VANCOUVER, BC, May 7, 2025
/CNW/ - Gold Royalty Corp. ("Gold Royalty" or the
"Company") (NYSE American: GROY) is pleased to announce the
publication of its operating and financial results for the three
months ended March 31, 2025. All
amounts are expressed in U.S. dollars unless otherwise noted.

David Garofalo, Chairman and CEO
of Gold Royalty, commented: "We are pleased to report continued
year-over-year revenue growth and another quarter of positive
operating cash flow. These strong results reflect the embedded
growth within our portfolio, which we expect to continue in 2025 as
the key assets in our portfolio continue to advance. This includes
three assets that are currently in the production ramp-up phase,
each backed by long-life, large-scale mining operations. One of
these assets – our royalty on the Borborema mine acquired in 2023 –
achieved initial production during the first quarter, marking
another milestone in our organic growth strategy. These and other
assets in our diverse portfolio position Gold Royalty for continued
and sustained revenue growth and value creation over the long term,
including through the end of the decade."
First Quarter 2025 Highlights
- Revenue of $3.1 million;
$3.6 million in Total Revenue, Land
Agreement Proceeds and Interest*
- 1,249 GEOs* in the quarter
- Record positive operating cash flow of $2.5 million, Adjusted EBITDA* of $1.7 million, and net loss of $1.3 million
- The Company remains on track to achieve its outlook of 5,700 –
7,000 GEOs for 2025, with production on its interests weighted
towards the second half of the year as several projects continue to
ramp-up and progress towards full steady-state production
* Total Revenue,
Land Agreement Proceeds and Interest, Cash Operating Expenses,
Adjusted Net Loss, Adjusted Net Loss Per Share, basic and diluted
and Total GEOs are each non-IFRS measures and do not have a
standardized meaning under IFRS. See "Non-IFRS Measures" for
further information.
|
Selected Financial Highlights
The following table sets forth selected financial information
for the three months ended March 31,
2025:
|
|
For the three months
ended
March 31
|
|
|
2025
|
|
2024
|
(in thousands of
dollars, except per share and GEOs amounts)
|
|
($)
|
|
($)
|
Revenue
|
|
3,138
|
|
2,894
|
Net loss
|
|
(1,255)
|
|
(1,405)
|
Net loss per share,
basic and diluted
|
|
(0.01)
|
|
(0.01)
|
Cash provided by
operating activities
|
|
2,487
|
|
336
|
Non-IFRS and Other
Measures
|
|
|
|
|
Total Revenue, Land
Agreement Proceeds and Interest(1)
|
|
3,577
|
|
4,185
|
Adjusted
EBITDA(1)
|
|
1,663
|
|
2,020
|
Adjusted Net
Loss(1)
|
|
(1,253)
|
|
(930)
|
Adjusted Net Loss Per
Share, basic and diluted(1)
|
|
(0.01)
|
|
(0.01)
|
Gold Equivalent Ounces
("GEOs")(1)
|
|
1,249
|
|
2,019
|
|
|
|
|
|
|
1)
|
Total Revenue, Land
Agreement Proceeds and Interest, Adjusted EBITDA, Adjusted Net
Loss, Adjusted Net Loss Per Share, basic and diluted, and GEOs are
each non-IFRS measures and do not have a standardized meaning under
IFRS. See "Non-IFRS Measures" for further
information.
|
For further information, please refer to the Company's unaudited
condensed interim consolidated financial statements and
management's discussion and analysis for the three months ended
March 31, 2025, copies of which are
available under the Company's profiles at www.sedarplus.ca and
www.sec.gov.
Portfolio Update
Borborema Project (2.0% NSR): As of February 26, 2025, Aura Minerals Inc.
("Aura") provided production guidance of 33,000 to 40,000
ounces of gold production for Borborema in 2025. Borborema is
expected to achieve commercial production in the second half of
2025, reaching between 40% and 48% of its designed nominal capacity
this year. Aura's partial year production guidance represents an
annualized rate of 83,000 ounces per year. On March 27, 2025, Aura announced that first
production at Borborema had been achieved and that it expects to
achieve commercial production by the third quarter of 2025. On
May 5, 2025, Aura reiterated
expectations that Borborema will achieve commercial production by
the third quarter of 2025, and it reiterated its production
guidance of 33,000 – 40,000 ounces of gold in 2025.
