UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
WASHINGTON, DC
20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of May 2025
Commission File Number 001-40099
GOLD ROYALTY CORP.
(Registrant’s name)
1188 West Georgia Street, Suite 1830
Vancouver, BC V6E 4A2
(604) 396-3066
(Address of principal executive offices)
Indicate by check mark whether the registrant files
or will file annual reports under cover of Form 20-F or Form 40-F:
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
GOLD ROYALTY CORP. |
| |
|
|
| Date: May 7, 2025 |
By: |
/s/ Andrew Gubbels |
| |
Name: |
Andrew Gubbels |
| |
Title: |
Chief Financial Officer |
EXHIBIT INDEX
Exhibit
99.1
GOLD
ROYALTY ReportS First Quarter 2025 Results HIGHLIGHTING CONTINUED REVENUE GROWTH
Vancouver,
British Columbia – May 7, 2025 – Gold Royalty Corp. (“Gold Royalty” or the “Company”)
(NYSE American: GROY) is pleased to announce the publication of its operating and financial results for the three months ended March
31, 2025. All amounts are expressed in U.S. dollars unless otherwise noted.
David
Garofalo, Chairman and CEO of Gold Royalty, commented: “We are pleased to report continued year-over-year revenue growth and another
quarter of positive operating cash flow. These strong results reflect the embedded growth within our portfolio, which we expect to continue
in 2025 as the key assets in our portfolio continue to advance. This includes three assets that are currently in the production ramp-up
phase, each backed by long-life, large-scale mining operations. One of these assets – our royalty on the Borborema mine acquired
in 2023 – achieved initial production during the first quarter, marking another milestone in our organic growth strategy. These
and other assets in our diverse portfolio position Gold Royalty for continued and sustained revenue growth and value creation over the
long term, including through the end of the decade.”
First
Quarter 2025 Highlights
| |
● |
Revenue
of $3.1 million; $3.6 million in Total Revenue, Land Agreement Proceeds and Interest* |
| |
|
|
| |
● |
1,249
GEOs* in the quarter |
| |
|
|
| |
● |
Record
positive operating cash flow of $2.5 million, Adjusted EBITDA* of $1.7 million, and net loss of $1.3 million |
| |
|
|
| |
● |
The
Company remains on track to achieve its outlook of 5,700 – 7,000 GEOs for 2025, with production on its interests weighted towards
the second half of the year as several projects continue to ramp-up and progress towards full steady-state production |
*
Total Revenue, Land Agreement Proceeds and Interest, Cash Operating Expenses, Adjusted Net Loss, Adjusted Net Loss Per Share, basic and
diluted and Total GEOs are each non-IFRS measures and do not have a standardized meaning under IFRS. See “Non-IFRS Measures”
for further information.
Selected
Financial Highlights
The
following table sets forth selected financial information for the three months ended March 31, 2025:
| | |
For the three months ended
March 31 | |
| | |
2025 | | |
2024 | |
| (in thousands of dollars, except per share and GEOs amounts) | |
($) | | |
($) | |
| Revenue | |
| 3,138 | | |
| 2,894 | |
| Net loss | |
| (1,255 | ) | |
| (1,405 | ) |
| Net loss per share, basic and diluted | |
| (0.01 | ) | |
| (0.01 | ) |
| Cash provided by operating activities | |
| 2,487 | | |
| 336 | |
| Non-IFRS and Other Measures | |
| | | |
| | |
| Total Revenue, Land Agreement Proceeds and Interest(1) | |
| 3,577 | | |
| 4,185 | |
| Adjusted EBITDA(1) | |
| 1,663 | | |
| 2,020 | |
| Adjusted Net Loss(1) | |
| (1,253 | ) | |
| (930 | ) |
| Adjusted Net Loss Per Share, basic and diluted(1) | |
| (0.01 | ) | |
| (0.01 | ) |
| Gold Equivalent Ounces (“GEOs”)(1) | |
| 1,249 | | |
| 2,019 | |
| 1) |
Total
Revenue, Land Agreement Proceeds and Interest, Adjusted EBITDA, Adjusted Net Loss, Adjusted Net Loss Per Share, basic and diluted,
and GEOs are each non-IFRS measures and do not have a standardized meaning under IFRS. See “Non-IFRS Measures” for further
information. |
For
further information, please refer to the Company’s unaudited condensed interim consolidated financial statements and management’s
discussion and analysis for the three months ended March 31, 2025, copies of which are available under the Company’s profiles at
www.sedarplus.ca and www.sec.gov.
