Project fair value 0   0  
Non-cash impairment of oil and natural gas properties     28,900,000  
Cash impairment of oil and natural gas properties     1,300,000  
Impairment of oil and natural gas properties $ 30,158,000 $ 0 $ 30,158,000 $ 0
v3.24.3
Derivative Instruments - Schedule of Notional Amounts of Outstanding Derivative Positions (Details)
bbl in Thousands, Mcf in Thousands
9 Months Ended
Sep. 30, 2024
$ / bbl
$ / Mcf
bbl
Mcf
Oil Swaps Q4 2024  
Derivative [Line Items]  
Notional Volume | bbl 435
Weighted average price (in usd per bbl/mcf) | $ / bbl 74.90
Oil Swaps 2025  
Derivative [Line Items]  
Notional Volume | bbl 645
Weighted average price (in usd per bbl/mcf) | $ / bbl 73.63
Natural Gas Swaps Q4 2024  
Derivative [Line Items]  
Notional Volume | Mcf 510
Weighted average price (in usd per bbl/mcf) | $ / Mcf 3.62
Natural Gas Swaps 2025  
Derivative [Line Items]  
Notional Volume | Mcf 1,875
Weighted average price (in usd per bbl/mcf) | $ / Mcf 3.60
Natural Gas Swaps 2026  
Derivative [Line Items]  
Notional Volume | Mcf 555
Weighted average price (in usd per bbl/mcf) | $ / Mcf 4.02
Oil Collars Q4 2024  
Derivative [Line Items]  
Notional Volume | bbl 390
Oil Collars Q4 2024 | Short  
Derivative [Line Items]  
Weighted average price (in usd per bbl/mcf) | $ / bbl 61.92
Oil Collars Q4 2024 | Long  
Derivative [Line Items]  
Weighted average price (in usd per bbl/mcf) | $ / bbl 83.39
Oil Collars 2025  
Derivative [Line Items]  
Notional Volume | bbl 1,700
Oil Collars 2025 | Short  
Derivative [Line Items]  
Weighted average price (in usd per bbl/mcf) | $ / bbl 63.28
Oil Collars 2025 | Long  
Derivative [Line Items]  
Weighted average price (in usd per bbl/mcf) | $ / bbl 76.59
Oil Collars 2026  
Derivative [Line Items]  
Notional Volume | bbl 600
Oil Collars 2026 | Short  
Derivative [Line Items]  
Weighted average price (in usd per bbl/mcf) | $ / bbl 59.99
Oil Collars 2026 | Long  
Derivative [Line Items]  
Weighted average price (in usd per bbl/mcf) | $ / bbl 78.74
Natural Gas Collars Q4 2024  
Derivative [Line Items]  
Notional Volume | Mcf 405
Natural Gas Collars Q4 2024 | Short  
Derivative [Line Items]  
Weighted average price (in usd per bbl/mcf) | $ / Mcf 3.50
Natural Gas Collars Q4 2024 | Long  
Derivative [Line Items]  
Weighted average price (in usd per bbl/mcf) | $ / Mcf 4.45
Natural Gas Collars 2025  
Derivative [Line Items]  
Notional Volume | Mcf 1,445
Natural Gas Collars 2025 | Short  
Derivative [Line Items]  
Weighted average price (in usd per bbl/mcf) | $ / Mcf 3.30
Natural Gas Collars 2025 | Long  
Derivative [Line Items]  
Weighted average price (in usd per bbl/mcf) | $ / Mcf 4.30
Natural Gas Collars 2026  
Derivative [Line Items]  
Notional Volume | Mcf 1,975
Natural Gas Collars 2026 | Short  
Derivative [Line Items]  
Weighted average price (in usd per bbl/mcf) | $ / Mcf 3.08
Natural Gas Collars 2026 | Long  
Derivative [Line Items]  
Weighted average price (in usd per bbl/mcf) | $ / Mcf 3.79
Oil Basis Q4 2024  
Derivative [Line Items]  
Notional Volume | bbl 330
Weighted average price (in usd per bbl/mcf) | $ / bbl 0.97
v3.24.3
Derivative Instruments - Narrative (Details) - Interest rate swap - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Mar. 31, 2024
Dec. 31, 2024
Sep. 30, 2024
Sep. 30, 2024
Derivative [Line Items]        
Gain on derivative $ 1.0      
Notional amount $ 80.0      
Gains on interest rate swaps     $ 0.4 $ 0.6
Forecast        
Derivative [Line Items]        
Gain on derivative   $ 0.4    
v3.24.3
Derivative Instruments - Schedule of Open Interest Rate Derivative Positions (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Floating To Fixed Interest Rate Swaps October 2024 To April 2026, 3.180% | Long  
Derivative [Line Items]  
Notional Amount $ 30,000
Fixed rate 3.18%
Floating To Fixed Interest Rate Swaps October 2024 To April 2026, 3.039% | Long  
Derivative [Line Items]  
Notional Amount $ 50,000
Fixed rate 3.039%