For further information, see Aura's news releases dated
February 26, 2025 March 27, 2025, and May 5,
2025 available under its profile on www.sedarplus.ca.
Borden Mine (0.5% NSR, partial royalty coverage): On
April 16, 2025, Discovery Silver
Corp. ("Discovery") disclosed that it had completed the
acquisition of the Porcupine complex, including the Borden mine, from a wholly owned subsidiary of
Newmont Corporation for total consideration of $425 million. Discovery completed a technical
report on the Porcupine complex which includes details on the
Borden mine entitled "Porcupine
Complex, Ontario, Canada,
Technical Report on Preliminary Economic Assessment".
For further information see such technical report and
Discovery's news release dated April 16,
2025, each available under its profile on
www.sedarplus.ca.
Canadian Malartic / Odyssey
mine (3.0% NSR, partial royalty coverage): On February 13, 2025, Agnico Eagle Mines Limited
("Agnico Eagle") disclosed that development activities at
Odyssey remain on schedule, with ongoing ramp development and shaft
sinking progressing as planned. Agnico Eagle management reported on
its February 14, 2025, conference
call that the results of an internal study on the sinking of a
second shaft at Odyssey would be released in 2026. On April 24, 2025, Agnico released its first quarter
2025 results which highlighted operating results and key
developments including that total development at Odyssey South was
a quarterly record at approximately 4,377 metres.
For further information, see Agnico Eagle's news releases dated
February 13, 2025 and April 24, 2025, available under its profile on
www.sedarplus.ca.
Côté Gold Mine (0.75% NSR, partial royalty coverage): On
February 20, 2025, IAMGOLD
Corporation ("IAMGOLD") announced that it had achieved
successful production start-up of Côté. IAMGOLD's primary focus for
Côté is to achieve nameplate mill design capacity of 36,000 tonnes
per day by the fourth quarter of 2025 and to stabilize operations
by implementing and improving operation and maintenance procedures.
On May 6, 2025, IAMGOLD reported
financial and operating results for the quarter ended March, 31,
2025. The Côté Gold mine achieved record throughput in March,
totaling nearly 1Mt, which represented monthly average throughput
of 90% of the nameplate mill capacity. The Côté Gold plant averaged
34,500tpd or 96% of nameplate capacity over the past 30 days.
IAMGOLD has reiterated production guidance 360,000 to 400,000
ounces of gold on a 100% basis in 2026, and is targeting to reach
nameplate 36,000tpd mill capacity by year end.
For further information, see IAMGOLD's news releases dated
February 20, 2025 and May 6, 2025, available under its profile on
www.sedarplus.ca.
Cozamin Mine (1.0% NSR, partial royalty coverage):
On January 20, 2025, Capstone Copper
Corp. ("Capstone") reported consolidated copper production
for 2024 and provided operations and capital expenditure guidance
for 2025. Cozamin achieved 24,907 tonnes of copper production in
2024. Cozamin's 2025 output is expected to be similar to 2024, at
23,000 to 26,000 tonnes of copper production at expected copper
grades of approximately 1.87%. Capstone expects production to be
consistently weighted through the year. On May 1, 2025, Capstone noted that first quarter
2025 production was consistent with the operator's mine plan, mill
throughput was higher compared with the same period last year, and
recoveries were flat year-over-year.
For further information, see Capstone's news releases dated
January 20, 2025 and May 1, 2025, available under its profile on
www.sedarplus.ca.
Fenelon Gold Project (2.0% NSR): On January 22, 2025, Wallbridge Mining Company Ltd.
("Wallbridge") announced its 2025 exploration program for
Fenelon, planning between 3,000 and 5,000 metres of exploration
drilling over the Detour-Fenelon gold trend. On March 27, 2025, Wallbridge announced the
filing of a National Instrument 43-101 ("NI 43-101")
technical report titled "NI 43-101 Technical Report and Preliminary
Economic Assessment Update on the Fenelon Gold Project,
Quebec, Canada", dated effective
March 21, 2025 which envisioned a
smaller, less capital intensive operation compared to its prior
technical report.