Portfolio
Update
Borborema
Project (2.0% NSR): As of February 26, 2025, Aura Minerals Inc. (“Aura”) provided production guidance of 33,000
to 40,000 ounces of gold production for Borborema in 2025. Borborema is expected to achieve commercial production in the second half
of 2025, reaching between 40% and 48% of its designed nominal capacity this year. Aura’s partial year production guidance represents
an annualized rate of 83,000 ounces per year. On March 27, 2025, Aura announced that first production at Borborema had been achieved
and that it expects to achieve commercial production by the third quarter of 2025. On May 5, 2025, Aura reiterated expectations that
Borborema will achieve commercial production by the third quarter of 2025, and it reiterated its production guidance of 33,000 –
40,000 ounces of gold in 2025.
For
further information, see Aura’s news releases dated February 26, 2025 March 27, 2025, and May 5, 2025 available under its profile
on www.sedarplus.ca.
Borden
Mine (0.5% NSR, partial royalty coverage): On April 16, 2025, Discovery Silver Corp. (“Discovery”) disclosed that
it had completed the acquisition of the Porcupine complex, including the Borden mine, from a wholly owned subsidiary of Newmont Corporation
for total consideration of $425 million. Discovery completed a technical report on the Porcupine complex which includes details on the
Borden mine entitled “Porcupine Complex, Ontario, Canada, Technical Report on Preliminary Economic Assessment”.
For
further information see such technical report and Discovery’s news release dated April 16, 2025, each available under its profile
on www.sedarplus.ca.
Canadian
Malartic / Odyssey mine (3.0% NSR, partial royalty coverage): On February 13, 2025, Agnico Eagle Mines Limited (“Agnico
Eagle”) disclosed that development activities at Odyssey remain on schedule, with ongoing ramp development and shaft sinking
progressing as planned. Agnico Eagle management reported on its February 14, 2025, conference call that the results of an internal study
on the sinking of a second shaft at Odyssey would be released in 2026. On April 24, 2025, Agnico released its first quarter 2025 results
which highlighted operating results and key developments including that total development at Odyssey South was a quarterly record at
approximately 4,377 metres.
For
further information, see Agnico Eagle’s news releases dated February 13, 2025 and April 24, 2025, available under its profile on
www.sedarplus.ca.
Côté
Gold Mine (0.75% NSR, partial royalty coverage): On February 20, 2025, IAMGOLD Corporation (“IAMGOLD”) announced
that it had achieved successful production start-up of Côté. IAMGOLD’s primary focus for Côté is to achieve
nameplate mill design capacity of 36,000 tonnes per day by the fourth quarter of 2025 and to stabilize operations by implementing and
improving operation and maintenance procedures. On May 6, 2025, IAMGOLD reported financial and operating results for the quarter ended
March, 31, 2025. The Côté Gold mine achieved record throughput in March, totaling nearly 1Mt, which represented monthly
average throughput of 90% of the nameplate mill capacity. The Côté Gold plant averaged 34,500tpd or 96% of nameplate capacity
over the past 30 days. IAMGOLD has reiterated production guidance 360,000 to 400,000 ounces of gold on a 100% basis in 2026, and is targeting
to reach nameplate 36,000tpd mill capacity by year end.
For
further information, see IAMGOLD’s news releases dated February 20, 2025 and May 6, 2025, available under its profile on www.sedarplus.ca.
Cozamin
Mine (1.0% NSR, partial royalty coverage): On January 20, 2025, Capstone Copper Corp. (“Capstone”) reported consolidated
copper production for 2024 and provided operations and capital expenditure guidance for 2025. Cozamin achieved 24,907 tonnes of copper
production in 2024. Cozamin’s 2025 output is expected to be similar to 2024, at 23,000 to 26,000 tonnes of copper production at
expected copper grades of approximately 1.87%. Capstone expects production to be consistently weighted through the year. On May 1, 2025,
Capstone noted that first quarter 2025 production was consistent with the operator’s mine plan, mill throughput was higher compared
with the same period last year, and recoveries were flat year-over-year.