Floating To Fixed Interest Rate Swaps October 2024 To December 2024, 4.910% | Short  
Derivative [Line Items]  
Notional Amount $ 80,000
Fixed rate 4.91%
v3.24.3
Derivative Instruments - Schedule of Derivative Instruments Location and Fair Value (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Derivative [Line Items]    
Derivative asset, net, gross fair value $ 14,640 $ 6,949
Derivative assets, net, net fair value 14,640 6,949
Current derivative assets    
Derivative [Line Items]    
Derivative asset, gross fair value 15,774 8,948
Derivative asset, amounts netted (3,579) (3,935)
Derivative assets, net fair value 12,195 5,013
Non-current derivative assets    
Derivative [Line Items]    
Derivative asset, gross fair value 7,262 6,687
Derivative asset, amounts netted (4,787) (4,391)
Derivative assets, net fair value 2,475 2,296
Current derivative liabilities    
Derivative [Line Items]    
Derivative liability, gross fair value (3,579) (4,295)
Derivative liability, amounts netted 3,579 3,935
Derivative liability, net fair value 0 (360)
Non-current derivative liabilities    
Derivative [Line Items]    
Derivative liability, gross fair value (4,817) (4,391)
Derivative liability, amounts netted 4,787 4,391
Derivative liability, net fair value $ (30) $ 0
v3.24.3
Derivative Instruments - Schedule of Derivative Instruments, Gain (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]        
Settlements on derivative contracts $ 815 $ (6,269) $ (910) $ (13,660)
Non-cash gain (loss) on derivatives 23,402 (29,076) 7,691 (7,265)
Gain (loss) on derivatives, net $ 24,217 $ (35,345) $ 6,781 $ (20,925)
v3.24.3
Fair Value Measurements (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt $ 288,620 $ 355,959
Senior Notes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt 158,620 170,959
Revolving Credit Facility | Credit Facility    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt 130,000 185,000
Level 2 | Carrying Amount | Senior Notes | 10.50% Senior Unsecured Notes due 2028    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt 158,620 170,959
Level 2 | Fair Value | Senior Notes | 10.50% Senior Unsecured Notes due 2028    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt 178,054 185,346
Level 2 | Revolving Credit Facility | Carrying Amount | Credit Facility    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt 130,000 185,000
Level 2 | Revolving Credit Facility | Fair Value | Credit Facility    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt 130,000 185,000
Commodity derivative    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financial assets 22,399 14,766
Financial liabilities (8,366) (8,686)
Commodity derivative | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financial assets 0 0
Financial liabilities 0 0
Commodity derivative | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financial assets 22,399 14,766
Financial liabilities (8,366) (8,686)
Commodity derivative | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financial assets 0 0
Financial liabilities 0 0
Interest rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financial assets 637 869
Financial liabilities (30)  
Interest rate | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financial assets 0 0
Financial liabilities 0  
Interest rate | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financial assets 637 869
Financial liabilities (30)  
Interest rate | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financial assets 0 $ 0
Financial liabilities $ 0  
v3.24.3
Equity Method Investment - Narrative (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended
May 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Jan. 31, 2023
Dec. 31, 2022
Schedule of Equity Method Investments [Line Items]                
Contributions to equity method investment   $ 16,662 $ 3,566          
Equity method investment   22,047 5,625 $ 20,757 $ 5,620 $ 5,602   $ 0