For further information, see Wallbridge's news releases dated
January 22, 2025 and March 27, 2025, available under its profile on
www.sedarplus.ca.
Granite Creek Project (10.0% NPI): On March 5, 2025, i-80 Gold Corp. ("i-80")
announced a positive NI 43-101 preliminary economic assessment on
the Granite Creek underground project which outlined that this
project is the first property within i-80's pipeline of assets to
be redeveloped and is currently ramping up to full production. On
May 5, 2025, i-80 further announced
that improvements to dewatering efforts should allow the ramp-up to
steady state gold production in the second half of 2025. On
March 6, 2025, i-80 announced a
positive preliminary economic assessment on the Granite Creek open
pit project which envisions treating approximately 3.5 million
tonnes per annum in a carbon in leach process plant. On
April 1, 2025, i-80 announced the
filing of a technical report titled "NI 43-101 Preliminary Economic
Assessment Technical Report, Granite Creek Project" and a technical
report summary under S-K 1300 titled "Initial Assessment of the
Granite Creek Mine", each dated effective December 31, 2024.
For further information, see such technical report and technical
report summary and i-80's news releases dated March 5, 2025, March 6,
2025, April 1, 2025 and
May 5, 2025, each available under its
profile on www.sedarplus.ca.
Ren Project (1.5% NSR and 3.5% NPI): In its management's
discussion and analysis for the year ended December 31, 2024, Barrick Gold Corporation
("Barrick") provided early disclosure on the expected
development and production timeline for Ren, part of the Nevada
Gold Mines joint venture (Barrick 61.5%, Newmont 38.5%). It
disclosed that it expects that Ren will produce an average of
140,000 ounces of gold per year (100% basis) at full production
beginning in 2027. Barrick reiterated its targeted production and
timeline on May 7, 2025 and noted
that the joint venture had spent $95
million at Ren as at March 31,
2025 including $23 million in
the first quarter, of an estimated $410 to $470
million (100% basis).
For further information, see Barrick's management's discussion
and analysis for the year ended December 31,
2024 and for the quarter ended March
31, 2025, available under its profile on
www.sedarplus.ca.
South Railroad Project (0.44% NSR, partial royalty
coverage): On February 25, 2025, Orla
Mining Ltd. ("Orla") released results of the 2024 South
Carlin Complex exploration program and outlined the 2025
exploration plans for South Railroad. In 2024, Orla conducted over
19,000 metres of drilling which returned multiple high-grade
intersections beyond the currently envisioned open pits,
demonstrating the potential to further expand resources and
reserves at Dark Star and Pinion pits. Orla expects to invest
$15 million in its 2025 exploration
program to drill an additional 18,000 metres. Approximately 10,000
metres will be focused on near-deposit targets close to Dark Star
and Pinion, aiming to expand resources and extend the projected
open pits; the remaining 8,000 metres of drilling will target areas
to define new shallow oxide gold mineralization. Additionally, Orla
disclosed that it expects to complete updated mineral resource and
mineral reserve estimates and to complete an updated technical
report in the second half of 2025. It also reiterated its projected
2027 first production from South Railroad.
For further information, see Orla's news release dated
February 25, 2025, available under
its profile on www.sedarplus.ca.
Tonopah West Project (3.0% NSR): On February 18, 2025, Blackrock Silver Corp.
("Blackrock Silver") disclosed that it had commenced
permitting initiatives at Tonopah West with the objective of
receiving the necessary approvals and permits to break ground on an
exploration decline in 2027. Blackrock Silver has also expanded its
drilling programs by an additional 15,000
m with an anticipated release of an updated NI 43-101
mineral resource estimate in the third quarter of 2025. On
February 20, 2025, Blackrock Silver
also reported multiple >1 kg/t silver equivalent intercepts from
an in-fill drilling program initiated in mid-July 2024 at Tonopah West. On March 31, 2025, Blackrock reported significant
drill results 1.2km east of the existing mineral resource. This
step-out drilling remains within Gold Royalty's royalty
coverage.