For
further information, see Capstone’s news releases dated January 20, 2025 and May 1, 2025, available under its profile on www.sedarplus.ca.
Fenelon
Gold Project (2.0% NSR): On January 22, 2025, Wallbridge Mining Company Ltd. (“Wallbridge”) announced its 2025
exploration program for Fenelon, planning between 3,000 and 5,000 metres of exploration drilling over the Detour-Fenelon gold trend.
On March 27, 2025, Wallbridge announced the filing of a National Instrument 43-101 (“NI 43-101”) technical report
titled “NI 43-101 Technical Report and Preliminary Economic Assessment Update on the Fenelon Gold Project, Quebec, Canada”,
dated effective March 21, 2025 which envisioned a smaller, less capital intensive operation compared to its prior technical report.
For
further information, see Wallbridge’s news releases dated January 22, 2025 and March 27, 2025, available under its profile on www.sedarplus.ca.
Granite
Creek Project (10.0% NPI): On March 5, 2025, i-80 Gold Corp. (“i-80”) announced a positive NI 43-101 preliminary
economic assessment on the Granite Creek underground project which outlined that this project is the first property within i-80’s
pipeline of assets to be redeveloped and is currently ramping up to full production. On May 5, 2025, i-80 further announced that improvements
to dewatering efforts should allow the ramp-up to steady state gold production in the second half of 2025. On March 6, 2025, i-80 announced
a positive preliminary economic assessment on the Granite Creek open pit project which envisions treating approximately 3.5 million tonnes
per annum in a carbon in leach process plant. On April 1, 2025, i-80 announced the filing of a technical report titled “NI 43-101
Preliminary Economic Assessment Technical Report, Granite Creek Project” and a technical report summary under S-K 1300 titled “Initial
Assessment of the Granite Creek Mine”, each dated effective December 31, 2024.
For
further information, see such technical report and technical report summary and i-80’s news releases dated March 5, 2025, March
6, 2025, April 1, 2025 and May 5, 2025, each available under its profile on www.sedarplus.ca.
Ren
Project (1.5% NSR and 3.5% NPI): In its management’s discussion and analysis for the year ended December 31, 2024, Barrick
Gold Corporation (“Barrick”) provided early disclosure on the expected development and production timeline for Ren,
part of the Nevada Gold Mines joint venture (Barrick 61.5%, Newmont 38.5%). It disclosed that it expects that Ren will produce an average
of 140,000 ounces of gold per year (100% basis) at full production beginning in 2027. Barrick reiterated its targeted production and
timeline on May 7, 2025 and noted that the joint venture had spent $95 million at Ren as at March 31, 2025 including $23 million in the
first quarter, of an estimated $410 to $470 million (100% basis).
For
further information, see Barrick’s management’s discussion and analysis for the year ended December 31, 2024 and for the
quarter ended March 31, 2025, available under its profile on www.sedarplus.ca.
South
Railroad Project (0.44% NSR, partial royalty coverage): On February 25, 2025, Orla Mining Ltd. (“Orla”) released
results of the 2024 South Carlin Complex exploration program and outlined the 2025 exploration plans for South Railroad. In 2024, Orla
conducted over 19,000 metres of drilling which returned multiple high-grade intersections beyond the currently envisioned open pits,
demonstrating the potential to further expand resources and reserves at Dark Star and Pinion pits. Orla expects to invest $15 million
in its 2025 exploration program to drill an additional 18,000 metres. Approximately 10,000 metres will be focused on near-deposit targets
close to Dark Star and Pinion, aiming to expand resources and extend the projected open pits; the remaining 8,000 metres of drilling
will target areas to define new shallow oxide gold mineralization. Additionally, Orla disclosed that it expects to complete updated mineral
resource and mineral reserve estimates and to complete an updated technical report in the second half of 2025. It also reiterated its
projected 2027 first production from South Railroad.
For
further information, see Orla’s news release dated February 25, 2025, available under its profile on www.sedarplus.ca.