Assets contributed to equity method investment   0 $ 2,272          
RPC Power, LLC                
Schedule of Equity Method Investments [Line Items]                
Contributions to equity method investment $ 9,500 20,200            
Equity method investment, ownership percentage 50.00%           35.00%  
Equity method investment   22,500            
Assets contributed to equity method investment   2,300            
Equity method investments, remaining commitment amount $ 20,000 $ 20,000            
v3.24.3
Equity Method Investment - Schedule of Equity Method Investment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Equity Method Investments [Roll Forward]        
Equity method investment, beginning balance $ 20,757 $ 5,602 $ 5,620 $ 0
Contributions 1,500 0 16,662 5,838
Income (loss) from equity method investment (210) 23 (235) (213)
Equity method investment, ending balance $ 22,047 $ 5,625 $ 22,047 $ 5,625
v3.24.3
Transactions with Related Parties - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended
May 31, 2024
USD ($)
Apr. 30, 2024
USD ($)
Jan. 31, 2024
USD ($)
unit
Jan. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Related Party Transaction [Line Items]                  
Lease operating expenses         $ 18,532,000 $ 16,898,000 $ 51,793,000 $ 43,287,000  
Accrued liabilities         25,716,000   25,716,000   $ 33,159,000
Accounts receivable, net         41,034,000   41,034,000   35,126,000
Other current liabilities         13,570,000   13,570,000   6,276,000
Equity Method Investee | RPC Power, LLC | Tolling Agreement                  
Related Party Transaction [Line Items]                  
Long-term purchase commitment, period       10 years          
Contractual obligation, monthly fee       $ 20,000          
Equity Method Investee | RPC Power, LLC | Asset Optimization Agreement                  
Related Party Transaction [Line Items]                  
Long-term purchase commitment, period       10 years          
Equity Method Investee | RPC Power, LLC | Supply Agreement                  
Related Party Transaction [Line Items]                  
Long-term purchase commitment, period 10 years                
Equity Method Investee | RPC Power, LLC | Lease Operating Expenses                  
Related Party Transaction [Line Items]                  
Lease operating expenses         1,300,000 100,000 2,400,000 200,000  
Accrued liabilities         600,000   600,000   0
Related Party | Combo Resources, LLC | Contract Services Agreement                  
Related Party Transaction [Line Items]                  
Number of established units owned jointly | unit     6            
Monthly servicing fee     $ 100,000            
Accounts receivable, net         100,000   100,000   0
Other current liabilities         0   0   700,000
Related Party | Riley Exploration Group, Inc | Contract Services Agreement                  
Related Party Transaction [Line Items]                  
Monthly servicing fee   $ 60,000 $ 100,000            
Monthly servicing fee, waived $ 60,000                
Accounts receivable, net         0   0   0
Related Party | di Santo Law PLLC | Director | Legal Services                  
Related Party Transaction [Line Items]                  
Amounts of transaction         300,000 $ 300,000 1,100,000 $ 700,000  
Other current liabilities         $ 100,000   $ 100,000   $ 600,000
v3.24.3
Transactions with Related Parties - Schedule of Related Party Transactions (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Related Party Transaction [Line Items]        
Contract services $ 102,339 $ 108,294 $ 307,486 $ 275,218
Related Party        
Related Party Transaction [Line Items]        
Cost of contract services - related parties 0 128 363 347
Contract Services Agreement | Related Party        
Related Party Transaction [Line Items]        
Contract services 0 600 380 1,800
Combo Resources, LLC | Contract Services Agreement | Related Party        