For further information, see Blackrock Silver's news releases
dated February 18, 2025, February 20, 2025 and March 31, 2025, available under its profile on
www.sedarplus.ca.
Vareš Mine (100% copper stream with ongoing payments
of 30% of the spot copper price): On February 18, 2025, Adriatic announced the
successful completion of its two-tranche institutional placement to
raise A$80 million (approximately
$50 million). Proceeds are intended
to be used to fast-track the processing plant expansion, initiate
technical studies and workstreams, and provide financial
flexibility during ramp-up to nameplate production, anticipated to
be in the second half of 2025. Adriatic expects the expansion to
1.0 million tonnes per annum (Mtpa) from current nameplate 0.8Mtpa
will be completed in 2026 and the expansion to 1.3 Mtpa will be
completed in 2027. On March 31, 2025,
Adriatic released an operations update for the Vareš mine for the
first quarter of 2025, disclosing that the Vareš mill processed a
record 68 kt of ore compared to 47kt in the fourth quarter of 2024,
and that it produced 1.3Moz AgEq compared to 0.9 Moz AgEq in the
previous quarter. Adriatic disclosed that its expectation for
achieving commercial production had been delayed from the first
quarter to the second quarter of 2025. Adriatic outlined that
construction of the Veovaca tailings facility was completed during
the first quarter and that initial depositions would commence in
early April. On April 30, 2025
Adriatic reported 66kt ore milled in the first quarter 2025, a 40%
improvement quarter-over-quarter. It disclosed that, following the
end of the quarter, it continues to make significant progress,
hitting monthly records for mill throughput, silver equivalent
metal production, mine development metres, and shipment values in
April 2025. Commercial production
remains on track for the second quarter of 2025.
For further information see Adriatic's Australian Stock Exchange
announcements dated February 18,
2025, March 31, 2025 and
April 30, 2025.
Whistler Project (1.0% NSR and right to acquire an
additional 0.75% NSR): On February 10,
2025, U.S. GoldMining Inc. ("U.S. GoldMining")
announced the drill discovery of a new high-grade zone at Raintree
prospect at the Whistler project. On April
15, 2025, U.S. GoldMining announced it intends to commence
an initial assessment under U.S. Regulation S-K 1300 and a
preliminary economic assessment under Canadian NI 43-101 for the
Whistler Project. On April 24, 2025,
U.S. GoldMining announced it had commenced metallurgical test work
which will help to support the proposed initial economic assessment
at the Whistler Project.
For further information see U.S. GoldMining's news releases
dated February 10, 2025, April 15, 2025 and April
24, 2025, available under its profiles at www.sedarplus.ca
and www.sec.gov.
Royalty Generator Model Update
Our royalty generator model continues to generate positive
results with two new royalties added in the three months ended
March 31, 2025. We have generated 50
royalties since the acquisition of Ely Gold Royalties Inc. in 2021
through this model.
We currently have 33 properties subject to land agreements and 6
properties under lease generating land agreement proceeds. The
model continues to incur low operating costs with only
approximately $0.02 million spent on
maintaining the mineral interests in the first quarter of 2025.
2025 Outlook
The Company maintains its forecast of between 5,700 and 7,000
GEOs, which includes approximately 600 GEOs of contractual Land
Agreement Proceeds, based on an assumed gold price of $2,668 per ounce, and a copper price
of $4.23 per pound. 2025 continues to
be another growth year for Gold Royalty, as many of our cash
flowing assets continue to ramp-up through the year towards full
production run rate levels.
The Company expects to achieve positive free cash flow in 2025
when a number of recently completed and cash flowing projects ramp
up in production, including a full year of cash inflows from the
Company's interests in the Côté Gold mine and Vareš mine, initial
production revenue from the Borborema project as it achieves
commercial production in 2025 and continued cash flow from the
Cozamin mine, Borden mine and
Canadian Malartic / Odyssey mine.