Tonopah
West Project (3.0% NSR): On February 18, 2025, Blackrock Silver Corp. (“Blackrock Silver”) disclosed that it had
commenced permitting initiatives at Tonopah West with the objective of receiving the necessary approvals and permits to break ground
on an exploration decline in 2027. Blackrock Silver has also expanded its drilling programs by an additional 15,000 m with an anticipated
release of an updated NI 43-101 mineral resource estimate in the third quarter of 2025. On February 20, 2025, Blackrock Silver also reported
multiple >1 kg/t silver equivalent intercepts from an in-fill drilling program initiated in mid-July 2024 at Tonopah West. On March
31, 2025, Blackrock reported significant drill results 1.2km east of the existing mineral resource. This step-out drilling remains within
Gold Royalty’s royalty coverage.
For
further information, see Blackrock Silver’s news releases dated February 18, 2025, February 20, 2025 and March 31, 2025, available
under its profile on www.sedarplus.ca.
Vareš
Mine (100% copper stream with ongoing payments of 30% of the spot copper price): On February 18, 2025, Adriatic announced the successful
completion of its two-tranche institutional placement to raise A$80 million (approximately $50 million). Proceeds are intended to be
used to fast-track the processing plant expansion, initiate technical studies and workstreams, and provide financial flexibility during
ramp-up to nameplate production, anticipated to be in the second half of 2025. Adriatic expects the expansion to 1.0 million tonnes per
annum (Mtpa) from current nameplate 0.8Mtpa will be completed in 2026 and the expansion to 1.3 Mtpa will be completed in 2027. On March
31, 2025, Adriatic released an operations update for the Vareš mine for the first quarter of 2025, disclosing that the Vareš
mill processed a record 68 kt of ore compared to 47kt in the fourth quarter of 2024, and that it produced 1.3Moz AgEq compared to 0.9
Moz AgEq in the previous quarter. Adriatic disclosed that its expectation for achieving commercial production had been delayed from the
first quarter to the second quarter of 2025. Adriatic outlined that construction of the Veovaca tailings facility was completed during
the first quarter and that initial depositions would commence in early April. On April 30, 2025 Adriatic reported 66kt ore milled in
the first quarter 2025, a 40% improvement quarter-over-quarter. It disclosed that, following the end of the quarter, it continues to
make significant progress, hitting monthly records for mill throughput, silver equivalent metal production, mine development metres,
and shipment values in April 2025. Commercial production remains on track for the second quarter of 2025.
For
further information see Adriatic’s Australian Stock Exchange announcements dated February 18, 2025, March 31, 2025 and April 30,
2025.
Whistler
Project (1.0% NSR and right to acquire an additional 0.75% NSR): On February 10, 2025, U.S. GoldMining Inc. (“U.S. GoldMining”)
announced the drill discovery of a new high-grade zone at Raintree prospect at the Whistler project. On April 15, 2025, U.S. GoldMining
announced it intends to commence an initial assessment under U.S. Regulation S-K 1300 and a preliminary economic assessment under Canadian
NI 43-101 for the Whistler Project. On April 24, 2025, U.S. GoldMining announced it had commenced metallurgical test work which will
help to support the proposed initial economic assessment at the Whistler Project.
For
further information see U.S. GoldMining’s news releases dated February 10, 2025, April 15, 2025 and April 24, 2025, available under
its profiles at www.sedarplus.ca and www.sec.gov.
Royalty
Generator Model Update
Our
royalty generator model continues to generate positive results with two new royalties added in the three months ended March 31, 2025.
We have generated 50 royalties since the acquisition of Ely Gold Royalties Inc. in 2021 through this model.
We
currently have 33 properties subject to land agreements and 6 properties under lease generating land agreement proceeds. The model continues
to incur low operating costs with only approximately $0.02 million spent on maintaining the mineral interests in the first quarter of
2025.
2025
Outlook
The
Company maintains its forecast of between 5,700 and 7,000 GEOs, which includes approximately 600 GEOs of contractual Land Agreement Proceeds,
based on an assumed gold price of $2,668 per ounce, and a copper price of $4.23 per pound. 2025 continues to be another growth year for
Gold Royalty, as many of our cash flowing assets continue to ramp-up through the year towards full production run rate levels.
The
Company expects to achieve positive free cash flow in 2025 when a number of recently completed and cash flowing projects ramp up in production,
including a full year of cash inflows from the Company’s interests in the Côté Gold mine and Vareš mine, initial
production revenue from the Borborema project as it achieves commercial production in 2025 and continued cash flow from the Cozamin mine,
Borden mine and Canadian Malartic / Odyssey mine.