Related Party Transaction [Line Items]        
Contract services 0 300 100 900
Riley Exploration Group, Inc | Contract Services Agreement | Related Party        
Related Party Transaction [Line Items]        
Contract services $ 0 $ 300 $ 280 $ 900
v3.24.3
Long-Term Debt - Schedule of Outstanding Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Line of Credit Facility [Line Items]    
Long-term debt $ 288,620 $ 355,959
Less: Current portion of long-term debt 20,000 20,000
Total long-term debt 268,620 335,959
Credit Facility | Revolving Credit Facility    
Line of Credit Facility [Line Items]    
Long-term debt 130,000 185,000
Senior Notes    
Line of Credit Facility [Line Items]    
Long-term debt 158,620 170,959
Principal 170,000 185,000
Less: Unamortized discount 8,182 10,117
Less: Unamortized deferred financing costs 3,198 3,924
Less: Current portion of long-term debt $ 20,000 $ 20,000
v3.24.3
Long-Term Debt - Narrative (Details)
9 Months Ended
Apr. 03, 2023
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Nov. 14, 2023
USD ($)
Apr. 02, 2023
USD ($)
Feb. 22, 2023
USD ($)
Line of Credit Facility [Line Items]            
Long-term debt, current maturities   $ 20,000,000 $ 20,000,000      
Senior Notes            
Line of Credit Facility [Line Items]            
Long-term debt, current maturities   20,000,000 20,000,000      
Unamortized discount   8,182,000 10,117,000      
Unamortized deferred financing costs   3,198,000 3,924,000      
Senior Notes | 10.50% Senior Unsecured Notes due 2028            
Line of Credit Facility [Line Items]            
Face amount $ 200,000,000         $ 200,000,000
Hedging requirement minimum, term 18 months          
Stated interest rate 10.50%          
Discount, percentage 6.00%          
Periodic payment, principal percentage 2.50%          
Periodic principal payment $ 5,000,000          
Long-term debt, current maturities   20,000,000        
Unamortized discount   8,200,000 10,100,000      
Unamortized deferred financing costs   $ 3,200,000 $ 3,900,000      
Interest rate, effective percentage   13.38% 13.38%      
Senior Notes | 10.50% Senior Unsecured Notes due 2028 | On or prior to April 3, 2026            
Line of Credit Facility [Line Items]            
Redemption price, percentage 100.00%          
Premium, percentage 5.25%          
Senior Notes | 10.50% Senior Unsecured Notes due 2028 | After April 3, 2026, but on or prior to October 3, 2026            
Line of Credit Facility [Line Items]            
Redemption price, percentage 100.00%          
Premium, percentage 5.25%          
Senior Notes | 10.50% Senior Unsecured Notes due 2028 | After October 3, 2026            
Line of Credit Facility [Line Items]            
Redemption price, percentage 100.00%          
Senior Notes | 10.50% Senior Unsecured Notes due 2028 | Maximum            
Line of Credit Facility [Line Items]            
Leverage ratio for restricted payments 2.00          
Senior Notes | 10.50% Senior Unsecured Notes due 2028 | Minimum            
Line of Credit Facility [Line Items]            
Outstanding balance percentage 15.00%          
Asset coverage ratio 1.50          
Asset coverage ratio for restricted payments after pro forma effect 1.50          
Revolving Credit Facility | Credit Facility            
Line of Credit Facility [Line Items]            
Borrowing base $ 325,000,000 $ 375,000,000   $ 375,000,000 $ 225,000,000  
Maximum facility amount $ 1,000,000,000          
Leverage ratio, restricted payments, trailing period of free cash flow, maximum   12 months        
Outstanding balance percentage   20.00%        
Hedging requirement minimum, term   24 months        
Weighted average interest rate   8.41% 8.68%      
Revolving Credit Facility | Credit Facility | Maximum            
Line of Credit Facility [Line Items]            
Leverage ratio   3.00        
Leverage ratio for restricted payments   2.50        
Revolving Credit Facility | Credit Facility | Minimum            