First Quarter 2025 Results Conference Call Details
A conference call will be held on Thursday, May 8, 2025, starting at 11:00 am ET (8:00 am
PT) to discuss these results. To participate in the live
call, please use one of the following methods:
Webinar: Click Here
US (toll-free): 1-866-652-5200
Canada (toll-free):
1-855-669-9657
International: 1-412-317-6060
The first quarter 2025 presentation materials will be available
on Gold Royalty's website at www.goldroyalty.com and a
replay of the event will be available following the
presentation.
About Gold Royalty Corp.
Gold Royalty Corp. is a gold-focused royalty company offering
creative financing solutions to the metals and mining industry. Its
mission is to invest in high-quality, sustainable, and responsible
mining operations to build a diversified portfolio of precious
metals royalty and streaming interests that generate superior
long-term returns for our shareholders. Gold Royalty's diversified
portfolio currently consists primarily of net smelter return
royalties on gold properties located in the Americas.
Qualified Person
Alastair Still, P.Geo., Director
of Technical Services of the Company, is a "qualified person" as
such term is defined under NI 43-101 and has reviewed and
approved the technical information disclosed in this news
release.
Notice to Investors
For further information regarding the project updates regarding
properties underlying the Company's royalties, stream and other
interests, please refer to the disclosures of the operators
thereof, including the news releases referenced herein and the
other disclosures of such operators. Disclosure relating to
properties in which Gold Royalty holds interests is based on
information publicly disclosed by the owners or operators of such
properties. The Company generally has limited or no access to the
properties underlying its interests and is largely dependent on the
disclosure of the operators of its interests and other publicly
available information. The Company generally has limited or no
ability to verify such information. Although the Company does not
have any knowledge that such information may not be accurate, there
can be no assurance that such third-party information is complete
or accurate.
Unless otherwise indicated, the technical and scientific
disclosure contained or referenced in this news release, including
any references to mineral resources or mineral reserves, was
prepared by the project operators in accordance with NI 43-101,
which differs significantly from the requirements of the U.S.
Securities and Exchange Commission (the "SEC") applicable to
domestic issuers. Accordingly, the scientific and technical
information contained or referenced in this news release may not be
comparable to similar information made public by U.S. companies
subject to the reporting and disclosure requirements of the
SEC.
Forward-Looking Statements:
Certain of the information contained in this news release
constitutes "forward-looking information" and "forward-looking
statements" within the meaning of applicable Canadian and U.S.
securities laws (collectively, "forward-looking statements"),
including but not limited to statements regarding: estimated
future GEOs and contractual payments, the Company's outlook,
expectations regarding the Company's portfolio growth, the
operations and/or development of the projects underlying the
Company's royalties, stream and other interests, including the
estimates of the operators thereof their timing and ability to
achieve production, and other statements regarding the Company's
plans and strategies. Such statements can be generally identified
by the use of terms such as "may", "will", "expect", "intend",
"believe", "plans", "anticipate" or similar terms. Forward-looking
statements are based upon certain assumptions and other important
factors, including assumptions of management regarding the accuracy
of the disclosure of the operators of the projects underlying the
Company's interests, their ability to achieve disclosed plans and
targets, macroeconomic conditions, commodity prices, and the
Company's ability to finance future growth and acquisitions.
Forward-looking statements are subject to a number of risks,
uncertainties and other factors which may cause the actual results
to be materially different from those expressed or implied by such
forward-looking statements including, among others, any inability
to any inability of the operators of the properties underlying the
Company's royalties, stream and other interests to execute proposed
plans for such properties or to achieved planned development and
production estimates and goals, risks related to the operators of
the projects in which the Company holds interests, including the
successful continuation of operations at such projects by those
operators, risks related to exploration, development, permitting,
infrastructure, operating or technical difficulties on any such
projects, the influence of macroeconomic developments, commodity
price and counterparty risks, the ability of the Company to carry
out its growth plans and other factors set forth in the Company's
Annual Report on Form 20-F for the year ended December 31, 2024, and its other publicly filed
documents under its profiles at www.sedarplus.ca and www.sec.gov.