First
Quarter 2025 Results Conference Call Details
A
conference call will be held on Thursday, May 8, 2025, starting at 11:00 am ET (8:00 am PT) to discuss these results. To participate
in the live call, please use one of the following methods:
Webinar:
Click Here
US
(toll-free): 1-866-652-5200
Canada
(toll-free): 1-855-669-9657
International:
1-412-317-6060
The
first quarter 2025 presentation materials will be available on Gold Royalty’s website at www.goldroyalty.com and a replay
of the event will be available following the presentation.
About
Gold Royalty Corp.
Gold
Royalty Corp. is a gold-focused royalty company offering creative financing solutions to the metals and mining industry. Its mission
is to invest in high-quality, sustainable, and responsible mining operations to build a diversified portfolio of precious metals royalty
and streaming interests that generate superior long-term returns for our shareholders. Gold Royalty’s diversified portfolio currently
consists primarily of net smelter return royalties on gold properties located in the Americas.
Gold
Royalty Corp. Contact
Jackie
Przybylowski
Vice
President, Capital Markets
Peter
Behncke
Director,
Corporate Development & Investor Relations
Telephone:
(833) 396-3066
Email:
info@goldroyalty.com
Qualified
Person
Alastair
Still, P.Geo., Director of Technical Services of the Company, is a “qualified person” as such term is defined under NI 43-101
and has reviewed and approved the technical information disclosed in this news release.
Notice
to Investors
For
further information regarding the project updates regarding properties underlying the Company’s royalties, stream and other interests,
please refer to the disclosures of the operators thereof, including the news releases referenced herein and the other disclosures of
such operators. Disclosure relating to properties in which Gold Royalty holds interests is based on information publicly disclosed by
the owners or operators of such properties. The Company generally has limited or no access to the properties underlying its interests
and is largely dependent on the disclosure of the operators of its interests and other publicly available information. The Company generally
has limited or no ability to verify such information. Although the Company does not have any knowledge that such information may not
be accurate, there can be no assurance that such third-party information is complete or accurate.
Unless
otherwise indicated, the technical and scientific disclosure contained or referenced in this news release, including any references to
mineral resources or mineral reserves, was prepared by the project operators in accordance with NI 43-101, which differs significantly
from the requirements of the U.S. Securities and Exchange Commission (the “SEC”) applicable to domestic issuers. Accordingly,
the scientific and technical information contained or referenced in this news release may not be comparable to similar information made
public by U.S. companies subject to the reporting and disclosure requirements of the SEC.
Forward-Looking
Statements:
Certain
of the information contained in this news release constitutes “forward-looking information” and “forward-looking statements”
within the meaning of applicable Canadian and U.S. securities laws (collectively, “forward-looking statements”), including
but not limited to statements regarding: estimated future GEOs and contractual payments, the Company’s outlook, expectations regarding
the Company’s portfolio growth, the operations and/or development of the projects underlying the Company’s royalties, stream
and other interests, including the estimates of the operators thereof their timing and ability to achieve production, and other statements
regarding the Company’s plans and strategies. Such statements can be generally identified by the use of terms such as “may”,
“will”, “expect”, “intend”, “believe”, “plans”, “anticipate”
or similar terms. Forward-looking statements are based upon certain assumptions and other important factors, including assumptions of
management regarding the accuracy of the disclosure of the operators of the projects underlying the Company’s interests, their
ability to achieve disclosed plans and targets, macroeconomic conditions, commodity prices, and the Company’s ability to finance
future growth and acquisitions. Forward-looking statements are subject to a number of risks, uncertainties and other factors which may
cause the actual results to be materially different from those expressed or implied by such forward-looking statements including, among
others, any inability to any inability of the operators of the properties underlying the Company’s royalties, stream and other
interests to execute proposed plans for such properties or to achieved planned development and production estimates and goals, risks
related to the operators of the projects in which the Company holds interests, including the successful continuation of operations at
such projects by those operators, risks related to exploration, development, permitting, infrastructure, operating or technical difficulties
on any such projects, the influence of macroeconomic developments, commodity price and counterparty risks, the ability of the Company
to carry out its growth plans and other factors set forth in the Company’s Annual Report on Form 20-F for the year ended December
31, 2024, and its other publicly filed documents under its profiles at www.sedarplus.ca and www.sec.gov. Although the Company has attempted
to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements,
there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements
will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly,
readers should not place undue reliance on forward-looking statements. The Company does not undertake to update any forward-looking statements,
except in accordance with applicable securities laws.