Line of Credit Facility [Line Items]            
Leverage ratio for restricted payments   2.00        
Revolving Credit Facility | Senior Notes | 10.50% Senior Unsecured Notes due 2028 | Maximum            
Line of Credit Facility [Line Items]            
Leverage ratio 3.00          
v3.24.3
Long-Term Debt - Schedule of Credit Facility Balances (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Line of Credit Facility [Line Items]    
Outstanding borrowings $ 288,620 $ 355,959
Revolving Credit Facility | Credit Facility    
Line of Credit Facility [Line Items]    
Outstanding borrowings 130,000 185,000
Available under the borrowing base $ 245,000 $ 190,000
v3.24.3
Long-Term Debt - Components of Interest Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Line of Credit Facility [Line Items]        
Interest expense $ 7,597 $ 9,899 $ 24,749 $ 20,964
Interest income (229) (51) (672) (51)
Capitalized interest (140) (839) (1,938) (2,289)
Amortization of deferred financing costs 690 593 2,041 1,236
Total interest expense, net 8,789 10,338 26,713 21,515
Credit Facility | Revolving Credit Facility        
Line of Credit Facility [Line Items]        
Unused commitment fees on Credit Facility 218 140 599 421
10.50% Senior Unsecured Notes due 2028 | Senior Notes        
Line of Credit Facility [Line Items]        
Amortization of discount on Senior Notes $ 653 $ 596 $ 1,934 $ 1,234
v3.24.3
Shareholders' Equity - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Apr. 08, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Sep. 01, 2023
Apr. 30, 2023
Dec. 31, 2022
Class of Stock [Line Items]                          
Dividends declared   $ 8,104 $ 7,770 $ 7,329 $ 6,737 $ 6,846 $ 6,851 $ 23,200 $ 20,400        
Common stock available (in Shares)   21,541,393           21,541,393   20,405,093      
Share-based compensation expense   $ 1,720     $ 1,109     $ 6,693 $ 3,448        
Common Stock                          
Class of Stock [Line Items]                          
Common stock available (in Shares)   21,541,000 21,560,000 20,400,000 20,146,000 20,182,000 20,169,000 21,541,000 20,146,000 20,405,000     20,161,000
ATM Equity Program                          
Class of Stock [Line Items]                          
Sale of stock, maximum aggregate offering price                     $ 50,000    
Sale of stock, currently available for issuance under current program   $ 49,700           $ 49,700          
2024 Equity Offering | Common Stock                          
Class of Stock [Line Items]                          
Sale of stock, number of shares issued and sold in transaction (in Shares) 1,015,000                        
Sale of stock, price per share (USD per Share) $ 27.00                        
Sale of stock, received on transaction $ 25,400                        
General and Administrative Expense                          
Class of Stock [Line Items]                          
Share-based compensation expense   $ 1,700     $ 1,100     $ 6,700 $ 3,600        
A&R Long-Term Investment Plan                          
Class of Stock [Line Items]                          
Increase in common stock reserved for future issuance (in Shares)                       950,000  
Common stock reserved for future issuance (in Shares)             1,387,022         2,337,022  
Common stock available (in Shares)   913,698           913,698          
A&R Long-Term Investment Plan | Restricted Stock                          
Class of Stock [Line Items]                          
Additional equity-based compensation to be recognized   $ 9,400           $ 9,400          
Weighted average life               24 months          
v3.24.3
Shareholders' Equity - Schedule of Restricted Stock Units Activity (Details) - Restricted Stock - A&R Long-Term Investment Plan
9 Months Ended
Sep. 30, 2024
$ / shares
shares
Restricted Shares  
Unvested, beginning balance (in Shares) | shares 521,997