Although the Company has attempted to identify important factors
that could cause actual results to differ materially from those
contained in forward-looking statements, there may be other factors
that cause results not to be as anticipated, estimated or intended.
There can be no assurance that such statements will prove to be
accurate, as actual results and future events could differ
materially from those anticipated in such statements. Accordingly,
readers should not place undue reliance on forward-looking
statements. The Company does not undertake to update any
forward-looking statements, except in accordance with applicable
securities laws.
Non-IFRS Measures
We have included, in this document, certain performance
measures, including: (i) Adjusted Net Loss and Adjusted Net Loss
Per Share, basic and diluted; (ii) GEOs; (iii) Total Revenue, Land
Agreement Proceeds and Interest; and (iv) Adjusted EBITDA which are
each non-IFRS measures. The presentation of such non-IFRS measures
is intended to provide additional information and should not be
considered in isolation or as a substitute for measures of
performance prepared in accordance with IFRS. These non-IFRS
measures do not have any standardized meaning prescribed by IFRS
and other companies may calculate these measures differently.
Adjusted Net Loss and Adjusted Net Loss Per Share, basic
and diluted
Adjusted Net Loss is calculated by adding land agreement
proceeds credited against other mineral interests, interests earned
on gold-linked loan, accretion of convertible debentures,
transaction related and non-recurring general and administrative
expenses(1) and share of loss in associate and deducting
the following from net loss: dilution gain in associate, changes in
fair value of embedded derivative, short-term investments and
gold-linked loan, gain on loan modification, foreign exchange gain
and other income. Adjusted Net Loss Per Share, basic and diluted,
have been determined by dividing the Adjusted Net Loss by the
weighted average number of common shares for the applicable period.
Management believes that they are useful measures of performance as
they adjust for items which are not always reflective of the
underlying operating performance of our business and/or are not
necessarily indicative of future operating results. The following
is a reconciliation of net loss to Adjusted Net Loss, Per Share,
basic and diluted for the periods indicated:
(1)
|
Transaction related and
non-recurring general and administrative expenses comprised of
operating expenses that are not expected to be incurred on an
ongoing basis. During the three months ended March 31, 2025,
transaction related and non-recurring general and administrative
expenses primarily consisted of professional fees related to
ongoing tax reviews.
|
|
|
For the three months
ended
March 31
|
|
|
2025
|
|
2024
|
(in thousands of
dollars, except per share amount)
|
|
($)
|
|
($)
|
Net loss
|
|
(1,255)
|
|
(1,405)
|
Land Agreement
Proceeds credited against other mineral interests
|
|
113
|
|
1,050
|
Interest income
credited against gold-linked loan
|
|
326
|
|
241
|
Accretion of
convertible debentures
|
|
519
|
|
395
|
Transaction related
and non-recurring general and administrative expenses
|
|
61
|
|
95
|
Share of loss in
associate
|
|
30
|
|
52
|
Dilution gain in
associate
|
|
—
|
|
(9)
|
Change in fair value
of gold-linked loan
|
|
(290)
|
|
(639)
|
Change in fair value
of short-term investments
|
|
74
|
|
(101)
|
Change in fair value
of embedded derivative
|
|
(100)
|
|
(191)
|
Foreign exchange
gain
|
|
(29)
|
|
(87)
|
Gain on loan
modification
|
|
(693)
|
|
(310)
|
Other
income
|
|
(9)
|
|
(21)
|
Adjusted Net
Loss
|
|
(1,253)
|
|
(930)
|
Weighted average
number of common shares
|
|
170,325,913
|
|
145,778,698
|
Adjusted Net Loss Per
Share, basic and diluted
|
|
(0.01)
|
|
(0.01)
|
GEOs
GEOs are determined by dividing Total Revenue, Land Agreement
Proceeds and Interest by the average gold prices for the applicable
period:
(in thousands of
dollars, except Average Gold Price/oz and GEOs)
|
|
Average Gold
Price/oz
|
|
Total Revenue,
Land Agreement
Proceeds and Interest
|
|
GEOs
|
For the three months
ended March 31, 2024
|
|
2,072
|
|
4,185
|
|
2,019
|
For the three months
ended March 31, 2025
|
|
2,865
|
|
3,577
|
|
1,249
|
Total Revenue, Land Agreement Proceeds and
Interest
Total Revenue, Land Agreement Proceeds and Interest are
determined by adding land agreement proceeds credited against other
mineral interests and interests earned on gold-linked loan to total
revenue. We have included this information as management believes
certain investors use this information to evaluate our performance
in comparison to other gold royalty companies in the precious metal
mining industry.