Non-IFRS
Measures
We
have included, in this document, certain performance measures, including: (i) Adjusted Net Loss and Adjusted Net Loss Per Share, basic
and diluted; (ii) GEOs; (iii) Total Revenue, Land Agreement Proceeds and Interest; and (iv) Adjusted EBITDA which are each non-IFRS measures.
The presentation of such non-IFRS measures is intended to provide additional information and should not be considered in isolation or
as a substitute for measures of performance prepared in accordance with IFRS. These non-IFRS measures do not have any standardized meaning
prescribed by IFRS and other companies may calculate these measures differently.
Adjusted
Net Loss and Adjusted Net Loss Per Share, basic and diluted
Adjusted
Net Loss is calculated by adding land agreement proceeds credited against other mineral interests, interests earned on gold-linked loan,
accretion of convertible debentures, transaction related and non-recurring general and administrative expenses(1) and share
of loss in associate and deducting the following from net loss: dilution gain in associate, changes in fair value of embedded derivative,
short-term investments and gold-linked loan, gain on loan modification, foreign exchange gain and other income. Adjusted Net Loss Per
Share, basic and diluted, have been determined by dividing the Adjusted Net Loss by the weighted average number of common shares for
the applicable period. Management believes that they are useful measures of performance as they adjust for items which are not always
reflective of the underlying operating performance of our business and/or are not necessarily indicative of future operating results.
The following is a reconciliation of net loss to Adjusted Net Loss, Per Share, basic and diluted for the periods indicated:
| |
(1) |
Transaction
related and non-recurring general and administrative expenses comprised of operating expenses that are not expected to be incurred
on an ongoing basis. During the three months ended March 31, 2025, transaction related and non-recurring general and administrative
expenses primarily consisted of professional fees related to ongoing tax reviews. |
| | |
For the three months ended
March 31 | |
| | |
2025 | | |
2024 | |
| (in thousands of dollars, except per share amount) | |
($) | | |
($) | |
| Net loss | |
| (1,255 | ) | |
| (1,405 | ) |
| Land Agreement Proceeds credited against other mineral interests | |
| 113 | | |
| 1,050 | |
| Interest income credited against gold-linked loan | |
| 326 | | |
| 241 | |
| Accretion of convertible debentures | |
| 519 | | |
| 395 | |
| Transaction related and non-recurring general and administrative expenses | |
| 61 | | |
| 95 | |
| Share of loss in associate | |
| 30 | | |
| 52 | |
| Dilution gain in associate | |
| — | | |
| (9 | ) |
| Change in fair value of gold-linked loan | |
| (290 | ) | |
| (639 | ) |
| Change in fair value of short-term investments | |
| 74 | | |
| (101 | ) |
| Change in fair value of embedded derivative | |
| (100 | ) | |
| (191 | ) |
| Foreign exchange gain | |
| (29 | ) | |
| (87 | ) |
| Gain on loan modification | |
| (693 | ) | |
| (310 | ) |
| Other income | |
| (9 | ) | |
| (21 | ) |
| Adjusted Net Loss | |
| (1,253 | ) | |
| (930 | ) |
| Weighted average number of common shares | |
| 170,325,913 | | |
| 145,778,698 | |
| Adjusted Net Loss Per Share, basic and diluted | |
| (0.01 | ) | |
| (0.01 | ) |
GEOs
GEOs
are determined by dividing Total Revenue, Land Agreement Proceeds and Interest by the average gold prices for the applicable period:
| (in thousands of dollars, except Average Gold Price/oz and GEOs) | |
Average
Gold Price/oz | | |
Total
Revenue,
Land Agreement Proceeds
and Interest | | |
GEOs | |
| For the three months ended March 31, 2024 | |
| 2,072 | | |
| 4,185 | | |
| 2,019 | |
| For the three months ended March 31, 2025 | |
| 2,865 | | |
| 3,577 | | |
| 1,249 | |
Total
Revenue, Land Agreement Proceeds and Interest
Total
Revenue, Land Agreement Proceeds and Interest are determined by adding land agreement proceeds credited against other mineral interests
and interests earned on gold-linked loan to total revenue. We have included this information as management believes certain investors
use this information to evaluate our performance in comparison to other gold royalty companies in the precious metal mining industry.