Granted (in Shares) | shares 183,605
Vested (in Shares) | shares (169,384)
Forfeited (in Shares) | shares (21,677)
Unvested, ending balance (in Shares) | shares 514,541
Weighted Average Grant Date Fair Value  
Unvested, beginning balance (USD per Share) | $ / shares $ 24.37
Granted (USD per Share) | $ / shares 28.75
Vested (USD per Share) | $ / shares 22.73
Forfeited (USD per Share) | $ / shares 28.11
Unvested, ending balance (USD per Share) | $ / shares $ 26.63
v3.24.3
Income Taxes - Schedule of Components of Income Tax Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Current income tax expense:        
Federal $ 3,091 $ (76) $ 13,620 $ 4,705
State 283 133 1,169 747
Total current income tax expense 3,374 57 14,789 5,452
Deferred income tax expense:        
Federal 3,034 2,744 7,088 15,039
State 625 1,121 1,644 2,563
Total deferred income tax expense 3,659 3,865 8,732 17,602
Total income tax expense $ 7,033 $ 3,922 $ 23,521 $ 23,054
v3.24.3
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Effective Income Tax Rate Reconciliation, Percent [Abstract]        
Tax at statutory rate 21.00% 21.00% 21.00% 21.00%
Nondeductible compensation (0.60%) 4.80% 0.30% 0.70%
Share-based compensation (1.10%) (2.40%) (0.30%) (0.50%)
State income taxes, net of federal benefit 2.20% (2.00%) 2.20% 1.40%
Change in state rate 0.00% 9.80% 0.00% 1.30%
Effective income tax rate 21.50% 31.20% 23.20% 23.90%
v3.24.3
Net Income Per Share - Schedule of Computation of Basic and Diluted Net Income Per Shares (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Earnings Per Share [Abstract]                
Net income $ 25,663 $ 33,548 $ 18,758 $ 8,647 $ 33,068 $ 31,851 $ 77,969 $ 73,566
Basic weighted-average common shares outstanding (in Shares) 20,992     19,680     20,584 19,667
Restricted shares (in Shares) 217     309     180 297
Diluted weighted average common shares outstanding (in Shares) 21,209     19,989     20,764 19,964
Basic net income per share (USD per Share) $ 1.22     $ 0.44     $ 3.79 $ 3.74
Diluted net income per share (USD per Share) $ 1.21     $ 0.43     $ 3.76 $ 3.68
v3.24.3
Net Income Per Share - Schedule of Anti-Dilutive Shares (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Restricted shares        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Anti-dilutive securities (in Shares) 364,621 186,701 401,856 199,051
v3.24.3
Commitments and Contingencies (Details) - USD ($)
1 Months Ended
May 31, 2024
Jan. 31, 2023
Aug. 31, 2022
Sep. 30, 2024
Dec. 31, 2023
Loss Contingencies [Line Items]          
Environmental liabilities       $ 0 $ 0
RPC Power, LLC          
Loss Contingencies [Line Items]          
Equity method investment, ownership percentage 50.00% 35.00%      
Equity method investments, remaining commitment amount $ 20,000,000     20,000,000  
Stakeholder          
Loss Contingencies [Line Items]          
Long-term purchase commitment, period     7 years    
2024 Drilling Program          
Loss Contingencies [Line Items]          
Purchase obligation, remaining       $ 3,200,000  
Tolling Agreement | RPC Power, LLC          
Loss Contingencies [Line Items]          
Long-term purchase commitment, period   10 years      
Contractual obligation, monthly fee   $ 20,000      
Supply Agreement | RPC Power, LLC          
Loss Contingencies [Line Items]          
Long-term purchase commitment, period 10 years        
v3.24.3
Subsequent Events (Details) - Subsequent Event - USD ($)
$ / shares in Units, $ in Millions
Oct. 10, 2024
Oct. 04, 2024
Subsequent Event [Line Items]    
Cash dividend declared (USD per Share) $ 0.38  
Dividends payable (USD per share) $ 0.38  
EPC    
Subsequent Event [Line Items]    
Purchase obligation   $ 13.1

Riley Exploration Permian (AMEX:REPX)
過去 株価チャート
から 11 2024 まで 12 2024 Riley Exploration Permianのチャートをもっと見るにはこちらをクリック
Riley Exploration Permian (AMEX:REPX)
過去 株価チャート
から 12 2023 まで 12 2024 Riley Exploration Permianのチャートをもっと見るにはこちらをクリック