The following is a reconciliation of Total Revenue, Land
Agreement Proceeds and Interest to total revenue for the three
months ended March 31, 2025 and 2024, respectively:
|
|
For the three months
ended
March 31
|
|
|
2025
|
|
2024
|
(in thousands of
dollars)
|
|
($)
|
|
($)
|
Royalty
|
|
1,116
|
|
1,062
|
Streaming
|
|
484
|
|
—
|
Advance minimum royalty
and pre-production royalty
|
|
1,078
|
|
830
|
Land agreement
proceeds
|
|
573
|
|
2,052
|
Interest income
credited against gold-linked loan
|
|
326
|
|
241
|
Total Revenue, Land
Agreement Proceeds and Interest
|
|
3,577
|
|
4,185
|
Land agreement proceeds
credited against other mineral interests
|
|
(113)
|
|
(1,050)
|
Interest income
credited against gold-linked loan
|
|
(326)
|
|
(241)
|
Revenue
|
|
3,138
|
|
2,894
|
Adjusted EBITDA
Adjusted EBITDA is determined by adding the impact of depletion,
depreciation, finance costs, current and deferred tax (recovery)
expenses, interest earned on gold-linked loan, transaction related
and non-recurring general and administrative
expenses(2), non-cash share-based compensation, share of
loss in associate, dilution gain in associate, change in fair value
of gold-linked loan, change in fair value of short-term
investments, change in fair value of embedded derivative, foreign
exchange gain, gain on loan modification and other income to net
loss. We have included this information as management believes
certain investors use this information to evaluate our performance
in comparison to other gold royalty companies in the precious metal
mining industry. The table below provides a reconciliation of net
loss to Adjusted EBITDA.
(2)
|
Transaction related and
non-recurring general and administrative expenses comprised of
operating expenses that are not expected to be incurred on an
ongoing basis. During the three months ended March 31, 2025,
transaction related and non-recurring general and administrative
expenses primarily consisted of professional fees related to
ongoing tax reviews.
|
|
|
For the three months
ended
March 31
|
|
|
2025
|
|
2024
|
(in thousands of
dollars)
|
|
($)
|
|
($)
|
Net loss
|
|
(1,255)
|
|
(1,405)
|
Depletion
|
|
91
|
|
520
|
Depreciation
|
|
19
|
|
20
|
Finance
costs
|
|
2,205
|
|
1,784
|
Current tax
expense
|
|
68
|
|
789
|
Deferred tax
(recovery)/expense
|
|
360
|
|
(363)
|
Land Agreement
Proceeds credited against other mineral interests
|
|
113
|
|
1,050
|
Interest income
credited against gold-linked loan
|
|
326
|
|
241
|
Transaction related
and non-recurring general and administrative expenses
|
|
61
|
|
95
|
Share-based
compensation
|
|
692
|
|
595
|
Share of loss in
associate
|
|
30
|
|
52
|
Dilution gain in
associate
|
|
—
|
|
(9)
|
Change in fair value
of gold-linked loan
|
|
(290)
|
|
(639)
|
Change in fair value
of short-term investments
|
|
74
|
|
(101)
|
Change in fair value
of embedded derivative
|
|
(100)
|
|
(191)
|
Foreign exchange
gain
|
|
(29)
|
|
(87)
|
Gain on loan
modification
|
|
(693)
|
|
(310)
|
Other
income
|
|
(9)
|
|
(21)
|
Adjusted
EBITDA
|
|
1,663
|
|
2,020
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/gold-royalty-reports-first-quarter-2025-results-highlighting-continued-revenue-growth-302449463.html
SOURCE Gold Royalty Corp.