The
following is a reconciliation of Total Revenue, Land Agreement Proceeds and Interest to total revenue for the three months ended March
31, 2025 and 2024, respectively:
| | |
For the three months ended
March 31 | |
| | |
2025 | | |
2024 | |
| (in thousands of dollars) | |
($) | | |
($) | |
| Royalty | |
| 1,116 | | |
| 1,062 | |
| Streaming | |
| 484 | | |
| — | |
| Advance minimum royalty and pre-production royalty | |
| 1,078 | | |
| 830 | |
| Land agreement proceeds | |
| 573 | | |
| 2,052 | |
| Interest income credited against gold-linked loan | |
| 326 | | |
| 241 | |
| Total Revenue, Land Agreement Proceeds and Interest | |
| 3,577 | | |
| 4,185 | |
| Land agreement proceeds credited against other mineral interests | |
| (113 | ) | |
| (1,050 | ) |
| Interest income credited against gold-linked loan | |
| (326 | ) | |
| (241 | ) |
| Revenue | |
| 3,138 | | |
| 2,894 | |
Adjusted
EBITDA
Adjusted
EBITDA is determined by adding the impact of depletion, depreciation, finance costs, current and deferred tax (recovery) expenses, interest
earned on gold-linked loan, transaction related and non-recurring general and administrative expenses(2), non-cash share-based
compensation, share of loss in associate, dilution gain in associate, change in fair value of gold-linked loan, change in fair value
of short-term investments, change in fair value of embedded derivative, foreign exchange gain, gain on loan modification and other income
to net loss. We have included this information as management believes certain investors use this information to evaluate our performance
in comparison to other gold royalty companies in the precious metal mining industry. The table below provides a reconciliation of net
loss to Adjusted EBITDA.
| |
(2) |
Transaction
related and non-recurring general and administrative expenses comprised of operating expenses that are not expected to be incurred
on an ongoing basis. During the three months ended March 31, 2025, transaction related and non-recurring general and administrative
expenses primarily consisted of professional fees related to ongoing tax reviews. |
| | |
For the three months ended
March 31 |
| (in
thousands of dollars) | |
2025
($) | | |
2024
($) | |
| Net loss | |
| (1,255 | ) | |
| (1,405 | ) |
| Depletion | |
| 91 | | |
| 520 | |
| Depreciation | |
| 19 | | |
| 20 | |
| Finance costs | |
| 2,205 | | |
| 1,784 | |
| Current tax expense | |
| 68 | | |
| 789 | |
| Deferred tax (recovery)/expense | |
| 360 | | |
| (363 | ) |
| Land Agreement Proceeds credited against other mineral interests | |
| 113 | | |
| 1,050 | |
| Interest income credited against gold-linked loan | |
| 326 | | |
| 241 | |
| Transaction related and non-recurring general and administrative expenses | |
| 61 | | |
| 95 | |
| Share-based compensation | |
| 692 | | |
| 595 | |
| Share of loss in associate | |
| 30 | | |
| 52 | |
| Dilution gain in associate | |
| — | | |
| (9 | ) |
| Change in fair value of gold-linked loan | |
| (290 | ) | |
| (639 | ) |
| Change in fair value of short-term investments | |
| 74 | | |
| (101 | ) |
| Change in fair value of embedded derivative | |
| (100 | ) | |
| (191 | ) |
| Foreign exchange gain | |
| (29 | ) | |
| (87 | ) |
| Gain on loan modification | |
| (693 | ) | |
| (310 | ) |
| Other income | |
| (9 | ) | |
| (21 | ) |
| Adjusted EBITDA | |
| 1,663 | | |
| 2,020 | |
Gold Royalty (AMEX:GROY)
過去 株価チャート
から 5 2025 まで 6 2025
Gold Royalty (AMEX:GROY)
過去 株価チャート
から 6 2024 まで 6 2025
